Skip to main content

PROVIDENT FINANCIAL HOLDINGS INC

For the period ended Dec 31, 2024. Filed Feb 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Dec 31, 2024 · Filed Feb 7, 2025

PROV$18.20+0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Interim Condensed Consolidated Financial Statements

December 31, 2024

Note 1: Basis of Presentation

The unaudited interim condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results of operations for the interim periods presented. All such adjustments are of a normal, recurring nature. The condensed consolidated statement of financial condition at June 30, 2024 is derived from the audited consolidated financial statements of Provident Financial Holdings, Inc. and its wholly-owned subsidiary, Provident Savings Bank, F.S.B. (the "Bank") (collectively, the "Corporation"). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted pursuant to the rules and regulations of the United States Securities and Exchange Commission ("SEC") with respect to interim financial reporting. It is recommended that these unaudited interim condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (“2024 Annual Form 10-K”). The results of operations for the quarter and six months ended December 31, 2024 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2025.

Note 2: Accounting Standard Updates (“ASU”)

ASU 2024-03:

In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU 2024-03 requires public business entities (“PBEs”) to disclose disaggregated information about specific natural expense categories underlying certain income statement expense line items that are considered relevant expense captions because they include one or more of the five natural expense categories identified in this ASU. Such disclosures must be made on an annual and interim basis in a tabular format in the footnotes to the financial statements. The ASU requires entities to disaggregate any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion and amortization recognized as part of oil- and gas-producing activities or other depletion expenses. This ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This ASU is effective for all PBEs for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Corporation is in the process of reviewing the impact of this ASU and has not yet determined the impact of the adoption of this ASU on its consolidated financial statements.

ASU 2023-09:

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires PBEs to annually (a) disclose specific categories in the rate reconciliation and (b) provide additional information for reconciling items that meet a quantitative threshold of equal to or greater than five percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Corporation is in the process of reviewing the impact of this ASU and has not yet determined the impact of the adoption of this ASU on its consolidated financial statements.

ASU 2023-07:

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The key amendments include: (a) introduce a new requirement to disclose significant segment expenses regularly provided to the chief operating decision maker (“CODM”), (b) extend certain annual disclosures to interim periods, (c) clarify single reportable segment entities must apply ASC 280 in its entirety, (d) permit more than one measure of segment profit or loss to be reported under certain conditions, and (e) require disclosure of the title and position of the CODM. This ASU is effective for public entities fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Corporation is in the process of reviewing the impact of this ASU and has not yet determined the impact of the adoption of this ASU on its consolidated financial statements.

Note 3: Earnings Per Share

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the earnings of the Corporation.

As of December 31, 2024 and 2023, there were outstanding stock options to purchase 223,000 shares and 430,000 shares of the Corporation’s common stock, respectively. As of December 31, 2024 and 2023, there were 95,000 and 402,000 outstanding stock options, respectively, excluded from the diluted EPS computation as their effect was anti-dilutive. As of December 31, 2024 and 2023, there were outstanding restricted stock awards of 162,200 shares and 51,000 shares, respectively.

The following table provides the basic and diluted EPS computations for the quarters and six months ended December 31, 2024 and 2023, respectively.

​​​​​​​​​​​​​
​ · ​ · For the Quarter Ended · ​ · For the Six Months Ended
​ · ​ · December 31, · ​ · December 31,
(In Thousands, Except Earnings Per Share) · ​ · 2024 · 2023 · 2024 · 2023
Numerator:​​​​​​​​​​​​
Net income – numerator for basic earnings per share and · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
diluted earnings per share - available to common​​​​​​​​​​​​
stockholders​$872​$2,141​$2,772​$3,903
​​​​​​​​​​​​​
Denominator:​​​​​​​​​​​​
Denominator for basic earnings per share:​​​​​​​​​​​​
Weighted-average shares​6,745​6,969​6,789​6,993
​​​​​​​​​​​​​
Less effect of dilutive shares:​​​​​​​​​​​​
Stock options​13​—​6​—
Restricted stock​35​12​33​11
​​​​​​​​​​​​​
Denominator for diluted earnings per share:​​​​​​​​​​​​
Adjusted weighted-average shares and assumed​​​​​​​​​​​
conversions​​6,793​​6,981​​6,828​​7,004
​​​​​​​​​​​​​
Basic earnings per share$0.13$0.31$0.41$0.56
Diluted earnings per share$0.13$0.31$0.41$0.56

Note 4: Investment Securities

The amortized cost and estimated fair value of investment securities as of December 31, 2024 and June 30, 2024 were as follows:

​​​​​​​​​​​​​​​​
​ · ​ · Gross · Gross · Estimated · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair · ​ · Carrying
December 31, 2024 · ​ · Cost · ​ · Gains · ​ · (Losses) · ​ · Value · ​ · Value
(In Thousands) · ​ · ​ · ​ · ​ · ​
Held to maturity · ​ · ​ · ​ · ​ · ​
U.S. government sponsored enterprise MBS(1)​$114,817​$118​$(13,704)​$101,231​$114,817
U.S. government sponsored enterprise CMO(2)​​3,686​​—​​(175)​​3,511​​3,686
U.S. SBA securities(3)​385​—​(3)​382​385
Total investment securities - held to maturity​​118,888​​118​​(13,882)​​105,124​​118,888
​​​​​​
Available for sale​​​​​
U.S. government agency MBS(1)​​1,147​​6​​(1)​​1,152​​1,152
U.S. government sponsored enterprise MBS(1)​​508​​10​​—​​518​518
Private issue CMO(2)​81​—​(1)​80​80
Total investment securities - available for sale​​1,736​​16​​(2)​​1,750​​1,750
Total investment securities​$120,624​$134​$(13,884)​$106,874​$120,638

(1)Mortgage-Backed Securities (“MBS”).

(2)Collateralized Mortgage Obligations (“CMO”).

(3)Small Business Administration (“SBA”).

