Skip to main content

U-Haul Holding Co NV

For the period ended Dec 31, 2023. Filed Feb 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Dec 31, 2023 · Filed Feb 7, 2024

UHAL$56.74-3.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

NOTES TO CONS OLIDATED FINANCIAL STATEMENTS

  1. Basis of Presentation

U-Haul Holding Company, a Nevada corporation (“U-Haul Holding Company”), has a third fiscal quarter that ends on the 31 st of December for each year that is referenced. Our insurance company subsidiaries have a third quarter that ends on the 30 th of September for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. We believe that consolidating their calendar year into our fiscal year financial statements does not materially affect the presentation of consolidated financial position or consolidated results of operations. We disclose material events, if any, occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2023 and 2022 correspond to fiscal 2024 and 2023 for U-Haul Holding Company.

Accounts denominated in non-U.S. currencies have been translated into U.S. dollars.

The accompanying interim consolidated financial statements are unaudited and reflect all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented in conformity with the accounting principles generally accepted in the United States of America (“GAAP”). Interim results are not necessarily indicative of full year performance. Except for balances affected by the adoption of Accounting Standards Update (“ASU”) 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts(“ASU 2018-12”) noted below, the year-end consolidated balance sheet data was derived from audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2023, which include all disclosures required by GAAP. Compared to the consolidated annual financial statements, certain footnotes within the accompanying interim consolidated financial statements have been condensed. Therefore, these interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2023.

In our opinion, all adjustments necessary for the fair presentation of such consolidated financial statements have been included. Such adjustments consist only of normal recurring items.

Intercompany accounts and transactions have been eliminated.

The Company has reclassified certain prior period amounts to conform with the current period presentation on the Consolidated Balance Sheets related to equity securities, at estimated fair value and fixed maturity securities available-for-sale net of allowance for credit loss, at estimated fair market value and amortized cost which was previously reported in investments, fixed maturities and marketable equities. The Company has reclassified certain prior period amounts to conform with the current period presentation on the Consolidated Statements of Cash Flows related to (1) amortization of deferred policy acquisition costs which was previously reported separately and is now included in deferred policy acquisition costs, net, (2) provision for allowance for inventories and parts reserves which was previously reported separately and is now included in inventories and parts, net, (3) purchases of short term investments, real estate, and mortgage loans which were previously reported separately and are now included in investments, other, (4) non-cash lease expense which was previously reported in other assets.

Income Tax

Tax regulations may require items to be included in our tax return at different times than when those items are reflected in our financial statements. Some of the differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax return in future years, which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax return that have not yet been recognized as an expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is more likely than not to allow for the use of the deduction credit. Our effective tax rates for the nine months ended December 31, 2023 and 2022 was a provision of 23.8% and 24.1%, respectively. Such rates differed from the federal statutory rate of 21.0% primarily due to state and local income taxes for both periods. Income taxes paid in cash was $51.6 million for the nine months ended December 31, 2023.

Description of Legal Entities

U-Haul Holding Company is the holding company for:

U-Haul International, Inc. (“U-Haul”);

Amerco Real Estate Company (“Real Estate”);

Repwest Insurance Company (“Repwest”); and

Oxford Life Insurance Company (“Oxford”).

Unless the context otherwise requires, the terms “Company,” “we,” “us” or “our” refer to U-Haul Holding Company and all of its legal subsidiaries.

Description of Operating Segments

U-Haul Holding Company has three (3) reportable segments. They are Moving and Storage, Property and Casualty Insurance and Life Insurance.

The Moving and Storage operating segment (“Moving and Storage”) includes U-Haul Holding Company, U-Haul and Real Estate and the wholly owned subsidiaries of U-Haul and Real Estate. Operations consist of the rental of trucks and trailers, sales of moving supplies, sales of towing accessories, sales of propane, and the rental of fixed and portable moving and storage units to the “do-it-yourself” mover and management of self-storage properties owned by others. Operations are conducted under the registered trade name U-Haul® throughout the United States and Canada.

The Property and Casualty Insurance operating segment (“Property and Casualty Insurance”) includes Repwest and its wholly owned subsidiaries and ARCOA Risk Retention Group (“ARCOA”). Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul® through regional offices in the United States and Canada. Property and Casualty Insurance also underwrites components of the Safemove®, Safetow®, Safemove Plus®, Safestor® and Safestor Mobile® protection packages to U-Haul customers. The business plan for Property and Casualty Insurance includes offering property and casualty insurance products in other U-Haul-related programs. ARCOA is a group captive insurer owned by us and our wholly owned subsidiaries whose purpose is to provide insurance products related to our moving and storage business.

The Life Insurance operating segment (“Life Insurance”) includes Oxford and its wholly owned subsidiaries. Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

Accounting Policy Updates:

The following accounting policies were updated since the filing of our Annual Report on Form 10-K for the fiscal year ended March 31, 2023 due to the adoption of ASU 2018-12. Please refer to Note 17, Accounting Pronouncements for additional information on the financial statement impacts related to the adoption of this standard.

Deferred Policy Acquisition Costs

Certain costs of acquiring new insurance business are deferred and recorded as an asset. These costs are capitalized on a grouped contract basis and amortized over the expected term of the related contracts and are essential for the acquisition of new insurance business. These costs are not capitalized until they are incurred. Deferred acquisition costs (“DAC“) are directly related to the successful issuance of an insurance contract, and primarily include sales commissions, policy issue costs, direct to consumer advertising costs, and underwriting costs. Also recorded within DAC are sales inducements credited to policyholder account balances. Additionally, DAC includes the value of business acquired (“VOBA“), which are the costs of acquiring blocks of insurance from other companies or through the acquisition of other companies. These costs represent the difference between the fair value of the contractual insurance assets acquired and liabilities assumed, compared against the assets and liabilities for insurance contracts that the Company issues or holds measured in accordance with GAAP.

DAC is amortized on a constant-level basis over the expected term of the grouped contracts, with the related expense included in amortization of deferred acquisition costs. The in-force metric used to compute the DAC amortization rate is premium deposit in-force for deferred annuities, policy count in-force for health insurance, and face amount in-force for life insurance. The assumptions used to amortize acquisition costs include mortality, morbidity, and persistency. These assumptions are reviewed at least annually and revised in conjunction with any change in the future policy benefit assumptions. The effect of changes in the assumptions are recognized over the remaining expected contract term as a revision of future amortization amounts.

Policy Benefits and Losses, Claims and Loss Expenses Payable

The liability for future policy benefits for traditional and limited-payment long duration life and health products comprises approximately $373.1 million of the total liability for future policy benefits of consolidated Policy Benefits and Losses, Claims and Loss Expenses Payable. The liability is determined each reporting period based on the net level premium method. This method requires the liability for future policy benefits be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. Net level premiums reflect a recomputed net premium ratio using actual experience since the issue date or the Transition Date of April 1, 2021 and expected future experience. The liability is accrued as premium revenue and is recognized and adjusted for differences between actual and expected experience. Long-duration insurance contracts issued by the Company are grouped into cohorts based on the contract issue year, distribution channel, legal entity and product type.

Both the present value of expected future benefit payments and the present value of expected future net premiums are based primarily on assumptions of discount rates, mortality, morbidity, lapse, and persistency. Each quarter, the Company remeasures its liability for future policy benefits using current discount rates with the effect of the change recognized in Other Comprehensive Income, a component of stockholders’ equity. In addition, the Company recognizes a liability remeasurement gain or using original discount rates, and relating to actual experience under the net premium calculation, as compared to the prior reporting period expected cash flows.

The Company reviews, and updates as necessary, its cash flow assumptions (mortality, morbidity, lapses and persistency) used to calculate the change in the liability for future policy benefits at least annually. These cash flow assumptions are reviewed at the same time every year, or more frequently, if suggested by experience. If cash flow assumptions are changed, the net premium ratio is recalculated from the original issue date, or the Transition Date, using actual experience and projected future cash flows. When the expected future net premiums exceed the expected future gross premiums, or the present value of future policyholder benefits exceeds the present value of expected future gross premiums, the liability for future policy benefits is adjusted with changes recognized in policyholder benefits. The cash flow assumptions do not include an adjustment for adverse deviation. Mortality tables used for individual life insurance include various industry tables and reflect modifications based on Company experience. Morbidity assumptions for individual health are based on Company experience and industry data. Lapse and persistency assumptions are based on Company experience.

The liability for future policy benefits is discounted as noted above, using a current upper-medium grade fixed-income instrument yield that reflects the duration characteristics of the liability for future policy benefits. The methodology for determining current discount rates consists of constructing a discount rate curve intended to be reflective of the currency and tenor of the insurance liability cash flows. The methodology is designed to prioritize observable inputs based on market data available in the local debt markets denominated in the same currency as the policies. For the discount rates applicable to tenors for which the single-A debt market is not liquid or there is little or no observable market data, the Company will use estimation techniques consistent with the fair value guidance in Accounting Standards Codification (“ASC“) 820, Fair Value Measurement. We further accrete interest as a component of policyholder benefits using the original discount rate that is locked-in during the year of contract issuance. The original discount rates (or the locked-in discount rates) are used for interest accretion purposes and for the determination of net premiums, whereas the current discount rates are used for purposes of valuing the liability.

The liability for future policy benefits for annuity and interest sensitive life-type products is represented by policy account value. For limited-payment contracts, a deferred profit liability is also recorded, with changes recognized in income over the life of the contract in proportion to the amount of insurance in-force.

