M&T BANK CORP
For the period ended Dec 31, 2023. Filed Feb 21, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 21, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Financial Statements
- Significant accounting policies
M&T is a BHC headquartered in Buffalo, New York. Through subsidiaries, M&T provides individuals, corporations and other businesses, and institutions with commercial and retail banking services, including loans and deposits, mortgage banking, trust, asset management and other financial services. Banking activities are largely focused on consumers residing in New York State, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Massachusetts, Maine, Vermont, New Hampshire, Virginia, West Virginia, and the District of Columbia and on small and medium-size businesses based in those areas. Certain subsidiaries also conduct activities in other areas.
The accounting and reporting policies of the Company are in accordance with GAAP and general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
At December 31, 2023, the Company reclassified the substantial majority of its loans secured by commercial real estate that were considered owner-occupied to commercial and industrial loans to reflect the variation in the management and underlying risk profile of such loans as compared with investor-owned commercial real estate loans. Also in the fourth quarter of 2023, the Company began presenting "professional and other services" as an individual component of "other expense" while combining the presentation of "printing, postage and supplies" into "other costs of operations" within the Consolidated Statement of Income. Prior periods were reclassified to conform to the current presentation. As further described in note 23, in the fourth quarter of 2023 the Company completed modifications to its management reporting system to conform its internal profitability reporting with certain organizational changes that resulted in the realignment of its business operations into three reportable segments: Commercial Bank, Retail Bank and Institutional Services and Wealth Management. Prior period reportable segment results disclosed in note 23 have been presented in conformity with the new segment reporting structure.
The Company's significant accounting policies are as follows:
Consolidation
The consolidated financial statements include M&T and all of its subsidiaries. All significant intercompany accounts and transactions of consolidated subsidiaries have been eliminated in consolidation. The financial statements of M&T included in note 26 report investments in subsidiaries under the equity method. Information about some limited purpose entities that are affiliates of the Company but are not included in the consolidated financial statements appears in note 20.
Consolidated Statement of Cash Flows
For purposes of this statement, cash and due from banks and federal funds sold are considered cash and cash equivalents.
Securities purchased under agreements to resell and securities sold under agreements to repurchase
Securities purchased under agreements to resell and securities sold under agreements to repurchase are treated as collateralized financing transactions and are recorded at amounts equal to the cash or other consideration exchanged. It is generally the Company’s policy to take possession of collateral pledged to secure agreements to resell.
Trading account
Financial instruments used for trading purposes are stated at fair value. Realized gains and losses and unrealized changes in fair value of financial instruments utilized in trading activities are included in “trading account and other non-hedging derivative gains” in the Consolidated Statement of Income.
Investment securities
Investments in debt securities are classified as held to maturity and stated at amortized cost when management has the positive intent and ability to hold such securities to maturity. Investments in other debt securities are classified as available for sale and stated at estimated fair value with unrealized changes in fair value included in “accumulated other comprehensive income (loss), net.” Amortization of premiums and accretion of discounts for investment securities available for sale and held to maturity are included in interest income.
Investments in equity securities having readily determinable fair values are stated at fair value and unrealized changes in fair value are included in earnings. Investments in equity securities that do not have readily determinable fair values are stated at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Other equity securities include stock of the FRB of New York and the FHLB of New York.
GAAP requires an allowance for credit losses be deducted from the amortized cost basis of financial assets, including investment securities held to maturity, to present the net carrying value at the amount that is expected to be collected over the contractual term. In cases where fair value of an available-for-sale debt security is less than its amortized cost basis and the Company does not intend to sell the available-for-sale debt security and it is not more likely than not that the Company will be required to sell the security before recovery of the amortized cost basis, the difference between the fair value and the amortized cost basis is separated into (a) the amount representing the credit loss and (b) the amount related to all other factors. The amount related to the credit loss is recognized as an allowance for credit losses while the amount related to other factors is recognized in other comprehensive income, net of applicable income taxes. If the Company intends to sell the security or it is more likely than not to be required to sell the security before recovery of the amortized cost basis, the security is written down to fair value with the entire amount recognized in earnings. Subsequently, the Company accounts for the debt security as if the security had been purchased on the measurement date of the write down at an amortized cost basis equal to the previous amortized cost basis less the amount of the write down recognized in earnings. Realized gains and losses on the sales of investment securities are determined using the specific identification method.
Loans and leases
The Company’s accounting methods for loans depend on whether the loans were originated or acquired by the Company.
Originated loans and leases
Loan fees and certain direct loan origination costs are deferred and recognized as an interest yield adjustment over the life of the loan. Net deferred fees have been included in unearned discount as a reduction of loans outstanding. Interest income on loans is accrued on a level yield method. Loans are placed on nonaccrual status and previously accrued interest thereon is charged against income when it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or when principal or interest is delinquent 90 days. Certain loans greater than 90 days delinquent continue to accrue interest if they are well-secured and in the process of collection. Loans less than 90 days delinquent are deemed to have an insignificant delay in payment and generally continue to accrue interest. Interest received on loans placed on nonaccrual status is generally applied toreduce the carrying value of the loan or, if principal is considered fully collectable, recognized as interest income. Nonaccrual commercial and industrial loans and commercial real estate loans are returned to accrual status when borrowers have demonstrated an ability to repay their loans and there are no delinquent principal and interest payments. Loans secured by residential real estate are returned to accrual status when they are deemed to have an insignificant delay in payments of 90 days or less. Consumer loans not secured by residential real estate are returned to accrual status when all past due principal and interest payments have been paid by the borrower. Loan balances are charged-off when it becomes evident that such balances are not fully collectable. For commercial and industrial loans and commercial real estate loans, charge-offs are recognized after an assessment by credit personnel of the capacity and willingness of the borrower to repay, the estimated value of any collateral, and any other potential sources of repayment. A charge-off is recognized when, after such assessment, it becomes evident that the loan balance is not fully collectable. For loans secured by residential real estate, the excess of the loan balances over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. Consumer loans are generally charged-off when the loans are 91 to 180 days past due, depending on whether the loan is collateralized and the status of repossession activities with respect to such collateral.
During the normal course of business, the Company modifies loans to maximize recovery efforts from borrowers experiencing financial difficulty. Such loan modifications typically include payment deferrals and interest rate reductions but may also include other modified terms. Those modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. On January 1, 2023, the Company adopted amended guidance that eliminated the accounting guidance for troubled debt restructurings while expanding disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amended guidance also requires disclosure of current period gross charge-offs by year of origination. Prior to January 1, 2023, if the borrower was experiencing financial difficulty such that the Company did not expect to collect the contractual cash flows owed under the original loan agreement and a concession in loan terms was granted, the Company considered the loan modification as a troubled debt restructuring and such loans were classified as either nonaccrual or renegotiated loans.
Commitments to sell real estate loans are utilized by the Company to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale recorded in the Consolidated Balance Sheet includes changes in estimated fair value during the hedge period, typically from the date of close through the sale date. Valuation adjustments made on these loans and commitments are included in “mortgage banking revenues” in the Consolidated Statement of Income.
Acquired loans and leases
Expected credit losses for PCD loans are initially recognized as an allowance for credit losses and are added to the purchase price to determine the amortized cost basis of the loans. Any non-credit discount or premium resulting from acquiring such loans is recognized as an adjustment to interest income over the remaining lives of the loans. Subsequent changes in the amount of expected credit losses on such loans are recognized in the allowance for credit losses in the same manner as originated loans. For all other acquired loans, the difference between the fair value and outstanding principal balance of the loans is recognized as an adjustment to interest income over the lives of those loans. Those loans are then accounted for in a manner that is similar to originated loans.
Allowance for credit losses
Theallowance for credit losses is deducted from the amortized cost basis of financial assets to present the net carrying value at the amount that is expected to be collected over the contractual term of the asset considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. In estimating expected losses in the loan and lease portfolio, borrower-specific financial data and macro-economic assumptions are utilized to project losses over a reasonable and supportable forecast period. Assumptions and judgment are applied to measure amounts and timing of expected future cash flows, collateral values and other factors used to determine the borrowers’ abilities to repay obligations. Subsequent to the forecast period, the Company utilizes longer-term historical loss experience to estimate losses over the remaining contractual life of the loans.
Assets taken in foreclosure of defaulted loans
Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are included in “accrued interest and other assets” in the Consolidated Balance Sheet. An in-substance repossession or foreclosure occurs and a creditor is considered to have received physical possession of real estate property collateralizing a mortgage loan upon either (i) the creditor obtaining legal title to the real estate property upon completion of a foreclosure or (ii) the borrower conveying all interest in the real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Upon acquisition of assets taken in satisfaction of a defaulted loan, the excess of the remaining loan balance over the asset’s estimated fair value less costs to sell is charged-off against the allowance for credit losses. Subsequent declines in value of the assets are recognized as “other costs of operations” in the Consolidated Statement of Income.
Premises and equipment
Premises and equipment are stated at cost less accumulated depreciation. Depreciation expense is computed principally using the straight-line method over the estimated useful lives of the assets.
Capitalized servicing rights
Capitalized servicing assets are included in “accrued interest and other assets” in the Consolidated Balance Sheet. Separately recognized servicing assets are initially measured at fair value. The Company uses the amortization method to subsequently measure servicing assets. Under that method, capitalized servicing assets are charged to expense in proportion to and over the period of estimated net servicing income.
To estimate the fair value of servicing rights, the Company considers market prices for similar assets and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate, and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceeds estimated fair value. Impairment is recognized through a valuation allowance.
Sales and securitizations of financial assets
Transfers of financial assets for which the Company has surrendered control of the financial assets are accounted for as sales. Interests in a sale of financial assets that continue to be held by the Company, including servicing rights, are initially measured at fair value. The fair values of retained debt securities are generally determined through reference to independent pricing information. The fair values of retained servicing rights and any other retained interests are determined based on the present value of expected future cash flows associated with those interests and by reference to market prices for similar assets.
Securitization structures and other financial vehicles oftentimes require the use of special-purpose trusts that are considered variable interest entities. A variable interest entity is included in the consolidated financial statements if the Company has the power to direct the activities that most significantly impact the variable interest entity’s economic performance and has the obligation to absorb losses or the right to receive benefits of the variable interest entity that could potentially be significant to that entity. The recognition or de-recognition in the Company’s consolidated financial statements of assets and liabilities held by variable interest entities is subject to the interpretation and application of complex accounting pronouncements or interpretations that require management to estimate and assess the relative significance of the Company’s financial interests in those entities and the degree to which the Company can influence the most important activities of the entities.
Goodwill and core deposit and other intangible assets
Goodwill represents the excess of the cost of an acquired entity over the fair value of the identifiable net assets acquired. Goodwill is not amortized, but rather is tested for impairment at least annually at the reporting unit level, which is either at the same level or one level below an operating segment. Other acquired intangible assets with finite lives, such as core deposit intangibles, are initially recorded at estimated fair value and are amortized over their estimated lives. Core deposit and other intangible assets are generally amortized using accelerated methods over estimated useful lives, which are generally three toseven years. The Company periodically assesses whether events or changes in circumstances indicate that the carrying amounts of core deposit and other intangible assets may be impaired.
Derivative financial instruments
The Company accounts for derivative financial instruments at fair value. If certain conditions are met, a derivative may be specifically designated as (i) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment, (ii) a hedge of the exposure to variable cash flows of a forecasted transaction or (iii) a hedge of the foreign currency exposure of a net investment in a foreign operation, an unrecognized firm commitment, an available-for-sale security, or a foreign currency denominated forecasted transaction.
The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. For such agreements, amounts receivable or payable are recognized as accrued under the terms of the agreement and the net differential is recorded as an adjustment to interest income or expense of the related asset or liability. Interest rate swap agreements may be designated as either fair value hedges or cash flow hedges. In a fair value hedge, the fair values of the interest rate swap agreements and changes in the fair values of the hedged items are recorded in the Company’s Consolidated Balance Sheet with the corresponding gain or loss recognized in current earnings. The difference between changes in the fair values of interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in the same income statement line item that is used to present the earnings effect of the hedged item in the Consolidated Statement of Income. In a cash flow hedge, the derivative’s unrealized gain or loss is initially recorded as a component of other comprehensive income and subsequently reclassified into earnings when the forecasted transaction affects earnings.
The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale. Commitments to originate real estate loans to be held for sale and commitments to sell real estate loans are generally recorded in the Consolidated Balance Sheet at estimated fair value. Valuation adjustments made on these commitments are included in “mortgage banking revenues” in the Consolidated Statement of Income.
Derivative instruments not related to mortgage banking activities, including financial futures commitments and interest rate swap agreements, that do not satisfy the hedge accounting requirements are recorded at fair value and are generally classified as other assets or other liabilities with resultant changes in fair value being recognized in “trading account and other non-hedging derivative gains” in the Consolidated Statement of Income.
Revenue from contracts with customers
A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, mortgage banking revenues, trading account and other non-hedging derivative gains, investment securities gains, loan and letter of credit fees, income from bank-owned life insurance, and certain other revenues that are generally excluded from the scope of accounting guidance for revenue from contracts with customers. For other noninterest income revenue streams, the Company generally recognizes the expected amount of consideration as revenue when the performance obligations related to the services under the terms of a contract are satisfied. The Company’s contracts generally do not contain terms that necessitate significant judgment to determine the amount of revenue to recognize.
Stock-based compensation
Compensation expense is recognized over the vesting period of stock-based awards based on estimated grant date value, except that the recognition of compensation costs is accelerated for stock-based awards granted to retirement-eligible employees and employees who will become retirement-eligible prior to full vesting of the award because the Company’s incentive compensation plan allows for vesting at the time an employee retires.
Income taxes
Deferred tax assets and liabilities are recognized for the future tax effects attributable to differences between the financial statement value of existing assets and liabilities and their respective tax bases and carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates and laws.
The Company evaluates uncertain tax positions using the two-step process required by GAAP. The first step requires a determination of whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Under the second step, a tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement.
The Company accounts for its investments in qualified affordable housing projects using the proportional amortization method. Under that method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense.
Earnings per common share
Basic earnings per common share exclude dilution and are computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding (exclusive of shares represented by the unvested portion of restricted stock and restricted stock unit grants) and common shares issuable under deferred compensation arrangements during the period. Diluted earnings per common share reflect shares represented by the unvested portion of restricted stock and restricted stock unit grants and the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in earnings. Proceeds assumed to have been received on such exercise or conversion are assumed to be used to purchase shares of M&T common stock at the average market price during the period, as required by the “treasury stock method” of accounting.
GAAP requires that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) shall be considered participating securities and shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units that contain such rights and, accordingly, the Company’s earnings per common share are calculated using the two-class method.
Treasury stock
Repurchases of shares of M&T common stock are recorded at cost as a reduction of shareholders’ equity. Reissuances of shares of treasury stock are recorded at average cost.
- Acquisition and divestitures
Acquisition
On April 1, 2022, M&T completed the acquisition of People's United. Through subsidiaries, People's United provided commercial banking, retail banking and wealth management services to individual, corporate and municipal customers through a network of branches located in Connecticut, southeastern New York, Massachusetts, Vermont, New Hampshire and Maine. Following the merger, People's United Bank, National Association, a national banking association and a wholly owned subsidiary of People's United, merged with and into M&T Bank, the principal banking subsidiary of M&T, with M&T Bank as the surviving entity. The results of operations acquired from People's United have been included in the Company's financial results since April 1, 2022.
Pursuant to the terms of the merger agreement dated February 22, 2021, People’s United shareholders received consideration valued at.118 of an M&T common share in exchange for each common share of People’s United. The purchase price totaled approximately $8.4 billion (with the price based on M&T’s closing price of $164.66 per share as of April 1, 2022). M&T issued 50,325,004 common shares in completing the transaction. Additionally, People’s United outstanding preferred stock was converted into new shares of Series H Preferred Stock of M&T. The acquisition of People's United expanded the Company's geographical footprint and management expects the Company will benefit from greater geographical diversity and the advantages of scale associated with a larger company.
The People’s United transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and preferred stock converted were recorded at estimated fair value on the acquisition date. The consideration paid for People’s United common equity and the preliminary amounts of identifiable assets acquired, liabilities assumed and preferred stock converted as of the acquisition date follows.
| (Dollars in millions) | |
|---|---|
| Consideration: | |
| Common stock issued (50,325,004 shares) | $8,286 |
| Common stock awards converted | 105 |
| Cash | 2 |
| Total consideration | 8,393 |
| Net assets acquired: | |
| Identifiable assets: | |
| Cash and due from banks | 396 |
| Interest-bearing deposits at banks | 9,193 |
| Investment securities | 11,575 |
| Loans and leases | 35,841 |
| Core deposit and other intangible assets | 261 |
| Other assets | 2,979 |
| Total identifiable assets acquired | 60,245 |
| Liabilities and preferred stock: | |
| Deposits | 52,968 |
| Borrowings | 1,389 |
| Other liabilities | 1,142 |
| Total liabilities assumed | 55,499 |
| Preferred stock | 261 |
| Total liabilities and preferred stock | 55,760 |
| Net assets acquired | 4,485 |
| Goodwill | $3,908 |
The following is a description of the methodologies used to estimate the fair values of the significant assets acquired, liabilities assumed and preferred stock converted at the acquisition date:
Cash and due from banks and interest-bearing deposits in banks: Given the short-term nature of these assets, the carrying amount was determined to be a reasonable estimate of fair value.
Investment securities: Investment securities have been determined using quoted market prices, if available. If quoted market prices were not available, investment securities were valued by reference to quoted prices for similar securities or through model-based techniques.
Loans and leases: The fair values of loans and leases were generally based on a discounted cash flow methodology that considered market interest rates, expected credit losses, prepayment assumptions and other market factors for loans with similar characteristics including loan type, collateral, fixed or variable interest rate and credit risk characteristics. Expected credit losses were determined based on credit characteristics and other factors such as default and recovery rates of similar products.
Core deposit and other intangible assets: The core deposit intangible asset represents the value of certain customer deposit relationships. The fair value of the core deposit intangible asset was based on a discounted cash flow methodology that considered expected customer attrition rates, costs associated with maintaining the deposit relationships and alternative funding costs. Other intangible assets were also valued using expected and contractual cash flows.
Deposits: The fair value of deposits with no maturity date was determined to be the amount payable on demand at the acquisition date. The fair value of time deposits was determined by discounting contractual cash flows using market interest rates for instruments with like remaining maturities.
Borrowings: The fair value of borrowings was determined using quoted market prices for the instrument, if available. If quoted market prices for the instrument were not available, similar instruments with quoted market prices were referenced.
Preferred stock: The fair value of preferred stock converted was determined using quoted market prices.
GAAP requires loans and leases obtained through an acquisition that have experienced a more-than-insignificant deterioration in credit quality since origination be considered PCD. The Company considered several factors in the determination of PCD loans, including loan grades assigned to acquired commercial loans and leases and commercial real estate loans utilizing the Company's loan grading system and delinquency status and history for acquired loans backed by residential real estate. For PCD loans and leases, the initial estimate of expected credit losses of $99 million was established through an adjustment to increase both the initial carrying value and allowance for credit losses. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD, also be recognized above and beyond the impact of forecasted losses used in determining fair value. Accordingly, the Company recorded $242 million of provision for credit losses for non-PCD acquired loans and leases at the acquisition date. The following table reconciles the unpaid principal balance to the fair value of loans and leases at April 1, 2022:
| (Dollars in millions) | PCD | Non-PCD |
|---|---|---|
| Unpaid principal balance | $3,411(a) | $32,896 |
| Allowance for credit losses at acquisition | (99)(a) | — |
| Other discount | (107) | (260)(b) |
| Fair value | $3,205 | $32,636 |
(a)
The unpaid principal balance and allowance for credit losses at acquisition is net of charge-offs of $33 million recognized on the PCD loans.
