PYXUS INTERNATIONAL, INC.
For the period ended Dec 31, 2024. Filed Feb 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2024 · Filed Feb 12, 2025
PYYXStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Pyxus International, Inc. and SubsidiariesCondensed Consolidated Statements of Cash Flows (Unaudited) | ||
|---|---|---|
| Nine Months Ended | ||
| December 31, | ||
| (in thousands) | 2024 | 2023 |
| Operating Activities: | ||
| Net income | $21,089 | $12,845 |
| Adjustments to reconcile net income to net cash used in operating activities: | ||
| Depreciation and amortization | 15,038 | 14,228 |
| Debt amortization/interest | 8,506 | 6,653 |
| Gain on debt retirement | (8,178) | — |
| Loss on foreign currency transactions | 1,604 | 5,500 |
| Loss on pension settlement | — | 12,008 |
| Equity-based compensation | 3,899 | — |
| Income from unconsolidated affiliates, net of dividends | 3,997 | 7,129 |
| Changes in operating assets and liabilities, net | ||
| Trade and other receivables | (305,072) | (170,076) |
| Inventories and advances to tobacco suppliers | 73,430 | (50,256) |
| Deferred items | (4,047) | (2,695) |
| Recoverable income taxes | 1,112 | (263) |
| Payables and accrued expenses | 2,144 | (41,526) |
| Advances from customers | (418) | 6,751 |
| Prepaid expenses | 16,045 | 4,357 |
| Income taxes | 11,458 | (9,676) |
| Other operating assets and liabilities | (7,712) | 2,948 |
| Other, net | (4,583) | (14,761) |
| Net cash used in operating activities | $(171,688) | $(216,834) |
| Investing Activities: | ||
| Purchases of property, plant, and equipment | $(15,119) | $(14,351) |
| Collections from beneficial interests in securitized trade receivables | 142,824 | 127,298 |
| Other, net | 3,226 | 3,931 |
| Net cash provided by investing activities | $130,931 | $116,878 |
| Financing Activities: | ||
| Net proceeds from short-term borrowings | $114,868 | $93,411 |
| Proceeds from revolving loan facilities | 238,000 | 216,000 |
| Repayment of revolving loan facilities | (238,000) | (241,000) |
| Debt issuance costs | (3,147) | (5,091) |
| Repayment of long-term borrowings | (55,822) | — |
| Other, net | (275) | (758) |
| Net cash provided by financing activities | $55,624 | $62,562 |
| Effect of exchange rate changes on cash | (4,955) | (6,828) |
| Increase (decrease) in cash, cash equivalents, and restricted cash | 9,912 | (44,222) |
| Cash and cash equivalents at beginning of period | 92,569 | 136,733 |
| Restricted cash at beginning of period | 7,224 | 2,176 |
| Cash, cash equivalents, and restricted cash at end of period | $109,705 | $94,687 |
| Other information: | ||
| Cash paid for income taxes, net | $21,555 | $18,336 |
| Cash paid for income taxes related to debt exchange | — | 12,543 |
| Cash paid for interest, net | 81,465 | 79,219 |
| Noncash investing activities: | ||
| Noncash amounts obtained as a beneficial interest in exchange for transferring trade receivables in a securitization transaction | 172,103 | 127,502 |
| See "Notes to Condensed Consolidated Financial Statements" | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.