​​​​​​​​​​​​​​​​
​ · ​ · Gross · Gross · Estimated · ​ · ​
​ · ​ · Amortized · ​ · Unrealized · ​ · Unrealized · ​ · Fair · ​ · Carrying
June 30, 2024 · ​ · Cost · ​ · Gains · ​ · (Losses) · ​ · Value · ​ · Value
(In Thousands) · ​ · ​ · ​ · ​ · ​
Held to maturity · ​ · ​ · ​ · ​ · ​
U.S. government sponsored enterprise MBS​$125,883​$76​$(15,481)​$110,478​$125,883
U.S. government sponsored enterprise CMO​​3,713​​—​​(253)​​3,460​​3,713
U.S. SBA securities​455​—​—​455​455
Total investment securities - held to maturity​​130,051​​76​​(15,734)​​114,393​​130,051
​​​​​​
Available for sale​​​​​
U.S. government agency MBS​​1,222​​—​​(14)​​1,208​​1,208
U.S. government sponsored enterprise MBS​548​5​—​553​553
Private issue CMO​91​—​(3)​88​88
Total investment securities - available for sale​​1,861​​5​​(17)​​1,849​​1,849
Total investment securities​$131,912​$81​$(15,751)​$116,242​$131,900

In the second quarter of fiscal 2025 and 2024, the Corporation received MBS principal payments of $5.3 million and $5.9 million, respectively, and there wereno purchases or sales of investment securities during these periods.

For the first six months of fiscal 2025 and 2024, the Corporation received MBS principal payments of $11.1 million and $12.6 million, respectively, and there wereno purchases or sales of investment securities during these periods.

The Corporation held investments with an unrealized loss position of $13.9 million at December 31, 2024 and $15.8 million at June 30, 2024 as follows:

​​​​​​​​​​​​​​​​​​​
As of December 31, 2024 · ​ · Unrealized Holding Losses · ​ · Unrealized Holding Losses · ​ · Unrealized Holding Losses
(In Thousands) · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
Description of SecuritiesValueLossesValueLossesValueLosses
Held to maturity​​​​​​​​​​​​​​​​​​
U.S. government sponsored enterprise MBS​$—​$—​$96,609​$13,704​$96,609​$13,704
U.S. government sponsored enterprise CMO​​—​​—​​3,510​​175​​3,510​​175
U.S. SBA securities​​382​​3​​—​​—​​382​​3
Total investment securities - held to maturity​​382​​3​​100,119​​13,879​​100,501​​13,882
​​​​​​​​​​​​​​​​​​​
Available for sale​​​​​​​​​​​​​​​​​​
U.S government agency MBS​​—​​—​​381​​1​​381​​1
Private issue CMO​​64​​—​​17​​1​​81​​1
Total investment securities - available for sale​​64​​—​​398​​2​​462​​2
Total investment securities​$446​$3​​100,517​$13,881​$100,963​$13,884
​​​​​​​​​​​​​​​​​​​
As of June 30, 2024 · ​ · Unrealized Holding Losses · ​ · Unrealized Holding Losses · ​ · Unrealized Holding Losses
(In Thousands) · ​ · Less Than 12 Months · ​ · 12 Months or More · ​ · Total
​ · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized · ​ · Fair · ​ · Unrealized
Description of SecuritiesValueLossesValueLossesValueLosses
Held to maturity​​​​​​​​​​​​​​​​​​
U.S. government sponsored enterprise MBS​$—​$—​$105,530​$15,481​$105,530​$15,481
U.S. government sponsored enterprise CMO​​—​​—​​3,460​​253​​3,460​​253
U.S. SBA securities​​455​​—​​—​​—​​455​​—
Total investment securities - held to maturity​​455​​—​​108,990​​15,734​​109,445​​15,734
​​​​​​​​​​​​​​​​​​​
Available for sale​​​​​​​​​​​​​​​​​​
U.S government agency MBS​​91​​—​​1,117​​14​​1,208​​14
U.S. government sponsored enterprise MBS​​—​​—​​8​​—​​8​​—
Private issue CMO​​—​​—​​88​​3​​88​​3
Total investment securities - available for sale​​91​​—​​1,213​​17​​1,304​​17
Total investment securities​$546​$—​$110,203​$15,751​$110,749​$15,751

On quarterly basis, the Corporation evaluates the allowance for credit losses for its investment securities held to maturity and the credit losses for its investment securities held for sale based on ASC 326. At December 31, 2024, most of the $13.9 million of unrealized holding losses were in a loss position for 12 months or more, except $3,000 of unrealized holding losses that were in a loss position for less than 12 months; while at June 30, 2024, all $15.8 million of unrealized holding losses were in a loss position for 12 months or more. The unrealized losses on investment securities were attributable to changes in interest rates relative to when the investment securities were purchased and not due to the credit quality of the

investment securities, which are predominately U.S. government sponsored enterprise securities that are either explicitly or implicitly guaranteed by the U.S. government and have a long history ofno credit losses. Therefore, the Corporation has determined that the unrealized losses are due to the fluctuating nature of interest rates, and not related to any potential credit risks within the investment portfolio. The Bank does not currently intend to sell any investment securities classified as held to maturity recorded at amortized cost or available for sale recorded at fair market value as prescribed by GAAP. As a part of the Corporation’s monthly risk assessment, the Corporation runs a number of stressed liquidity scenarios to determine if it is more likely than not that the Bank will be required to sell the investment securities before the recovery of its amortized cost basis. These liquidity scenarios support the Corporation’s assessment that the Corporation has the ability to hold these held to maturity securities until maturity or available for sale securities until recovery of the amortized cost is realized and it is not more likely than not that the Corporation will be required to sell the securities prior to recovery of the amortized cost. There wasno allowance for credit losses (“ACL”) on investment securities held to maturity and there wasno impairment of investment securities available for sale at December 31, 2024 and June 30, 2024.