(b)
Includes approximately $242 million of principal balances not expected to be collected.
In connection with the acquisition, the Company recorded approximately $3.9 billion of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired, and $261 million of core deposit and other intangible assets. The core deposit and other intangible assets are being amortized over periods ofthree toseven years. Information regarding the allocation of goodwill to the Company’s reportable segments, as well as the carrying amounts and amortization of core deposit and other intangible assets, is provided in note 8.
Due to the integration of People's United operating systems and activities with those of the Company, the Company's ability to report on the former operations of People's United is inherently limited. The Company estimates that included in the Consolidated Statement of Income from the acquisition date through December 31, 2022 are total revenues of approximately $1.6 billion and net income of approximately $165 million related to the acquisition of People's United.
The following table presents certain pro forma information as if People’s United had been acquired on January 1, 2021. These results combine the historical results of People’s United into the Company’s Consolidated Statement of Income and, while adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place as indicated. For example, merger-related expenses noted below are included in the periods where such expenses were incurred. Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow:
| Pro forma (Unaudited) | ||
|---|---|---|
| (Dollars in millions) | 2022 | 2021 |
| Total revenues (a) | $8,631 | $8,076 |
| Net income | 2,158 | 2,391 |
(a)
Represents the total of net interest income and other income.
In connection with the People’s United acquisition, the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services, temporary help fees and other costs associated with actual or planned systems conversions and/or integration of operations and the introduction of the Company to its new customers; costs related to termination of existing contractual arrangements for various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance (for former People’s United employees); and other costs of completing the transaction and commencing operations in new markets and offices. The Company didnot incur any People's United merger-related expenses during 2023. A summary of merger-related expenses included in the Consolidated Statement of Income in 2022 and 2021 follows.
| (Dollars in millions) | 2022 | 2021 |
|---|---|---|
| Salaries and employee benefits | $102 | $— |
| Equipment and net occupancy | 7 | — |
| Outside data processing software | 5 | 1 |
| Professional and other services | 72 | 37 |
| Advertising and marketing | 9 | 1 |
| Other cost of operations | 143 | 5 |
| Other expense | $338 | $44 |
The Company also recognized a $242 million provision for credit losses on acquired loans that were not deemed to be PCD on April 1, 2022. GAAP requires that acquired loans be recorded at estimated fair value, which includes the use of interest rate and expected credit loss assumptions to forecast estimated cash flows. GAAP also provides that an allowance for credit losses on loans acquired, but not classified as PCD also be recognized above and beyond the impact of forecasted losses used in determining the fair value of acquired loans. Accordingly, the Company recorded a $242 million provision for credit losses related to such loans obtained in the People's United transaction.
Divestitures
On April 29, 2023, Wilmington Trust, N.A., a wholly owned subsidiary of M&T, sold its CIT business to a private equity firm. The transaction resulted in a pre-tax gain of $225 million ($157 million after-tax effect) that has been included in "other revenues from operations" in the Consolidated Statement of Income for the year ended December 31, 2023. Prior to the sale, the CIT business contributed $60 million, $165 million and $151 million to trust income in 2023, 2022 and 2021, respectively. After considering expenses, the results of operations from the CIT business were not material to the Company's consolidated results of operations in any of those years.
On October 31, 2022, M&T Bank sold MTIA, a wholly owned insurance agency subsidiary of M&T Bank, to Arthur J. Gallagher & Co. The Company recognized a pre-tax gain on the sale of $136 million ($98 million after-tax effect) that has been included in "other revenue from operations" in the Consolidated Statement of Income for the year ended December 31, 2022. MTIA had assets of $18 million and shareholders' equity of $6 million at the time of the divestiture. Prior to the sale, MTIA recorded revenues of $34 million in 2022 and $37 million in 2021. After considering expenses, the results of operations from MTIA were not material to the Company's consolidated results of operations in each of 2022 and 2021.
- Investment securities
The amortized cost and estimated fair value of investment securities were as follows:
| (Dollars in millions) | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFair Value |
|---|---|---|---|---|
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | $7,818 | $— | $113 | $7,705 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 425 | — | 9 | 416 |
| Residential | 2,272 | — | 118 | 2,154 |
| Other debt securities | 176 | — | 11 | 165 |
| 10,691 | — | 251 | 10,440 | |
| Investment securities held to maturity: | ||||
| U.S. Treasury and federal agencies | 1,005 | — | 31 | 974 |
| Obligations of states and political subdivisions | 2,501 | — | 67 | 2,434 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 2,033 | — | 130 | 1,903 |
| Residential | 9,747 | 4 | 802 | 8,949 |
| Privately issued | 42 | 9 | 5 | 46 |
| Other debt securities | 2 | — | — | 2 |
| 15,330 | 13 | 1,035 | 14,308 | |
| Total debt securities | $26,021 | $13 | $1,286 | $24,748 |
| Equity and other securities: | ||||
| Readily marketable equity — at fair value | $266 | $5 | $3 | $268 |
| Other — at cost | 859 | — | — | 859 |
| Total equity and other securities | $1,125 | $5 | $3 | $1,127 |
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | $7,914 | $— | $243 | $7,671 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 595 | — | 21 | 574 |
| Residential | 2,501 | — | 171 | 2,330 |
| Other debt securities | 183 | 1 | 10 | 174 |
| 11,193 | 1 | 445 | 10,749 | |
| Investment securities held to maturity: | ||||
| U.S. Treasury and federal agencies | 1,054 | — | 46 | 1,008 |
| Obligations of states and political subdivisions | 2,577 | — | 117 | 2,460 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 912 | — | 103 | 809 |
| Residential | 8,935 | 1 | 891 | 8,045 |
| Privately issued | 50 | 9 | 8 | 51 |
| Other debt securities | 2 | — | — | 2 |
| 13,530 | 10 | 1,165 | 12,375 | |
| Total debt securities | $24,723 | $11 | $1,610 | $23,124 |
| Equity and other securities: | ||||
| Readily marketable equity — at fair value | $153 | $2 | $4 | $151 |
| Other — at cost | 781 | — | — | 781 |
| Total equity and other securities | $934 | $2 | $4 | $932 |
No investment in securities of a single non-U.S. Government, government agency or government guaranteed issuer exceeded ten percent of shareholders’ equity at December 31, 2023.
As of December 31, 2023, the latest available investment ratings of all obligations of states and political subdivisions, privately issued mortgage-backed securities and other debt securities were:
| Average Credit Rating of Fair Value Amount | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in millions) | AmortizedCost | EstimatedFair Value | A orBetter | BBB | BB | B or Less | NotRated |
| Obligations of states and political subdivisions | $2,501 | $2,434 | $2,426 | $1 | $— | $— | $7 |
| Privately issued mortgage- backed securities | 42 | 46 | — | — | — | 1 | 45 |
| Other debt securities | 178 | 167 | 8 | 73 | 31 | — | 55 |
There wereno significant gross realized gains or losses from sales of investment securities in 2023, 2022 or 2021.
At December 31, 2023, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:
| (Dollars in millions) | AmortizedCost | EstimatedFair Value |
|---|---|---|
| Debt securities available for sale: | ||
| Due in one year or less | $5,023 | $4,970 |
| Due after one year through five years | 2,921 | 2,856 |
| Due after five years through ten years | 50 | 44 |
| Due after ten years | — | — |
| 7,994 | 7,870 | |
| Mortgage-backed securities | 2,697 | 2,570 |
| $10,691 | $10,440 | |
| Debt securities held to maturity: | ||
| Due in one year or less | $15 | $14 |
| Due after one year through five years | 1,179 | 1,147 |
| Due after five years through ten years | 1,351 | 1,327 |
| Due after ten years | 963 | 922 |
| 3,508 | 3,410 | |
| Mortgage-backed securities | 11,822 | 10,898 |
| $15,330 | $14,308 | |
A summary of investment securities that as of December 31, 2023 and 2022 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:
| Less Than 12 Months | 12 Months or More | |||
|---|---|---|---|---|
| (Dollars in millions) | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses |
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | $229 | $1 | $7,474 | $112 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 74 | 1 | 330 | 8 |
| Residential | 151 | 2 | 1,959 | 116 |
| Other debt securities | 6 | — | 154 | 11 |
| 460 | 4 | 9,917 | 247 | |
| Investment securities held to maturity: | ||||
| U.S. Treasury and federal agencies | 50 | — | 924 | 31 |
| Obligations of states and political subdivisions | 218 | 3 | 2,172 | 64 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 328 | 9 | 1,575 | 121 |
| Residential | 955 | 11 | 7,139 | 791 |
| Privately issued | — | — | 34 | 5 |
| 1,551 | 23 | 11,844 | 1,012 | |
| Total | $2,011 | $27 | $21,761 | $1,259 |
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | $6,707 | $184 | $842 | $59 |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 574 | 21 | — | — |
| Residential | 2,296 | 169 | 29 | 2 |
| Other debt securities | 93 | 4 | 73 | 6 |
| 9,670 | 378 | 944 | 67 | |
| Investment securities held to maturity: | ||||
| U.S. Treasury and federal agencies | 1,008 | 46 | — | — |
| Obligations of states and political subdivisions | 2,449 | 117 | — | — |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed: | ||||
| Commercial | 809 | 103 | — | — |
| Residential | 6,293 | 619 | 1,319 | 272 |
| Privately issued | — | — | 36 | 8 |
| 10,559 | 885 | 1,355 | 280 | |
| Total | $20,229 | $1,263 | $2,299 | $347 |
The Company owned 4,022 individual debt securities with aggregate gross unrealized losses of $1.3 billion at December 31, 2023. Based on a review of each of the securities in the investment securities portfolio at December 31, 2023, the Company concluded that it expected to recover the amortized cost basis of its investment. As of December 31, 2023, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired investment securities at a loss.
At December 31, 2023, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $859 million of cost method investment securities.
The Company estimatedno material allowance for credit losses for its investment securities classified as held-to-maturity at December 31,2023 or December 31, 2022.
At December 31, 2023 and 2022, investment securities with carrying values of $8.2 billion (including $393 million related to repurchase transactions) and $7.9 billion (including $567 million related to repurchase transactions), respectively, were pledged to secure borrowings, lines of credit and governmental deposits as described in note 9.
- Loans and leases
Total loans and leases outstanding were comprised of the following:
| December 31, | ||
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Loans: | ||
| Commercial and industrial | $55,000 | $49,775 |
| Commercial real estate | 33,065 | 35,364 |
| Residential real estate | 23,277 | 23,774 |
| Consumer | 20,780 | 20,579 |
| Total loans | 132,122 | 129,492 |
| Leases: | ||
| Commercial | 2,814 | 2,582 |
| Total loans and leases | 134,936 | 132,074 |
| Less: unearned discount | (868) | (510) |
| Total loans and leases, net of unearned discount | $134,068 | $131,564 |
One-to-four family residential mortgage loans held for sale were $190 million at December 31, 2023 and $32 million at December 31, 2022. Commercial real estate loans held for sale were $189 million at December 31, 2023 and $131 million at December 31, 2022.
The amount of foreclosed property held by the Company, predominantly consisting of residential real estate, was $39 million and $41 million at December 31, 2023 and 2022, respectively. There were $170 million and $201 million at December 31, 2023 and 2022, respectively, in loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at December 31, 2023, approximately 35% were government guaranteed.
Borrowings by directors and certain officers of M&T and its banking subsidiaries, and by associates of such persons, exclusive of loans aggregating less than $60,000, amounted to $116 million and $102 million at December 31, 2023 and 2022, respectively. During 2023, new borrowings by such persons amounted to $49 million (including any borrowings of new directors or officers that were outstanding at the time of their election) and repayments and other reductions (including reductions resulting from individuals ceasing to be directors or officers) were $35 million.
At December 31, 2023, approximately $13.4 billion of commercial and industrial loans, including leases, $16.4 billion of commercial real estate loans, $18.8 billion of one-to-four family residential real estate loans, $2.6 billion of home equity loans and lines of credit and $11.0 billion of other consumer loans were pledged to secure outstanding borrowings and available lines of credit from the FHLB and the FRB of New York as described in note 9. Additionally, at December 31, 2023, approximately $599 million of equipment finance loans and leases remain in a special purpose trust as collateral for certain asset-backed notes issued by M&T Bank in August 2023 as further described in notes 9 and 20.
A summary of current, past due and nonaccrual loans as of December 31, 2023 and 2022 follows:
| (Dollars in millions) | Current | 30-89 DaysPast Due | AccruingLoans PastDue 90Days orMore | Nonaccrual | Total |
|---|---|---|---|---|---|
| Commercial and industrial | $56,091 | $238 | $11 | $670 | $57,010 |
| Real estate: | |||||
| Commercial | 24,072 | 311 | 25 | 869 | 25,277 |
| Residential builder and developer | 1,065 | 5 | — | 3 | 1,073 |
| Other commercial construction | 6,322 | 159 | 1 | 171 | 6,653 |
| Residential | 21,080 | 763 | 295 | 215 | 22,353 |
| Residential — limited documentation | 825 | 31 | — | 55 | 911 |
| Consumer: | |||||
| Home equity lines and loans | 4,528 | 40 | — | 81 | 4,649 |
| Recreational finance | 9,935 | 87 | — | 36 | 10,058 |
| Automobile | 3,918 | 60 | — | 14 | 3,992 |
| Other | 2,003 | 30 | 7 | 52 | 2,092 |
| Total | $129,839 | $1,724 | $339 | $2,166 | $134,068 |
| Commercial and industrial | $50,842 | $498 | $76 | $504 | $51,920 |
| Real estate: | |||||
| Commercial | 25,113 | 261 | 65 | 1,240 | 26,679 |
| Residential builder and developer | 1,305 | 9 | — | 1 | 1,315 |
| Other commercial construction | 6,937 | 240 | — | 125 | 7,302 |
| Residential | 21,492 | 596 | 345 | 272 | 22,705 |
| Residential — limited documentation | 951 | 22 | — | 78 | 1,051 |
| Consumer: | |||||
| Home equity lines and loans | 4,891 | 31 | — | 85 | 5,007 |
| Recreational finance | 8,974 | 55 | — | 45 | 9,074 |
| Automobile | 4,393 | 44 | — | 40 | 4,477 |
| Other | 1,957 | 23 | 5 | 49 | 2,034 |
| Total | $126,855 | $1,779 | $491 | $2,439 | $131,564 |
Loan modifications
During the normal course of business, the Company modifies loans to maximize recovery efforts from borrowers experiencing financial difficulty. Such loan modifications typically include payment deferrals and interest rate reductions but may also include other modified terms. Those modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. On January 1, 2023, the Company adopted amended guidance that eliminated the accounting guidance for troubled debt restructurings while expanding disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amended guidance also requires disclosure of current period gross charge-offs by year of origination.
The table that follows summarizes the Company’s loan modification activities to borrowers experiencing financial difficulty for the year ended December 31, 2023:
| (Dollars in millions) | Payment Deferral | Interest Rate Reduction | Other | Combination of Modification Types (a) | Total (b) (c) | Percent of Total Loan Class |
|---|---|---|---|---|---|---|
| Commercial and industrial | $179 | $18 | $— | $1 | $198 | .35% |
| Real estate: | ||||||
| Commercial | 610 | — | — | 41 | 651 | 2.57 |
| Residential builder and developer | 71 | — | — | — | 71 | 6.63 |
| Other commercial construction | 480 | — | — | 8 | 488 | 7.34 |
| Residential | 160 | — | — | 5 | 165 | .74 |
| Residential — limited documentation | 11 | — | — | 1 | 12 | 1.25 |
| Consumer: | ||||||
| Home equity lines and loans | — | — | — | 1 | 1 | .03 |
| Recreational finance | — | — | — | — | — | — |
| Automobile | — | — | — | — | — | — |
| Other | — | — | — | — | — | — |
| Total | $1,511 | $18 | $— | $57 | $1,586 | 1.18% |
(a)
Predominantly payment deferrals combined with interest rate reductions.
(b)
Includes approximately $124 million of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans).
(c)
Excludes unfunded commitments to extend credit totaling $128 million.
The financial effects of the modifications for the year ended December 31, 2023 include an increase in the weighted-average remaining term for commercial and industrial loans of 1.3 years, for commercial real estate loans, inclusive of residential builder and development loans and other commercial construction loans, of 1.1 years and for residential real estate loans, of 10.6 years.
Modified loans to borrowers experiencing financial difficulty are subject to the allowance for credit losses methodology described herein, including the use of models to inform credit loss estimates and, to the extent larger balance commercial and industrial and commercial real estate loans are in nonaccrual status, a loan-by-loan analysis of expected credit losses on those individual loans. The following table summarizes the payment status, at December 31, 2023, of loans that were modified during 2023.
| Payment status at December 31, 2023 (amortized cost) | ||||
|---|---|---|---|---|
| (Dollars in millions) | Current | 30-89 Days Past Due | Past Due 90 Days or More (a) | Total |
| Commercial and industrial | $182 | $7 | $9 | $198 |
| Real estate: | ||||
| Commercial | 618 | 21 | 12 | 651 |
| Residential builder and developer | 71 | — | — | 71 |
| Other commercial construction | 440 | 48 | — | 488 |
| Residential (b) | 93 | 45 | 27 | 165 |
| Residential — limited documentation | 9 | 2 | 1 | 12 |
| Consumer: | ||||
| Home equity lines and loans | 1 | — | — | 1 |
| Recreational finance | — | — | — | — |
| Automobile | — | — | — | — |
| Other | — | — | — | — |
| Total | $1,414 | $123 | $49 | $1,586 |
(a)
Predominantly loan modifications with payment deferrals.
(b)
Includes loans guaranteed by government-related entities classified as 30-89 days past due of $40 million and as past due 90 days or more of $24 million.
Prior to January 1, 2023, if a borrower was experiencing financial difficulty such that the Company did not expect to collect the contractual cash flows owed under the original loan agreement and a concession in loan terms was granted, the Company considered the loan modification as a troubled debt restructuring. The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the years ended December 31, 2022 and 2021. The table is not comparative to the preceding table. The Company no longer designates modified loans as a troubled debt restructuring in conjunction with the adoption of amended accounting guidance on January 1, 2023.
| Post-modification (a) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in millions) | Number | Pre-modification Recorded Investment | Principal Deferral | Interest Rate Reduction | Other | Combination of Concession Types | Total |
| Commercial and industrial | 231 | $98 | $58 | $— | $3 | $37 | $98 |
| Real estate: | |||||||
| Commercial | 12 | 25 | 9 | — | — | 16 | 25 |
| Residential builder and developer | 1 | — | — | — | — | — | — |
| Other commercial construction | 1 | — | — | — | — | — | — |
| Residential | 274 | 71 | 55 | — | — | 20 | 75 |
| Residential — limited documentation | 8 | 1 | 1 | — | — | — | 1 |
| Consumer: | |||||||
| Home equity lines and loans | 144 | 10 | 9 | — | — | 1 | 10 |
| Recreational finance | 729 | 28 | 28 | — | — | — | 28 |
| Automobile | 2,092 | 42 | 42 | — | — | — | 42 |
| Other | 149 | 1 | 1 | — | — | — | 1 |
| Total | 3,641 | $276 | $203 | $— | $3 | $74 | $280 |
| Commercial and industrial | 348 | $205 | $58 | $— | $45 | $99 | $202 |
| Real estate: | |||||||
| Commercial | 35 | 184 | 57 | — | 27 | 98 | 182 |
| Residential builder and developer | 1 | — | — | — | — | — | — |
| Other commercial construction | 3 | — | — | — | — | — | — |
| Residential | 373 | 108 | 95 | — | — | 13 | 108 |
| Residential — limited documentation | 21 | 3 | 3 | — | — | — | 3 |
| Consumer: | |||||||
| Home equity lines and loans | 89 | 6 | 6 | — | — | — | 6 |
| Recreational finance | 281 | 10 | 10 | — | — | — | 10 |
| Automobile | 807 | 15 | 15 | — | — | — | 15 |
| Other | 362 | 3 | 3 | — | — | — | 3 |
| Total | 2,320 | $534 | $247 | $— | $72 | $210 | $529 |
(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.