Liability from Investment Contracts

Liability from Investment Contracts represents the amount held by the Company on behalf of the policyholder at each reporting date. This amount includes deposits received from the policyholder, interest credited to the policyholder's account balance, net of charges assessed against the account balance and any policyholder withdrawals. This balance also includes liabilities for annuities and certain other contracts that do not contain significant insurance risk, as well as the estimated fair value of embedded derivatives associated with indexed annuity products.

  1. Earnings per Share

We calculate earnings per share using the two-class method in accordance with ASC Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock, $0.25 par value (the “Voting Common Stock”), and the Series N Non-Voting Common Stock, $0.001 par value (the “Non-Voting Common Stock”), based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated 10% and 90%, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

The calculation of basic and diluted earnings per share for the quarters ended December 31, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:

For the Quarters Ended
December 31,
20232022
(Unaudited)
(In thousands, except share and per share amounts)
Weighted average shares outstanding of Voting Common Stock19,607,78819,607,788
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock196,077,880196,077,880
Percent of weighted average shares outstanding of Voting Common Stock10%10%
Net earnings available to common stockholders$99,224$198,852
Voting Common Stock dividends declared and paid——
Non-Voting Common Stock dividends declared and paid(8,823)(7,059)
Undistributed earnings available to common stockholders$90,401$191,793
Undistributed earnings available to common stockholders allocated to Voting Common Stock$9,040$19,179
Undistributed earnings per share of Voting Common Stock$0.46$0.98
Dividends declared per share of Voting Common Stock$—$—
Basic and diluted earnings per share of Voting Common Stock$0.46$0.98
Weighted average shares outstanding of Non-Voting Common Stock176,470,092176,470,092
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock196,077,880196,077,880
Percent of weighted average shares outstanding of Non-Voting Common Stock90%90%
Net earnings available to common stockholders$99,224$198,852
Voting Common Stock dividends declared and paid——
Non-Voting Common Stock dividends declared and paid(8,823)(7,059)
Undistributed earnings available to common stockholders$90,401$191,793
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock$81,361$172,614
Undistributed earnings per share of Non-Voting Common Stock$0.46$0.98
Dividends declared per share of Non-Voting Common Stock$0.05$0.04
Basic and diluted earnings per share of Non-Voting Common Stock$0.51$1.02

The calculation of basic and diluted earnings per share for the nine months ended December 31, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:

Nine months ended
December 31,
20232022
(Unaudited)
(In thousands, except share and per share amounts)
Weighted average shares outstanding of Voting Common Stock19,607,78819,607,788
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock196,077,880196,077,880
Percent of weighted average shares outstanding of Voting Common Stock10%10%
Net earnings available to common stockholders$629,570$887,063
Voting Common Stock dividends declared and paid—(19,608)
Non-Voting Common Stock dividends declared and paid(22,941)(7,059)
Undistributed earnings available to common stockholders$606,629$860,396
Undistributed earnings available to common stockholders allocated to Voting Common Stock$60,663$86,040
Undistributed earnings per share of Voting Common Stock$3.09$4.39
Dividends declared per share of Voting Common Stock$—$1.00
Basic and diluted earnings per share of Voting Common Stock$3.09$5.39
Weighted average shares outstanding of Non-Voting Common Stock176,470,092176,470,092
Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock196,077,880196,077,880
Percent of weighted average shares outstanding of Non-Voting Common Stock90%90%
Net earnings available to common stockholders$629,570$887,063
Voting Common Stock dividends declared and paid—(19,608)
Non-Voting Common Stock dividends declared and paid(22,941)(7,059)
Undistributed earnings available to common stockholders$606,629$860,396
Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock$545,966$774,356
Undistributed earnings per share of Non-Voting Common Stock$3.09$4.39
Dividends declared per share of Non-Voting Common Stock$0.13$0.04
Basic and diluted earnings per share of Non-Voting Common Stock$3.22$4.43
  1. Investments

We deposit bonds with insurance regulatory authorities to meet statutory requirements. The adjusted cost of bonds on deposit with insurance regulatory authorities was $22.5 million and $23.4 million as of December 31, 2023 and March 31, 2023, respectively.

Available-for-Sale Investments

Available-for-sale investments as of December 31, 2023 were as follows:

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Expected Credit LossesFair Value
(Unaudited)
(In thousands)
U.S. treasury securities and government obligations$319,497$2,471$(13,023)$—$308,945
U.S. government agency mortgage-backed securities68,501149(8,353)—$60,297
Obligations of states and political subdivisions154,660102(16,060)—$138,702
Corporate securities1,943,321524(247,483)(1,704)$1,694,658
Mortgage-backed securities330,50212(58,492)—$272,022
$2,816,481$3,258$(343,411)$(1,704)$2,474,624

Available-for-sale investments as of March 31, 2023 were as follows:

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Expected Credit LossesFair Value
(In thousands)
U.S. treasury securities and government obligations$353,189$3,061$(11,574)$—$344,676
U.S. government agency mortgage-backed securities34,12640(6,935)—$27,231
Obligations of states and political subdivisions161,960649(12,104)—$150,505
Corporate securities2,086,4321,491(216,589)(2,101)$1,869,233
Mortgage-backed securities370,88078(53,566)—$317,392
$3,006,587$5,319$(300,768)$(2,101)$2,709,037

A summary of available-for-sale investments with unrealized losses for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position as of December 31, 2023 and March 31, 2023 are as follows:

Less than or equal to 1 yearGreater than 1 yearTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(Unaudited)
(In thousands)
U.S. treasury securities and government obligations$6,825$(66)$122,372$(12,957)$129,197$(13,023)
U.S. government agency mortgage-backed securities6,009(52)31,756(8,301)37,765(8,353)
Obligations of states and political subdivisions59,216(3,367)82,845(12,693)142,061(16,060)
Corporate securities213,617(9,277)1,682,378(238,206)1,895,995(247,483)
Mortgage-backed securities16,987(486)310,288(58,006)327,275(58,492)
$302,654$(13,248)$2,229,639$(330,163)$2,532,293$(343,411)
Less than or equal to 1 yearGreater than 1 yearTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(Unaudited)
(In thousands)
U.S. treasury securities and government obligations$79,846$(3,935)$44,374$(7,639)$124,220$(11,574)
U.S. government agency mortgage-backed securities2,246(228)30,670(6,707)32,916(6,935)
Obligations of states and political subdivisions108,192(8,090)17,079(4,014)125,271(12,104)
Corporate securities1,697,611(158,038)272,256(58,551)1,969,867(216,589)
Mortgage-backed securities201,962(13,207)158,899(40,359)360,861(53,566)
$2,089,857$(183,498)$523,278$(117,270)$2,613,135$(300,768)

Gross proceeds from matured or redeemed securities were $58.5 million and $448.9 million for the three and nine months ended December 31, 2023, respectively, and $42.1 million and $147.6 million for the three and nine months ended December 31, 2022. Included in the December 31, 2023 proceeds was $225.0 from the Moving and Storage Treasuries that matured. The gross realized gains on these sales totaled $1.5 million and $1.1 million during the first nine months of fiscal 2024 and 2023, respectively. The gross realized losses on these sales totaled $1.1 million and $0.5 million during the first nine months of fiscal 2024 and 2023, respectively.

For available-for-sale debt securities in an unrealized loss position, we first assess whether the security is below investment grade. For securities that are below investment grade, we evaluate whether the decline in fair value has resulted from credit losses or other factors such as the interest rate environment. Declines in value due to credit are recognized as an allowance. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse market conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, cumulative default rates based on ratings are used to determine the potential cost of default, by year. The present value of these potential costs is then compared to the amortized cost of the security to determine the credit loss, limited by the amount that the fair value is less than the amortized cost basis.

Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through accumulated other comprehensive income, net of applicable taxes. If we intend to sell a security, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis, the security is written down to its fair value and the write down is charged against the allowance for credit losses, with any incremental impairment reported in earnings. Reversals of the allowance for credit losses are permitted and should not exceed the allowance amount initially recognized.

Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. There was a $0.4 million and $2.2 million net impairment charge recorded in the first nine months ended December 31, 2023 and 2022, respectively.