In order to maintain adequate liquidity, the Bank has established borrowing facilities with various counterparties. The Bank had a remaining borrowing capacity of $246.2 million as of December 31, 2024 at the FHLB of San Francisco. In addition, the Bank has secured an estimated $198.5 million discount window facility at the FRB of San Francisco collateralized by investment securities totaling $115.6 million and loans held for investment totaling $169.6 million as of December 31, 2024. As of December 31, 2024, the Bank also has an unsecured borrowing arrangement in the form of a federal funds facility with its correspondent bank for $50.0 million. The Bank hadno advances under the Federal Reserve discount window or correspondent bank facility as of December 31, 2024. The total remaining available borrowing capacity across all sources totaled approximately $494.7 million at December 31, 2024.

At June 30, 2024, the Bank had a remaining borrowing capacity of $261.3 million at the FHLB of San Francisco. In addition, the Bank had secured an estimated $208.6 million discount window facility at the FRB of San Francisco collateralized by investment securities totaling $126.6 million and loans held for investment totaling $178.6 million at June 30, 2024. As of June 30, 2024, the Bank also had an unsecured borrowing arrangement in the form of a federal funds facility with its correspondent bank for $50.0 million. The Bank hadno advances under the Federal Reserve discount window or the correspondent bank facility as of June 30, 2024. The total remaining available borrowing capacity across all sources totaled approximately $519.9 million at June 30, 2024.

At December 31, 2024 and June 30, 2024, the Corporation did not hold any investment securities held to maturity or investment securities available for sale with the intent to sell and determined it had the ability to hold these investment securities until maturity. It also determined that it was more likely than not that the Corporation would not be required to sell the securities prior to recovery of the amortized cost basis.

Contractual maturities of investment securities as of December 31, 2024 and June 30, 2024 were as follows:

​​​​​​​​​​​​​
​ · ​ · December 31, 2024 · ​ · June 30, 2024
​ · ​ · ​ · Estimated · ​ · ​ · Estimated
​ · ​ · Amortized · ​ · Fair · ​ · Amortized · ​ · Fair
(In Thousands) · ​ · Cost · ​ · Value · ​ · Cost · ​ · Value
Held to maturity · ​ · ​ · ​ · ​
Due in one year or less​$334​$332​$349​$343
Due after one through five years​3,201​3,117​4,328​4,167
Due after five through ten years​43,776​40,366​49,331​44,830
Due after ten years​71,577​61,309​76,043​65,053
Total investment securities - held to maturity​​118,888​​105,124​​130,051​​114,393
​​​​​
Available for sale​​​​
Due in one year or less​​—​​—​​—​​—
Due after one through five years​—​—​—​—
Due after five through ten years​1,579​1,593​1,055​1,053
Due after ten years​157​157​806​796
Total investment securities - available for sale​​1,736​​1,750​​1,861​​1,849
Total investment securities​$120,624​$106,874​$131,912​$116,242

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​December 31,​June 30,​
(In Thousands) · ​ · 2024 · 2024 · ​
Mortgage loans: · ​ · ​
Single-family​$533,140​$518,091​
Multi-family​433,724​445,182​
Commercial real estate​77,984​83,349​
Construction​1,480​2,692​
Other​90​95​
Commercial business loans​4,371​1,372​
Consumer loans​59​65​
Total loans held for investment, gross​1,050,848​1,050,846​
​​​​​
Advance payments of escrows​321​102​
Deferred loan costs, net​9,390​9,096​
ACL on loans​(6,956)​(7,065)​
Total loans held for investment, net​$1,053,603​$1,052,979​

The following table sets forth information at December 31, 2024 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. At both December 31, 2024 and June 30, 2024, fixed rate loans comprised 10 percent of loans held for investment. Adjustable rate loans that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Adjustable Rate · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · After · After · After · ​ · ​ · ​ · ​
​ · ​ · ​ · Within · ​ · One Year · ​ · 3 Years · ​ · 5 Years · ​ · ​ · ​ · ​ · ​ · ​
(In Thousands)​One Year​Through 3 Years​Through 5 Years​Through 10 Years​Fixed Rate​Total
Mortgage loans: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Single-family​$43,222​$41,274​$133,501​$205,724​$109,419​$533,140
Multi-family​183,799​155,154​92,961​1,717​93​433,724
Commercial real estate​30,622​32,868​14,113​—​381​77,984
Construction​1,480​—​—​—​—​1,480
Other​—​—​—​—​90​90
Commercial business loans​4,229​—​—​—​142​4,371
Consumer loans​59​—​—​—​—​59
Total loans held for investment, gross​$263,411​$229,296​$240,575​$207,441​$110,125​$1,050,848

The following tables present the Corporation’s commercial real estate loans by property types and LTVs as of December 31, 2024 and June 30, 2024:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​Owner​​Non-Owner​​​% of Total​​Weighted​
December 31, 2024 · ​ · ​ · Occupied Loan · ​ · ​ · Occupied Loan · ​ · ​ · Total · ​ · Commercial · ​ · ​ · Average · ​
(Dollars in Thousands) · ​ · Balance · ​ · ​ · Balance · ​ · ​ · Balance · Real Estate · ​ · ​ · LTV (1) · ​
Office​$5,785​$20,426​$26,211​34%​41%
Mixed use (2)​286​15,011​15,297​20​​34%
Retail​​—​​10,011​​10,011​13​​30%
Warehouse​​2,050​​9,265​​11,315​14​​30%
Medical/dental office​​2,046​​4,509​​6,555​8​​43%
Mobile home park​​—​​6,838​​6,838​9​​38%
Restaurant/fast food​​685​​497​​1,182​1​​46%
Automotive - non gasoline​—​575​5751​26%
Total commercial real estate​$10,852​$67,132​$77,984​100%​37%

(1)Current loan balance as a percentage of the original appraised value.