The Company’s loan and lease portfolio includes commercial lease financing receivables for construction and industrial equipment and machinery, railroad cars, commercial trucks and trailers, and aircraft. Certain leases contain payment schedules that are tied to variable interest rate indices. In general, early termination options are provided if the lessee is not in default, returns the leased equipment and pays an early termination fee. Additionally, options to purchase the underlying asset by the lessee are generally at the fair market value of the equipment. A summary of lease financing receivables follows.
| December 31, | ||
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Commercial leases: | ||
| Financing: | ||
| Lease payments receivable | $2,431 | $2,175 |
| Estimated residual value of leased assets | 274 | 262 |
| Unearned income | (248) | (145) |
| Investment in financing leases | 2,457 | 2,292 |
| Leveraged: | ||
| Lease payments receivable | 57 | 71 |
| Estimated residual value of leased assets | 52 | 74 |
| Unearned income | (15) | (22) |
| Investment in leveraged leases | 94 | 123 |
| Total investment in leases | $2,551 | $2,415 |
| Deferred taxes payable arising from leveraged leases | $36 | $52 |
Included within the estimated residual value of leased assets at December 31, 2023 and 2022 were $96 million and $93 million, respectively, in residual value associated with financing leases that are guaranteed by the lessees or others.
At December 31, 2023, the minimum future lease payments to be received from lease financings were as follows:
| (Dollars in millions) | |
|---|---|
| Year ending December 31: | |
| 2024 | $823 |
| 2025 | 677 |
| 2026 | 468 |
| 2027 | 290 |
| 2028 | 136 |
| Later years | 94 |
| $2,488 | |
- Allowance for credit losses
For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolios by type. Changes in the allowance for credit losses for the years ended December 31,2023, 2022 and 2021 were as follows:
| Commercial · Real Estate | |||||
|---|---|---|---|---|---|
| (Dollars in millions) | and industrial | Commercial | Residential | Consumer | Total |
| Beginning balance | $568 | $611 | $115 | $631 | $1,925 |
| Provision for credit losses | 132 | 394 | 4 | 115 | 645 |
| Net charge-offs: | |||||
| Charge-offs | (132) | (253) | (10) | (175) | (570) |
| Recoveries | 52 | 12 | 7 | 58 | 129 |
| Net charge-offs | (80) | (241) | (3) | (117) | (441) |
| Ending balance | $620 | $764 | $116 | $629 | $2,129 |
| Beginning balance | $335 | $506 | $72 | $556 | $1,469 |
| Allowance on acquired PCD loans | 48 | 49 | 2 | — | 99 |
| Provision for credit losses (a) | 244 | 93 | 43 | 137 | 517 |
| Net charge-offs: | |||||
| Charge-offs (b) | (119) | (60) | (12) | (112) | (303) |
| Recoveries | 60 | 23 | 10 | 50 | 143 |
| Net charge-offs | (59) | (37) | (2) | (62) | (160) |
| Ending balance | $568 | $611 | $115 | $631 | $1,925 |
| Beginning balance | $469 | $607 | $104 | $556 | $1,736 |
| Provision for credit losses | (58) | (25) | (30) | 38 | (75) |
| Net charge-offs: | |||||
| Charge-offs | (124) | (100) | (11) | (103) | (338) |
| Recoveries | 48 | 24 | 9 | 65 | 146 |
| Net charge-offs | (76) | (76) | (2) | (38) | (192) |
| Ending balance | $335 | $506 | $72 | $556 | $1,469 |
(a)
Includes $242 million related to non-PCD acquired loans recorded on April 1, 2022.
(b)
For the year ended December 31, 2022, net charge-offs do not reflect $33 million of charge-offs related to PCD loans acquired on April 1, 2022.
Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators, including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, GDP and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of December 31, 2023, 2022 and 2021, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also considered the impact of portfolio concentrations, changes in underwriting practices, product expansions into new markets, imprecision in its economic forecasts, geopolitical conditions and other risk factors that might influence its loss estimation process.
The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the
Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial and industrial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial and industrial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.
For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property.
Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecast, geopolitical conditions and other risk factors that might influence the loss estimation process.
The Company's reserve for off-balance sheet credit exposures was not material at December 31, 2023 and December 31, 2022.
Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the years ended December 31, 2023, 2022 and 2021 follows.
| Amortized Cost with Allowance · Amortized Cost without Allowance · Total · Amortized Cost · Interest Income Recognized | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) · December 31, 2023 · January 1, 2023 · Year Ended December 31, 2023 | ||||||||
| Commercial and industrial | $397 | $273 | $670 | $504 | $22 | |||
| Real estate: | ||||||||
| Commercial | 288 | 581 | 869 | 1,240 | 29 | |||
| Residential builder and developer | 3 | — | 3 | 1 | — | |||
| Other commercial construction | 71 | 100 | 171 | 125 | 2 | |||
| Residential | 81 | 134 | 215 | 272 | 15 | |||
| Residential — limited documentation | 19 | 36 | 55 | 78 | 2 | |||
| Consumer: | ||||||||
| Home equity lines and loans | 42 | 39 | 81 | 85 | 7 | |||
| Recreational finance | 24 | 12 | 36 | 45 | 1 | |||
| Automobile | 9 | 5 | 14 | 40 | — | |||
| Other | 52 | — | 52 | 49 | — | |||
| Total | $986 | $1,180 | $2,166 | $2,439 | $78 | |||
| (Dollars in millions) | December 31, 2022 | January 1, 2022 | Year Ended December 31, 2022 | |||||
| Commercial and industrial | $212 | $292 | $504 | $371 | $26 | |||
| Real estate: | ||||||||
| Commercial | 366 | 874 | 1,240 | 919 | 14 | |||
| Residential builder and developer | 1 | — | 1 | 3 | 2 | |||
| Other commercial construction | 59 | 66 | 125 | 111 | 4 | |||
| Residential | 147 | 125 | 272 | 356 | 25 | |||
| Residential — limited documentation | 48 | 30 | 78 | 123 | 1 | |||
| Consumer: | ||||||||
| Home equity lines and loans | 43 | 42 | 85 | 70 | 4 | |||
| Recreational finance | 37 | 8 | 45 | 28 | 1 | |||
| Automobile | 35 | 5 | 40 | 34 | — | |||
| Other | 49 | — | 49 | 45 | — | |||
| Total | $997 | $1,442 | $2,439 | $2,060 | $77 | |||
| (Dollars in millions) | December 31, 2021 | January 1, 2021 | Year Ended December 31, 2021 | |||||
| Commercial and industrial | $153 | $218 | $371 | $433 | $23 | |||
| Real estate: | ||||||||
| Commercial | 199 | 720 | 919 | 650 | 5 | |||
| Residential builder and developer | 1 | 2 | 3 | 1 | 1 | |||
| Other commercial construction | 30 | 81 | 111 | 114 | 1 | |||
| Residential | 198 | 158 | 356 | 366 | 24 | |||
| Residential — limited documentation | 80 | 43 | 123 | 147 | — | |||
| Consumer: | ||||||||
| Home equity lines and loans | 32 | 38 | 70 | 79 | 4 | |||
| Recreational finance | 22 | 6 | 28 | 26 | 1 | |||
| Automobile | 29 | 5 | 34 | 39 | — | |||
| Other | 45 | — | 45 | 38 | — | |||
| Total | $789 | $1,271 | $2,060 | $1,893 | $59 | |||
The Company utilizes a loan grading system to differentiate risk amongst its commercial and industrial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.
Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that, at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s centralized credit risk department reviews all criticized commercial and industrial loans and commercial real estate loans greater than $5 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.
The following table summarizes the loan grades applied at December 31, 2023 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans by origination year.
| Term Loans by Origination Year · Revolving · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | Total |
| Commercial and industrial: | |||||||||
| Loan grades: | |||||||||
| Pass | $8,689 | $8,087 | $4,800 | $2,248 | $2,169 | $4,843 | $22,345 | $70 | $53,251 |
| Criticized accrual | 292 | 279 | 277 | 142 | 127 | 481 | 1,460 | 31 | 3,089 |
| Criticized nonaccrual | 29 | 68 | 56 | 75 | 36 | 150 | 243 | 13 | 670 |
| Total commercial and industrial | $9,010 | $8,434 | $5,133 | $2,465 | $2,332 | $5,474 | $24,048 | $114 | $57,010 |
| Gross charge-offs year ended December 31, 2023 | $10 | $45 | $18 | $13 | $10 | $19 | $17 | $— | $132 |
| Real estate: | |||||||||
| Commercial: | |||||||||
| Loan grades: | |||||||||
| Pass | $2,048 | $1,742 | $1,367 | $2,011 | $3,059 | $8,491 | $440 | $— | $19,158 |
| Criticized accrual | 227 | 891 | 465 | 456 | 966 | 2,238 | 7 | — | 5,250 |
| Criticized nonaccrual | — | 46 | 3 | 113 | 93 | 611 | 3 | — | 869 |
| Total commercial real estate | $2,275 | $2,679 | $1,835 | $2,580 | $4,118 | $11,340 | $450 | $— | $25,277 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $— | $— | $112 | $129 | $— | $— | $241 |
| Residential builder and developer: | |||||||||
| Loan grades: | |||||||||
| Pass | $530 | $252 | $41 | $6 | $2 | $12 | $116 | $— | $959 |
| Criticized accrual | 1 | 18 | 30 | — | 59 | — | 3 | — | 111 |
| Criticized nonaccrual | — | — | 3 | — | — | — | — | — | 3 |
| Total residential builder and developer | $531 | $270 | $74 | $6 | $61 | $12 | $119 | $— | $1,073 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $— | $— | $— | $— | $2 | $— | $2 |
| Other commercial construction: | |||||||||
| Loan grades: | |||||||||
| Pass | $813 | $1,366 | $651 | $373 | $646 | $187 | $30 | $— | $4,066 |
| Criticized accrual | 53 | 391 | 390 | 691 | 565 | 326 | — | — | 2,416 |
| Criticized nonaccrual | — | 14 | 10 | 46 | 50 | 49 | 2 | — | 171 |
| Total other commercial construction | $866 | $1,771 | $1,051 | $1,110 | $1,261 | $562 | $32 | $— | $6,653 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $— | $— | $3 | $7 | $— | $— | $10 |
The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at December 31, 2023 for the various classes of the Company’s residential real estate loans and consumer loans by origination year is as follows:
| Term Loans by Origination Year · Revolving · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | Total |
| Residential: | |||||||||
| Current | $1,726 | $4,709 | $3,732 | $2,543 | $1,215 | $7,060 | $95 | $— | $21,080 |
| 30-89 days past due | 18 | 120 | 88 | 52 | 28 | 457 | — | — | 763 |
| Accruing loans past due 90 days or more | 1 | 30 | 28 | 17 | 14 | 205 | — | — | 295 |
| Nonaccrual | 1 | 17 | 10 | 3 | 4 | 179 | 1 | — | 215 |
| Total residential | $1,746 | $4,876 | $3,858 | $2,615 | $1,261 | $7,901 | $96 | $— | $22,353 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $1 | $— | $3 | $4 | $— | $— | $8 |
| Residential - limited documentation: | |||||||||
| Current | $— | $— | $— | $— | $— | $825 | $— | $— | $825 |
| 30-89 days past due | — | — | — | — | — | 31 | — | — | 31 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | 55 | — | — | 55 |
| Total residential - limited documentation | $— | $— | $— | $— | $— | $911 | $— | $— | $911 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $— | $— | $— | $2 | $— | $— | $2 |
| Consumer: | |||||||||
| Home equity lines and loans: | |||||||||
| Current | $— | $— | $2 | $2 | $13 | $98 | $3,022 | $1,391 | $4,528 |
| 30-89 days past due | — | — | — | — | — | 3 | — | 37 | 40 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | 5 | 3 | 73 | 81 |
| Total home equity lines and loans | $— | $— | $2 | $2 | $13 | $106 | $3,025 | $1,501 | $4,649 |
| Gross charge-offs year ended December 31, 2023 | $— | $— | $— | $— | $— | $— | $1 | $5 | $6 |
| Recreational finance: | |||||||||
| Current | $2,653 | $2,338 | $1,857 | $1,286 | $781 | $1,020 | $— | $— | $9,935 |
| 30-89 days past due | 11 | 16 | 19 | 14 | 11 | 16 | — | — | 87 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | 3 | 5 | 8 | 6 | 5 | 9 | — | — | 36 |
| Total recreational finance | $2,667 | $2,359 | $1,884 | $1,306 | $797 | $1,045 | $— | $— | $10,058 |
| Gross charge-offs year ended December 31, 2023 | $4 | $13 | $14 | $12 | $9 | $16 | $— | $— | $68 |
| Automobile: | |||||||||
| Current | $1,063 | $1,096 | $1,047 | $427 | $198 | $87 | $— | $— | $3,918 |
| 30-89 days past due | 8 | 15 | 17 | 9 | 6 | 5 | — | — | 60 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | 2 | 3 | 3 | 2 | 2 | 2 | — | — | 14 |
| Total automobile | $1,073 | $1,114 | $1,067 | $438 | $206 | $94 | $— | $— | $3,992 |
| Gross charge-offs year ended December 31, 2023 | $2 | $6 | $7 | $3 | $2 | $3 | $— | $— | $23 |
| Other: | |||||||||
| Current | $250 | $176 | $118 | $33 | $13 | $18 | $1,392 | $3 | $2,003 |
| 30-89 days past due | 3 | 3 | 2 | — | — | 1 | 20 | 1 | 30 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | 7 | — | 7 |
| Nonaccrual | 2 | 1 | 1 | — | — | — | 48 | — | 52 |
| Total other | $255 | $180 | $121 | $33 | $13 | $19 | $1,467 | $4 | $2,092 |
| Gross charge-offs year ended December 31, 2023 | $18 | $17 | $7 | $3 | $3 | $10 | $20 | $— | $78 |
| Total loans and leases at December 31, 2023 | $18,423 | $21,683 | $15,025 | $10,555 | $10,062 | $27,464 | $29,237 | $1,619 | $134,068 |
| Total gross charge-offs for the year ended December 31, 2023 | $34 | $81 | $47 | $31 | $142 | $190 | $40 | $5 | $570 |
The following table summarizes the loan grades applied at December 31, 2022 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans by origination year.
| Term Loans by Origination Year · Revolving · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Loans | Loans | Total |
| Commercial and industrial: | |||||||||
| Loan grades: | |||||||||
| Pass | $10,217 | $6,582 | $3,110 | $2,989 | $1,752 | $4,615 | $19,794 | $41 | $49,100 |
| Criticized accrual | 259 | 237 | 234 | 170 | 98 | 527 | 774 | 17 | 2,316 |
| Criticized nonaccrual | 21 | 55 | 67 | 51 | 55 | 147 | 101 | 7 | 504 |
| Total commercial and industrial | $10,497 | $6,874 | $3,411 | $3,210 | $1,905 | $5,289 | $20,669 | $65 | $51,920 |
| Real estate: | |||||||||
| Commercial: | |||||||||
| Loan grades: | |||||||||
| Pass | $2,493 | $1,752 | $2,303 | $3,365 | $2,359 | $8,262 | $521 | $— | $21,055 |
| Criticized accrual | 314 | 449 | 424 | 635 | 910 | 1,610 | 42 | — | 4,384 |
| Criticized nonaccrual | 9 | 19 | 155 | 282 | 151 | 601 | 23 | — | 1,240 |
| Total commercial real estate | $2,816 | $2,220 | $2,882 | $4,282 | $3,420 | $10,473 | $586 | $— | $26,679 |
| Residential builder and developer: | |||||||||
| Loan grades: | |||||||||
| Pass | $682 | $230 | $11 | $22 | $13 | $10 | $150 | $— | $1,118 |
| Criticized accrual | 3 | 28 | 10 | 109 | 15 | — | 31 | — | 196 |
| Criticized nonaccrual | — | 1 | — | — | — | — | — | — | 1 |
| Total residential builder and developer | $685 | $259 | $21 | $131 | $28 | $10 | $181 | $— | $1,315 |
| Other commercial construction: | |||||||||
| Loan grades: | |||||||||
| Pass | $1,033 | $1,080 | $1,226 | $1,186 | $367 | $296 | $16 | $— | $5,204 |
| Criticized accrual | 38 | 145 | 321 | 1,025 | 299 | 145 | — | — | 1,973 |
| Criticized nonaccrual | — | 10 | 44 | 36 | 11 | 22 | 2 | — | 125 |
| Total other commercial construction | $1,071 | $1,235 | $1,591 | $2,247 | $677 | $463 | $18 | $— | $7,302 |
A summary of loans in accrual and nonaccrual status at December 31, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.
| Term Loans by Origination Year · Revolving · Revolving Loans Converted to Term | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Loans | Loans | Total |
| Residential: | |||||||||
| Current | $5,071 | $4,002 | $2,717 | $1,393 | $754 | $7,524 | $31 | $— | $21,492 |
| 30-89 days past due | 60 | 51 | 40 | 22 | 23 | 399 | 1 | — | 596 |
| Accruing loans past due 90 days or more | 12 | 40 | 20 | 14 | 14 | 245 | — | — | 345 |
| Nonaccrual | 6 | 11 | 3 | 10 | 5 | 231 | 6 | — | 272 |
| Total residential | $5,149 | $4,104 | $2,780 | $1,439 | $796 | $8,399 | $38 | $— | $22,705 |
| Residential - limited documentation: | |||||||||
| Current | $— | $— | $— | $— | $— | $951 | $— | $— | $951 |
| 30-89 days past due | — | — | — | — | — | 22 | — | — | 22 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | — | — | 78 | — | — | 78 |
| Total residential - limited documentation | $— | $— | $— | $— | $— | $1,051 | $— | $— | $1,051 |
| Consumer: | |||||||||
| Home equity lines and loans: | |||||||||
| Current | $1 | $2 | $2 | $15 | $23 | $97 | $3,264 | $1,487 | $4,891 |
| 30-89 days past due | — | — | — | — | 1 | 2 | — | 28 | 31 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | — | — | — | 1 | — | 6 | 3 | 75 | 85 |
| Total home equity lines and loans | $1 | $2 | $2 | $16 | $24 | $105 | $3,267 | $1,590 | $5,007 |
| Recreational finance: | |||||||||
| Current | $2,842 | $2,281 | $1,588 | $964 | $487 | $812 | $— | $— | $8,974 |
| 30-89 days past due | 9 | 10 | 12 | 8 | 5 | 11 | — | — | 55 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | 3 | 7 | 9 | 8 | 6 | 12 | — | — | 45 |
| Total recreational finance | $2,854 | $2,298 | $1,609 | $980 | $498 | $835 | $— | $— | $9,074 |
| Automobile: | |||||||||
| Current | $1,491 | $1,558 | $703 | $379 | $167 | $95 | $— | $— | $4,393 |
| 30-89 days past due | 7 | 13 | 7 | 7 | 6 | 4 | — | — | 44 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | — | — | — |
| Nonaccrual | 2 | 11 | 7 | 8 | 6 | 6 | — | — | 40 |
| Total automobile | $1,500 | $1,582 | $717 | $394 | $179 | $105 | $— | $— | $4,477 |
| Other: | |||||||||
| Current | $274 | $173 | $58 | $39 | $8 | $23 | $1,374 | $8 | $1,957 |
| 30-89 days past due | 4 | 1 | — | — | — | 1 | 16 | 1 | 23 |
| Accruing loans past due 90 days or more | — | — | — | — | — | — | 5 | — | 5 |
| Nonaccrual | 3 | 1 | — | — | — | — | 45 | — | 49 |
| Total other | $281 | $175 | $58 | $39 | $8 | $24 | $1,440 | $9 | $2,034 |
| Total loans and leases at December 31, 2022 | $24,854 | $18,749 | $13,071 | $12,738 | $7,535 | $26,754 | $26,199 | $1,664 | $131,564 |
- Premises and equipment
The detail of premises and equipment was as follows:
| December 31, | ||
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Land | $148 | $149 |
| Buildings | 685 | 654 |
| Leasehold improvements | 413 | 387 |
| Furniture and equipment | 1,097 | 1,004 |
| 2,343 | 2,194 | |
| Less: accumulated depreciation and amortization | 1,220 | 1,156 |
| Right-of-use assets — operating leases | 616 | 616 |
| Premises and equipment, net | $1,739 | $1,654 |
The right-of-use assets and lease liabilities relate to banking offices and other space occupied by the Company and use of certain equipment under noncancelable operating lease agreements. As of December 31, 2023 and 2022, the Company recognized $717 million and $709 million respectively, of operating lease liabilities as a component of “accrued interest and other liabilities” in the Consolidated Balance Sheet. In calculating the present value of lease payments, the Company utilized its incremental secured borrowing rate based on lease term.