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

The adjusted cost and fair value of available-for-sale investments by contractual maturity were as follows:

December 31, 2023March 31, 2023
AmortizedCostFair ValueAmortizedCostFair Value
(Unaudited)
(In thousands)
Due in one year or less$323,343$323,638$354,875$354,184
Due after one year through five years744,486705,900754,175717,552
Due after five years through ten years650,412566,624736,089665,708
Due after ten years767,738606,440790,568654,201
2,485,9792,202,6022,635,7072,391,645
Mortgage-backed securities330,502272,022370,880317,392
$2,816,481$2,474,624$3,006,587$2,709,037

Equity investments of common stock and non-redeemable preferred stock were as follows:

December 31, 2023March 31, 2023
AmortizedCostFair ValueAmortizedCostFair Value
(Unaudited)
(In thousands)
Common stocks$29,594$39,534$29,577$39,375
Non-redeemable preferred stocks25,14420,14126,05421,982
$54,738$59,675$55,631$61,357

Investments, other

The carrying value of the other investments was as follows:

December 31,March 31,
20232023
(Unaudited)
(In thousands)
Mortgage loans, net$567,784$466,531
Short-term investments99315,921
Real estate65,83672,178
Policy loans11,15510,921
Other equity investments14,4859,989
$660,253$575,540
  1. Notes, Loans and Finance Leases Payable, net

Long Term Debt

Long term debt was as follows:

Fiscal Year 2024 Interest Rates · Maturities · Weighted Avg Interest Rates (c) · December 31, 2023 · March 31,2023
(Unaudited)
(In thousands)
Real estate loans (amortizing term) (a)4.30%-6.82%2027-20375.90%$280,737$289,647
Senior mortgages2.70%-5.66%2024-20424.19%2,435,4432,371,231
Real estate loans (revolving credit)—%-—%—-2027-%——
Fleet loans (amortizing term)1.61%-5.68%2024-20293.79%79,874111,856
Fleet loans (revolving credit) (b)2.36%-6.70%2026-20286.24%605,000615,000
Finance leases (rental equipment)2.49%-5.01%2024-20264.06%137,039223,205
Finance liabilities (rental equipment)1.60%-6.48%2024-20314.60%1,660,4431,255,763
Private placements2.43%-2.88%2029-20352.65%1,200,0001,200,000
Other obligations1.50%-8.00%2024-20496.16%72,86976,648
Notes, loans and finance leases payable6,471,4056,143,350
Less: Debt issuance costs(34,096)(35,308)
Total notes, loans and finance leases payable, net$6,437,309$6,108,042
(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate.
(b) A loan has an interest rate swap fixing the rate $100 million of the relevant loan at 4.71% based on current margin. The weighted average interest rate calculation for these loans was 6.13% using the swap adjusted interest rate.
(c) Weighted average rates as of December 31, 2023.

Annual Maturities of Notes, Loans and Finance Leases Payable

The annual maturities of our notes, loans and finance leases payable, before debt issuance costs, as of December 31, 2023 for the next five years and thereafter are as follows:

Year Ending December 31,
20242025202620272028ThereafterTotal
(Unaudited)
(In thousands)
Notes, loans and finance leases payable$666,155$546,192$941,575$955,008$500,139$2,862,336$6,471,405

Interest on Borrowings

Interest Expense

Components of interest expense included the following:

Quarter ended December 31,
20232022
(Unaudited)
(In thousands)
Interest expense$71,061$60,978
Capitalized interest(4,006)(3,818)
Amortization of transaction costs1,8682,336
Interest expense resulting from cash flow hedges(1,473)(455)
Total interest expense$67,450$59,041
Nine months ended December 31,
20232022
(Unaudited)
(In thousands)
Interest expense$202,985$168,987
Capitalized interest(11,738)(8,684)
Amortization of transaction costs4,7115,596
Interest expense resulting from cash flow hedges(3,967)134
Total interest expense$191,991$166,033

Interest paid in cash was $61.8 million and $51.3 million for the third quarter of fiscal 2024 and 2023, respectively, and $191.4 million and $156.8 million for the first nine months of fiscal 2024 and 2023, respectively. Interest paid (received) in cash on derivative contracts was ($1.5) million and $0.0 million for the third quarter of fiscal 2024 and 2023, respectively. Interest paid (received) in cash on derivative contracts was ($3.8) million and $0.6 million for the first nine months of fiscal 2024 and 2023, respectively.

Interest Rates

Interest rates and Company borrowings related to our revolving credit facilities were as follows:

Revolving Credit Activity
Quarter ended December 31,
2023 · 2022
(Unaudited)
(In thousands, except interest rates)
Weighted average interest rate during the quarter6.64%4.68%
Interest rate at the end of the quarter6.63%5.28%
Maximum amount outstanding during the quarter$710,000$765,000
Average amount outstanding during the quarter$669,372$710,109
Facility fees$259$270
Revolving Credit Activity
Nine months ended December 31,
2023 · 2022
(Unaudited)
(In thousands, except interest rates)
Weighted average interest rate during the period6.47%3.34%
Interest rate at the end of the period6.63%5.28%
Maximum amount outstanding during the period$715,000$1,105,000
Average amount outstanding during the period$641,941$892,680
Facility fees$830$439
  1. Derivatives

Cash Flow Hedges

We manage exposure to changes in market interest rates. We use interest rate swap agreements and forward swaps to reduce our exposure to changes in interest rates. Our use of derivative instruments is limited to highly effective interest rate swaps to hedge the risk of changes in cash flows (future interest payments) attributable to changes in secured overnight financing rate ("SOFR") swap rates with the designated benchmark interest rate being hedged on certain of our SOFR indexed variable rate debt. The interest rate swaps effectively fix our interest payments on certain SOFR indexed variable rate debt through July 2032. We monitor our positions and the credit ratings of our counterparties and do not currently anticipate non-performance by the counterparties. Interest rate swap agreements are not entered into for trading purposes. These fair values are determined using pricing valuation models which include broker quotes for which significant inputs are observable. They include adjustments for counterparty credit quality and other deal-specific factors, where appropriate and are classified as Level 2 in the fair value hierarchy.

The derivative fair values reflected in prepaid expense in the consolidated balance sheet were as follows:

Derivatives Fair Values as of
December 31, 2023March 31, 2023
(Unaudited)
(In thousands)
Interest rate swaps designated as cash flow hedges:
Assets$5,086$5,311
Notional amount$299,987$206,347

(Gains) or losses recognized in income on interest rate derivatives are recorded as interest expense in the consolidated statements of operations. During the first nine months of fiscal 2024 and 2023, we recognized an increase in the fair value of our cash flow hedges of $2.8 million and $6.5 million, respectively, net of taxes. During the first nine months of fiscal 2024 and 2023, we reclassified ($3.0) million and $0.1 million, respectively, from accumulated other comprehensive income (loss) (“AOCI”) to interest expense, net of tax. As of December 31, 2023, we expect to reclassify $5.7 million of net gains on interest rate contracts from AOCI to earnings as interest expense over the next twelve months.

Economic Hedges

Weuse derivatives to economically hedge our equity market exposure to indexed annuity products sold by our Life Insurance company. These contracts earn a return for the contract holder based on the change in the value of the S&P 500 index between annual index point dates. We buy and sell listed equity and index call options and call option spreads. The credit risk is with the party in which the options are written. The net option price is paid up front and there are no additional cash requirements or additional contingent liabilities. These contracts are held at fair value on our balance sheet. These derivative instruments are included in Investments, other on the consolidated balance sheets. The fair values of these call options are determined based on quoted market prices from the relevant exchange and are classified as Level 1 in the fair value hierarchy. Net (gains) losses recognized in net investment and interest income for the first nine months of December 31, 2023 and 2022 were ($4.6) million and $9.2 million, respectively.

Derivatives Fair Values as of
December 31, 2023March 31, 2023
(Unaudited)
(In thousands)
Equity market contracts as economic hedging instruments:
Assets$8,795$4,295
Notional amount$535,537$465,701

Although the call options are employed to be effective hedges against our policyholder obligations from an economic standpoint, they do not meet the requirements for hedge accounting under GAAP. Accordingly, the changes in fair value of the call options are recognized each reporting date as a component of net investment and interest income. The change in fair value of the call options include the gains or losses recognized at the expiration of the option term and the changes in fair value for open contracts.

  1. Accumulated Other Comprehensive Loss

The following provides the details and changes in AOCI:

ForeignCurrencyTranslationUnrealizedNet Gains(Losses) onInvestmentsand Impactof LFPBDiscountRatesFairValue ofCash FlowHedgesPostretirementBenefitObligationNet LossAccumulatedOtherComprehensiveLoss
(Unaudited)
(In thousands)
Balance as of September 30, 2023$(58,919)$(225,693)$9,299$(351)$(275,664)
Foreign currency translation5,268———5,268
Unrealized net loss on investments and impact of LFBP discount rates—(32,785)——(32,785)
Change in fair value of cash flow hedges——(4,352)—(4,352)
Amounts reclassified into earnings on hedging activities——(1,109)—(1,109)
Other comprehensive income (loss)5,268(32,785)(5,461)—(32,978)
Balance as of December 31, 2023$(53,651)$(258,478)$3,838$(351)$(308,642)
ForeignCurrencyTranslationUnrealizedNet Gains(Losses) onInvestmentsand Impactof LFPBDiscountRatesFairValue ofCash FlowHedgesPostretirementBenefitObligationNet LossAccumulatedOtherComprehensiveLoss
(Unaudited)
(In thousands)
Balance as of March 31, 2023$(56,539)$(232,740)$4,007$(351)$(285,623)
Foreign currency translation2,888———2,888
Unrealized net loss on investments and impact of LFBP discount rates—(25,738)——(25,738)
Change in fair value of cash flow hedges——2,823—2,823
Amounts reclassified into earnings on hedging activities——(2,992)—(2,992)
Other comprehensive income (loss)2,888(25,738)(169)—(23,019)
Balance as of December 31, 2023$(53,651)$(258,478)$3,838$(351)$(308,642)
ForeignCurrencyTranslationUnrealizedNet Gains(Losses) onInvestmentsand Impactof LFPBDiscountRatesFairValue ofCash FlowHedgesPostretirementBenefitObligationNet LossAccumulatedOtherComprehensiveLoss
(Unaudited)
(In thousands)
Balance as of September 30, 2022$(56,299)$(191,175)$6,419$(2,442)$(243,497)
Foreign currency translation(215)———(215)
Unrealized net loss on investments and impact of LFBP discount rates—(59,794)——(59,794)
Change in fair value of cash flow hedges——115—115
Amounts reclassified into earnings on hedging activities——(345)—(345)
Other comprehensive income (loss)(215)(59,794)(230)—(60,239)
Balance as of December 31, 2022$(56,514)$(250,969)$6,189$(2,442)$(303,736)
ForeignCurrencyTranslationUnrealizedNet Gains(Losses) onInvestmentsand Impactof LFPBDiscountRatesFairValue ofCash FlowHedgesPostretirementBenefitObligationNet LossAccumulatedOtherComprehensiveLoss
(Unaudited)
(In thousands)
Balance as of March 31, 2022$(55,757)$53,651$(444)$(2,442)$(4,992)
Foreign currency translation(757)———(757)
Unrealized net loss on investments and impact of LFBP discount rates—(304,620)——(304,620)
Change in fair value of cash flow hedges——6,532—6,532
Amounts reclassified into earnings on hedging activities——101—101
Other comprehensive income (loss)(757)(304,620)6,633—(298,744)
Balance as of December 31, 2022$(56,514)$(250,969)$6,189$(2,442)$(303,736)
  1. Stockholders’ Equity