(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $2.3 million in Other Mixed Use, $747,000 in Multi-family/Commercial and $679,000 in Multi-family/Office.
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​​Owner​​Non-Owner​​​% of Total​​Weighted​
June 30, 2024 · ​ · ​ · Occupied Loan · ​ · ​ · Occupied Loan · ​ · ​ · Total · ​ · Commercial · ​ · ​ · Average · ​
(Dollars in Thousands) · ​ · Balance · ​ · ​ · Balance · ​ · ​ · Balance · Real Estate · ​ · ​ · LTV (1) · ​
Office​$6,690​$20,084​$26,774​32%​43%
Mixed use (2)​293​15,797​16,090​19​​35%
Retail​​—​​12,501​​12,501​15​​30%
Warehouse​​2,076​​9,848​​11,924​14​​31%
Mobile home park​​—​​6,909​​6,909​8​​38%
Medical/dental office​​2,439​​4,645​​7,084​9​​44%
Restaurant/fast food​​690​​500​​1,190​2​​46%
Automotive - non gasoline​—​578​5781​26%
Live/work​​—​​299​​299​—​​13%
Total commercial real estate​$12,188​$71,161​$83,349​100%​37%
(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $3.0 million in Other Mixed Use, $754,000 in Multi-family/Commercial and $685,000 in Multi-family/Office..

The following tables present the Corporation’s commercial real estate loans by geographic concentration as of December 31, 2024 and June 30, 2024:

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Inland · ​ · Southern · ​ · Other · ​ · ​ · ​ · ​ · ​
December 31, 2024 · ​ · Empire(1) · ​ · California(2) · ​ · California · ​ · Total
(Dollars in Thousands) · ​ · Balance · ​ · % · ​ · Balance · ​ · % · ​ · Balance · ​ · % · ​ · Balance · ​ · %
Owner occupied:​​​​​​​​​​​​​​​​​​​​​
Office​$69012%$4,90785%$1883%$5,785100%
Mixed use​​—​—%​—​—%​286​100%​286​100%
Warehouse​​—​—%​1,670​81%​380​19%​2,050​100%
Medical/dental office​​274​13%​1,772​87%​—​—%​2,046​100%
Restaurant/fast food​​—​—%​685​100%​—​—%​685​100%
Total owner occupied​​964​9%​9,034​83%​854​8%​10,852​100%
​​​​​​​​​​​​​​​​​​​​​​
Non-owner occupied:​​​​​​​​​​​​​​​​​​​​​
Office​​3,891​19%​13,666​67%​2,869​14%​20,426​100%
Mixed use​​453​3%​6,291​42%​8,267​55%​15,011​100%
Retail​​1,036​10%​5,433​54%​3,542​36%​10,011​100%
Warehouse​​596​7%​4,390​47%​4,279​46%​9,265​100%
Mobile home park​​4,809​70%​355​5%​1,674​25%​6,838​100%
Medical/dental office​1,74739%2,08246%68015%4,509100%
Restaurant/fast food​​—​—%​497​100%​—​—%​497​100%
Automotive - non gasoline​——%575100%——%575100%
Total non-owner occupied​​12,532​19%​33,289​49%​21,311​32%​67,132​100%
​​​​​​​​​​​​​​​​​​​​​​
Total commercial real estate​$13,49617%$42,32354%$22,16529%$77,984100%

(1)Inland Empire comprised of San Bernardino and Riverside counties.

(2)Other than the Inland Empire.

​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Inland · ​ · Southern · ​ · Other · ​ · ​ · ​ · ​ · ​
June 30, 2024 · ​ · Empire(1) · ​ · California(2) · ​ · California · ​ · Total
(Dollars in Thousands) · ​ · Balance · ​ · % · ​ · Balance · ​ · % · ​ · Balance · ​ · % · ​ · Balance · ​ · %
Owner occupied:​​​​​​​​​​​​​​​​​​​​​
Office​$1,540​23%$4,959​74%$191​3%$6,690100%
Mixed use​​—​—%​—​—%​293​100%​293100%
Warehouse​​—​—%​1,689​81%​387​19%​2,076100%
Medical/dental office​​276​11%​1,791​74%​372​15%​2,439100%
Restaurant/fast food​​—​—​​690​100%​—​—%​690​100%
Total owner occupied​​1,816​15%​9,129​75%​1,243​10%​12,188100%
​​​​​​​​​​​​​​​​​​​​​​
Non-owner occupied:​​​​​​​​​​​​​​​​​​​​​
Office​​2,951​15%​13,837​69%​3,296​16%​20,084​100%
Mixed use​​505​3%​6,243​40%​9,049​57%​15,797​100%
Retail​​1,050​8%​6,996​56%​4,455​36%​12,501​100%
Warehouse​​605​6%​4,774​49%​4,469​45%​9,848​100%
Mobile home park​​4,859​70%​358​5%​1,692​25%​6,909​100%
Medical/dental office​1,79739%2,15946%68915%4,645100%
Restaurant/fast food​​—​—%​500​100%​—​—%​500100%
Automotive - non gasoline​——%578100%——%578100%
Live/work​——%——%299100%299100%
Total non-owner occupied​​11,767​16%​35,445​50%​23,949​34%​71,161​100%
​​​​​​​​​​​​​​​​​​​​​​
Total commercial real estate​$13,58316%$44,57454%$25,19230%$83,349100%
(1)Inland Empire comprised of San Bernardino and Riverside counties.

(2)Other than the Inland Empire.

The Corporation has developed an internal loan grading system to evaluate and quantify loans held for investment with respect to quality and risk. Management continually evaluates the credit quality of the loan portfolio and conducts a quarterly review of the adequacy of the ACL. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.

The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. The collectively evaluated allowance is based on a pooling method for groups of homogeneous loans sharing similar loan characteristics to calculate an allowance which reflects an estimate of lifetime expected credit losses using historical experience, current conditions, and reasonable and supportable forecasts. Loans identified to be individually evaluated have an allowance that is based upon the appraised value of the collateral, less selling costs or discounted cash flow with an appropriate default factor.

The Corporation categorizes all loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

●Pass – A pass loan ranges from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.
●Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the Corporation is currently protected and loss is considered unlikely and not imminent.
●Substandard - A substandard loan is inadequately protected by the current financial standing and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or

weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

●Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
●Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the Corporation is not warranted.

