M&T BANK CORP
For the period ended Dec 31, 2023. Filed Feb 21, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 21, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Quarterly Trends
| 2023 Quarters | 2022 Quarters | |||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions, except per share, shares in thousands) | Fourth | Third | Second | First | Fourth | Third | Second | First |
| Earnings and dividends | ||||||||
| Interest income (taxable-equivalent basis) | $2,753 | $2,656 | $2,530 | $2,341 | $2,086 | $1,794 | $1,475 | $931 |
| Interest expense | 1,018 | 866 | 717 | 509 | 245 | 103 | 53 | 24 |
| Net interest income | 1,735 | 1,790 | 1,813 | 1,832 | 1,841 | 1,691 | 1,422 | 907 |
| Less: provision for credit losses | 225 | 150 | 150 | 120 | 90 | 115 | 302 | 10 |
| Other income | 578 | 560 | 803 | 587 | 682 | 563 | 571 | 541 |
| Less: other expense | 1,450 | 1,278 | 1,293 | 1,359 | 1,408 | 1,279 | 1,403 | 960 |
| Income before income taxes | 638 | 922 | 1,173 | 940 | 1,025 | 860 | 288 | 478 |
| Applicable income taxes | 143 | 217 | 292 | 224 | 246 | 201 | 60 | 113 |
| Taxable-equivalent adjustment | 13 | 15 | 14 | 14 | 14 | 12 | 10 | 3 |
| Net income | $482 | $690 | $867 | $702 | $765 | $647 | $218 | $362 |
| Net income available to common shareholders-diluted | $457 | $664 | $841 | $676 | $739 | $621 | $192 | $340 |
| Per common share data | ||||||||
| Basic earnings | 2.75 | 4.00 | 5.07 | 4.03 | 4.32 | 3.55 | 1.08 | 2.63 |
| Diluted earnings | 2.74 | 3.98 | 5.05 | 4.01 | 4.29 | 3.53 | 1.08 | 2.62 |
| Cash dividends | 1.30 | 1.30 | 1.30 | 1.30 | 1.20 | 1.20 | 1.20 | 1.20 |
| Average common shares outstanding | ||||||||
| Basic | 165,985 | 165,909 | 165,842 | 167,732 | 171,187 | 174,609 | 177,367 | 128,945 |
| Diluted | 166,731 | 166,570 | 166,320 | 168,410 | 172,149 | 175,682 | 178,277 | 129,416 |
| Performance ratios, annualized | ||||||||
| Return on | ||||||||
| Average assets | .92% | 1.33% | 1.70% | 1.40% | 1.53% | 1.28% | .42% | .97% |
| Average common shareholders’ equity | 7.41 | 10.99 | 14.27 | 11.74 | 12.59 | 10.43 | 3.21 | 8.55 |
| Net interest margin on average earning assets (taxable-equivalent basis) | 3.61 | 3.79 | 3.91 | 4.04 | 4.06 | 3.68 | 3.01 | 2.65 |
| Nonaccrual loans to total loans and leases, net of unearned discount | 1.62 | 1.77 | 1.83 | 1.92 | 1.85 | 1.89 | 2.05 | 2.32 |
| Net operating (tangible) results (a) | ||||||||
| Net operating income | $494 | $702 | $879 | $715 | $812 | $700 | $578 | $376 |
| Diluted net operating income per common share | 2.81 | 4.05 | 5.12 | 4.09 | 4.57 | 3.83 | 3.10 | 2.73 |
| Annualized return on | ||||||||
| Average tangible assets | .98% | 1.41% | 1.80% | 1.49% | 1.70% | 1.44% | 1.16% | 1.04% |
| Average tangible common shareholders’ equity | 11.70 | 17.41 | 22.73 | 19.00 | 21.29 | 17.89 | 14.41 | 12.44 |
| Efficiency ratio (b) | 62.1 | 53.7 | 48.9 | 55.5 | 53.3 | 53.6 | 58.3 | 64.9 |
| Balance sheet data | ||||||||
| Average balances | ||||||||
| Total assets (c) | $208,752 | $205,791 | $204,376 | $202,599 | $198,592 | $201,131 | $208,865 | $151,648 |
| Total tangible assets (c) | 200,172 | 197,199 | 195,764 | 193,957 | 189,934 | 192,450 | 200,170 | 147,053 |
| Earning assets | 190,536 | 187,403 | 185,936 | 184,069 | 179,914 | 182,382 | 189,755 | 138,624 |
| Investment securities | 27,490 | 27,993 | 28,623 | 27,622 | 25,297 | 23,945 | 22,384 | 7,724 |
| Loans and leases, net of unearned discount | 132,770 | 132,617 | 133,545 | 132,012 | 129,406 | 127,525 | 127,599 | 92,159 |