The following table lists the dividends that have been declared and issued for the first nine months of fiscal years 2024 and 2023:

Non-Voting Common Stock Dividends
Declared DatePer Share AmountRecord DateDividend Date
December 6, 2023$0.05December 18, 2023December 29, 2023
August 17, 20230.04September 19, 2023September 29, 2023
June 7, 20230.04June 20, 2023June 30, 2023
December 7, 20220.04December 19, 2022December 30, 2022
Common Stock Dividends
Declared DatePer Share AmountRecord DateDividend Date
August 18, 2022$0.50September 6, 2022September 20, 2022
April 6, 20220.50April 18, 2022April 29, 2022

As of December 31, 2023, no awards had been issued under the 2016 AMERCO Stock Option Plan.

  1. Leases

The following tables show the components of our right-of-use (“ROU“) assets, net:

FinanceOperatingTotal
(Unaudited)
(In thousands)
Buildings and improvements$—$145,958$145,958
Furniture and equipment1,693—1,693
Rental trailers and other rental equipment114,884—114,884
Rental trucks692,955—692,955
Right-of-use assets, gross809,532145,958955,490
Less: Accumulated depreciation(483,288)(80,597)(563,885)
Right-of-use assets, net$326,244$65,361$391,605
FinanceOperatingTotal
(In thousands)
Buildings and improvements$—$128,221$128,221
Furniture and equipment9,687—9,687
Rental trailers and other rental equipment152,294—152,294
Rental trucks949,838—949,838
Right-of-use assets, gross1,111,819128,2211,240,040
Less: Accumulated depreciation(637,054)(69,304)(706,358)
Right-of-use assets, net$474,765$58,917$533,682

As of December 31, 2023 and March 31, 2023, we had finance lease liabilities for the ROU assets, net of $137.0 million and $223.2 million, respectively, included in Notes, loans and finance leases payable, net in the consolidated balance sheets.

Finance leases
December 31, · March 31,
2023 · 2023
(Unaudited)
Weighted average remaining lease term (years)12
Weighted average discount rate4.1%3.8%
Operating leases
December 31, · March 31,
2023 · 2023
(Unaudited)
Weighted average remaining lease term (years)19.119.2
Weighted average discount rate4.6%4.7%

For the nine months ended December 31, 2023 and 2022, cash paid for leases included in our operating cash flow activities were $17.5 million and $24.0 million, respectively, and our financing cash flow activities were $86.2 million and $95.3 million, respectively. Non-cash activities of ROU assets in exchange for lease liabilities were $17.9 million and $5.1 million for the first nine months of fiscal 2024 and 2023, respectively.

The components of lease costs, including leases of less than 12 months, were as follows:

Nine months ended
December 31, 2023December 31, 2022
(Unaudited)
(In thousands)
Operating lease costs$25,181$24,483
Finance lease cost:
Amortization of right-of-use assets$44,220$62,782
Interest on lease liabilities5,6008,799
Total finance lease cost$49,820$71,581

The short-term lease costs for the first nine months of fiscal 2024 and 2023 were not material.

Maturities of lease liabilities were as follows:

Finance leases · Operating leases
(Unaudited)
Year ending March 31, · (In thousands)
2024 (3 months)$20,502$6,880
202576,71416,232
202646,1079,527
2027—7,455
2028—6,501
Thereafter—66,126
Total lease payments143,323112,721
Less: imputed interest(6,284)(48,179)
Present value of lease liabilities$137,039$64,542
  1. Contingencies

Cybersecurity Incident

On September 9, 2022, we announced that the Company was made aware of a data security incident involving U-Haul's information technology network. U-Haul detected a compromise of two unique passwords used to access U-Haul customers' information. U-Haul took immediate steps to contain the incident and promptly enhanced its security measures to prevent any further unauthorized access. U-Haul retained cybersecurity experts and incident response counsel to investigate the incident and implement additional security safeguards. The investigation determined that between November 5, 2021 and April 8, 2022, the threat actor accessed customer contracts containing customers’ names, dates of birth, and driver’s license or state identification numbers. None of U-Haul’s financial, payment processing or email systems were involved. U-Haul has notified impacted customers and relevant governmental authorities.

Several class action lawsuits related to the incident have been filed against U-Haul. The lawsuits have been consolidated into one action in the U.S. District Court for the District of Arizona. On October 27, 2023, the Court dismissed with prejudice all claims except those brought under the California Consumer Privacy Act. The remaining claims will be vigorously defended by the Company; however, the outcome of such lawsuits cannot be predicted or guaranteed with any certainty.

Environmental

Compliance with environmental requirements of federal, state, provincial and local governments may affect Real Estate’s business operations. Among other things, these requirements regulate the discharge of materials into the air, land and water and govern the use and disposal of hazardous substances. Real Estate is aware of issues regarding hazardous substances on some of its properties. Real Estate regularly makes capital and operating expenditures to stay in compliance with environmental laws and has put in place a remedial plan at each site where it believes such a plan is necessary.

Based upon the information currently available to Real Estate, compliance with the environmental laws and its share of the costs of investigation and cleanup of known hazardous waste sites are not expected to result in a material adverse effect on the Company’s financial position, results of operations or cash flows.

Other

We are named as a defendant in various other litigation and claims arising out of the normal course of business. In our opinion, none of these other matters will have a material effect on our financial position and results of operations.

  1. Related Party Transactions

U-Haul Holding Company has engaged in related party transactions and has continuing related party interests with certain major stockholders, directors and officers of the consolidated group as disclosed below.

SAC Holding Corporation and SAC Holding II Corporation (collectively, “SAC Holdings”) were established in order to acquire and develop self-storage properties. These properties are being managed by us pursuant to management agreements. SAC Holdings, Four SAC Self-Storage Corporation, Five SAC Self-Storage Corporation, Galaxy Investments, L.P. and 2015 SAC-Self-Storage, LLC are substantially controlled by Blackwater Investments, Inc. (“Blackwater”). Blackwater is wholly owned by Willow Grove Holdings LP, which is owned by Mark V. Shoen (a significant stockholder), and various trusts associated with Edward J. Shoen (our Chairman of the Board, President and a significant stockholder) and Mark V. Shoen.

Related Party Revenue

Quarter ended December 31,
20232022
(Unaudited)
(In thousands)
U-Haul management fee revenue from Blackwater$7,135$7,170
U-Haul management fee revenue from Mercury3,0032,910
$10,138$10,080
Nine months ended December 31,
20232022
(Unaudited)
(In thousands)
U-Haul management fee revenue from Blackwater$22,585$22,726
U-Haul management fee revenue from Mercury5,9975,770
$28,582$28,496

We currently manage the self-storage properties owned or leased by Blackwater and Mercury Partners, L.P. (“Mercury”), pursuant to a standard form of management agreement, under which we receive a management fee of between 4% and 10% of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $25.0 million and $24.9 million from the above-mentioned entities during the first nine months of fiscal 2024 and 2023, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. Mark V. Shoen controls the general partner of Mercury. The limited partner interests of Mercury are owned indirectly by James P. Shoen and various trusts benefiting Edward J. Shoen and James P. Shoen or their descendants. Mercury holds the option to purchase a portfolio of properties currently leased by Mercury and a U-Haul subsidiary; Mercury has notified W.P. Carey, the lessor, of its intent to purchase the properties.

Related Party Costs and Expenses

Quarter ended December 31,
20232022
(Unaudited)
(In thousands)
U-Haul lease expenses to Blackwater$604$604
U-Haul printing expenses to Blackwater877—
U-Haul commission expenses to Blackwater18,94620,016
$20,427$20,620
Nine months ended December 31,
20232022
(Unaudited)
(In thousands)
U-Haul lease expenses to Blackwater$1,812$1,812
U-Haul printing expenses to Blackwater2,194—
U-Haul commission expenses to Blackwater65,68471,283
$69,690$73,095

We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of Blackwater. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.

On May 15, 2023, SAC Holdings began providing ancillary and specialty printing services to us. The financial and other terms of the transactions are substantially identical to the terms of additional specialty printing vendors.

As of December 31, 2023, subsidiaries of Blackwater acted as independent dealers. The financial and other terms of the dealership contracts are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based upon equipment rental revenues.

These agreements with subsidiaries of Blackwater, excluding Dealer Agreements, provided revenues of $22.6 million and $22.7 million, expenses of $1.8 million and $1.8 million and cash flows of $20.9 million and $21.0 million, respectively, during the first nine months of fiscal 2024 and 2023. Revenues were $305.2 million and $339.5 million and commission expenses were $65.7 million and $71.3 million, respectively, related to the Dealer Agreements, during the first nine months of fiscal 2024 and 2023.