The following table presents the Corporation’s recorded investment in loans by risk categories and gross charge-offs by year of origination as of December 31, 2024:

​​​​​​​​​​​​​​​​​​​​​​​​​
December 31, 2024 · ​ · Term Loans by Year of Origination · ​ · Revolving · ​ · ​ · ​
(In Thousands)20242023202220212020PriorLoansTotal
Mortgage loans:​​​​​​​​​​​​​​​​​​​​​​​​
Single-family:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$64,156​$53,394​$201,366​$145,262​$17,203​$49,246​$8​$530,635
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​531​​-​​1,974​​-​​2,505
Total single-family​​64,156​​53,394​​201,366​​145,793​​17,203​​51,220​​8​​533,140
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​21,990​​28,739​​74,938​​84,977​​59,421​​160,951​​-​​431,016
Special Mention​​-​​-​​-​​-​​-​​632​​-​​632
Substandard​​-​​-​​-​​471​​-​​1,605​​-​​2,076
Total multi-family​​21,990​​28,739​​74,938​​85,448​​59,421​​163,188​​-​​433,724
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​5,202​​12,784​​23,027​​3,956​​5,377​​27,103​​-​​77,449
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​118​​417​​-​​-​​-​​-​​-​​535
Total commercial real estate​​5,320​​13,201​​23,027​​3,956​​5,377​​27,103​​-​​77,984
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,480​​-​​-​​-​​-​​-​​-​​1,480
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total construction​​1,480​​-​​-​​-​​-​​-​​-​​1,480
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Other:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​-​​-​​-​​-​​90​​-​​-​​90
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total other​​-​​-​​-​​-​​90​​-​​-​​90
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial business loans:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​-​​-​​114​​-​​-​​-​​4,257​​4,371
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total commercial business loans​​-​​-​​114​​-​​-​​-​​4,257​​4,371
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer loans:​​​​​​​​​​​​​​​​​​​​​​​​
Not graded​​17​​-​​-​​-​​-​​-​​-​​17
Pass​​-​​-​​-​​-​​-​​-​​42​​42
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total consumer loans​​17​​-​​-​​-​​-​​-​​42​​59
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Total loans held for investment, gross​$92,963​$95,334​$299,445​$235,197​$82,091​$241,511​$4,307​$1,050,848
Total current period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of June 30, 2024:

​​​​​​​​​​​​​​​​​​​​​​​​​
June 30, 2024 · ​ · Term Loans by Year of Origination · ​ · Revolving · ​ · ​ · ​
(In Thousands)20242023202220212020PriorLoansTotal
Mortgage loans:​​​​​​​​​​​​​​​​​​​​​​​​
Single-family:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$19,476​$60,688​$205,817​$149,084​$19,606​$59,702​$14​$514,387
Special Mention​​-​​-​​-​​-​​-​​1,111​​-​​1,111
Substandard​​-​​-​​-​​-​​-​​2,593​​-​​2,593
Total single-family​​19,476​​60,688​​205,817​​149,084​​19,606​​63,406​​14​​518,091
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Multi-family:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​10,374​​28,892​​75,876​​86,916​​60,938​​180,119​​-​​443,115
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​478​​-​​1,589​​-​​2,067
Total multi-family​​10,374​​28,892​​75,876​​87,394​​60,938​​181,708​​-​​445,182
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial real estate:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​3,874​​13,763​​23,298​​4,018​​5,450​​32,946​​-​​83,349
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total commercial real estate​​3,874​​13,763​​23,298​​4,018​​5,450​​32,946​​-​​83,349
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Construction:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​1,480​​228​​984​​-​​-​​-​​-​​2,692
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total construction​​1,480​​228​​984​​-​​-​​-​​-​​2,692
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Other:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​-​​-​​-​​-​​95​​-​​-​​95
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total other​​-​​-​​-​​-​​95​​-​​-​​95
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial business loans:​​​​​​​​​​​​​​​​​​​​​​​​
Pass​​-​​-​​133​​-​​-​​-​​1,239​​1,372
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total commercial business loans​​-​​-​​133​​-​​-​​-​​1,239​​1,372
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer loans:​​​​​​​​​​​​​​​​​​​​​​​​
Not graded​​23​​-​​-​​-​​-​​-​​-​​23
Pass​​-​​-​​-​​-​​-​​-​​42​​42
Special Mention​​-​​-​​-​​-​​-​​-​​-​​-
Substandard​​-​​-​​-​​-​​-​​-​​-​​-
Total consumer loans​​23​​-​​-​​-​​-​​-​​42​​65
Current period gross charge-off​$-​$-​$-​$-​$-​$-​$-​$-
​​​​​​​​​​​​​​​​​​​​​​​​​
Total loans held for investment, gross​$35,227​$103,571​$306,108​$240,496​$86,089​$278,060​$1,295​$1,050,846
Total current period gross charge-offs​$—​$—​$—​$—​$—​$—​$—​$—

The ACL is a valuation account that is deducted from the related loans’ amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Corporation’s ACL is calculated quarterly, with changes in the ACL recorded through an entry to the provision for (recovery of) credit losses. Management calculates the quantitative portion of the collectively evaluated allowance for all loan categories using an average charge-off or loss rate methodology and generally evaluates collectively evaluated loans by the Office of Comptroller of the Currency’s Call Report code in order to group and determine portfolio loan segments with similar risk characteristics. The Corporation primarily utilizes historical loss rates for the ACL calculation based on its own specific historical losses and/or with peer loss history where applicable.

The expected loss rates are applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical and bank-specific experience and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by management in the event that changing conditions impact management’s estimate or additional historical data gathered has resulted in the need for a reevaluation.

For its reasonable and supportable forecasting of current expected credit losses, the Corporation utilizes a regression model using forecasted economic metrics and historical loss data. The regression model utilized relies upon reasonable and supportable 12-month forecasts of the National Unemployment Rate and change in the Real Gross Domestic Product, after which it reverts to a historical loss rate. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of the forward look component of the collectively evaluated allowance, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts, including the quarterly Federal Open Market Committee forecast, and the widespread familiarity of these economic metrics.