The Company’s noncancelable operating lease agreements expire at various dates over the next 18 years. Real estate leases generally consist of fixed monthly rental payments with certain leases containing escalation clauses. Any variable lease payments or payments for nonlease components are recognized in the Consolidated Statement of Income as a component of “equipment and net occupancy” expense based on actual costs incurred. Some leases contain lessee options to extend the term. Those options are included in the lease term when it is determined that it is reasonably certain the option will be exercised.
The Company has noncancelable operating lease agreements for certain equipment related to ATMs, servers, printers and mail machines that are used in the normal course of operations. The ATM leases are either based on the rights to a specific square footage or a license agreement whereby the Company has the right to operate an ATM in a landlord's location. The lease terms generally contain both fixed payments and variable payments that are transaction-based. Given the transaction-based nature of the variable payments, such payments are excluded from the measurement of the right-of-use asset and lease liability and are recognized in the Consolidated Statement of Income as a component of “equipment and net occupancy” expense when incurred.
The following table presents information about the Company’s lease costs for operating leases recorded in the Consolidated Balance Sheet, cash paid toward lease liabilities, and the weighted-average remaining term and discount rates of the operating leases.
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Lease cost | |||
| Operating lease cost | $154 | $139 | $102 |
| Short-term lease cost | — | 8 | — |
| Variable lease cost | 4 | 4 | 4 |
| Total lease cost | $158 | $151 | $106 |
| Other information | |||
| Right-of-use assets: | |||
| Obtained in exchange for new operating lease liabilities | $134 | $138 | $58 |
| Acquired in business combination | — | 226 | — |
| Cash paid toward lease liabilities | 158 | 143 | 107 |
| Weighted-average remaining lease term | 7 years | 7 years | 6 years |
| Weighted-average discount rate | 3.37% | 2.97% | 2.51% |
Minimum lease payments under noncancelable operating leases are summarized in the following table.
| (Dollars in millions) | |
|---|---|
| Year ending December 31: | |
| 2024 | $162 |
| 2025 | 145 |
| 2026 | 122 |
| 2027 | 101 |
| 2028 | 75 |
| Later years | 208 |
| Total lease payments | 813 |
| Less: imputed interest | 96 |
| Total | $717 |
All other operating leasing activities were not material to the Company’s consolidated results of operations. Minimum lease payments required under finance leases are not material.
- Capitalized servicing assets
Changes in capitalized servicing assets were as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| Residential Mortgage Loans | Commercial Mortgage Loans | |||||
| (Dollars in millions) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| Beginning balance | $194 | $241 | $231 | $126 | $133 | $134 |
| Originations | 13 | 7 | 66 | 27 | 24 | 33 |
| Purchases | 350 | — | — | — | — | — |
| Acquired in business combination | — | 12 | — | — | — | — |
| Amortization | (101) | (66) | (56) | (30) | (31) | (34) |
| 456 | 194 | 241 | 123 | 126 | 133 | |
| Valuation allowance | — | — | (24) | — | — | — |
| Ending balance, net | $456 | $194 | $217 | $123 | $126 | $133 |
| Residential Mortgage Loans | Commercial Mortgage Loans | |||
|---|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
| Balances at period end | ||||
| Loans serviced for others | $40,021 | $22,365 | $24,157 | $22,166 |
| Loans sub-serviced for others | 115,321 | 96,027 | 3,873 | 3,841 |
| Total loans serviced for others | $155,342 | $118,392 | $28,030 | $26,007 |
During 2023, the Company completed a $350 million bulk purchase of residential mortgage loan servicing rights associated with $19.5 billion of residential real estate loans. In conjunction with the acquisition of People's United on April 1, 2022, the Company acquired servicing rights for residential real estate loans that had outstanding principal balances at that date of $1.1 billion. The fair value of such servicing rights at that date was $12 million.
The estimated fair value of capitalized residential mortgage loan servicing assets was approximately $611 million at December 31, 2023 and $336 million at December 31, 2022. The fair value of capitalized residential mortgage loan servicing assets was estimated using weighted-average discount rates of 11.45% and 12.29% at December 31, 2023 and 2022, respectively, and contemporaneous prepayment assumptions that vary by loan type. At December 31, 2023 and 2022, the discount rate represented a weighted-average OAS of 790 basis points over market implied forward SOFR and 881 basis points over market implied forward LIBOR, respectively. The estimated fair value of capitalized residential mortgage loan servicing rights may vary significantly in subsequent periods due to changing interest rates and the effect thereof on prepayment speeds. The estimated fair value of capitalized commercial mortgage loan servicing assets was approximately $193 million at December 31, 2023 and $156 million at December 31, 2022. A weighted-average discount rate of 14.43% was used to estimate the fair value of capitalized commercial mortgage loan servicing rights at December 31, 2023. Estimated servicing revenues and expenses used to value such servicing rights considered historical payment performance trends and current market interest rates. In general, the servicing agreements allow the Company to share in customer loan prepayment fees and thereby recover the remaining carrying value of the capitalized servicing rights associated with such loans. The Company's ability to realize the carrying value of capitalized commercial mortgage servicing rights is more dependent on the borrowers' abilities to repay the underlying loans than it is on prepayments. An 18% discount rate was used to estimate the value at December 31, 2022.
The key economic assumptions used to determine the fair value of significant portfolios of capitalized servicing rights at December 31, 2023 and the sensitivity of such value to changes in those assumptions are summarized in the table that follows. Those calculated sensitivities are hypothetical and actual changes in the fair value of capitalized servicing rights may differ significantly from the amounts presented herein. The effect of a variation in a particular assumption on the fair value of the servicing rights is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another which may magnify or counteract the sensitivities. The changes in assumptions are presumed to be instantaneous.
| (Dollars in millions) | Residential | Commercial |
|---|---|---|
| Weighted-average prepayment speeds | 6.93% | |
| Impact on fair value of 10% adverse change | $(16) | |
| Impact on fair value of 20% adverse change | (31) | |
| Weighted-average OAS | 7.90% | |
| Impact on fair value of 10% adverse change | $(18) | |
| Impact on fair value of 20% adverse change | (35) | |
| Weighted-average discount rate | 14.43% | |
| Impact on fair value of 10% adverse change | $(6) | |
| Impact on fair value of 20% adverse change | (12) |
- Goodwill and other intangible assets
The Company does not amortize goodwill, however, core deposit and other intangible assets are amortized over the estimated life of each respective asset. A summary of total amortizing intangible assets follows.
| (Dollars in millions) | Gross CarryingAmount | AccumulatedAmortization | Net CarryingAmount |
|---|---|---|---|
| Core deposit | $218 | $90 | $128 |
| Other | 43 | 24 | 19 |
| Total | $261 | $114 | $147 |
| Core deposit | $218 | $41 | $177 |
| Other | 43 | 11 | 32 |
| Total | $261 | $52 | $209 |
Amortization of core deposit and other intangible assets was generally computed using accelerated methods over original amortization periods ofthree toseven years. The weighted-average original amortization period was approximatelysix years. Amortization expense for core deposit and other intangible assets was $62 million, $56 million and $10 million for the years ended December 31,2023, 2022 and 2021, respectively. Estimated amortization expense in future years for such intangible assets is as follows:
| (Dollars in millions) | |
|---|---|
| Year ending December 31: | |
| 2024 | $53 |
| 2025 | 38 |
| 2026 | 27 |
| 2027 | 18 |
| 2028 | 9 |
| Later years | 2 |
| $147 | |
The Company completed its annual goodwill impairment test as of October 1, 2023. For purposes of testing for impairment, the Company assigned all recorded goodwill to the reporting units originally intended to benefit from past business combinations, which has historically been the Company’s core relationship business reporting units. Goodwill was generally assigned based on the implied fair value of the acquired goodwill applicable to the benefited reporting units at the time of each respective acquisition. The implied fair value of the goodwill was determined as the difference between the estimated incremental overall fair value of the reporting unit and the estimated fair value of the net assets assigned to the reporting unit as of each respective acquisition date. There wereno changes to the goodwill assigned to any business reporting unit as a result of the realignment of the Company's business operations into three reportable segments in the fourth quarter of 2023 as described in note 23. To test for goodwill impairment at the evaluation date, the Company compared the estimated fair value of each of its reporting units to their respective carrying amounts and certain other assets and liabilities assigned to the reporting unit, including goodwill and core deposit and other intangible assets. The methodologies used to estimate fair values of reporting units as of the acquisition dates and as of the evaluation date were similar. For the Company’s core customer relationship business reporting units, fair value was estimated as the present value of the expected future cash flows of the reporting unit. Based on the results of the goodwill impairment test, the Company concluded that the amount of recorded goodwill was not impaired at the testing date. The Company was not aware of any events occurring in the fourth quarter of 2023 that more likely thannot would have resulted in an impairment of recorded goodwill at December 31, 2023.
A summary of goodwill assigned to each of the Company’s reportable segments as of December 31,2023 and 2022 for purposes of testing for impairment is as follows:
| December 31, | 2023 | December 31, | |
|---|---|---|---|
| (Dollars in millions) | 2022 | Transactions (a) | 2023 |
| Commercial Bank | $5,076 | $— | $5,076 |
| Retail Bank | 3,089 | — | 3,089 |
| Institutional Services & Wealth Management | 325 | (25) | 300 |
| All Other | — | — | — |
| Total | $8,490 | $(25) | $8,465 |
(a)
The decrease in Institutional Services & Wealth Management represents goodwill allocated to the CIT business sold in April 2023. Further information regarding that transaction is provided in note 2.
- Borrowings
The amounts and interest rates of short-term borrowings were as follows:
| (Dollars in millions) | Repurchase Agreements | FHLB Advances | Total |
|---|---|---|---|
| Amount outstanding | $316 | $5,000 | $5,316 |
| Weighted-average interest rate | 3.26% | 5.35% | 5.23% |
| Amount outstanding | $355 | $3,200 | $3,555 |
| Weighted-average interest rate | 1.01% | 4.59% | 4.24% |
Short-term borrowings have a stated maturity ofone year or less at the date the Company enters into the obligation. All outstanding short-term borrowings at December 31, 2023 are set to mature in the first quarter of 2024.
At December 31, 2023, M&T Bank had borrowing facilities available with the FHLB of New York whereby M&T Bank could borrow up to approximately $16.8 billion. Additionally, M&T Bank had an available line of credit with the FRB of New York totaling approximately $17.1 billion at December 31,2023. Outstanding borrowings on such facilities totaled $5.0 billion at December 31, 2023. M&T Bank is required to pledge loans and investment securities as collateral for these borrowing facilities.
Long-term borrowings were as follows:
| December 31, | ||
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Senior notes of M&T: | ||
| Variable rate due 2023 | $— | $250 |
| 3.55% due 2023 | — | 494 |
| 4.55% fixed/variable due 2028 | 484 | 477 |
| 7.41% fixed/variable due 2029 | 1,028 | — |
| 5.05% fixed/variable due 2034 | 970 | — |
| Senior notes of M&T Bank: | ||
| 2.90% due 2025 | 750 | 750 |
| 5.40% due 2025 | 499 | 499 |
| 4.65% due 2026 | 1,296 | — |
| 4.70% due 2028 | 1,196 | — |
| Subordinated notes of M&T: | ||
| 5.75% due 2024 | 76 | 77 |
| Subordinated notes of M&T Bank: | ||
| 4.00% due 2024 | 401 | 404 |
| 3.40% due 2027 | 472 | 463 |
| Junior subordinated debentures of M&T associated with preferred capital securities: | ||
| Fixed rates: | ||
| BSB Capital Trust I — 8.125%, due 2028 | 16 | 16 |
| Provident Trust I — 8.29%, due 2028 | 32 | 31 |
| Southern Financial Statutory Trust I — 10.60%, due 2030 | 7 | 7 |
| Variable rates: | ||
| First Maryland Capital I — due 2027 | 150 | 150 |
| First Maryland Capital II — due 2027 | 153 | 152 |
| Allfirst Asset Trust — due 2029 | 98 | 97 |
| BSB Capital Trust III — due 2033 | 15 | 15 |
| Provident Statutory Trust III — due 2033 | 60 | 59 |
| Southern Financial Capital Trust III — due 2033 | 9 | 9 |
| Asset-backed notes | 474 | — |
| Other | 15 | 15 |
| $8,201 | $3,965 | |
The variable rate senior notes of M&T were repaid in 2023 and paid interest quarterly at a rate that was indexed to the three-month LIBOR. The contractual interest rate was 5.00% at December 31, 2022.
The Junior Subordinated Debentures are held by various trusts and were issued in connection with the issuance by those trusts of Preferred Capital Securities and Common Securities. The proceeds from the issuances of the Preferred Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures. The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust’s securities possessing general voting powers. The Preferred Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve’s risk-based capital guidelines, the Preferred Capital Securities qualify for inclusion in Tier 2 regulatory capital. The variable rate Junior Subordinated Debentures pay interest quarterly at rates that are indexed to the three-month SOFR. Those rates ranged from 6.49% to 9.01% at December 31,2023 and from 5.08% to 7.69% at December 31,2022. The weighted-average variable rates payable on those Junior Subordinated Debentures were 7.07% at December 31,2023 and 5.66% at December 31,2022.
Holders of the Preferred Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Preferred Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. In general, the agreements governing the Preferred Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Preferred Capital Securities. The obligations under such guarantee and the Preferred Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.
The Preferred Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Preferred Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Preferred Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.
In August 2023, a subsidiary of M&T Bank issued asset-backed notes secured by equipment finance loans and leases. A total of $550 million of such notes, representing the senior-most notes in the securitization, were purchased by third parties. At December 31, 2023, the outstanding asset-backed notes totaled $474 million and had a weighted-average estimated life of approximatelytwo years and a weighted-average interest rate of 5.89%. Further information about this financing transaction is provided in note 20.
Long-term borrowings at December 31,2023 mature as follows:
| (Dollars in millions) | |
|---|---|
| Year ending December 31: | |
| 2024 | $527 |
| 2025 | 1,251 |
| 2026 | 1,297 |
| 2027 | 775 |
| 2028 | 1,728 |
| Later years | 2,623 |
| $8,201 | |
- Shareholders’ equity
M&T is authorized to issue 20,000,000 shares of preferred stock with a $1.00 par value per share. Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights. Issued and outstanding preferred stock of M&T at each of December 31, 2023 and 2022 is presented below:
| (Dollars in millions) | SharesIssued andOutstanding | Carrying Value |
|---|---|---|
| Series E (a) | ||
| Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock $1,000 liquidation preference per share | 350,000 | $350 |
| Series F (b) | ||
| Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock $10,000 liquidation preference per share | 50,000 | 500 |
| Series G (c) | ||
| Fixed-Rate Reset Non-cumulative Perpetual Preferred Stock $10,000 liquidation preference per share | 40,000 | 400 |
| Series H (d) | ||
| Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock $25 liquidation preference per share | 10,000,000 | 261 |
| Series I (e) | ||
| Fixed-Rate Reset Non-cumulative Perpetual Preferred Stock $10,000 liquidation preference per share | 50,000 | 500 |
(a)
Dividends, if declared, are paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month SOFR plus 387 basis points. The shares are redeemable in whole or in part on or after February 15, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence. Declared dividends per share were $64.50 in each of 2023, 2022 and 2021.
(b)
Dividends, if declared, are paid semi-annually at a rate of 5.125% through October 31, 2026 and thereafter will be paid quarterly at a rate of the three-month SOFR plus 378 basis points. The shares are redeemable in whole or in part on or after November 1, 2026. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence. Declared dividends per share were $512.50 in each of 2023, 2022 and 2021.
(c)
Dividends, if declared, are paid semi-annually at a rate of 5.0% through July 31, 2024 and thereafter will be paid semi-annually at a rate of thefive-year U.S. Treasury rate plus 3.174%. The shares are redeemable in whole or in part on or after August 1, 2024. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence. Declared dividends per share were $500.00 in each of 2023, 2022 and 2021.
(d)
Dividends, if declared, are paid quarterly at a rate of 5.625% through December 14, 2026 and thereafter will be paid quarterly at a rate of the three-month SOFR plus 428 basis points. The shares are redeemable in whole or in part on or after April 1, 2027. Notwithstanding M&T's option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence. Dividends declared per share were $1.4063 in 2023 and $1.0547 in 2022.
(e)
Dividends, if declared, are paid semi-annually at a rate of 3.5% through August 31, 2026 and thereafter will be paid semi-annually at a rate of the five-year U.S. Treasury rate plus 2.679%. The shares are redeemable in whole or in part on or after September 1, 2026. Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence. Dividends declared per share were $350.00 in 2023, $356.806 in 2022 and $94.306 in 2021.
- Revenue from contracts with customers
The Company generally charges customer accounts or otherwise bills customers upon completion of its services. Typically the Company’s contracts with customers have a duration ofone year or less and payment for services is received at least annually, but oftentimes more frequently as services are provided. At December 31, 2023 and 2022, the Company had $68 million and $74 million, respectively, of amounts receivable related to recognized revenue from the sources in the accompanying tables. Such amounts are classified in “accrued interest and other assets” in the Consolidated Balance Sheet. In certain situations the Company is paid in advance of providing services and defers the recognition of revenue until its service obligation is satisfied. At December 31, 2023 and 2022, the Company had deferred revenue of $54 million and $48 million, respectively, related to the sources in the accompanying tables recorded in “accrued interest and other liabilities” in the Consolidated Balance Sheet. The following tables summarize sources of the Company’s noninterest income during 2023, 2022 and 2021 that are subject to the revenue recognition guidance.
| (Dollars in millions) | Commercial Bank | Retail Bank | Institutional Services and Wealth Management | Total |
|---|---|---|---|---|
| Classification in Consolidated Statement of Income | ||||
| Service charges on deposit accounts | $144 | $330 | $1 | $475 |
| Trust income | 2 | — | 678 | 680 |
| Brokerage services income | 6 | — | 96 | 102 |
| Other revenues from operations: | ||||
| Merchant discount and credit card interchange fees | 77 | 84 | — | 161 |
| Other | 28 | 30 | 8 | 66 |
| $257 | $444 | $783 | $1,484 | |
| Classification in Consolidated Statement of Income | ||||
| Service charges on deposit accounts | $130 | $317 | $— | $447 |
| Trust income | — | — | 741 | 741 |
| Brokerage services income | 5 | — | 83 | 88 |
| Other revenues from operations: | ||||
| Merchant discount and credit card interchange fees | 73 | 86 | — | 159 |
| Other | 24 | 28 | 38 | 90 |
| $232 | $431 | $862 | $1,525 | |
| Classification in Consolidated Statement of Income | ||||
| Service charges on deposit accounts | $115 | $287 | $— | $402 |
| Trust income | — | — | 645 | 645 |
| Brokerage services income | 2 | — | 61 | 63 |
| Other revenues from operations: | ||||
| Merchant discount and credit card interchange fees | 58 | 73 | — | 131 |
| Other | 13 | 30 | 40 | 83 |
| $188 | $390 | $746 | $1,324 | |
Service charges on deposit accounts include fees deducted directly from customer account balances, such as account maintenance, insufficient funds and other transactional service charges, and also include debit card interchange revenue resulting from customer initiated transactions. Account maintenance charges are generally recognized as revenue on a monthly basis, whereas other fees are recognized after the respective service is provided.