We determined that we do not have a variable interest pursuant to the variable interest entity model under ASC 810, Consolidation in the holding entities of Blackwater.

Related Party Assets

December 31,March 31,
20232023
(Unaudited)
(In thousands)
U-Haul receivable from Blackwater$41,674$42,141
U-Haul receivable from Mercury13,7118,402
Other (a)(6,619)(2,235)
$48,766$48,308

(a)

Timing differences for intercompany balances with insurance subsidiaries resulting from the three-month difference in reporting periods.

  1. Reportable Segment Information:

U-Haul Holding Company’s three reportable segments are:

Moving and Storage, comprised of U-Haul Holding Company, U-Haul, and Real Estate and the subsidiaries of U-Haul and Real Estate,

Property and Casualty Insurance, comprised of Repwest and its subsidiaries and ARCOA, and

Life Insurance, comprised of Oxford and its subsidiaries.

We track revenues separately, but do not report any separate measure of the profitability for rental vehicles, rentals of self-storage spaces and sales of products that are required to be classified as a separate operating segment and accordingly does not present these as separate reportable segments.The information includes elimination entries necessary to consolidate U-Haul Holding Company, the parent, with its subsidiaries. Depreciation, net of gains on disposals, and total expenditures for property and equipment are only recorded within the Moving and Storage segment.

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the quarter ended December 31, 2023 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(Unaudited)
(In thousands)
Total revenues$1,260,677$29,303$52,715$(3,181)$1,339,514
Total earnings from operations before equity in earnings of subsidiaries$180,467$9,421$8,075$(375)$197,588

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the quarter ended December 31, 2022 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(Unaudited)
(In thousands)
Total revenues$1,296,407$28,466$52,962$(2,499)$1,375,336
Total earnings from operations before equity in earnings of subsidiaries$304,717$10,846$4,821$(373)$320,011

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the nine months ended December 31, 2023 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(Unaudited)
(In thousands)
Total revenues$4,285,768$88,994$163,918$(8,998)$4,529,682
Total earnings from operations before equity in earnings of subsidiaries$968,862$36,822$15,039$(1,122)$1,019,601

Revenues and earnings from operations before equity in earnings of subsidiaries by operating segment for the nine months ended December 31, 2022 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(Unaudited)
(In thousands)
Total revenues$4,456,863$74,911$152,761$(8,495)$4,676,040
Total earnings from operations before equity in earnings of subsidiaries$1,301,277$24,883$10,440$(1,141)$1,335,459

Total assets by operating segment as of December 31, 2023 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(Unaudited)
(In thousands)
Total assets$16,193,912$480,429$2,806,247$(478,012)$19,002,576

Total assets by operating segment as of March 31, 2023 were as follows:

Moving &StorageConsolidatedProperty &CasualtyInsuranceLife InsuranceEliminationsU-Haul HoldingCompanyConsolidated
(In thousands)
Total assets$15,211,493$459,897$2,891,574$(462,230)$18,100,734
  1. Geographic Area Data
United StatesCanadaConsolidated
(Unaudited)
(All amounts are in thousands of U.S. $'s)
Total revenues$1,273,821$65,693$1,339,514
Depreciation and amortization, net of (gains) on disposals176,8643,523180,387
Interest expense66,77267867,450
Pretax earnings125,5314,242129,773
Income tax expense29,1721,37730,549
Identifiable assets18,225,204777,37219,002,576
Total revenues$1,311,117$64,219$1,375,336
Depreciation and amortization, net of (gains) on disposals119,8641,840121,704
Interest expense58,36767459,041
Pretax earnings253,3867,230260,616
Income tax expense59,7741,99061,764
Identifiable assets17,447,581642,54318,090,124
United StatesCanadaConsolidated
(Unaudited)
(All amounts are in thousands of U.S. $'s)
Total revenues$4,294,310$235,372$4,529,682
Depreciation and amortization, net of (gains) on disposals486,2623,668489,930
Interest expense189,9002,091191,991
Pretax earnings801,04525,471826,516
Income tax expense189,8027,144196,946
Identifiable assets18,225,204777,37219,002,576
Total revenues$4,431,570$244,470$4,676,040
Depreciation and amortization, net of (gains) on disposals365,5856,056371,641
Interest expense163,7922,241166,033
Pretax earnings1,129,48738,0181,167,505
Income tax expense270,6419,801280,442
Identifiable assets17,447,581642,54318,090,124
  1. Employee Benefit Plans

The components of the net periodic benefit costs with respect to postretirement benefits were as follows:

Quarter ended December 31,
20232022
(Unaudited)
(In thousands)
Service cost for benefits earned during the period$297$332
Other components of net periodic benefit costs:
Interest cost on accumulated postretirement benefit367287
Other components(2)17
Total other components of net periodic benefit costs365304
Net periodic postretirement benefit cost$662$636
Nine months ended December 31,
20232022
(Unaudited)
(In thousands)
Service cost for benefits earned during the period$891$995
Other components of net periodic benefit costs:
Interest cost on accumulated postretirement benefit1,102861
Other components(8)51
Total other components of net periodic benefit costs1,094912
Net periodic postretirement benefit cost$1,985$1,907
  1. Fair Value Measurements

Certain assets and liabilities are recorded at fair value on the consolidated balance sheets and are measured and classified based upon a three-tiered approach to valuation. Financial assets and liabilities are recorded at fair value and are classified and disclosed in one of the following three categories:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices for identical or similar financial instruments in markets that are not considered to be active, or similar financial instruments for which all significant inputs are observable, either directly or indirectly, or inputs other than quoted prices that are observable, or inputs that are derived principally from or corroborated by observable market data through correlation or other means; and

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable. These reflect management’s assumptions about the assumptions a market participant would use in pricing the asset or liability.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Fair values of investments available-for-sale are based on quoted market prices, dealer quotes or discounted cash flows.

Fair values of derivatives are based on using pricing valuation models which include broker quotes.

The following tables represent the financial assets and liabilities on the consolidated balance sheets as of December 31, 2023 and March 31, 2023, that are measured at fair value on a recurring basis and the level within the fair value hierarchy.

As of December 31, 2023TotalLevel 1Level 2Level 3
(Unaudited)
Assets · (In thousands)
Fixed maturities - available for sale$2,474,624$217,917$2,256,648$59
Preferred stock20,14120,141——
Common stock39,53439,534——
Derivatives13,8818,7955,086—
Total$2,548,180$286,387$2,261,734$59
Liabilities
Embedded derivatives$9,645$—$—$9,645
Total$9,645$—$—$9,645
As of March 31, 2023TotalLevel 1Level 2Level 3
(In thousands)
Assets
Fixed maturities - available for sale$2,709,037$251,832$2,457,146$59
Preferred stock21,98221,982——
Common stock39,37539,375——
Derivatives9,6064,2955,311—
Total$2,780,000$317,484$2,462,457$59

We estimate the fair value for financial instruments not carried at fair value using the same methods and assumptions as those we carry at fair value. The financial instruments presented below are reported at carrying value on the consolidated balance sheets.

Cash equivalents include $1,520.0 million and $1,809.4 million as of December 31, 2023 and March 31, 2023, respectively. Fair values of cash equivalents approximate carrying value due to the short period of time to maturity.

Fair values of mortgage loans and notes on real estate are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.

We have mortgage loans, which potentially expose us to credit risk. The portfolio of loans is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the loans from individual or groups of loans in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.

Other investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.

The following represents our financial instruments not carried at fair value on the consolidated balance sheets and corresponding placement in the fair value hierarchy.

Fair Value Hierarchy
Carrying · Total
As of December 31, 2023ValueLevel 1Level 2Level 3Fair Value
(Unaudited)
Assets · (In thousands)
Trade receivables, net$154,846$—$—$154,846$154,846
Mortgage loans, net567,784——531,880531,880
Other investments83,674——83,67483,674
Total$806,304$—$—$770,400$770,400
Liabilities
Notes, loans and finance leases payable$6,471,405$—$6,051,219$—$6,051,219
Total$6,471,405$—$6,051,219$—$6,051,219
Fair Value Hierarchy
Carrying · Total
As of March 31, 2023ValueLevel 1Level 2Level 3Fair Value
(In thousands)
Assets
Trade receivables, net$146,736$—$—$146,736$146,736
Mortgage loans, net466,531——444,957444,957
Other investments109,009——109,009109,009
Total$722,276$—$—$700,702$700,702
Liabilities
Notes, loans and finance leases payable6,143,350—5,710,735—5,710,735
Total$6,143,350$—$5,710,735$—$5,710,735
  1. Revenue Recognition

Revenue Recognized in Accordance with Topic 606

ASC Topic 606, Revenue from Contracts with Customers (Topic 606), outlines a five-step model for entities to use in accounting for revenue arising from contracts with customers. The standard applies to all contracts with customers except for leases, insurance contracts, financial instruments, certain nonmonetary exchanges and certain guarantees. The standard also requires disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments.

We enter into contracts that may include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of amounts collected from customers for taxes, such as sales tax, and remitted to the applicable taxing authorities. We account for a contract under Topic 606 when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. For contracts scoped into this standard, revenue is recognized when (or as) the performance obligations are satisfied by means of transferring goods or services to the customer as applicable to each revenue stream as discussed below. There were no material contract assets as of December 31, 2023 and March 31, 2023.