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of the allowance on collectively evaluated loans. As current and expected conditions may* vary compared with conditions over the historical lookback period, which is utilized in the calculation of the quantitative allowance, management considers whether additional or reduced allowance levels on collectively evaluated loans may *be warranted, given the consideration of a variety of qualitative factors. The following qualitative factors (“Q-factors”) are considered by management and reflect the regulatory guidance on the Q-factors:

●Changes in the experience, ability, and depth of lending management and other relevant staff.
●Changes in the value of underlying collateral for collateral-dependent loans.
●The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
●Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
●The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio.
●Changes in the volume and severity of past due loans, the volume of non-performing loans, and the volume and severity of adversely classified or graded loans.
●Changes in the quality of the Corporation’s loan review system.
●Changes in the nature, volume and terms of loans in the portfolio.
●Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

The qualitative portion of the Corporation’s allowance on collectively evaluated loans are calculated using management judgment, to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative allowance is also contingent upon the relative weighting of the Q-factors according to management’s judgment.

Loans that do not share similar risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date, less selling costs.

Accrued interest receivable for loans is included in accrued interest receivable in the Condensed Consolidated Statements of Financial Condition. The Corporation elected not* *to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on non-performing status. A loan is deemed non-performing when it is 90 days or more delinquent. The Corporation believes this policy results in the timely reversal of potentially uncollectible interest.

Pursuant to ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures,” the Corporation may agree to different types of modifications, including principal forgiveness, interest rate reductions, term extension, significant payment delay or any combination of modifications noted above. During the quarters and six months ended December 31, 2024 and 2023, there wereno loan modifications to borrowers experiencing financial difficulties. At December 31, 2024 and June 30, 2024, there were no loans with modified balances.

Management believes the ACL on loans held for investment is maintained at a level sufficient to provide for expected losses on the Corporation’s loans held for investment based on historical loss experience, current conditions, and reasonable and supportable forecasts. The provision for (recovery of) credit losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the ACL at appropriate levels. Future adjustments to the ACL may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were previously modified from their original terms, were re-underwritten and identified as modified loans, the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the ACL. For modified loans that are less than 90 days delinquent, the ACL is segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their modification period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for modified loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required. A non-performing loan can be restored to accrual status when a borrower is current in payments for six consecutive months.

The following table discloses additional details for the periods indicated on the Corporation’s ACL on loans held for investment:

​​​​​​​​​​​​​​
​ · ​ · For the Quarter Ended · For the Six Months Ended
​ · ​ · December 31, · ​ · December 31,
(Dollars in Thousands) · 2024 · 2023 · 2024 · 2023
​​​​​​​​​​​​​​
ACL, beginning of period​$6,329​$7,679​$7,065​$5,946​
​​​​​​​​​​​​​​
Impact of ASC 326 CECL adoption(1)​​—​​—​​-​​1,197​
​​​​​​​​​​​​​​
Provision for (recovery of) credit losses​627​(679)​(109)​(143)​
​​​​​​​​​​​​​​
Total recoveries​—​—​—​—​
​​​​​​​​​​​​​​
Total charge-offs​—​—​—​—​
​​​​​​​​​​​​​​
Net recoveries (charge-offs)​—​—​—​—​
ACL, end of period​$6,956​$7,000​$6,956​$7,000
​​​​​​​​​​​​​​
ACL on loans as a percentage of gross loans held for investment​0.66%0.65%0.66%0.65%
Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)​—%—%—%—%
ACL on loans as a percentage of gross non-performing loans at the end of the period​​269.40%​386.74%​269.40%​386.74%
(1)Represents the impact of adopting ASC 326 on July 1, 2023. Since that date, as a result of adopting ASC 326, the methodology to compute the ACL has been based on CECL methodology, rather than the previously applied incurred loss methodology.

The following tables denote the past due status of the Corporation's loans held for investment, including interest applied to principals, at the dates indicated.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · December 31, 2024
​ · ​ · ​ · ​ · ​ · 30-89 Days Past · ​ · ​ · ​ · ​ · Total Loans Held for
(In Thousands) · Current · Due · Non-Performing · Investment
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage loans: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Single-family​$530,634​$—​$2,506​$533,140
Multi-family​433,724​—​—​433,724
Commercial real estate​77,984​—​—​77,984
Construction​1,480​—​—​1,480
Other​90​—​—​90
Commercial business loans​4,371​—​—​4,371
Consumer loans​56​3​—​59
Total loans held for investment​$1,048,339​$3​$2,506​$1,050,848
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · June 30, 2024
​ · ​ · ​ · 30-89 Days Past · ​ · ​ · Total Loans Held for
(In Thousands) · ​ · Current · ​ · Due · ​ · Non-Performing · ​ · Investment
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage loans: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Single-family​$515,498​$—​$2,593​$518,091
Multi-family​445,182​—​—​445,182
Commercial real estate​83,349​—​—​83,349
Construction​2,692​—​—​2,692
Other​​95​—​—​95
Commercial business loans​1,372​—​—​1,372
Consumer loans​64​1​—​65
Total loans held for investment​$1,048,252​$1​$2,593​$1,050,846

The following tables summarize the Corporation’s ACL and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

