MGE ENERGY INC
For the period ended Dec 31, 2023. Filed Feb 21, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 21, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
19. Fair Value of Financial Instruments
ments - MGE Energy and MGE.
Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three-level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:
Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.
Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.
Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.
a.
Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.
The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on quoted market prices for similar financial instruments. Since long-term debt is not traded in an active market, it is classified as Level 2. The estimated fair market value of financial instruments are as follows:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| (In thousands) | Carrying Amount | Fair Value | Carrying Amount | Fair Value |
| Long-term debt(a) | $728,546 | $675,922 | $643,560 | $571,374 |
(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.6 million and $4.0 million as of December 31, 2023 and 2022, respectively.
b.
Recurring Fair Value Measurements.
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.
| (In thousands) | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| MGE Energy | ||||
| Assets: | ||||
| Derivatives, net(b) | $598 | $352 | $— | $246 |
| Exchange-traded investments | 2,034 | 2,034 | — | — |
| Total Assets | $2,632 | $2,386 | $— | $246 |
| Liabilities: | ||||
| Derivatives, net(b) | $5,824 | $2,974 | $— | $2,850 |
| Deferred compensation | 5,246 | — | 5,246 | — |
| Total Liabilities | $11,070 | $2,974 | $5,246 | $2,850 |
| MGE | ||||
| Assets: | ||||
| Derivatives, net(b) | $598 | $352 | $— | $246 |
| Exchange-traded investments | 60 | 60 | — | — |
| Total Assets | $658 | $412 | $— | $246 |
| Liabilities: | ||||
| Derivatives, net(b) | $5,824 | $2,974 | $— | $2,850 |
| Deferred compensation | 5,246 | — | 5,246 | — |
| Total Liabilities | $11,070 | $2,974 | $5,246 | $2,850 |
| (In thousands) | Total | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| MGE Energy | ||||
| Assets: | ||||
| Derivatives, net(b) | $3,069 | $1,353 | $— | $1,716 |
| Exchange-traded investments | 1,516 | 1,516 | — | — |
| Total Assets | $4,585 | $2,869 | $— | $1,716 |
| Liabilities: | ||||
| Derivatives, net(b) | $8,163 | $5,581 | $— | $2,582 |
| Deferred compensation | 4,743 | — | 4,743 | — |
| Total Liabilities | $12,906 | $5,581 | $4,743 | $2,582 |
| MGE | ||||
| Assets: | ||||
| Derivatives, net(b) | $3,069 | $1,353 | $— | $1,716 |
| Exchange-traded investments | 115 | 115 | — | — |
| Total Assets | $3,184 | $1,468 | $— | $1,716 |
| Liabilities: | ||||
| Derivatives, net(b) | $8,163 | $5,581 | $— | $2,582 |
| Deferred compensation | 4,743 | — | 4,743 | — |
| Total Liabilities | $12,906 | $5,581 | $4,743 | $2,582 |
(b)
As of December 31, 2023, and December 31, 2022, collateral of $5.4 million and $5.2 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.
Exchange-traded Investments. Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.
Deferred Compensation. The deferred compensation plans allow participants to defer certain cash compensation into notional investment accounts. These amounts are included within "Other deferred liabilities and other" in the consolidated balance sheets. The value of certain deferred compensation obligations is based on the market value of the participants' notional investment accounts. The underlying notional investments are comprised primarily of equities, mutual funds, and fixed income securities which are based on directly and indirectly observable market prices. Since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.
The value of legacy deferred compensation obligations are based on notional investments that earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.
Derivatives. Derivatives include exchange-traded derivative contracts, over-the-counter transactions, a purchased power agreement, and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.
The purchased power agreement, with a term ended May 2022, (see Footnote 18) was valued using an internal pricing model and therefore was classified as Level 3. See the 2022 Annual Report on Form 10-K for details on the internal pricing model and significant unobservable inputs.
The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Balance as of January 1, | $(866) | $178 | $(14,055) |
| Realized and unrealized gains (losses): | |||
| Included in regulatory assets | (1,738) | (1,044) | — |
| Included in regulatory liability | — | — | 14,234 |
| Included in other comprehensive income | — | — | — |
| Included in earnings | (9,211) | 14,140 | 5,521 |
| Included in current assets | — | 118 | 237 |
| Purchases | — | 11,997 | 26,287 |
| Sales | — | — | — |
| Issuances | — | — | — |
| Settlements | 9,211 | (26,255) | (32,046) |
| Balance as of December 31, | $(2,604) | $(866) | $178 |
| Total gains (losses) included in earnings attributed to the change in unrealized gains (losses) related to assets and liabilities held as of December 31,(c) | $— | $— | $— |
The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis (c).
| (In thousands) | |||
|---|---|---|---|
| Year Ended December 31, | 2023 | 2022 | 2021 |
| Purchased power expense | $(9,211) | $14,497 | $6,192 |
| Cost of gas sold expense | — | (357) | (671) |
| Total | $(9,211) | $14,140 | $5,521 |
(c)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.
Revenue - MGE En
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.