Trust income includes revenues from a variety of trustee, agency, investment, cash management and administrative services, asset management, fiduciary services, and family office services. Trust fees may be billed in arrears or in advance and are recognized as revenue as the Company’s performance obligations are satisfied. Certain fees are based on a percentage of assets invested or under management and are recognized as the service is performed and constraints regarding the uncertainty of the amount of fees are resolved.
Brokerage services income includes revenues from the sale of mutual funds and annuities and securities brokerage fees. Such revenues are generally recognized at the time of transaction execution. Mutual fund and other distribution fees are recognized upon initial placement of customer funds as well as in future periods as such customers continue to hold amounts in those mutual funds.
Other revenues from operations include merchant discount and credit card interchange fees that are generally recognized when the cardholder’s transaction is approved and settled. Also included in other revenues from operations are insurance commissions, ATM surcharge fees, and advisory and other fees. Insurance commissions are recognized at the time the insurance policy is executed with the customer. Insurance renewal commissions are recognized upon subsequent renewal of the policy. ATM surcharge fees are included in revenue at the time of the respective ATM transaction. Advisory and other fees are generally recognized when the Company has satisfied its service obligation.
- Stock-based compensation plans
Stock-based compensation expense was$118 million in 2023,$111 million in 2022 and$85 million in 2021. The Company recognized income tax benefits related to stock-based compensation of$24 million in 2023,$26 million in 2022 and$16 million in 2021.
The Company’s equity incentive compensation plan allows for the issuance of various forms of stock-based compensation, including stock options, restricted stock and restricted stock units, including performance-based awards. At December 31, 2023 and 2022, respectively, there were 4,218,093 and 1,650,696 shares available for future grant under the Company’s equity incentive compensation plan.
Stock awards
Stock awards granted to employees are comprised of restricted stock and restricted stock units. Stock awards generally vest over three years. The Company may issue shares from treasury stock to the extent available or issue new shares. There wereno restricted shares issued in 2023, 2022 or 2021. The number of restricted stock units issued was 752,534 in 2023,548,926 in 2022 and 636,956 in 2021, with a weighted-average grant date fair value of $116 million, $93 million and $84 million, respectively. Unrecognized compensation expense associated with restricted stock and restricted stock units, inclusive of those awards assumed in the acquisition of People's United, was $42 million as of December 31, 2023 and is expected to be recognized over a weighted-average period of approximatelyone year.
A summary of restricted stock and restricted stock unit activity follows:
| RestrictedStock UnitsOutstanding | Weighted-AverageGrant Price | RestrictedStockOutstanding | Weighted-AverageGrant Price | |
|---|---|---|---|---|
| Unvested at January 1, 2023 | 1,167,582 | $156.23 | 75,006 | $164.65 |
| Granted | 752,534 | 153.86 | — | — |
| Vested | (543,987) | 156.97 | (35,777) | 164.66 |
| Cancelled | (45,851) | 159.73 | (7,514) | 164.66 |
| Unvested at December 31, 2023 | 1,330,278 | $154.46 | 31,715 | $164.63 |
Stock option awards
Stock options granted to employees generally vest over three years and are exercisable over terms not exceedingten years and one day. The Company granted 179,551,138,825 and 178,441 stock options in 2023, 2022 and 2021, respectively. The weighted-average grant date fair value of options granted was $9 million in 2023, $6 million in 2022 and $5 million in 2021. The Company used an option pricing model to estimate the grant date present value of stock options granted.
A summary of stock option activity follows:
| Weighted-Average | ||||
|---|---|---|---|---|
| StockOptionsOutstanding | ExercisePrice | Life(In Years) | AggregateIntrinsic Value(In millions) | |
| Outstanding at January 1, 2023 | 2,340,062 | $148.78 | ||
| Granted | 179,551 | 156.00 | ||
| Exercised | (262,837) | 122.45 | ||
| Expired | (58,112) | 155.87 | ||
| Outstanding at December 31, 2023 | 2,198,664 | $152.33 | 5.6 | $6 |
| Exercisable at December 31, 2023 | 1,807,515 | $151.67 | 5.0 | $5 |
For 2023, 2022 and 2021 M&T received $32 million, $37 million and $305 thousand, respectively, in cash from the exercise of stock options. The intrinsic value of stock options exercised and the related tax benefit realized by the Company were not material in any of those three years. As of December 31, 2023, the amount of unrecognized compensation cost related to non-vested stock options was not material. The total grant date fair value of stock options vested during 2023, 2022 and 2021 was not material. Upon the exercise of stock options, the Company may issue shares from treasury stock to the extent available or issue new shares.
Stock purchase plan
The stock purchase plan provides eligible employees of the Company with the right to purchase shares of M&T common stock at a discount through accumulated payroll deductions. In connection with the employee stock purchase plan, shares of M&T common stock issued were 90,575 in 2023,75,232 in 2022 and 95,147 in 2021. As of December 31, 2023, there were 1,972,627 shares available for issuance under the plan. M&T received cash for shares purchased through the employee stock purchase plan of $13 million in 2023 and $11 million in each of 2022 and 2021. Compensation expense recognized for the stock purchase plan was not material in 2023, 2022 or 2021.
Deferred bonus plan
The Company provided a deferred bonus plan pursuant to which eligible employees could elect to defer all or a portion of their annual incentive compensation awards and allocate such awards to several investment options, including M&T common stock. The deferred bonus plan was frozen effective January 1, 2010 and did not allow any additional deferrals after that date. Participants could elect the timing of distributions from the plan. Such distributions are payable in cash with the exception of balances allocated to M&T common stock which are distributable in the form of M&T common stock. Shares of M&T common stock distributable pursuant to the terms of the deferred bonus plan were 10,238 and 11,725 at December 31, 2023 and 2022, respectively. The obligation to issue shares is included in “common stock issuable” in the Consolidated Balance Sheet.
Directors’ stock compensation programs
The Company maintains compensation programs for members of the Company’s boards of directors and its regional director advisory councils that provides for a portion of their compensation to be received in shares or restricted stock units. In 2023 and 2022,27,027 and 22,068 shares, respectively, were granted under such programs.
Through acquisitions, the Company assumed obligations to issue shares of M&T common stock related to deferred directors' compensation plans. Shares of common stock issuable under such plans were 1,979 and 2,306 at December 31, 2023 and 2022, respectively. The obligation to issue shares is included in “common stock issuable” in the Consolidated Balance Sheet.
- Pension plans and other postretirement benefits
The Company provides defined pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees. The Company uses a December 31 measurement date for all of its plans.
Net periodic pension expense for defined benefit plans consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Service cost | $11 | $18 | $20 |
| Interest cost on benefit obligation | 115 | 82 | 62 |
| Expected return on plan assets | (201) | (188) | (143) |
| Amortization of prior service cost | — | 1 | 1 |
| Recognized net actuarial (gain) loss | (2) | 20 | 89 |
| Net periodic pension (benefit) cost | $(77) | $(67) | $29 |
Net other postretirement benefits expense for defined benefit plans consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Service cost | $2 | $3 | $1 |
| Interest cost on benefit obligation | 3 | 2 | 1 |
| Amortization of prior service credit | (2) | (3) | (5) |
| Recognized net actuarial gain | (3) | (1) | (1) |
| Net other postretirement (benefit) cost | $— | $1 | $(4) |
Service cost is reflected in salaries and employee benefits expense. The other components of net periodic benefit costs are reflected in other costs of operations.
Prior to 2022, net actuarial losses were generally amortized over the average remaining service periods of active participants in the Company’s qualified defined benefit pension plan. If all or substantially all of the plan’s participants are inactive, GAAP provides for the average remaining life expectancy of the participants to be used instead of average remaining service period in determining such amortization. Substantially all of the participants in the Company’s qualified defined benefit pension plan were inactive and beginning in 2022 the average remaining life expectancy is now utilized prospectively to amortize the net unrecognized losses. The change increased the amortization period by approximately sixteen years and reduced the amount of amortization of unrecognized losses recorded for the year ended December 31, 2022 from what would have been recorded without such change in amortization period by $36 million.
Data relating to the funding position of the defined benefit plans were as follows:
| Pension Benefits | OtherPostretirement Benefits | |||
|---|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
| Change in benefit obligation: | ||||
| Benefit obligation at beginning of year | $2,379 | $2,420 | $60 | $52 |
| Service cost | 11 | 18 | 2 | 3 |
| Interest cost | 115 | 82 | 3 | 2 |
| Plan participants’ contributions | — | — | 1 | 2 |
| Actuarial (gain) loss | 13 | (636) | (5) | (22) |
| Plan amendment | — | — | — | 13 |
| Business combinations | — | 633 | — | 15 |
| Medicare Part D reimbursement | — | — | — | 1 |
| Benefits paid | (149) | (138) | (4) | (6) |
| Benefit obligation at end of year | 2,369 | 2,379 | 57 | 60 |
| Change in plan assets: | ||||
| Fair value of plan assets at beginning of year | 2,942 | 2,596 | — | — |
| Actual return on plan assets | 334 | (386) | — | — |
| Employer contributions | 18 | 14 | 3 | 3 |
| Business combinations | — | 856 | — | — |
| Plan participants’ contributions | — | — | 1 | 2 |
| Medicare Part D reimbursement | — | — | — | 1 |
| Benefits paid | (149) | (138) | (4) | (6) |
| Fair value of plan assets at end of year | 3,145 | 2,942 | — | — |
| Funded status | $776 | $563 | $(57) | $(60) |
| Prepaid asset recognized in the Consolidated Balance Sheet | $922 | $715 | $— | $— |
| Accrued liability recognized in the Consolidated Balance Sheet | (146) | (152) | (57) | (60) |
| Net accrued asset (liability) recognized in the Consolidated Balance Sheet | $776 | $563 | $(57) | $(60) |
| Amounts recognized in accumulated other comprehensive income were: | ||||
| Net loss (gain) | $191 | $309 | $(37) | $(35) |
| Net prior service cost (credit) | — | — | 1 | (1) |
| Pre-tax adjustment to accumulated other comprehensive income | 191 | 309 | (36) | (36) |
| Taxes | (49) | (80) | 9 | 9 |
| Net adjustment to accumulated other comprehensive income | $142 | $229 | $(27) | $(27) |
The Company has an unfunded supplemental pension plan for certain key executives and others. The projected benefit obligation and accumulated benefit obligation included in the preceding data related to such plan were $146 million as of December 31, 2023 and $152 million as of December 31, 2022. The accumulated benefit obligation for all defined benefit pension plans was $2.4 billion at each of December 31, 2023 and 2022.
GAAP requires an employer to recognize in its balance sheet as an asset or liability the overfunded or underfunded status of a defined benefit postretirement plan, measured as the difference between the fair value of plan assets and the benefit obligation. For a pension plan, the benefit obligation is the projected benefit obligation; for any other postretirement benefit plan, such as a retiree health care plan, the benefit obligation is the accumulated postretirement benefit obligation. Gains or losses and prior service costs or credits that arise during the period, but are not included as components of net periodic benefit expense, are recognized as a component of other comprehensive income. Amortization of net gains and losses is included in annual net periodic benefit expense if, as of the beginning of the year, the net gain or loss exceeds 10% of the greater of the benefit obligation or the market-related fair value of the plan assets. As indicated in the preceding table, as of December 31, 2023 the Company recorded a minimum liability adjustment of $155 million ($191 million related to pension plans and ($36 million) related to other postretirement benefits) with a corresponding reduction of shareholders’ equity, net of applicable deferred taxes, of $115 million. In aggregate, the benefit plans realized a net gain during 2023 that resulted in a decrease to the minimum liability adjustment from that which was recorded at December 31, 2022 of $118 million. The net gain in 2023 was mainly the result of a return on plan assets that was greater than the assumed expected return. The table below reflects the changes in plan assets and benefit obligations recognized in other comprehensive income related to the Company’s postretirement benefit plans.
| (Dollars in millions) | Pension Plans | OtherPostretirementBenefit Plans | Total |
|---|---|---|---|
| Net gain | $(120) | $(5) | $(125) |
| Amortization of prior service credit | — | 2 | 2 |
| Amortization of actuarial gain | 2 | 3 | 5 |
| Total recognized in other comprehensive income, pre-tax | $(118) | $— | $(118) |
| Net gain | $(62) | $(22) | $(84) |
| Net prior service cost | — | 13 | 13 |
| Amortization of prior service (cost) credit | (1) | 3 | 2 |
| Amortization of actuarial (loss) gain | (20) | 2 | (18) |
| Total recognized in other comprehensive income, pre-tax | $(83) | $(4) | $(87) |
Assumptions
The assumed weighted-average rates used to determine benefit obligations at December 31 were:
| PensionBenefits | OtherPostretirementBenefits | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Discount rate | 5.00% | 5.00% | 5.00% | 5.00% |
| Rate of increase in future compensation levels | 3.32 | 3.33 | — | — |
The assumed weighted-average rates used to determine net benefit expense for the years ended December 31 were:
| Pension Benefits | OtherPostretirement Benefits | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
| Discount rate | 5.00% | 2.75% | 2.50% | 5.00% | 2.75% | 2.50% |
| Long-term rate of return on plan assets | 6.25 | 6.25 | 6.25 | — | — | — |
| Rate of increase in future compensation levels | 3.33 | 3.35 | 3.37 | — | — | — |
The discount rate used by the Company to determine the present value of the Company’s future benefit obligations reflects specific market yields for a hypothetical portfolio of highly rated corporate bonds that would produce cash flows similar to the Company’s benefit plan obligations and the level of market interest rates in general as of the year-end.
The expected long-term rate of return assumption as of each measurement date was developed through analysis of historical market returns, current market conditions, anticipated future asset allocations, the funds’ past experience, and expectations on potential future market returns. The expected rate of return assumption represents a long-term average view of the performance of the plan assets, a return that may or may not be achieved during any one calendar year.
The Company’s defined benefit pension plan is sensitive to the long-term rate of return on plan assets and the discount rate. To demonstrate the sensitivity of the net periodic pension benefit for 2023 to changes in these assumptions, with all other assumptions held constant,25 basis point increases in: the rate of return on plan assets would have resulted in an increase in pension benefit of approximately $8 million; and the discount rate would have resulted in a decrease in pension benefit of approximately $1 million. Decreases of 25 basis points in those assumptions would have resulted in similar changes in amount, but in the opposite direction from the changes presented in the preceding sentence. Additionally, an increase of 25 basis points in the discount rate would have decreased the benefit obligation by $62 million and a decrease of 25 basis points in the discount rate would have increased the benefit obligation by $65 million at December 31, 2023.
For measurement of other postretirement benefits, a 6.75% annual rate of increase in the per capita cost of covered health care benefits was assumed for 2023. The rate was assumed to decrease to 5.00%over seven years.
Plan assets
The Company’s policy is to invest the pension plan assets in a prudent manner for the purpose of providing benefit payments to participants and mitigating reasonable expenses of administration. The Company’s investment strategy is designed to provide a total return that, over the long-term, places an emphasis on the preservation of capital. The strategy attempts to maximize investment returns on assets at a level of risk deemed appropriate by the Company while complying with applicable regulations and laws. The investment strategy utilizes asset diversification as a principal determinant for establishing an appropriate risk profile while emphasizing total return realized from capital appreciation, dividends and interest income. The target allocations for plan assets are generally 25 to 60 percent equity securities,10 to 65 percent debt securities, and 5 to 60 percent money-market investments/cash equivalents and other investments, although holdings could be more or less than these general guidelines based on market conditions at the time and actions taken or recommended by the investment managers providing advice to the Company. Assets are managed by a combination of internal and external investment managers. Equity securities may include investments in domestic and international equities through individual securities, mutual funds and exchange-traded funds. Debt securities may include investments in corporate bonds of companies from diversified industries, mortgage-backed securities guaranteed by government agencies and U.S. Treasury securities through individual securities and mutual funds. Additionally, the Company’s defined benefit pension plan held $668 million (21% of total assets) of real estate funds, private investments, hedge funds and other investments at December 31, 2023. No investment in securities of a non-U.S. Government or government agency issuer exceededten percent of plan assets at December 31, 2023. Returns on invested assets are periodically compared with target market indices for each asset type to aid management in evaluating such returns. Furthermore, management regularly reviews the investment policy and may, if deemed appropriate, make changes to the target allocations noted above.
The fair values of the Company’s pension plan assets at December 31, 2023 and 2022, by asset category, were as follows:
| (Dollars in millions) | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
|---|---|---|---|---|
| Asset category: | ||||
| Money-market investments | $65 | $41 | $24 | $— |
| Equity securities: | ||||
| M&T | 112 | 112 | — | — |
| Domestic (a) | 512 | 512 | — | — |
| International (b) | 17 | 17 | — | — |
| Mutual funds: | ||||
| Domestic (a) | 307 | 307 | — | — |
| International (b) | 501 | 501 | — | — |
| 1,449 | 1,449 | — | — | |
| Debt securities: | ||||
| Corporate (c) | 227 | — | 227 | — |
| Government | 276 | — | 276 | — |
| International | 6 | — | 6 | — |
| Mutual funds: | ||||
| Domestic (d) | 450 | 450 | — | — |
| 959 | 450 | 509 | — | |
| Other: | ||||
| Diversified mutual fund | 110 | 110 | — | — |
| Real estate partnerships | 29 | 7 | — | 22 |
| Private equity / debt | 235 | — | — | 235 |
| Hedge funds | 285 | 107 | — | 178 |
| Guaranteed deposit fund | 9 | — | — | 9 |
| 668 | 224 | — | 444 | |
| Total (e) | $3,141 | $2,164 | $533 | $444 |
| (Dollars in millions) | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
|---|---|---|---|---|
| Asset category: | ||||
| Money-market investments | $90 | $52 | $38 | $— |
| Equity securities: | ||||
| M&T | 118 | 118 | — | — |
| Domestic (a) | 450 | 450 | — | — |
| International (b) | 19 | 19 | — | — |
| Mutual funds: | ||||
| Domestic (a) | 279 | 279 | — | — |
| International (b) | 477 | 477 | — | — |
| 1,343 | 1,343 | — | — | |
| Debt securities: | ||||
| Corporate (c) | 200 | — | 200 | — |
| Government | 236 | — | 236 | — |
| International | 15 | — | 15 | — |
| Mutual funds: | ||||
| Domestic (d) | 422 | 422 | — | — |
| 873 | 422 | 451 | — | |
| Other: | ||||
| Diversified mutual fund | 108 | 108 | — | — |
| Real estate partnerships | 27 | 7 | — | 20 |
| Private equity / debt | 211 | — | — | 211 |
| Hedge funds | 276 | 109 | — | 167 |
| Guaranteed deposit fund | 10 | — | — | 10 |
| 632 | 224 | — | 408 | |
| Total (e) | $2,938 | $2,041 | $489 | $408 |
(a)
This category is mainly comprised of equities of companies primarily within the small-cap, mid-cap and large-cap sectors of the U.S. economy and range across diverse industries.
(b)
This category is comprised of equities in companies primarily within the mid-cap and large-cap sectors of international markets mainly in developed and emerging markets in Europe and the Pacific Rim.
(c)
This category represents investment grade bonds of U.S. issuers from diverse industries.
(d)
Approximately 73% of the mutual funds were invested in investment grade bonds and 27% in high-yielding bonds at each of December 31, 2023 and 2022. The holdings within the funds were spread across diverse industries.