​​​​​​​​​​​​​​​​​​​​​​​​​​
​Quarter Ended December 31, 2024
​ · ​ · Single- · ​ · Multi- · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars In Thousands) · family · family · Real Estate · ​ · Construction · ​ · Other · Business · ​ · Consumer · ​ · Total · ​
ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
ACL, beginning of period​$5,679​$503​$58​$78​$1​$10​$—​$6,329​
Provision for (recovery of) credit losses​​582​​46​​1​​(30)​​1​​27​​—​​627​
Recoveries​—​—​—​—​—​—​—​—​
Charge-offs​—​—​—​—​—​—​—​—​
ACL, end of period​$6,261​$549​$59​$48​$2​$37​$—​$6,956​
​​​​​​​​​​​​​​​​​​​​​​​​​​
ACL:​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$—​$—​$—​$—​$—​$—​$—​$—​
Collectively evaluated for impairment​6,261​549​59​48​2​37​—​6,956​
ACL, end of period​$6,261​$549​$59​$48​$2​$37​$—​$6,956​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Loans held for investment:​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$742​$—​$—​$—​$—​$—​$—​$742​
Collectively evaluated for impairment​532,398​433,724​77,984​1,480​90​4,371​59​1,050,106​
Total loans held for investment, gross​$533,140​$433,724​$77,984​$1,480​$90​$4,371​$59​$1,050,848​
ACL on loans as a percentage of gross loans held for investment​1.17%0.13%0.08%3.24%2.22%0.85%—%0.66%
Net (recoveries) charge-offs to average loans receivable, net during the period​​—%​—%​—%​—%​—%​—%​—%​—%
​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · Quarter Ended December 31, 2023 · ​
​ · ​ · Single- · ​ · Multi- · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars In Thousands) · family · family · Real Estate · ​ · Construction · ​ · Other · Business · ​ · Consumer · ​ · Total · ​
ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
ACL, beginning of period​$6,875​$659​$76​$54​$4​$11​$—​$7,679​
(Recovery of) provision for credit losses​(640)​(17)​(3)​(18)​(2)​1​—​(679)​
Recoveries​—​—​—​—​—​—​—​—​
Charge-offs​—​—​—​—​—​—​—​—​
ACL, end of period​$6,235​$642​$73​$36​$2​$12​$—​$7,000​
​​​​​​​​​​​​​​​​​​​​​​​​​​
ACL:​​​​​​​​​
Individually evaluated for impairment​$37​$—​$—​$—​$—​$—​$—​$37​
Collectively evaluated for impairment​6,198​642​73​36​2​12​—​6,963​
ACL, end of period​$6,235​$642​$73​$36​$2​$12​$—​$7,000​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Loans held for investment:​​​​​​​​​
Individually evaluated for impairment​$810​$—​$—​$—​$—​$—​$—​$810​
Collectively evaluated for impairment​521,134​458,502​88,640​2,534​102​1,616​68​1,072,596​
Total loans held for investment, gross​$521,944​$458,502​$88,640​$2,534​$102​$1,616​$68​$1,073,406​
ACL on loans as a percentage of gross loans held for investment​1.19%0.14%0.08%1.42%1.96%0.74%—%0.65%
Net (recoveries) charge-offs to average loans receivable, net during the period​​—%​—%​—%​—%​—%​—%​—%​—%
​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended December 31, 2024
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars In Thousands) · Single-family · Multi-family · Real Estate · Construction · Other · Business · Consumer · Total
ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
ACL, beginning of period​$6,295​$595​$66​$97​$1​$11​$—​$7,065​
(Recovery of) provision for credit losses​​(34)​​(46)​​(7)​​(49)​​1​​26​​—​​(109)​
Recoveries​—​—​—​—​—​—​—​—​
Charge-offs​—​—​—​—​—​—​—​—​
ACL, end of period​$6,261​$549​$59​$48​$2​$37​$—​$6,956​
​​​​​​​​​​​​​​​​​​​​​​​​​​
ACL:​​​​​​​​​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$—​$—​$—​$—​$—​$—​$—​$—​
Collectively evaluated for impairment​6,261​549​59​48​2​37​—​6,956​
ACL, end of period​$6,261​$549​$59​$48​$2​$37​$—​$6,956​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Loans held for investment:​​​​​​​​​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$742​$—​$—​$—​$—​$—​$—​$742​
Collectively evaluated for impairment​532,398​433,724​77,984​1,480​90​4,371​59​1,050,106​
Total loans held for investment, gross​$533,140​$433,724​$77,984​$1,480​$90​$4,371​$59​$1,050,848​
ACL on loans as a percentage of gross loans held for investment​1.17%0.13%0.08%3.24%2.22%0.85%—%0.66%
Net (recoveries) charge-offs to average loans receivable, net during the period​​—%​—%​—%​—%​—%​—%​—%​—%
​​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · Six Months Ended December 31, 2023
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Commercial · ​ · ​ · ​ · ​ · ​ · ​ · ​
(Dollars In Thousands) · Single-family · Multi-family · Real Estate · Construction · Other · Business · Consumer · Total
ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
ACL, beginning of period​$1,720​$3,270​$868​$15​$2​$67​$4​$5,946​
Adjustment to allowance for adoption of ASC 326​​4,605​​(2,614)​​(786)​​47​​3​​(54)​​(4)​​1,197​
Recovery of credit losses​(90)​(14)​(9)​(26)​(3)​(1)​—​(143)​
Recoveries​—​—​—​—​—​—​—​—​
Charge-offs​—​—​—​—​—​—​—​—​
ACL, end of period​$6,235​$642​$73​$36​$2​$12​$—​$7,000​
​​​​​​​​​​​​​​​​​​​​​​​​​​
ACL:​​​​​​​​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$37​$—​$—​$—​$—​$—​$—​$37​
Collectively evaluated for impairment​6,198​642​73​36​2​12​—​6,963​
ACL, end of period​$6,235​$642​$73​$36​$2​$12​$—​$7,000​
​​​​​​​​​​​​​​​​​​​​​​​​​​
Loans held for investment:​​​​​​​​​​​​​​​​​​​​​​​​
Individually evaluated for impairment​$810​$—​$—​$—​$—​$—​$—​$810​
Collectively evaluated for impairment​521,134​458,502​88,640​2,534​102​1,616​68​1,072,596​
Total loans held for investment, gross​$521,944​$458,502​$88,640​$2,534​$102​$1,616​$68​$1,073,406​
ACL on loans as a percentage of gross loans held for investment​1.19%0.14%0.08%1.42%1.96%0.74%—%0.65%
Net (recoveries) charge-offs to average loans receivable, net during the period​​—%​—%​—%​—%​—%​—%​—%​—%
​​​​​​​​​​​​​​​​​​​​​​​​​​
​​​​​​​​​​​​​​​​​​​​​​​​​​

The following tables identify the Corporation’s total recorded investment in non-performing loans, gross by type at the dates and for the periods indicated. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest or after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance (generally six-month consecutive payments) and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance have been (a) collectively evaluated using a pooling method analysis or (b) individually evaluated using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific allowance amount needed or may conclude that no allowance is needed.