| Deposits | 164,713 | 162,688 | 159,399 | 161,537 | 163,468 | 167,271 | 174,683 | 128,055 |
| Borrowings | 13,057 | 12,585 | 15,055 | 11,505 | 5,385 | 4,194 | 4,408 | 3,498 |
| Common shareholders’ equity (c) | 24,489 | 24,009 | 23,674 | 23,366 | 23,335 | 23,654 | 24,079 | 16,144 |
| Tangible common shareholders’ equity (c) | 15,909 | 15,417 | 15,062 | 14,724 | 14,677 | 14,973 | 15,384 | 11,549 |
| At end of quarter | ||||||||
| Total assets (c) | 208,264 | 209,124 | 207,672 | 202,956 | 200,730 | 197,955 | 204,033 | 149,864 |
| Total tangible assets (c) | 199,689 | 200,538 | 199,074 | 194,321 | 192,082 | 189,281 | 195,344 | 145,269 |
| Earning assets | 189,140 | 189,942 | 188,504 | 183,853 | 181,855 | 178,351 | 185,109 | 137,237 |
| Investment securities | 26,897 | 27,336 | 27,916 | 28,443 | 25,211 | 24,604 | 22,802 | 9,357 |
| Loans and leases, net of unearned discount | 134,068 | 132,355 | 133,344 | 132,938 | 131,564 | 128,226 | 128,486 | 91,808 |
| Deposits | 163,274 | 164,128 | 162,058 | 159,075 | 163,515 | 163,845 | 170,358 | 126,319 |
| Borrowings | 13,517 | 13,854 | 15,325 | 14,458 | 7,519 | 4,377 | 4,137 | 3,494 |
| Common shareholders’ equity (c) | 24,946 | 24,186 | 23,790 | 23,366 | 23,307 | 23,245 | 23,784 | 16,126 |
| Tangible common shareholders’ equity (c) | 16,371 | 15,600 | 15,192 | 14,731 | 14,659 | 14,571 | 15,095 | 11,531 |
| Equity per common share | 150.15 | 145.72 | 143.41 | 140.88 | 137.68 | 134.45 | 135.16 | 124.93 |
| Tangible equity per common share | 98.54 | 93.99 | 91.58 | 88.81 | 86.59 | 84.28 | 85.78 | 89.33 |
(a)
Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 41.
(b)
Excludes impact of merger-related expenses and net securities transactions.
(c)
The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 41.
Table 41
RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES
| 2023 Quarters | 2022 Quarters | |||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions, except per share) | Fourth | Third | Second | First | Fourth | Third | Second | First |
| Income statement data | ||||||||
| Net income | ||||||||
| Net income | $482 | $690 | $867 | $702 | $765 | $647 | $218 | $362 |
| Amortization of core deposit and other intangible assets (a) | 12 | 12 | 12 | 13 | 14 | 14 | 14 | 1 |
| Merger-related expenses (a) | — | — | — | — | 33 | 39 | 346 | 13 |
| Net operating income | $494 | $702 | $879 | $715 | $812 | $700 | $578 | $376 |
| Earnings per common share | ||||||||
| Diluted earnings per common share | $2.74 | $3.98 | $5.05 | $4.01 | $4.29 | $3.53 | $1.08 | $2.62 |
| Amortization of core deposit and other intangible assets (a) | .07 | .07 | .07 | .08 | .08 | .08 | .08 | .01 |
| Merger-related expenses (a) | — | — | — | — | .20 | .22 | 1.94 | .10 |
| Diluted net operating earnings per common share | $2.81 | $4.05 | $5.12 | $4.09 | $4.57 | $3.83 | $3.10 | $2.73 |
| Other expense | ||||||||
| Other expense | $1,450 | $1,278 | $1,293 | $1,359 | $1,408 | $1,279 | $1,403 | $960 |
| Amortization of core deposit and other intangible assets | (15) | (15) | (15) | (17) | (18) | (18) | (19) | (1) |
| Merger-related expenses | — | — | — | — | (45) | (53) | (223) | (17) |
| Noninterest operating expense | $1,435 | $1,263 | $1,278 | $1,342 | $1,345 | $1,208 | $1,161 | $942 |
| Merger-related expenses | ||||||||
| Salaries and employee benefits | $— | $— | $— | $— | $4 | $13 | $85 | $— |
| Equipment and net occupancy | — | — | — | — | 2 | 2 | 1 | 2 |
| Outside data processing and software | — | — | — | — | 2 | 2 | 1 | — |