(e)
Excludes dividends and interest receivable totaling $4 million at each of December 31, 2023 and 2022.
The changes in Level 3 pension plan assets measured at estimated fair value on a recurring basis during the year ended December 31, 2023 were as follows:
| (Dollars in millions) | Balance –January 1,2023 | Net Purchases(Sales) | Realized/UnrealizedGains(Losses) | Balance –December 31,2023 |
|---|---|---|---|---|
| Real estate partnerships | $20 | $2 | $— | $22 |
| Private equity/debt | 211 | 12 | 12 | 235 |
| Hedge funds | 167 | — | 11 | 178 |
| Guaranteed deposit fund | 10 | — | (1) | 9 |
| Total | $408 | $14 | $22 | $444 |
The Company makes contributions to its funded qualified defined benefit pension plan as required by government regulation or as deemed appropriate by management after considering factors such as the fair value of plan assets, expected returns on such assets and the present value of benefit obligations of the plan. The Company is not required to make contributions to the qualified defined benefit plan in 2024, however, subject to the impact of actual events and circumstances that may occur in 2024, the Company may make contributions, but the amount of any such contributions has not been determined. The Company regularly funds the payment of benefit obligations for the supplemental defined benefit pension and postretirement benefit plans because such plans do not hold assets for investment. Payments made by the Company for supplemental pension benefits were $18 million and $14 million in 2023 and 2022, respectively. Payments made by the Company for postretirement benefits were $3 million in each of 2023 and 2022. Payments for supplemental pension and other postretirement benefits for 2024 are not expected to differ from those made in 2023 by an amount that will be material to the Company’s consolidated financial position.
Estimated benefits expected to be paid in future years related to the Company’s defined benefit pension and other postretirement benefits plans are as follows:
| (Dollars in millions) | PensionBenefits | OtherPostretirementBenefits |
|---|---|---|
| Year ending December 31: | ||
| 2024 | $150 | $4 |
| 2025 | 154 | 4 |
| 2026 | 157 | 4 |
| 2027 | 160 | 4 |
| 2028 | 164 | 4 |
| 2029 through 2033 | 838 | 19 |
The Company also provides a qualified defined contribution pension plan to eligible employees who were not participants in the defined benefit pension plan as of December 31, 2005 and to other employees who have elected to participate in the defined contribution plan. The Company makes contributions to the defined contribution plan each year in an amount that is based on an individual participant’s total compensation (generally defined as total wages, incentive compensation, commissions and bonuses) and years of service. Company contributions to the plan are discretionary for participants for which eligibility occurred after January 1, 2020. Participants do not contribute to the defined contribution pension plan. Pension expense recorded in 2023, 2022 and 2021 associated with the defined contribution pension plan was $56 million, $45 million and $40 million, respectively.
The Company has a retirement savings plan that is a defined contribution plan in which eligible employees of the Company may defer up to 50% of qualified compensation via contributions to the plan. The retirement savings plan provides for employer matching contributions of 100% of an employee's qualified compensation up to 5%. Employees’ accounts, including employee contributions, employer matching contributions and accumulated earnings thereon, are at all times fully vested and nonforfeitable. Employee benefits expense resulting from the Company’s contributions to the retirement savings plan totaled $96 million, $84 million and $63 million in 2023, 2022 and 2021, respectively.
- Income taxes
The components of income tax expense were as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Current: | |||
| Federal | $580 | $367 | $332 |
| State and local | 228 | 143 | 85 |
| Total current | 808 | 510 | 417 |
| Deferred: | |||
| Federal | (64) | (18) | 72 |
| State and local | (33) | (12) | 15 |
| Total deferred | (97) | (30) | 87 |
| Amortization of investments in qualified affordable housing projects | 167 | 140 | 92 |
| Total income taxes applicable to pre-tax income | $878 | $620 | $596 |
The Company files a consolidated federal income tax return reflecting taxable income earned by all domestic subsidiaries. In prior years, applicable federal tax law allowed certain financial institutions the option of deducting as bad debt expense for tax purposes amounts in excess of actual losses. In accordance with GAAP, such financial institutions were not required to provide deferred income taxes on such excess. Recapture of the excess tax bad debt reserve established under the previously allowed method will result in taxable income if M&T Bank fails to maintain bank status as defined in the Internal Revenue Code or charges are made to the reserve for other than bad debt losses. At December 31, 2023, M&T Bank’s tax bad debt reserve for which no federal income taxes have been provided was $137 million. No actions are planned that would cause this reserve to become wholly or partially taxable.
Total income taxes differed from the amount computed by applying the statutory federal income tax rate to pre-tax income as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Income taxes at statutory federal income tax rate | $760 | $548 | $516 |
| Increase (decrease) in taxes: | |||
| Tax-exempt income | (51) | (37) | (21) |
| State and local income taxes, net of federal income tax effect | 161 | 110 | 101 |
| Qualified affordable housing project tax benefits, net | (26) | (22) | (15) |
| Other | 34 | 21 | 15 |
| $878 | $620 | $596 | |
Deferred tax assets (liabilities) were comprised of the following at December 31:
| (Dollars in millions) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Losses on loans and other assets | $686 | $641 | $396 |
| Operating lease liabilities | 182 | 183 | 110 |
| Postretirement and other employee benefits | 47 | — | 32 |
| Incentive and other compensation plans | 30 | 34 | 25 |
| Unrealized losses | 64 | 115 | — |
| Interest on loans | 42 | 54 | — |
| Losses on cash flow hedges | 52 | 87 | — |
| Stock-based compensation | 54 | 51 | 33 |
| Other | 153 | 81 | 52 |
| Gross deferred tax assets | 1,310 | 1,246 | 648 |
| Right-of-use assets and other leasing transactions | (336) | (367) | (249) |
| Unrealized gains | — | — | (27) |
| Retirement benefits | (198) | (88) | (46) |
| Capitalized servicing rights | (38) | (51) | (53) |
| Postretirement and other employee benefits | — | (29) | — |
| Depreciation and amortization | (157) | (155) | (93) |
| Interest on loans | — | — | (7) |
| Gains on cash flow hedges | — | — | (23) |
| Other | (59) | (69) | (88) |
| Gross deferred tax liabilities | (788) | (759) | (586) |
| Net deferred tax asset | $522 | $487 | $62 |
The Company believes that it is more likely than not that the deferred tax assets will be realized through taxable earnings or alternative tax strategies.
The income tax credits shown in the statement of income of M&T in note 26 arise principally from operating losses before dividends from subsidiaries.
A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:
| (Dollars in millions) · Federal,State andLocal Tax · AccruedInterest · UnrecognizedIncome TaxBenefits | ||||
|---|---|---|---|---|
| Gross unrecognized tax benefits at January 1, 2021 | $49 | $8 | $56 | |
| Increases as a result of tax positions taken in prior years | — | 3 | 3 | |
| Decreases as a result of tax positions taken in prior years | (11) | (3) | (14) | |
| Gross unrecognized tax benefits at December 31, 2021 | 38 | 8 | 45 | |
| Increases as a result of tax positions taken in prior years | — | 3 | 3 | |
| Unrecognized tax benefits assumed in a business combination | 3 | 1 | 5 | |
| Decreases as a result of tax positions taken in prior years | (11) | (4) | (15) | |
| Gross unrecognized tax benefits at December 31, 2022 | 30 | 8 | 38 | |
| Increases as a result of tax positions taken in prior years | 5 | 1 | 6 | |
| Decreases as a result of tax positions taken in prior years | (13) | (3) | (16) | |
| Gross unrecognized tax benefits at December 31, 2023 | $22 | $6 | $28 | |
| Less: Federal, state and local income tax benefits | (6) | |||
| Net unrecognized tax benefits at December 31, 2023 that, if recognized, would impact the effective income tax rate | $22 | |||
The Company’s policy is to recognize interest and penalties, if any, related to unrecognized tax benefits in income taxes in the Consolidated Statement of Income. The Company’s federal, state and local income tax returns are routinely subject to examinations from various governmental taxing authorities. Such examinations may result in challenges to the tax return treatment applied by the
Company to specific transactions. Management believes that the assumptions and judgment used to record tax-related assets or liabilities have been appropriate. Should determinations rendered by tax authorities ultimately indicate that management’s assumptions were inappropriate, the result and adjustments required could have a material effect on the Company’s results of operations. Examinations by the Internal Revenue Service of the Company’s federal income tax returns have been largely concluded through 2021, although under statute the income tax returns from 2020 through 2022 could be adjusted. The Company also files income tax returns in over forty states and numerous local jurisdictions. Substantially all material state and local matters have been concluded for years through 2014. It is not reasonably possible to estimate when examinations for any subsequent years will be completed.
- Earnings per common share
The computations of basic earnings per common share follow:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions, except per share, shares in thousands) | 2023 | 2022 | 2021 |
| Income available to common shareholders: | |||
| Net income | $2,741 | $1,992 | $1,859 |
| Less: Preferred stock dividends | (100) | (97) | (73) |
| Net income available to common equity | 2,641 | 1,895 | 1,786 |
| Less: Income attributable to unvested stock-based compensation awards | (5) | (4) | (9) |
| Net income available to common shareholders | $2,636 | $1,891 | $1,777 |
| Weighted-average shares outstanding: | |||
| Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards | 166,662 | 163,489 | 129,539 |
| Less: Unvested stock-based compensation awards | (301) | (315) | (890) |
| Weighted-average shares outstanding | 166,361 | 163,174 | 128,649 |
| Basic earnings per common share | $15.85 | $11.59 | $13.81 |
The computations of diluted earnings per common share follow:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions, except per share, shares in thousands) | 2023 | 2022 | 2021 |
| Net income available to common equity | $2,641 | $1,895 | $1,786 |
| Less: Income attributable to unvested stock-based compensation awards | (5) | (4) | (9) |
| Net income available to common shareholders | $2,636 | $1,891 | $1,777 |
| Adjusted weighted-average shares outstanding: | |||
| Common shares outstanding (including common stock issuable) and unvested stock-based compensation awards | 166,662 | 163,489 | 129,539 |
| Less: Unvested stock-based compensation awards | (301) | (315) | (890) |
| Plus: Incremental shares from assumed conversion of stock-based compensation awards and warrants to purchase common stock | 641 | 856 | 163 |
| Adjusted weighted-average shares outstanding | 167,002 | 164,030 | 128,812 |
| Diluted earnings per common share | $15.79 | $11.53 | $13.80 |
GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method. The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units, which, in accordance with GAAP, are considered participating securities.
Stock-based compensation awards to purchase common stock of M&T representing common shares of 1,834,000 in 2023,453,000 in 2022 and 461,000 in 2021 were not included in the computations of diluted earnings per common share because the effect on those years would have been antidilutive.
- Comprehensive income
The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:
| Investment · Defined Benefit · Cash Flow Hedges and · Total Amount · Income | ||||||
|---|---|---|---|---|---|---|
| (Dollars in millions) | Securities | Plans | Other | Before Tax | Tax | Net |
| Balance — January 1, 2023 | $(444) | $(273) | $(349) | $(1,066) | $276 | $(790) |
| Other comprehensive income before reclassifications: | ||||||
| Unrealized holding gains, net | 193 | — | — | 193 | (51) | 142 |
| Foreign currency translation adjustment | — | — | 5 | 5 | (1) | 4 |
| Unrealized losses on cash flow hedges | — | — | (116) | (116) | 30 | (86) |
| Current year benefit plans gains | — | 125 | — | 125 | (33) | 92 |
| Total other comprehensive income (loss) before reclassifications | 193 | 125 | (111) | 207 | (55) | 152 |
| Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income: | ||||||
| Net yield adjustment from cash flow hedges currently in effect | — | — | 250 | 250(a) | (66) | 184 |
| Amortization of prior service credit | — | (2) | — | (2)(b) | 1 | (1) |
| Amortization of actuarial gains | — | (5) | — | (5)(b) | 1 | (4) |
| Total other comprehensive income (loss) | 193 | 118 | 139 | 450 | (119) | 331 |
| Balance — December 31, 2023 | $(251) | $(155) | $(210) | $(616) | $157 | $(459) |
| Balance — January 1, 2022 | $105 | $(360) | $84 | $(171) | $44 | $(127) |
| Other comprehensive income before reclassifications: | ||||||
| Unrealized holding losses, net | (551) | — | — | (551) | 143 | (408) |
| Foreign currency translation adjustment | — | — | (8) | (8) | 2 | (6) |
| Unrealized losses on cash flow hedges | — | — | (461) | (461) | 119 | (342) |
| Current year benefit plans gains | — | 71 | — | 71 | (18) | 53 |
| Total other comprehensive income (loss) before reclassifications | (551) | 71 | (469) | (949) | 246 | (703) |
| Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income: | ||||||
| Amortization of unrealized holding losses on held-to-maturity securities | 2 | — | — | 2(a) | (1) | 1 |
| Net yield adjustment from cash flow hedges currently in effect | — | — | 36 | 36(a) | (9) | 27 |
| Amortization of prior service credit | — | (2) | — | (2)(b) | — | (2) |
| Amortization of actuarial losses | — | 18 | — | 18(b) | (4) | 14 |
| Total other comprehensive income (loss) | (549) | 87 | (433) | (895) | 232 | (663) |
| Balance — December 31, 2022 | $(444) | $(273) | $(349) | $(1,066) | $276 | $(790) |
| Investment · Defined Benefit · Cash Flow Hedges and · Total Amount · Income | ||||||
|---|---|---|---|---|---|---|
| (Dollars in millions) | Securities | Plans | Other | Before Tax | Tax | Net |
| Balance — January 1, 2021 | $196 | $(650) | $370 | $(84) | $22 | $(62) |
| Other comprehensive income before reclassifications: | ||||||
| Unrealized holding losses, net | (95) | — | — | (95) | 25 | (70) |
| Foreign currency translation adjustment | — | — | (1) | (1) | — | (1) |
| Unrealized losses on cash flow hedges | — | — | (32) | (32) | 8 | (24) |
| Current year benefit plans gains | — | 206 | — | 206 | (54) | 152 |
| Total other comprehensive income (loss) before reclassifications | (95) | 206 | (33) | 78 | (21) | 57 |
| Amounts reclassified from accumulated other comprehensive income that (increase) decrease net income: | ||||||
| Amortization of unrealized holding losses on held-to-maturity securities | 4 | — | — | 4(a) | (1) | 3 |
| Net yield adjustment from cash flow hedges currently in effect | — | — | (253) | (253)(a) | 66 | (187) |
| Amortization of prior service credit | — | (4) | — | (4)(b) | 1 | (3) |
| Amortization of actuarial losses | — | 88 | — | 88(b) | (23) | 65 |
| Total other comprehensive income (loss) | (91) | 290 | (286) | (87) | 22 | (65) |
| Balance — December 31, 2021 | $105 | $(360) | $84 | $(171) | $44 | $(127) |
(a)
Included in interest income.
(b)
Included in other costs of operations.
Accumulated other comprehensive income (loss), net consisted of the following:
| (Dollars in millions) | Investment Securities | Defined Benefit Plans | Cash Flow Hedges and Other | Total |
|---|---|---|---|---|
| Balance at January 1, 2021 | $145 | $(481) | $274 | $(62) |
| Net gain (loss) during 2021 | (67) | 214 | (212) | (65) |
| Balance at December 31, 2021 | 78 | (267) | 62 | (127) |
| Net gain (loss) during 2022 | (407) | 65 | (321) | (663) |
| Balance at December 31, 2022 | (329) | (202) | (259) | (790) |
| Net gain during 2023 | 142 | 87 | 102 | 331 |
| Balance at December 31, 2023 | $(187) | $(115) | $(157) | $(459) |
- Other income and other expense
The following items, which exceeded 1% of total interest income and other income in the respective period, were included in either "other revenues from operations" or "other costs of operations" in the Consolidated Statement of Income:
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| (Dollars in millions) · 2023 · 2022 · 2021 | |||||
| Other revenues from operations: | |||||
| Gain on divestiture of CIT | $225 | ||||
| Credit-related fee income | 151 | $130 | $91 | ||
| Gain on divestiture of MTIA | 136 | ||||
| Credit card interchange fee income | 70 | ||||
| Merchant discount fee income | 61 | ||||
| Other costs of operations: | |||||
| Amortization of capitalized mortgage servicing rights | 131 | 97 | 90 | ||
| Charitable contributions | 178 | ||||
- International activities
The Company engages in limited international activities including certain trust-related services in Europe, foreign currency transactions associated with customer activity, providing credit to support the international activities of domestic companies, holding certain loans to foreign borrowers and, prior to June 2021, collecting Eurodollar deposits for a Cayman Islands office. Assets and revenues associated with international activities represent less than 1%of the Company’s consolidated assets andrevenues. International assets included $303 million and $319 million of loans to foreign borrowers at December 31, 2023 and 2022, respectively. Deposits at M&T Bank’s office in Ontario, Canada were $28 million at December 31, 2023 and $34 million at December 31, 2022. Revenues from providing international trust-related services were approximately $42 million in 2023, $36 million in 2022 and $38 million in 2021.
- Derivative financial instruments
As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities. The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges. Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not material as of December 31, 2023.
The net effect of interest rate swap agreements was to decrease net interest income by $302 million in 2023 and $26 million in 2022 and to increase net interest income by $287 million in 2021.
Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the interest rate swap agreements were intended to hedge follows:
| Average · Weighted- · Estimated | |||||||
|---|---|---|---|---|---|---|---|
| Notional · Maturity · Average Rate · Fair Value | |||||||
| (Dollars in millions) · Amount · (In years) · Fixed · Variable · Gain (Loss) (a) | |||||||
| Fair value hedges: | |||||||
| Fixed rate long-term borrowings (b) (c) | $3,000 | 5.8 | 3.45% | 5.62% | $(1) | ||
| Cash flow hedges: | |||||||
| Interest payments on variable rate commercial real estate loans (b) (d) | 23,977 | 1.7 | 3.45 | 5.36 | 11 | ||
| Total | $26,977 | 2.2 | $10 | ||||
| Fair value hedges: | |||||||
| Fixed rate long-term borrowings (b) | $1,500 | 3.3 | 2.98% | 4.52% | $(1) | ||
| Cash flow hedges: | |||||||
| Interest payments on variable rate commercial real estate loans (b) (e) | 15,900 | 1.4 | 1.91 | 4.38 | (7) | ||
| Total | $17,400 | 1.6 | $(8) | ||||
(a)
Certain clearinghouse exchanges consider payments by counterparties for variation margin on derivative instruments to be settlements of those positions. The impact of such payments for interest rate swap agreements designated as fair value hedges was a net settlement of losses of $43 million at December 31, 2023 and a net settlement of losses of $65 million at December 31, 2022. The impact of such payments on interest rate swap agreements designated as cash flow hedges was a net settlement of losses of $214 million at December 31, 2023 and a net settlement of losses of $330 million at December 31, 2022.
(b)
Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.
(c)
Includes notional amount and terms of $1.0 billion of forward-starting interest rate swap agreements that become effective in 2025.
(d)
Includes notional amount and terms of $9.0 billion of forward-starting interest rate swap agreements that become effective in 2024.
(e)
Includes notional amount and terms of $4.7 billion of forward-starting interest rate swap agreements that became effective in 2023.
The notional amount of interest rate swap agreements entered into for risk management purposes that were outstanding at December 31, 2023 mature as follows:
| (Dollars in millions) | |
|---|---|
| Year ending December 31: | |
| 2024 | $3,158 |
| 2025 | 10,369 |
| 2026 | 10,450 |
| 2027 | 1,000 |
| 2028 | 1,000 |
| 2033 | 1,000 |
| $26,977 | |
The Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives. The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale. Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.