Sales of self-moving and self-storage related products are recognized at the time that title passes and the customer accepts delivery. The performance obligations identified for this portfolio of contracts include moving and storage product sales, installation services and/or propane sales. Each of these performance obligations has an observable stand-alone selling price. We concluded that the performance obligations identified are satisfied at a point in time. The basis for this conclusion is that the customer does not receive the product/propane or benefit from the installation services until the related performance obligation is satisfied. These products/services being provided have an alternative use as they are not customized and can be sold/provided to any customer. In addition, we only have the right to receive payment once the products have been transferred to the customer or the installation services have been completed. Although product sales have a right of return policy, our estimated obligation for future product returns is not material to the financial statements at this time.

Property management fees are recognized over the period that agreed-upon services are provided. The performance obligation for this portfolio of contracts is property management services, which represents a series of distinct days of service, each of which is comprised of activities that may vary from day to day. However, those tasks are activities to fulfill the property management services and are not separate promises in the contract. We determined that each increment of the promised service is distinct. This is because the customer can benefit from each increment of service on its own and each increment of service is separately identifiable because no day of service significantly modifies or customizes another and no day of service significantly affects either the entity’s ability to fulfill another day of service or the benefit to the customer of another day of service. As such, we concluded that the performance obligation is satisfied over time. Additionally, in certain contracts the Company has the ability to earn an incentive fee based on operational results. We measure and recognize the progress toward completion of the performance obligation on a quarterly basis using the most likely amount method to determine an accrual for the incentive fee portion of the compensation received in exchange for the property management service. The variable consideration recognized is subject to constraints due to a range of possible consideration amounts based on actual operational results. The amount accrued in the third quarter of fiscal 2024 did not have a material effect on our financial statements.

Other revenue consists of numerous services or rentals, of which U-Box contracts and service fees from Moving Help are the main components. The performance obligations identified for U-Box contracts are fees for rental, storage and shipping of U-Box containers to a specified location, each of which are distinct. A contract may be partially within the scope of Topic 606 and partially within the scope of other topics. The rental and storage obligations in U-Box contracts meet the definition of a lease in Topic 842, while the shipping obligation represents a contract with a customer accounted for under Topic 606. Therefore, we allocate the total transaction price between the performance obligations of storage fees and rental fees and the shipping fees on a standalone selling price basis. U-Box shipping fees are collected once the shipment is in transit. Shipping fees in U-Box contracts are set at the initiation of the contract based on the shipping origin and destination, and the performance obligation is satisfied over time. U-Box shipping contracts span over a relatively short period of time, and the majority of these contracts begin and end within the same fiscal year. Moving Help® services fees are recognized in accordance with Topic 606. Moving Help® services are generated as we provide a neutral venue for the connection between the service provider and the customer for agreed upon services. We do not control the specified services provided by the service provider before that service is transferred to the customer.

Deferred income primarily relates to payments received from customers prior to satisfaction of our performance obligations. Of the amounts recorded as unearned revenue as of March 31, 2023, $0.9 million and $50.6 million, respectively, was recognized as revenue for the quarter and nine months ended December 31, 2023.

Revenue Recognized in Accordance with Topic 842

ASC Topic 842, Leases (Topic 842), the Company’s self-moving rental revenues meet the definition of a lease pursuant to the guidance in Topic 842 because those substitution rights do not provide an economic benefit to the Company that would exceed the cost of exercising the right. Please see Note 8, Leases, of the Notes to Consolidated Financial Statements.

Self-moving equipment rentals are recognized over the contract period that trucks and moving equipment are rented. We offer two types of self-moving rental contracts, one-way rentals and in-town rentals, which have varying payment terms. Customer payment is received at the initiation of the contract for one-way rentals, which covers an allowable limit for equipment usage. An estimated fee in the form of a deposit is received at the initiation of the contract for in-town rentals, and final payment is received upon the return of the equipment based on actual fees incurred. The contract price is estimated at the initiation of the contract, as there is variable consideration associated with ratable fees incurred based on the number of days the equipment is rented and the number of miles driven. Variable consideration is estimated using the most likely amount method which is based on the intended use of the rental equipment by the customer at the initiation of the contract. Historically, the variability in estimated transaction pricing compared to actual is not significant due to the relatively short duration of rental contracts. Each performance obligation has an observable stand-alone selling price. The input method of passage of time is appropriate as there is a direct relationship between our inputs and the transfer of benefit to the customer over the life of the contract. Self-moving rental contracts span a relatively short period of time, and the majority of these contracts began and ended within the same fiscal year.

Self-storage revenues are recognized as earned over the contract period based upon the number of paid storage contract days.

We lease portions of our operating properties to tenants under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses, including common area maintenance, real estate taxes and insurance, are recovered from our customers.

The following table summarizes the minimum lease payments due from our customers and operating property tenants on leases for the next five years and thereafter:

Year Ending December 31,
20242025202620272028Thereafter
(Unaudited)
(In thousands)
Self-moving equipment rental revenues$5,674$—$—$—$—$—
Property lease revenues21,49415,04012,1128,6535,66633,059
Total$27,168$15,040$12,112$8,653$5,666$33,059

The amounts above do not reflect future rental revenue from the renewal or replacement of existing leases.

Revenue Recognized in Accordance with Other Topics

Traditional life and Medicare supplement insurance premiums are recognized as revenue over the premium-paying periods of the contracts when due from the policyholders. For products where premiums are due over a significantly shorter duration than the period over which benefits are provided, such as our single premium whole life product, premiums are recognized when received and excess profits are deferred and recognized in relation to the insurance in-force.

Property and casualty insurance premiums are recognized as revenue over the policy periods. Interest and investment income are recognized as earned.

Net investment and interest income has multiple components. Interest income from bonds and mortgage notes are recognized when earned. Dividends on common and preferred stocks are recognized on the ex-dividend dates. Realized gains and losses on the sale or exchange of investments are recognized at the trade date.

In the following tables, revenue is disaggregated by timing of revenue recognition:

Quarter ended December 31,
20232022
(Unaudited)
(In thousands)
Revenues recognized over time:$73,785$69,797
Revenues recognized at a point in time:85,73292,698
Total revenues recognized under ASC 606159,517162,495
Revenues recognized under ASC 8421,072,0281,110,247
Revenues recognized under ASC 94450,51250,300
Revenues recognized under ASC 32057,45752,294
Total revenues$1,339,514$1,375,336
Nine months ended December 31,
20232022
(Unaudited)
(In thousands)
Revenues recognized over time:$283,468$300,082
Revenues recognized at a point in time:315,084338,019
Total revenues recognized under ASC 606598,552638,101
Revenues recognized under ASC 8423,599,8673,772,203
Revenues recognized under ASC 944144,476149,360
Revenues recognized under ASC 320186,787116,376
Total revenues$4,529,682$4,676,040

In the above tables, the revenues recognized over time include property management fees, the shipping fees associated with U-Box container rentals and a portion of other revenues. Revenues recognized at a point in time include self-moving equipment rentals, self-moving and self-storage products and service sales and a portion of other revenues.

We recognized liabilities resulting from contracts with customers for self-moving equipment rentals, self-storage revenues, U-Box revenues and tenant revenues, in which the length of the contract goes beyond the reported period end, although rental periods of the equipment, storage and U-Box contract are generally short-term in nature. The timing of revenue recognition results in liabilities that are reflected in deferred income on the balance sheet.

  1. Allowance for Credit Losses

Trade Receivables

Moving and Storage has two (2) primary components of trade receivables, receivables from corporate customers and credit card receivables from customer sales and rental of equipment. For credit card receivables, the Company uses a trailing 13 month average historical chargeback percentage of total credit card receivables to estimate a credit loss reserve. The Company rents equipment to corporate customers in which payment terms are 30 days.

The Company performs ongoing credit evaluations of its customers and assesses each customer’s credit worthiness. In addition, the Company monitors collections and payments from its customers and maintains an allowance based upon applying an expected credit loss rate to receivables based on the historical loss rate from similar high-risk customers adjusted for current conditions, including any specific customer collection issues identified, and forecasts of economic conditions. Delinquent account balances are written off after management has determined that the likelihood of collection is remote.

Management believes that the historical loss information it has compiled is a reasonable base on which to determine expected credit losses for trade receivables because the composition of trade receivables as of that date is consistent with that used in developing the historical credit loss percentages (i.e., the similar risk characteristics of its customers and its lending practices have not changed significantly over time). To adjust the historical loss rates to reflect the effects of these differences in current conditions and forecasted changes, management assigns a rating to each customer which varies depending on the assessment of risk. Management estimated the loss rate at approximately 4% as of December 31, 2023 and March 31, 2023, respectively. Management developed this estimate based on its knowledge of past experience for which there were similar improvements in the economy. As a result, management applied the applicable credit loss rates to determine the expected credit loss estimate for each aging category. Accordingly, the allowance for expected credit losses as of December 31, 2023 and March 31, 2023 was $4.3 million and $3.8 million, respectively.

Accrued Interest Receivable

Accrued interest receivables on available for sale securities totaled $30.8 million and $29.6 million as of December 31, 2023 and March 31, 2023, respectively, and are excluded from the estimate of credit losses.

We have elected not to measure an allowance on accrued interest receivables as our practice is to write off the uncollectible balance in a timely manner. Furthermore, we have elected to write off accrued interest receivables by reversing interest income.