| Professional and other services | — | — | — | — | 16 | 11 | 31 | 14 |
| Advertising and marketing | — | — | — | — | 5 | 2 | 1 | 1 |
| Other costs of operations | — | — | — | — | 16 | 23 | 104 | — |
| Other expense | — | — | — | — | 45 | 53 | 223 | 17 |
| Provision for credit losses | — | — | — | — | — | — | 242 | — |
| Total | $— | $— | $— | $— | $45 | $53 | $465 | $17 |
| Efficiency ratio | ||||||||
| Noninterest operating expense (numerator) | $1,435 | $1,263 | $1,278 | $1,342 | $1,345 | $1,208 | $1,161 | $942 |
| Taxable-equivalent net interest income | $1,735 | $1,790 | $1,813 | $1,832 | $1,841 | $1,691 | $1,422 | $907 |
| Other income | 578 | 560 | 803 | 587 | 682 | 563 | 571 | 541 |
| Less: Gain (loss) on bank investment securities | 4 | — | 1 | — | (4) | (1) | — | (1) |
| Denominator | $2,309 | $2,350 | $2,615 | $2,419 | $(2,527) | $2,255 | $1,993 | $1,449 |
| Efficiency ratio | 62.1% | 53.7% | 48.9% | 55.5% | 53.3% | 53.6% | 58.3% | 64.9% |
| Balance sheet data | ||||||||
| Average assets | ||||||||
| Average assets | $208,752 | $205,791 | $204,376 | $202,599 | $198,592 | $201,131 | $208,865 | $151,648 |
| Goodwill | (8,465) | (8,465) | (8,473) | (8,490) | (8,494) | (8,501) | (8,501) | (4,593) |
| Core deposit and other intangible assets | (154) | (170) | (185) | (201) | (218) | (236) | (254) | (3) |
| Deferred taxes | 39 | 43 | 46 | 49 | 54 | 56 | 60 | 1 |
| Average tangible assets | $200,172 | $197,199 | $195,764 | $193,957 | $189,934 | $192,450 | $200,170 | $147,053 |
| Average common equity | ||||||||
| Average total equity | $26,500 | $26,020 | $25,685 | $25,377 | $25,346 | $25,665 | $26,090 | $17,894 |
| Preferred stock | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (1,750) |
| Average common equity | 24,489 | 24,009 | 23,674 | 23,366 | 23,335 | 23,654 | 24,079 | 16,144 |
| Goodwill | (8,465) | (8,465) | (8,473) | (8,490) | (8,494) | (8,501) | (8,501) | (4,593) |
| Core deposit and other intangible assets | (154) | (170) | (185) | (201) | (218) | (236) | (254) | (3) |
| Deferred taxes | 39 | 43 | 46 | 49 | 54 | 56 | 60 | 1 |
| Average tangible common equity | $15,909 | $15,417 | $15,062 | $14,724 | $14,677 | $14,973 | $15,384 | $11,549 |
| At end of quarter | ||||||||
| Total assets | ||||||||
| Total assets | $208,264 | $209,124 | $207,672 | $202,956 | $200,730 | $197,955 | $204,033 | $149,864 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,490) | (8,490) | (8,501) | (8,501) | (4,593) |
| Core deposit and other intangible assets | (147) | (162) | (177) | (192) | (209) | (227) | (245) | (3) |
| Deferred taxes | 37 | 41 | 44 | 47 | 51 | 54 | 57 | 1 |
| Total tangible assets | $199,689 | $200,538 | $199,074 | $194,321 | $192,082 | $189,281 | $195,344 | $145,269 |
| Total common equity | ||||||||
| Total equity | $26,957 | $26,197 | $25,801 | $25,377 | $25,318 | $25,256 | $25,795 | $17,876 |
| Preferred stock | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (2,011) | (1,750) |
| Common equity | 24,946 | 24,186 | 23,790 | 23,366 | 23,307 | 23,245 | 23,784 | 16,126 |
| Goodwill | (8,465) | (8,465) | (8,465) | (8,490) | (8,490) | (8,501) | (8,501) | (4,593) |
| Core deposit and other intangible assets | (147) | (162) | (177) | (192) | (209) | (227) | (245) | (3) |
| Deferred taxes | 37 | 41 | 44 | 47 | 51 | 54 | 57 | 1 |
| Total tangible common equity | $16,371 | $15,600 | $15,192 | $14,731 | $14,659 | $14,571 | $15,095 | $11,531 |
(a)
After any related tax effect.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.