Other derivative financial instruments not designated as hedging instruments included interest rate contracts, foreign exchange and other option and futures contracts. Interest rate contracts not designated as hedging instruments had notional values of $44.4 billion and $45.1 billion at December 31, 2023 and 2022, respectively. The notional amounts of foreign currency and other option and futures contracts not designated as hedging instruments aggregated $1.5 billion and $1.7 billion at December 31, 2023 and 2022, respectively.
Information about the fair values of derivative instruments in the Company’s Consolidated Balance Sheet and Consolidated Statement of Income follows:
| Asset Derivatives · Liability Derivatives | ||||
|---|---|---|---|---|
| Fair Value | Fair Value | |||
| December 31, | December 31, | December 31, | December 31, | |
| (Dollars in millions) | 2023 | 2022 | 2023 | 2022 |
| Derivatives designated and qualifying as hedging instruments (a) | ||||
| Interest rate swap agreements | $12 | $1 | $2 | $9 |
| Commitments to sell real estate loans | 6 | 3 | 8 | — |
| 18 | 4 | 10 | 9 | |
| Derivatives not designated and qualifying as hedging instruments (a) | ||||
| Mortgage banking: | ||||
| Commitments to originate real estate loans for sale | 15 | — | 32 | 46 |
| Commitments to sell real estate loans | 35 | 51 | 3 | — |
| 50 | 51 | 35 | 46 | |
| Other: | ||||
| Interest rate contracts (b) | 237 | 356 | 879 | 1,278 |
| Foreign exchange and other option and futures contracts | 19 | 24 | 19 | 22 |
| 256 | 380 | 898 | 1,300 | |
| Total derivatives | $324 | $435 | $943 | $1,355 |
(a)
Asset derivatives are reported in "accrued interest and other assets" and liability derivatives are reported in "accrued interest and other liabilities".
(b)
The impact of variation margin payments at December 31, 2023 and 2022 was a reduction of the estimated fair value of interest rate contracts not designated as hedging instruments in an asset position of $783 million and $1.1 billion, respectively, and in a liability position of $32 million and $29 million, respectively.
| Amount of Gain (Loss) Recognized | ||||||
|---|---|---|---|---|---|---|
| Year ended December 31, | ||||||
| 2023 | 2022 | 2021 | ||||
| (Dollars in millions) | Derivative | Hedged Item | Derivative | Hedged Item | Derivative | Hedged Item |
| Derivatives in fair value hedging relationships | ||||||
| Interest rate swap agreements: | ||||||
| Fixed rate long-term borrowings (a) | $22 | $(21) | $(109) | $109 | $(59) | $58 |
| Derivatives not designated as hedging instruments | ||||||
| Interest rate contracts (b) | $31 | $28 | $12 | |||
| Foreign exchange and other option and futures contracts (b) | 15 | 14 | 9 | |||
| Total | $46 | $42 | $21 | |||
(a)
Reported as an adjustment to "interest expense" in the Consolidated Statement of Income.
(b)
Reported as "trading account and other non-hedging derivative gains" in the Consolidated Statement of Income.
| Carrying Amount of the Hedged Item | Cumulative Amount of Fair Value Hedging Adjustment Increasing (Decreasing) the Carrying Amount of the Hedged Item | |||
|---|---|---|---|---|
| (Dollars in millions) | December 31, 2023 | December 31, 2022 | December 31, 2023 | December 31, 2022 |
| Location in the Consolidated Balance Sheet of the Hedged Items in Fair Value Hedges | ||||
| Long-term borrowings | $2,954 | $1,434 | $(44) | $(65) |
The amount of interest income recognized in the Consolidated Statement of Income associated with derivatives designated as cash flow hedges was adecrease of $250 million for 2023 and a decrease of $36 million for 2022. As of December 31, 2023, the unrealized loss recognized in other comprehensive income related to cash flow hedges was $203 million, of which losses of $5 million and $211 million and gains of $13 million relate to interest rate swap agreements maturing in 2024, 2025 and 2026, respectively.
The Company does not offset derivative asset and liability positions in its consolidated financial statements. The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements. Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.
The aggregate fair value of derivative financial instruments in a liability position, which are subject to enforceable master netting arrangements, and the related collateral posted, was not material at each of December 31, 2023 and 2022. Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements. If the Company’s debt ratings were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position. The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on December 31, 2023 was not material.
The aggregate fair value of derivative financial instruments in an asset position with counterparties, which are subject to enforceable master netting arrangements, was $179 million and $314 million at December 31, 2023 and 2022, respectively. Counterparties posted collateral relating to those positions of $179 million and $312 million at December 31, 2023 and 2022, respectively. Interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.
In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and variation margin payments depending on the contracts being in a net asset or liability position. The amount of initial margin collateral posted by the Company was $129 million and $205 million at December 31, 2023 and 2022, respectively. The fair value asset and liability amounts of derivative contracts have been reduced by variation margin payments treated as settlements as described herein. Variation margin on derivative contracts not treated as settlements continues to represent collateral posted or received by the Company.
- Variable interest entities and asset securitizations
The Company’s securitization activity includes securitizing loans originated for sale into government issued or guaranteed mortgage-backed securities. The Company hasnot recognized any losses as a result of having securitized assets.
In August 2023, a subsidiary of M&T Bank issued asset-backed notes secured by equipment finance loans and leases. Approximately $666 million of such loans and leases were sold into a special purpose trust which in turn issued asset-backed notes to investors. The loans and leases continue to be serviced by the subsidiary. A total of $550 million of such notes, representing the senior-most notes in the securitization, were purchased by third parties. Those asset-backed notes had a weighted-average estimated life of approximatelytwo years and a weighted-average interest rate of 5.84% at the time of securitization. Additionally, $88 million of asset-backed notes representing subordinate note classes and other residual interests were issued by the trust and retained by the Company. As a result of the retention of the subordinate interests and its continued role as servicer of the loans and leases, the Company is considered to be the primary beneficiary of the securitization trust and, accordingly, the trust has been included in the Company's consolidated financial statements. At December 31, 2023, the remaining balance of the loans and leases in trust was $599 million and the outstanding asset-backed notes issued to third party investors was $474 million.
As described in note 9, the Junior Subordinated Debentures are held by various trusts and were issued in connection with the issuance by those trusts of Preferred Capital Securities and Common Securities. M&T owns the Common Securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At each of December 31, 2023 and 2022, the Company included the Junior Subordinated Debentures as “long-term borrowings” in its Consolidated Balance Sheet and recognized$22 million, in other assets for its “investment” in the Common Securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the Junior Subordinated Debentures associated with Preferred Capital Securities described in note 9.
The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $9.8 billion at December 31, 2023 and $9.2 billion at December 31, 2022. Those partnerships generally construct or acquire properties, including properties and facilities that produce renewable energy, for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments also typically provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company's carrying amount of its investments in such partnershipswas $1.5 billion, including $441 million of unfunded commitments, at December 31, 2023 and $1.5 billion, including $545 million of unfunded commitments at December 31, 2022. Contingent commitments to provide additional capital contributions to these partnerships were $55 million at December 31, 2023. The Company has not provided financial or other support to the partnership that was not contractually required. The Company's maximum exposure to loss from its investments in such partnerships as of December 31, 2023 was $2.1 billion, including possible recapture of tax credits. Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities. The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements. The Company’s investment in qualified affordable housing projects is amortized to income taxes in the Consolidated Statement of Income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received.
The Company serves as investment advisor for certain registered money-market funds. The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.
- Fair value measurements
GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value. The Company has not made any fair value elections at December 31, 2023.
Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.
Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company’s assets and liabilities that are measured on a recurring basis at estimated fair value.
Trading account
Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.
Available-for-sale investment securities and equity securities
The majority of the Company’s available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.
Real estate loans held for sale
The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period. Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date. The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.
Commitments to originate real estate loans for sale and commitments to sell real estate loans
The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are accounted for as derivative financial instruments and, therefore, are carried at estimated fair value on the Consolidated Balance Sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale is adjusted to reflect the Company’s anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale. Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.
Interest rate swap agreements used for interest rate risk management
The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.
Other non-hedging derivatives
Other non-hedging derivatives consist primarily of interest rate contracts and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its other non-hedging derivative assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.
The following tables present assets and liabilities at December 31, 2023 and 2022 measured at estimated fair value on a recurring basis:
| (Dollars in millions) | Fair Value Measurements | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Trading account | $106 | $101 | $5 | $— |
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | 7,705 | — | 7,705 | — |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed | ||||
| Commercial | 416 | — | 416 | — |
| Residential | 2,154 | — | 2,154 | — |
| Other debt securities | 165 | — | 165 | — |
| 10,440 | — | 10,440 | — | |
| Equity securities | 268 | 258 | 10 | — |
| Real estate loans held for sale | 379 | — | 379 | — |
| Other assets (a) | 324 | — | 309 | 15 |
| Total assets | $11,517 | $359 | $11,143 | $15 |
| Other liabilities (a) | $943 | $— | $911 | $32 |
| Total liabilities | $943 | $— | $911 | $32 |
| Trading account | $118 | $118 | $— | $— |
| Investment securities available for sale: | ||||
| U.S. Treasury and federal agencies | 7,671 | — | 7,671 | — |
| Mortgage-backed securities: | ||||
| Government issued or guaranteed | ||||
| Commercial | 574 | — | 574 | — |
| Residential | 2,330 | — | 2,330 | — |
| Other debt securities | 174 | — | 174 | — |
| 10,749 | — | 10,749 | — | |
| Equity securities | 151 | 145 | 6 | — |
| Real estate loans held for sale | 162 | — | 162 | — |
| Other assets (a) | 435 | — | 435 | — |
| Total assets | $11,615 | $263 | $11,352 | $— |
| Other liabilities (a) | $1,355 | $— | $1,309 | $46 |
| Total liabilities | $1,355 | $— | $1,309 | $46 |
(a)
Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), interest rate and foreign exchange contracts not designated as hedging instruments (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).
The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the years ended December 31, 2023, 2022 and 2021 were as follows:
| Other Assets and Other Liabilities | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Beginning balance | $(46) | $6 | $43 |
| Total gains (losses) realized/unrealized: | |||
| Included in earnings (a) | 36 | (34) | 126 |
| Transfers out of Level 3 (b) | (7) | (18) | (163) |
| Ending balance | $(17) | $(46) | $6 |
| Changes in net unrealized gains (losses) included in earnings related to instruments still held at period end (a) | $15 | $(46) | $9 |
(a)
Reported as "mortgage banking revenues" in the Consolidated Statement of Income and includes the fair value of commitment issuances and expirations.
(b)
Transfers out of Level 3 consist of interest rate locks transferred to closed loans.
The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements. The more significant of those assets follow.
Loans
Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectable portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial and industrial loans generally consists of business assets such as receivables, inventory and equipment. Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations. Such discounts were generally in the range of 10% to 90% with a weighted-average of 46% at December 31, 2023. As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3. Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles and the related nonrecurring fair value measurement adjustments have been classified as Level 2. Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans, which at December 31, 2023 was 49%. As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3. Loans subject to nonrecurring fair value measurement were $923 million at December 31, 2023 ($234 million and $689 million of which were classified as Level 2 and Level 3, respectively), $853 million at December 31, 2022 ($329 million and $524 million of which were classified as Level 2 and Level 3, respectively), and $574 million at December 31, 2021 ($340 million and $234 million of which were classified as Level 2 and Level 3, respectively). Changes in fair value recognized during the years ended December 31, 2023, 2022 and 2021 forpartial charge-offs of loans and loan impairment reserves on loans held by the
Companyat the end of each of those years were decreases of $381 million, $191 million and $53 million, respectively.
Assets taken in foreclosure of defaulted loans
Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell. The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2. Assets taken in foreclosure of defaulted loans subject to nonrecurring fair value measurement were not material at each of December 31, 2023 and 2022. Changes in fair value recognized during the years ended December 31, 2023, 2022 and 2021 for foreclosed assets held by the Company at the end of each of those years were not material.
Capitalized servicing rights
Capitalized servicing rights are initially measured at fair value in the Company’s Consolidated Balance Sheet. The Company utilizes the amortization method to subsequently measure its capitalized servicing assets. In accordance with GAAP, the Company must record impairment charges, on a nonrecurring basis, when the carrying value of certain strata exceed their estimated fair value. To estimate the fair value of servicing rights, the Company considers market prices for similar assets, if available, and the present value of expected future cash flows associated with the servicing rights calculated using assumptions that market participants would use in estimating future servicing income and expense. Such assumptions include estimates of the cost of servicing loans, loan default rates, an appropriate discount rate and prepayment speeds. For purposes of evaluating and measuring impairment of capitalized servicing rights, the Company stratifies such assets based on the predominant risk characteristics of the underlying financial instruments that are expected to have the most impact on projected prepayments, cost of servicing and other factors affecting future cash flows associated with the servicing rights. Such factors may include financial asset or loan type, note rate and term. The amount of impairment recognized is the amount by which the carrying value of the capitalized servicing rights for a stratum exceed estimated fair value. Impairment is recognized through a valuation allowance. The determination of fair value of capitalized servicing rights is considered a Level 3 valuation. Capitalized servicing rights related to residential mortgage loans requiredno valuation allowance at each of December 31, 2023 and 2022. Changes in fair value recognized for impairment of capitalized servicing rights related to residential mortgage loans were decreases in the valuation allowance of $24 million and $6 million in 2022 and 2021, respectively.
Significant unobservable inputs to Level 3 measurements
The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for Level 3 assets and liabilities at December 31, 2023 and 2022:
| (Dollars in millions) | Fair Value | ValuationTechnique | UnobservableInputs / Assumptions | Range(Weighted-Average) |
|---|---|---|---|---|
| Recurring fair value measurements | ||||
| Net other assets (liabilities) (a) | $(17) | Discounted cash flow | Commitment expirations | 0% - 99% (5%) |
| Recurring fair value measurements | ||||
| Net other assets (liabilities) (a) | $(46) | Discounted cash flow | Commitment expirations | 0% - 97% (3%) |
(a)
Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.
Sensitivity of fair value measurements to changes in unobservable inputs
An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement. Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.
Disclosures of fair value of financial instruments
The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following tables:
| (Dollars in millions) | CarryingAmount | Estimated Fair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Cash and cash equivalents | $1,731 | $1,731 | $1,668 | $63 | $— |
| Interest-bearing deposits at banks | 28,069 | 28,069 | — | 28,069 | — |
| Trading account | 106 | 106 | 101 | 5 | — |
| Investment securities | 26,897 | 25,875 | 258 | 25,571 | 46 |
| Loans and leases, net | 131,939 | 129,138 | — | 7,240 | 121,898 |
| Accrued interest receivable | 786 | 786 | — | 786 | — |
| Financial liabilities: | |||||
| Noninterest-bearing deposits | $(49,294) | $(49,294) | $— | $(49,294) | $— |
| Savings and interest-checking deposits | (93,221) | (93,221) | — | (93,221) | — |
| Time deposits | (20,759) | (20,715) | — | (20,715) | — |
| Short-term borrowings | (5,316) | (5,316) | — | (5,316) | — |
| Long-term borrowings | (8,201) | (8,107) | — | (8,107) | — |
| Accrued interest payable | (482) | (482) | — | (482) | — |
| Other financial instruments: | |||||
| Commitments to originate real estate loans for sale | $(17) | $(17) | $— | $— | $(17) |
| Commitments to sell real estate loans | 30 | 30 | — | 30 | — |
| Other credit-related commitments | (154) | (154) | — | — | (154) |
| Interest rate swap agreements used for interest rate risk management | 10 | 10 | — | 10 | — |
| Interest rate and foreign exchange contracts not designated as hedging instruments | (642) | (642) | — | (642) | — |
| (Dollars in millions) | CarryingAmount | EstimatedFair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Financial assets: | |||||
| Cash and cash equivalents | $1,517 | $1,517 | $1,372 | $145 | $— |
| Interest-bearing deposits at banks | 24,959 | 24,959 | — | 24,959 | — |
| Federal funds sold | 3 | 3 | — | 3 | — |
| Trading account | 118 | 118 | 118 | — | — |
| Investment securities | 25,211 | 24,056 | 145 | 23,860 | 51 |
| Loans and leases, net | 129,639 | 126,228 | — | 7,180 | 119,048 |
| Accrued interest receivable | 646 | 646 | — | 646 | — |
| Financial liabilities: | |||||
| Noninterest-bearing deposits | $(65,502) | $(65,502) | $— | $(65,502) | $— |
| Savings and interest-checking deposits | (87,911) | (87,911) | — | (87,911) | — |
| Time deposits | (10,102) | (10,143) | — | (10,143) | — |
| Short-term borrowings | (3,555) | (3,555) | — | (3,555) | — |
| Long-term borrowings | (3,965) | (3,926) | — | (3,926) | — |
| Accrued interest payable | (81) | (81) | — | (81) | — |
| Other financial instruments: | |||||
| Commitments to originate real estate loans for sale | $(46) | $(46) | $— | $— | $(46) |
| Commitments to sell real estate loans | 54 | 54 | — | 54 | — |
| Other credit-related commitments | (149) | (149) | — | — | (149) |
| Interest rate swap agreements used for interest rate risk management | (8) | (8) | — | (8) | — |
| Interest rate and foreign exchange contracts not designated as hedging instruments | (920) | (920) | — | (920) | — |
With the exception of marketable securities, certain off-balance sheet financial instruments and mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time.
The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities. Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.
- Commitments and contingencies
In the normal course of business, various commitments and contingent liabilities are outstanding. The following table presents the Company’s significant commitments. Certain of these commitments are not included in the Company’s Consolidated Balance Sheet.
| December 31, | December 31, | |
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Commitments to extend credit: | ||
| Commercial and industrial | $28,566 | $27,471 |
| Commercial real estate loans to be sold | 916 | 349 |
| Other commercial real estate | 5,019 | 5,084 |
| Residential real estate loans to be sold | 163 | 31 |
| Other residential real estate | 331 | 505 |
| Home equity lines of credit | 8,109 | 8,262 |
| Credit cards | 5,578 | 5,465 |
| Other | 413 | 382 |
| Standby letters of credit | 2,289 | 2,377 |
| Commercial letters of credit | 62 | 65 |
| Financial guarantees and indemnification contracts | 4,036 | 4,022 |
| Commitments to sell real estate loans | 1,400 | 533 |
Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee. In addition to the amounts presented in the preceding table, the Company had discretionary funding commitments to commercial customers of $12.3 billion and $11.7 billion at December 31, 2023 and 2022, respectively, that the Company had the unconditional right to cancel prior to funding. Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party. The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies. Collateral may be obtained based on management’s assessment of the customer’s creditworthiness.
Financial guarantees and indemnification contracts are predominantly comprised of recourse obligations associated with sold loans and other guarantees and commitments. Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company’s involvement in the Fannie Mae DUS program. The Company’s maximum credit risk for recourse associated with loans sold under this program totaled approximately $3.9 billion at each of December 31, 2023 and 2022. At December 31, 2023, the Company estimated that the recourse obligations described above were not material to the Company’s consolidated financial position. There have been no material losses incurred as a result of those credit recourse arrangements.
Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.
The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale. Such commitments are accounted for as derivatives and along with commitments to originate real estate loans to be held for sale are recorded in the Consolidated Balance Sheet at estimated fair market value.
The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation. When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans. The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers. The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. At December 31, 2023, the Company believes that its obligation to loan purchasers was not material to the Company’s consolidated financial position.
M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $25 million at December 31, 2023. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.