Mortgage Loans, Net

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoff, are reported at amortized cost. Modeling for the Company’s mortgage loans is based on inputs most highly correlated to defaults, including loan-to-value, occupancy, and payment history. Historical credit loss experience provides additional support for the estimation of expected credit losses. In assessing the credit losses, the portfolio is reviewed on a collective basis, using loan-specific cash flows to determine the fair value of the collateral in the event of default. Adjustments to this analysis are made to assess loans with a loan-to-value of 65% or greater. These loans are evaluated on an individual basis and loan specific risk characteristics such as occupancy levels, expense, income growth and other relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts.

When management determines that credit losses are expected to occur, an allowance for expected credit losses based on the fair value of the collateral is recorded.

Reinsurance Recoverables

Reinsurance recoverables on paid and unpaid benefits was less than 1% of the total assets as of December 31, 2023 which is immaterial based on historical loss experience and high credit rating of the reinsurers.

Premium Receivables

Premium receivables were $7.2 million and $4.1 million as of December 31, 2023 and March 31, 2023, respectively, in which the credit loss allowance is immaterial based on our ability to cancel the policy if the policyholder does not pay premiums.

The following details the changes in the Company’s reserve allowance for credit losses for trade receivables, fixed maturities and investments, other:

Allowance for Credit Losses
Trade ReceivablesInvestments, Fixed MaturitiesInvestments, otherTotal
(Unaudited)
(in thousands)
Balance as of March 31, 2022$8,649$60$501$9,210
Provision for (reversal of) credit losses(4,860)2,04116(2,803)
Write-offs against allowance————
Recoveries————
Balance as of March 31, 2023$3,789$2,101$517$6,407
Provision for (reversal of) credit losses556(397)300459
Write-offs against allowance————
Recoveries————
Balance as of December 31, 2023$4,345$1,704$817$6,866
  1. Accounting Pronouncements

Adoption of new Accounting Pronouncements

On April 1, 2023, the Company adopted ASU 2018-12 which is applicable to Oxford. The Company adopted ASU 2018-12 effective April 1, 2023 and used the modified retrospective method with a transition date of April 1, 2021.

The updated accounting guidance required changes to the measurement and disclosure of long-duration contracts. For the Company, this includes all life insurance products, annuities, Medicare supplement products and our long-term care business. Entities were required to review, and update if there is a change to cash flow assumptions (including morbidity and persistency) at least annually, and to update discount rate assumptions quarterly using an upper-medium grade fixed-income instrument yield. The effect of changes in cash flow assumptions were recorded in the Company's results of operations and the effect of changes in discount rate assumptions were recorded in other comprehensive income.

The most significant impact will be the effect of updating the discount rate assumption quarterly to reflect an upper-medium grade fixed-income instrument yield, rather than Oxford Life’s expected investment portfolio yield. This will be partially offset by the de-recognition of cumulative adjustments to DAC associated with unrealized gains and losses associated with long-duration contracts. The Company uses a published spot rate curve constructed from “A”-rated U.S. dollar denominated corporate bonds matched to the duration of the corresponding insurance liabilities, to calculate discount rates. The Company groups its long-duration contracts into calendar year cohorts based on the contract issue date.

DAC and other capitalized costs such as unearned revenue are amortized on a constant level or straight-line basis over the expected term of the contracts. Under ASU 2018-12, the annual amortization of DAC in our Consolidated Statements of Operations will differ from previous trends due to: (1) the requirement to no longer defer renewal commissions until such year as the commissions are actually incurred, (2) the requirement to no longer accrue and amortize interest on our DAC balances, and (3) the modification of the method for amortizing DAC including the updating of assumptions. For business with deferrals of renewal commissions, as is the case with our final expense life insurance policies, the expected amortization rate, as a percentage of premium, for certain blocks of business will no longer be level but will increase over the period of time during which commissions are deferred. The decrease in amortization in the near term will primarily impact our life insurance line of business.

Upon adoption, the Company adjusted AOCI for the removal of cumulative adjustments to DAC associated with unrealized gains and losses previously recorded in AOCI. In total, we expect the impact on net earnings, largely from the decrease in amortization, to be immaterial during fiscal 2024, but could become material with a large increase in sales.

Market risk benefits, which are contracts or contract features that provide protection to the policyholder from capital market risk and expose the Company to other-than-nominal capital market risk, are measured at fair value. Market risk benefits are contracts or contract features that guarantee benefits, such as guaranteed life withdrawal benefits, in addition to an account balance which expose insurance companies to other than nominal capital market risk and protect the contract holder from the same risk. Certain contracts or contract features to be identified as market risk benefits were accounted for as embedded derivatives and measured at fair value, while others transitioned to fair value measurement upon the adoption of ASU 2018-12.

Also in consideration of market risk benefits, upon adoption, there were impacts to (1) AOCI for the cumulative effect of changes in the instrument-specific credit risk between contract issue date and transition date and (2) retained earnings for the difference between fair value and carrying value at the transition date, excluding the changes in the instrument-specific credit risk. The requirement to review, and update if there is a change, cash flow assumptions at least annually is expected to change the pattern of earnings being recognized. Adoption significantly expanded the Company’s disclosures and will impact systems, processes, and controls. While the requirements of the new guidance represent a material change from existing GAAP, the accounting adoption had no economic impact on the cash flows of our business nor influence on our business model of providing basic mortality and longevity protection-oriented products to the underserved senior market. In addition, it did not impact our statutory earnings, statutory capital, or capital management philosophies.

The following tables present the effect of the adoption of ASU 2018-12 on selected consolidated balance sheet data for the fiscal years ended March 31, 2023 and 2022.

Year ended March 31,
20232022
(Unaudited)
(In thousands)
Total Assets
Prior to adoption$18,124,648$17,299,581
Effect of adoption:
Derecognition of shadow DAC(25,141)26,131
Re-measurement due to discount rate——
Other adjustments1,2271,471
Subtotal$(23,914)$27,602
After adoption$18,100,734$17,327,183
Year ended March 31,
20232022
(Unaudited)
(In thousands)
Total Liabilities
Prior to adoption$11,596,313$11,347,089
Effect of adoption:
Deferred income tax adjustment on Shadow removal(5,280)5,488
Re-measurement due to discount rate(1,626)87,258
Deferred income tax adjustment on discount rate342(18,324)
Other adjustments6,7948,511
Subtotal$230$82,933
After adoption$11,596,543$11,430,022
Year ended March 31,
20232022
(Unaudited)
(In thousands)
Accumulated other comprehensive income (loss)
Prior to adoption$(267,046)$46,384
Effect of adoption:
Derecognition on shadow DAC(19,861)20,644
Re-measurement due to discount rate1,626(87,258)
Re-measurement due to discount rate (tax effect)(342)18,324
Other adjustments——
Subtotal$(18,577)$(48,290)
After adoption$(285,623)$(1,906)
Year ended March 31,
20232022
(Unaudited)
(In thousands)
Total Stockholders' equity
Prior to adoption$6,528,335$5,952,492
Effect of adoption:
Derecognition on shadow DAC(19,861)20,644
Re-measurement due to discount rate (tax effect)1,284(68,934)
Other adjustments(5,567)(7,042)
Subtotal$(24,144)$(55,332)
After adoption$6,504,191$5,897,160
As previously reportedAdoption impactAs adjusted
(Unaudited)
(In thousands)
Deferred policy acquisition costs, net$152,377(23,914)$128,463
Total assets18,124,648(23,914)18,100,734
Policy benefits and losses, claims and loss expenses payable875,0345,168880,202
Deferred income taxes, net1,334,427(4,938)1,329,489
Total liabilities11,596,31323011,596,543
Accumulated other comprehensive loss(267,046)(18,577)(285,623)
Retained earnings7,008,715(5,567)7,003,148
Total stockholders' equity6,528,335(24,144)6,504,191
Total liabilities and stockholders' equity18,124,648(23,914)18,100,734
April 1, 2021March 31, 2021
(Unaudited)
(In thousands)
Deferred policy acquisition costs, net$131,187$89,749
Total assets14,693,04414,651,606
Policy benefits and losses, claims and loss expenses payable1,040,951909,701
Deferred income taxes, net1,182,1231,199,280
Total liabilities9,846,6089,732,515
Accumulated other comprehensive income42,319106,857
Retained earnings5,017,4515,025,568
Total stockholders' equity4,846,4364,919,091
Total liabilities and stockholders' equity14,693,04414,651,606

The following tables present the balances of and changes in deferred acquisition costs, future policy benefits and market risk benefits and balances amortized on a basis consistent with DAC on April 1, 2021 due to the adoption of ASU 2018-12 by Oxford.

Deferred Policy Acquisition CostsPayout AnnuitiesLife InsuranceHealth InsuranceTotal
(Unaudited)
(In thousands)
Balance, end of year March 31, 2021$15,654$64,552$9,543$89,749
Adjustments for removal of related balances in accumulated other comprehensive income41,438——41,438
Adjusted balance, beginning of year April 1, 2021$57,092$64,552$9,543$131,187
Future Policy BenefitPayout AnnuitiesLife InsuranceHealth InsuranceTotal
(Unaudited)
(In thousands)
Balance, end of year March 31, 2021$8,370$310,311$18,341$337,022
Change in discount rate assumptions2,307115,9784,847123,132
Change in cash flow assumptions, effect of net premiums exceeding gross premiums—1,747—1,747
Change in cash flow assumptions, effect of decrease of the deferred profit liability—2,580—2,580
Adjusted balance, beginning of year April 1, 2021$10,677$430,616$23,188$464,481
Market Risk BenefitsDeferred Annuities
(Unaudited)
(In thousands)
Balance, end of year March 31, 2021$7,339
Adjustment for the difference between carrying amount and fair value, except for the difference due to instrument-specific credit risk3,791
Adjusted balance, beginning of year April 1, 2021$11,130

The following table presents the effect of transition adjustments on stockholders' equity as of April 1, 2021 due to the adoption of ASU 2018-12.