- Segment information
Reportable segments have been determined based upon the Company’s organizational structure and its internal profitability reporting system. In the fourth quarter of 2023 the Company completed modifications to its internal profitability reporting system to conform its internal management reporting with certain organizational changes that resulted in the realignment of its business operations into three reportable segments: Commercial Bank, Retail Bank and Institutional Services and Wealth Management. All other business activities that are not included in the three reportable segments results have been included in the "All Other" category. The reportable segments have been determined consistent with the Company's customer types and the manner of delivery of its products and services and is reflective of the financial information reviewed by the Company's Chief Executive Officer in evaluating operating decisions and business performance. Beginning in the fourth quarter of 2023, the realigned reportable segments reflect: (1) combining the previously reported Commercial Banking and Commercial Real Estate segments and certain other related activities previously reported in the "All Other" category into one business segment called Commercial Bank; (2) combining the previously reported Retail Banking, Business Banking and Residential Mortgage Banking segments into one business segment called Retail Bank; (3) combining the Institutional Client Services, Wealth Advisory Services and certain other trust-related activities, each previously reported within the "All Other" category, into one new business segment called Institutional Services and Wealth Management; and (4) allocating residential real estate loans previously reported within the Discretionary Portfolio segment into the business segments of Retail Bank and Institutional Services and Wealth Management, with the remainder of such activities being included in the "All Other" category. Certain changes to allocation methodologies for internal transfers for funding charges and credits associated with earning assets and interest-bearing liabilities and other revenues and expenses were also made in conjunction with these reportable segment revisions. Prior period reportable segment results disclosed herein have been presented in conformity with the new segment reporting structure.
Thefinancial information of the Company’s segments was compiled utilizing the accounting policies described in note 1 with certain exceptions. The more significant of these exceptions are described herein. The Company allocates interest income or interest expense using a methodology that charges users of funds (assets) interest expense and credits providers of funds (liabilities) with income based on the maturity, prepayment and/or repricing characteristics of the assets and liabilities. A provision for credit losses is allocated to segments in an amount based largely on actual net charge-offs incurred by the segment during the period plus or minus an amount necessary to adjust the segment’s allowance for credit losses due to changes in loan balances. In contrast, the level of the consolidated provision for credit losses is determined using the methodologies described in notes 1 and 5. The net effects of these allocations are recorded in the “All Other” category. Indirect fixed and variable expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expenses and bankwide expense accruals (including amortization of core deposit and other intangible assets associated with acquisitions of financial institutions) are generally not allocated to segments. Income taxes are allocated to segments based on the Company’s marginal statutory tax rate adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk). The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, reported segment results are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.
Information about the Company’s segments is presented in the accompanying table.
| For the Years Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial Bank · Retail Bank · Institutional Services and Wealth Management | ||||||||||||||
| (Dollars in millions) · 2023 · 2022 · 2021 · 2023 · 2022 · 2021 · 2023 · 2022 · 2021 | ||||||||||||||
| Net interest income (a) | $2,409 | $2,302 | $1,558 | $4,352 | $3,008 | $1,929 | $700 | $403 | $156 | |||||
| Noninterest income | 658 | 588 | 509 | 762 | 703 | 831 | 1,005 | 1,007 | 766 | |||||
| 3,067 | 2,890 | 2,067 | 5,114 | 3,711 | 2,760 | 1,705 | 1,410 | 922 | ||||||
| Provision for credit losses | 297 | 66 | 169 | 173 | 101 | 69 | — | (1) | — | |||||
| Amortization of core deposit and other intangible assets | — | — | 1 | — | — | — | — | — | — | |||||
| Depreciation and other amortization | 39 | 39 | 39 | 249 | 198 | 152 | 8 | 8 | 9 | |||||
| Other noninterest expense | 1,307 | 1,085 | 748 | 2,208 | 2,009 | 1,508 | 859 | 859 | 768 | |||||
| Income (loss) before taxes | 1,424 | 1,700 | 1,110 | 2,484 | 1,403 | 1,031 | 838 | 544 | 145 | |||||
| Income tax expense (benefit) | 385 | 458 | 297 | 646 | 364 | 266 | 218 | 142 | 38 | |||||
| Net income (loss) | $1,039 | $1,242 | $813 | $1,838 | $1,039 | $765 | $620 | $402 | $107 | |||||
| Average total assets | $80,243 | $69,960 | $53,578 | $51,213 | $49,059 | $43,736 | $3,675 | $3,598 | $3,260 | |||||
| Capital expenditures | $2 | $2 | $3 | $104 | $122 | $55 | $6 | $2 | $12 | |||||
| All Other · Total | ||||||||||||||
| (Dollars in millions) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | ||||||||
| Net interest income (a) | $(346) | $109 | $182 | $7,115 | $5,822 | $3,825 | ||||||||
| Noninterest income | 103 | 59 | 61 | 2,528 | 2,357 | 2,167 | ||||||||
| (243) | 168 | 243 | 9,643 | 8,179 | 5,992 | |||||||||
| Provision for credit losses | 175 | 351 | (313) | 645 | 517 | (75) | ||||||||
| Amortization of core deposit and other intangible assets | 62 | 56 | 9 | 62 | 56 | 10 | ||||||||
| Depreciation and other amortization | 139 | 134 | 114 | 435 | 379 | 314 | ||||||||
| Other noninterest expense | 508 | 662 | 264 | 4,882 | 4,615 | 3,288 | ||||||||
| Income (loss) before taxes | (1,127) | (1,035) | 169 | 3,619 | 2,612 | 2,455 | ||||||||
| Income tax expense (benefit) | (371) | (344) | (5) | 878 | 620 | 596 | ||||||||
| Net income (loss) | $(756) | $(691) | $174 | $2,741 | $1,992 | $1,859 | ||||||||
| Average total assets | $70,266 | $67,635 | $52,095 | $205,397 | $190,252 | $152,669 | ||||||||
| Capital expenditures | $144 | $88 | $79 | $256 | $214 | $149 | ||||||||
(a)
Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company’s internal funds transfer pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $54 million in 2023, $39 million in 2022 and $15 million in 2021 and is eliminated in “All Other” net interest income and income tax expense (benefit).
The Commercial Bank segment provides a wide range of credit products and banking services to middle-market and large commercial customers, mainly within the markets served by the Company. Services provided by this segment include commercial lending and leasing, credit facilities which are secured by various types of commercial real estate, letters of credit, deposit products and cash management services. Commercial real estate loans may be secured by multifamily residential buildings, hotels, office, retail and industrial space or other types of collateral. Activities of this segment include the origination, sales and servicing of commercial real estate loans through the Fannie Mae DUS program and other programs. Commercial real estate loans held for sale are included in this segment.
The Retail Bank segment provides a wide range of services to consumers and small businesses through the Company’s branch network and several other delivery channels such as telephone banking, internet banking and automated teller machines. The Company has branch offices in New York State, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Massachusetts, Maine, Vermont, New Hampshire, Virginia, West Virginia and the District of Columbia. The segment offers to its customers deposit products, including demand, savings and time accounts, and other services. Credit services offered by this segment include automobile and recreational finance loans (originated both directly and indirectly through dealers), home equity loans and lines of credit, credit cards and other loan products. This segment also originates and services residential mortgage loans and either sells those loans in the secondary market to investors or retains them for investment purposes. Residential mortgage loans are also originated and serviced on behalf of the Institutional Services and Wealth Management segment. The Company periodically purchases the rights to service residential real estate loans that have been originated by other entities and also sub-services residential real estate loans for others. Residential real estate loans held for sale are included in this segment. This segment also provides various business loans, including loans guaranteed by the SBA, business credit cards, deposit products and services such as cash management, payroll and direct deposit, merchant credit card and letters of credits to small businesses and professionals through the Company's branch network and other delivery channels.
The Institutional Services and Wealth Management segment provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients, as well as personal trust, planning, fiduciary, asset management, family office and other services designed to help high net worth individuals and families grow, preserve and transfer wealth. This segment also provides investment products, including mutual funds and annuities and other services to customers.
The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments. Reflected in this category are the difference between the provision for credit losses and the calculated provision allocated to the reportable segments; goodwill and core deposit and other intangible assets resulting from the acquisitions of financial institutions; merger-related gains and expenses related to acquisitions; the net impact of the Company’s internal funds transfer pricing methodology; eliminations of transactions between reportable segments; certain non-recurring transactions; and the residual effects of unallocated support systems and general and administrative expenses. The Company’s investment securities portfolio, brokered deposits and short-term and long-term borrowings are generally included in the “All Other” category. In its management of interest rate risk, the Company utilizes interest rate swap agreements to modify the repricing characteristics of certain portfolios of earning assets and interest-bearing liabilities. The results of such activities are captured in the "All Other" category.
The amount of intersegment activity eliminated in arriving at consolidated totals was included in the “All Other” category as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Revenues | $(17) | $(14) | $(12) |
| Expenses | (3) | (2) | (2) |
| Income taxes | (4) | (3) | (3) |
| Net income | (10) | (9) | (7) |
There are no transactions with a single customer that in the aggregate result in revenues that exceed ten percent of consolidated total revenues.
- Regulatory matters
Payment of dividends by M&T’s banking subsidiaries is restricted by various legal and regulatory limitations. Dividends from any banking subsidiary to M&T are limited by the amount of earnings of the banking subsidiary in the current year and the preceding two years. For purposes of this test, at December 31, 2023, approximately $1.7 billion was available for payment of dividends to M&T from banking subsidiaries. M&T may pay dividends and repurchase stock only in accordance with a capital plan that the Federal Reserve has not objected to.
Banking regulations prohibit extensions of credit by the subsidiary banks to M&T unless appropriately secured by assets. Securities of affiliates are not eligible as collateral for this purpose.
M&T and its subsidiary banks are required to comply with applicable capital adequacy regulations established by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. Pursuant to the rules in effect as of December 31, 2023, the required minimum and well capitalized capital ratios are as follows:
| Well | ||
|---|---|---|
| Minimum | Capitalized | |
| M&T (Consolidated) | ||
| CET1 to RWA | 4.5% | |
| Tier 1 capital to RWA | 6.0 | 6.0% |
| Total capital to RWA | 8.0 | 10.0 |
| Leverage — Tier 1 capital to average total assets, as defined | 4.0 | |
| Well | ||
| Minimum | Capitalized | |
| Bank Subsidiaries | ||
| CET1 to RWA | 4.5% | 6.5% |
| Tier 1 capital to RWA | 6.0 | 8.0 |
| Total capital to RWA | 8.0 | 10.0 |
| Leverage — Tier 1 capital to average total assets, as defined | 4.0 | 5.0 |
Capital regulations require buffers in addition to the minimum risk-based capital ratios noted above. M&T is subject to a SCB requirement that is determined through the Federal Reserve’s supervisory stress tests and M&T’s bank subsidiaries are subject to a 2.5% capital conservation buffer requirement. The buffer requirement must be composed entirely of CET1. In June 2023, the Federal Reserve released the results of its most recent supervisory stress tests. Based on those results on October 1, 2023, M&T's SCB of 4.0% became effective. Accordingly, at December 31, 2023 M&T is subject to a CET1 capital requirement of 8.5% (a sum of the SCB and the minimum CET1 capital ratio).
The capital ratios and amounts of the Company and its banking subsidiaries as of December 31,2023 and 2022 are presented below:
| (Dollars in millions) | M&T(Consolidated) | M&T Bank | WilmingtonTrust, N.A. |
|---|---|---|---|
| December 31, 2023: | |||
| CET1 capital | |||
| Amount | $16,908 | $17,667 | $583 |
| Ratio(a) | 10.98% | 11.53% | 263.48% |
| Tier 1 capital | |||
| Amount | $18,918 | $17,667 | $583 |
| Ratio(a) | 12.29% | 11.53% | 263.48% |
| Total capital | |||
| Amount | $21,533 | $19,884 | $584 |
| Ratio(a) | 13.99% | 12.97% | 263.85% |
| Leverage | |||
| Amount | $18,918 | $17,667 | $583 |
| Ratio(b) | 9.43% | 8.83% | 86.00% |
| December 31, 2022: | |||
| CET1 capital | |||
| Amount | $15,562 | $16,674 | $586 |
| Ratio(a) | 10.44% | 11.23% | 254.50% |
| Tier 1 capital | |||
| Amount | $17,573 | $16,674 | $586 |
| Ratio(a) | 11.79% | 11.23% | 254.50% |
| Total capital | |||
| Amount | $20,260 | $18,888 | $587 |
| Ratio(a) | 13.60% | 12.72% | 254.90% |
| Leverage | |||
| Amount | $17,573 | $16,674 | $586 |
| Ratio(b) | 9.23% | 8.77% | 85.73% |
(a)
The ratio of capital to RWA, as defined by regulation.
(b)
The ratio of capital to average assets, as defined by regulation.
- Relationship with BLG and Bayview Financial
M&T holds a 20% minority interest in BLG, a privately-held commercial mortgage company. That investment hadno remaining carrying value at December 31,2023 as a result of cumulative losses recognized and cash distributions received in prior years. Cash distributions now received from BLG are recognized as income by M&T and included in other revenues from operations. That income totaled $20 million in 2023, compared with $30 million in each of 2022 and 2021.
Bayview Financial, a privately-held specialty finance company, is BLG’s majority investor. In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other. The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $1.2 billion and $1.4 billion at December 31,2023 and 2022, respectively. Revenues from those servicing rights were $6 million, $8 million and $9 million during 2023, 2022 and 2021, respectively. The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances of $115.3 billion and $96.0 billion at December 31,2023 and 2022, respectively. Revenues earned for sub-servicing loans for Bayview Financial were $125 million, $154 million and $153 million in 2023,
2022 and 2021, respectively. In addition, the Company held $42 million and $50 million of mortgage-backed securities in its held-to-maturity portfolio at December 31,2023 and 2022, respectively, that were securitized by Bayview Financial. At December 31, 2023, the Company held $672 million of Bayview Financial’s $3.2 billion syndicated loan facility. In 2021 the Company purchased $965 million of delinquent government guaranteed mortgage loans, including past due accrued interest, from Bayview Financial for $1.0 billion. The servicing rights for such loans were retained by Bayview Financial, but the Company continues to sub-service the loans.
- Parent company financial statements
Condensed Balance Sheet
| December 31, | ||
|---|---|---|
| (Dollars in millions) | 2023 | 2022 |
| Assets | ||
| Cash in subsidiary bank | $176 | $130 |
| Due from consolidated bank subsidiaries: | ||
| Money-market savings | 3,223 | 1,690 |
| Current income tax receivable | 5 | 4 |
| Total due from consolidated bank subsidiaries | 3,228 | 1,694 |
| Investments in consolidated subsidiaries: | ||
| Banks | 26,290 | 25,005 |
| Other | 391 | 380 |
| Investments in trust preferred entities (note 20) | 22 | 22 |
| Other assets | 100 | 93 |
| Total assets | $30,207 | $27,324 |
| Liabilities | ||
| Accrued expenses and other liabilities | $152 | $172 |
| Long-term borrowings | 3,098 | 1,834 |
| Total liabilities | 3,250 | 2,006 |
| Shareholders’ equity | 26,957 | 25,318 |
| Total liabilities and shareholders’ equity | $30,207 | $27,324 |
Condensed Statement of Income
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions, except per share) | 2023 | 2022 | 2021 |
| Income | |||
| Dividends from consolidated subsidiaries | $2,041 | $2,508 | $1,025 |
| Income from Bayview Lending Group LLC | 20 | 30 | 30 |
| Other income | 6 | (7) | 3 |
| Total income | 2,067 | 2,531 | 1,058 |
| Expense | |||
| Interest on short-term borrowings | — | 6 | — |
| Interest on long-term borrowings | 182 | 57 | 24 |
| Other expense | 40 | 50 | 36 |
| Total expense | 222 | 113 | 60 |
| Income before income taxes and equity in undistributed income of subsidiaries | 1,845 | 2,418 | 998 |
| Income tax credits | 49 | 22 | 6 |
| Income before equity in undistributed income of subsidiaries | 1,894 | 2,440 | 1,004 |
| Equity in undistributed income of subsidiaries | |||
| Net income of subsidiaries | 2,888 | 2,060 | 1,880 |
| Less: dividends received | (2,041) | (2,508) | (1,025) |
| Equity in undistributed income of subsidiaries | 847 | (448) | 855 |
| Net income | $2,741 | $1,992 | $1,859 |
| Net income per common share | |||
| Basic | $15.85 | $11.59 | $13.81 |
| Diluted | 15.79 | 11.53 | 13.80 |
Condensed Statement of Cash Flows
| Year Ended December 31, | |||
|---|---|---|---|
| (Dollars in millions) | 2023 | 2022 | 2021 |
| Cash flows from operating activities | |||
| Net income | $2,741 | $1,992 | $1,859 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Equity in undistributed income of subsidiaries | (847) | 448 | (855) |
| Provision for deferred income taxes | (5) | 7 | 10 |
| Net change in accrued income and expense | 32 | 8 | (23) |
| Net cash provided by operating activities | 1,921 | 2,455 | 991 |
| Cash flows from investing activities | |||
| Net investment in consolidated subsidiaries | (1) | 54 | (199) |
| Acquisition, net of cash consideration | — | 538 | — |
| Other, net | (41) | 24 | (3) |
| Net cash provided (used) by investing activities | (42) | 616 | (202) |
| Cash flows from financing activities | |||
| Repayment of short-term borrowings assumed in acquisition | — | (500) | — |
| Proceeds from long-term borrowings | 1,998 | 499 | — |
| Payments on long-term borrowings | (750) | — | — |
| Purchases of treasury stock | (594) | (1,800) | — |
| Dividends paid — common | (868) | (784) | (580) |
| Dividends paid — preferred | (100) | (97) | (68) |
| Proceeds from issuance of Series I preferred stock | — | — | 495 |
| Other, net | 14 | 2 | (7) |
| Net cash used by financing activities | (300) | (2,680) | (160) |
| Net increase in cash and cash equivalents | 1,579 | 391 | 629 |
| Cash and cash equivalents at beginning of year | 1,820 | 1,429 | 800 |
| Cash and cash equivalents at end of year | $3,399 | $1,820 | $1,429 |
| Supplemental disclosure of cash flow information | |||
| Interest received during the year | $6 | $1 | $1 |
| Interest paid during the year | 135 | 49 | 20 |
| Income taxes received during the year | 43 | 28 | 53 |
- Recent accounting developments
The following table provides a description of accounting standards that were adopted by the Company in 2023 as well as standards that are not effective that could have an impact to M&T’s consolidated financial statements upon adoption.
| Standard | Description | Required dateof adoption | Effect on consolidated financial statements |
| Fair Value Hedging of Multiple Hedge Layers under Portfolio Layer Method | The amendments allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. If multiple hedged layers are designated, the amendments require an analysis to be performed to support the expectation that the aggregate amount of the hedged layers is anticipated to be outstanding for the designated hedge periods. Only closed portfolios may be hedged under the portfolio layer method (that is, no assets can be added to the closed portfolio once established), however designating new hedging relationships and dedesignating existing hedging relationships associated with the closed portfolio any time after the closed portfolio is established is permitted. | January 1, 2023 | The Company did not have any designated hedging relationships under the portfolio layer method in 2023 and, therefore, the adoption had no impact on its consolidated financial statements. |
| Accounting for Troubled Debt Restructurings and Expansion of Vintage Disclosures Applicable to Credit Losses | The amendments (1) eliminate the accounting guidance for troubled debt restructurings and require enhanced disclosure for certain loan refinancings by creditors when a borrower is experiencing financial difficulty and (2) require disclosure of current period gross write-offs by year of origination for financing receivables and net investments in leases within credit loss disclosures. | January 1, 2023 | The Company adopted the amended guidance effective January 1, 2023 using a prospective transition method and is no longer required to identify troubled debt restructurings and apply specialized accounting to such loans. The Company has complied with the modified disclosure requirements in notes 4 and 5. |
| Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method | The amendments permit an election to account for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the income tax credits and other income tax benefits received and the net amortization and income tax credits and other income tax benefits are recognized in the income statement as a component of income tax expense (benefit). | January 1, 2024 Early adoption permitted | The Company adopted the amended guidance effective January 1, 2024 using a modified retrospective transition. The guidance did not have a material impact on the Company’s consolidated financial statements. |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.