Retained EarningsAccumulated Other Comprehensive Loss
(Unaudited)
(In thousands)
Liability for future policy benefits$(4,327)$(123,132)
Market risk benefits(3,791)—
Deferred acquisition costs and related asset balances—41,438
Tax effect—17,156
Total$(8,118)$(64,538)

Recent Accounting Pronouncements

In March 2023, the FASB issued ASU 2023-01, Leases (Topic 842 – Common Control Arrangements(“ASU 2023-01”). ASU 2023-01, accounting for leasehold improvements, requires a lessee in a common-control lease arrangement to amortize leasehold improvements that it owns over the improvements’ useful life to the common control group, regardless of the lease term, if the lessee continues to control the use of the underlying asset through a lease. The amendment is effective for fiscal years beginning after December 15, 2023. We are currently in the process of evaluating the impact if any of the adoption of ASU 2023-01 on our financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 requires disclosures to include significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), a description of other segment items by reportable segment and any additional measures of a segment's profit or loss used by the CODM when deciding how to allocate resources. The ASU requires all annual disclosures currently required by Topic 280 to be included in interim periods and is applicable to entities with a single reportable segment. The amendment is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendment is effective retrospectively to all prior periods presented in the financial statements. We are currently assessing the impact of adopting ASU 2023-07 on our consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income tax paid. Early adoption is permitted. The amendment is effective prospectively to all annual periods beginning after December 15, 2024. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.

  1. Deferred Policy Acquisition Costs, Net

The following tables present a rollforward of deferred policy acquisition costs related to long-duration contracts for the nine-month periods ended December 31, 2023 and 2022.

Payout AnnuitiesLife InsuranceHealth InsuranceTotal
(Unaudited)
(In thousands)
Balance, beginning of year$55,396$66,954$6,113$128,463
Capitalization8,0073,21317711,397
Amortization expense(11,461)(6,586)(979)(19,026)
Balance, end of period$51,942$63,581$5,311$120,834
Payout AnnuitiesLife InsuranceHealth InsuranceTotal
(Unaudited)
(In thousands)
Balance, beginning of year$55,261$67,573$8,596$131,430
Capitalization14,4035,66733620,406
Amortization expense(11,972)(4,722)(1,422)(18,116)
Balance, end of period$57,692$68,518$7,510$133,720
  1. Policy Benefits and Losses, Claims and Loss Expenses Payable

The following tables present the balances and changes in the policy benefits and a reconciliation of the net liability for future policy benefits to the liability for future policy benefits for Oxford.

Life Insurance · Health Insurance · Total
(Unaudited)
(In thousands)
Present value of expected net premiums
Balance, beginning of year$223,118$196,569$419,687
Beginning balance at original discount rate$225,071$212,454$437,525
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience(584)(9,565)(10,149)
Adjusted beginning of year balance$224,487$202,889$427,376
Issuances6,692786,770
Interest accrual8,3676,07214,439
Net premium collected(29,812)(19,787)(49,599)
Other———
Ending balance at original discount rate$209,734$189,252$398,986
Effect of changes in discount rate assumptions (AOCI)(6,878)(19,722)(26,600)
Balance, end of period$202,856$169,530$372,386
Present value of expected future policy benefits
Balance, beginning of year$530,983$210,054$741,037
Beginning balance at original discount rate$533,688$226,510$760,198
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experiences(1,621)(8,650)(10,271)
Adjusted beginning of year balance$532,067$217,860$749,927
Issuances6,746786,824
Interest accrual19,8306,52026,350
Benefit payments(39,544)(22,857)(62,401)
Other———
Ending balance at original discount rate$519,099$201,601$720,700
Effect of changes in discount rate assumptions (AOCI)(19,397)(20,450)(39,847)
Balance, end of period$499,702$181,151$680,853
End of period, LFPB net308,467
Payout annuities and market risk benefits31,048
Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable9,556
Life DPL / Other life and health23,724
LFPB flooring effect274
Oxford end of period balance373,069
Moving and Storage balance317,409
Property and Casualty balance148,467
Policy benefit and losses, claims and loss expense balance, end of period$838,945
Life Insurance · Health Insurance · Total
(Unaudited)
(In thousands)
Present value of expected net premiums
Balance, beginning of year$280,371$280,732$561,103
Beginning balance at original discount rate$242,741$253,307$496,048
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experience(1,259)1,257(2)
Adjusted beginning of year balance$241,482$254,564$496,046
Issuances14,1012,45516,556
Interest accrual9,0367,63716,673
Net premium collected(32,270)(22,466)(54,736)
Other000
Ending balance at original discount rate$232,349$242,190$474,539
Effect of changes in discount rate assumptions (AOCI)(3,811)(21,059)(24,870)
Balance, end of period$228,538$221,131$449,669
Present value of expected future policy benefits
Balance, beginning of year$672,254$299,628$971,882
Beginning balance at original discount rate$552,109$269,177$821,286
Effect of changes in cash flow assumptions———
Effect of actual variances from expected experiences(150)2,0511,901
Adjusted beginning of year balance$551,959$271,228$823,187
Issuances14,1012,45416,555
Interest accrual20,6548,13728,791
Benefit payments(43,602)(25,873)(69,475)
Other———
Ending balance at original discount rate$543,112$255,946$799,058
Effect of changes in discount rate assumptions (AOCI)(9,514)(21,872)(31,386)
Balance, end of period$533,598$234,074$767,672
End of period, LFPB net318,003
Payout annuities and market risk benefits33,049
Life and annuity claims in course of settlement and claims incurred but not yet reported / Reinsurance losses payable10,387
Life DPL / Other life and health35,276
LFPB flooring effect451
Oxford end of period balance397,166
Moving and Storage balance342,645
Property and Casualty balance156,259
Policy benefit and losses, claims and loss expense balance, end of period$896,070
Life Insurance · Health Insurance · Total
(Unaudited)
(In thousands, except for percentages and weighted average information)
Expected gross premiums
Undiscounted balance$377,068$319,922$696,990
Discounted balance at original discount rate$291,900$248,221$540,121
Discounted balance at current discount rate$281,927$224,406$506,333
Expected policy benefits
Undiscounted balance$752,194$260,683$1,012,877
Discounted balance at original discount rate$519,099$201,601$720,700
Discounted balance at current discount rate$499,702$181,151$680,853
Mortality, lapses and morbidity
Mortality actual experience4.57%0.00%
Mortality expected experience5.07%0.00%
Lapses actual experience2.18%0.00%
Lapses expected experience2.64%0.00%
Morbidity actual experience0.00%81.17%
Morbidity expected experience0.00%73.65%
Premiums and interest expense
Gross premiums$39,979$27,397$67,376
Other premiums—
Total premiums$67,376
Interest expense$11,463$448$11,911
Expected duration (persistency) of policies in-force (years)6.96.5
Weighted average original interest rate of the liability for future policy benefits5.00%4.01%
Weighted average current interest rate of the liability for future policy benefits4.80%4.80%
Life Insurance · Health Insurance · Total
(Unaudited)
(In thousands, except for percentages and weighted average information)
Expected gross premiums
Undiscounted balance$413,315$423,366$836,681
Discounted balance at original discount rate$318,749$325,605$644,354
Discounted balance at current discount rate$313,083$300,463$613,546
Expected policy benefits
Undiscounted balance$793,511$334,704$1,128,215
Discounted balance at original discount rate$543,111$255,947$799,058
Discounted balance at current discount rate$533,597$234,075$767,672
Mortality, lapses and morbidity
Mortality actual experience4.85%0.00%
Mortality expected experience4.80%0.00%
Lapses actual experience2.08%0.00%
Lapses expected experience2.52%0.00%
Morbidity actual experience0.00%77.94%
Morbidity expected experience0.00%71.41%
Premiums and interest expense
Gross premiums$42,977$32,108$75,085
Other premiums—
Total premiums$75,085
Interest expense$11,618$500$12,118
Expected duration (persistency) of policies in-force (years)7.06.7
Weighted average original interest rate of the liability for future policy benefits5.02%4.02%
Weighted average current interest rate of the liability for future policy benefits1.52%1.51%

The following tables present the balances and changes in Liabilities from investment contracts account balances:

Deferred Annuities
(Unaudited)
(In thousands, except for the average credited rate)
Policyholder contract deposits account balance
Beginning of year$2,398,884
Deposits received206,800
Surrenders and withdrawals(265,999)
Benefit payments(29,136)
Interest credited52,594
Other—
End of period$2,363,143
Weighted average credited rate2.96
Cash surrender value$2,025,409
Deferred Annuities
(Unaudited)
(In thousands, except for the average credited rate)
Policyholder contract deposits account balance
Beginning of year$2,336,238
Deposits received243,144
Surrenders and withdrawals(195,801)
Benefit payments(27,207)
Interest credited40,328
Other—
End of period$2,396,702
Weighted average credited rate2.27
Cash surrender value$2,062,711
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.