​​​​​​​​​​​​​​​​
​ · ​ · At December 31, 2024
​ · ​ · Unpaid · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Net
​ · ​ · Principal · ​ · Related · ​ · Recorded · ​ · ​ · ​ · Recorded
(In Thousands)BalanceCharge-offsInvestmentACL(1)Investment
​​​​​​​​​​​​​​​​
Mortgage loans:​​​​​​​​​​​​​​​
Single-family: · ​ · ​ · ​ · ​ · ​
With a related allowance​$1,840​$—​$1,840​$(52)​$1,788
Without a related allowance(2)​767​(25)​742​—​742
Total single-family loans​2,607​(25)​2,582​(52)​2,530
​​​​​​​​​​​​​​​​
Total non-performing loans​$2,607​$(25)​$2,582​$(52)​$2,530
(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.
​​​​​​​​​​​​​​​​
​ · ​ · At June 30, 2024
​ · ​ · Unpaid · ​ · Related · ​ · ​ · ​ · ​ · ​ · Net
​ · ​ · Principal · ​ · Charge-offs · ​ · Recorded · ​ · ​ · ​ · Recorded
(In Thousands)BalanceRelatedInvestmentACL(1)Investment
​​​​​​​​​​​​​​​​
Mortgage loans: · ​ · ​ · ​ · ​ · ​
Single-family: · ​ · ​ · ​ · ​ · ​
With a related allowance​$2,267​$—​$2,267​$(73)​$2,194
Without a related allowance(2)​427​(25)​402​—​402
Total single-family loans​2,694​(25)​2,669​(73)​2,596
​​​​​​​​​​​​​​​​
Total non-performing loans​$2,694​$(25)​$2,669​$(73)​$2,596
(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At December 31, 2024, there wereno commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended December 31, 2024 and 2023, the Corporation’s average recorded investment in non-performing loans was $2.4 million and $1.4 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarters ended December 31, 2024 and 2023, the Bank received $19,000 and $21,000, respectively, in interest payments from non-performing loans, all of which was recognized as interest income for those periods. None of these payments were applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2024 and 2023, the Corporation’s average recorded investment in non-performing loans was $2.4 million and $1.4 million, respectively. For the six months ended December 31, 2024 and 2023, the Bank received $58,000 and $39,000, respectively, in interest payments from non-performing loans, all of which was recognized as interest income for those periods. None of these payments were applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters and six months ended December 31, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · ​ · Quarter Ended December 31,
​ · ​ · 2024 · ​ · 2023
​ · ​ · ​ · Average · ​ · Interest · ​ · Average · ​ · Interest
​ · ​ · ​ · Recorded · ​ · Income · ​ · Recorded · ​ · Income
(In Thousands) · ​ · Investment · Recognized · Investment · Recognized
Without related ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage loans:​​​​​​​​​​​​
Single-family​$743​$1​$73$8
​743​1​738
​​​​​​​​​​​​​
With related ACL:​​​​​​
Mortgage loans:​​​​​​​​​​​​
Single-family​1,688​18​1,34713
​1,688​18​1,34713
​​​​​​​​​​​​​
Total​$2,431​$19​$1,420$21
​​​​​​​​​​​​​
​ · ​ · Six Months Ended December 31,
​ · ​ · 2024 · ​ · 2023
​ · ​ · ​ · Average · ​ · Interest · ​ · Average · ​ · Interest
​ · ​ · ​ · Recorded · ​ · Income · ​ · Recorded · ​ · Income
(In Thousands) · ​ · Investment · Recognized · Investment · Recognized
Without related ACL: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Mortgage loans:​​​​​​​​​​​​
Single-family​$795​$6​$162$8
​​795​6​162​8
​​​​​​​​​​​​​
With related ACL:​​​​​​​​
Mortgage loans:​​​​​​​​​​​​
Single-family​​1,633​52​1,255​31
​​1,633​52​1,255​31
​​​​​​​​​​​​​
Total​$2,428​$58​$1,417$39

During the quarters and six months ended December 31, 2024 and 2023, no properties were acquired in the settlement of loans andno previously foreclosed upon properties were sold. A new appraisal is obtained on each of the properties at the time of foreclosure and the fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs. Any initial loss upon repossession is recorded as a charge to the ACL before being transferred to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the Condensed Consolidated Statements of Operations. In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred. As of both December 31, 2024 and June 30, 2024, there was no real estate owned property.

The Bank adjusts the reserve for unfunded loan commitments through the provision for (recovery of) credit losses.

The following table provides information regarding the unfunded loan commitment reserve for the quarters and six months ended December 31, 2024 and 2023.

​​​​​​​​​​​​​
​ · ​ · For the Quarter Ended · ​ · For the Six Months Ended
​ · ​ · December 31, · ​ · December 31,
(In Thousands) · 2024 · 2023 · 2024 · 2023
Balance, beginning of the period​$96​$51​$57​$42
Recovery of credit losses​​(41)​​(41)​​(2)​​(32)
Balance, end of the period​$55​$10​$55​$10

The method for calculating the unfunded commitment reserve is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment. The Corporation applies the same assumptions and methodologies by loan groupings to these unfunded loan commitments as it does for its funded loans held for investment to determine the reserve rate and the allowance. Assumptions are evaluated by management periodically as part of the CECL procedures. The unfunded loan commitment reserve is recorded in accounts payable, accrued interest and other liabilities on the Condensed Consolidated Statements of Financial Condition.

Note 6: Derivative and Other Financial Instruments with Off-Balance Sheet Risks

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of originating loans or providing funds under existing lines of credit, loan sale commitments to third parties and option contracts. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the accompanying Condensed Consolidated Statements of Financial Condition. The Corporation’s exposure to credit loss, in the event of non-performance by the counterparty to these financial instruments, is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in entering into financial instruments with off-balance sheet risk as it does for on-balance sheet instruments. As of December 31, 2024 and June 30, 2024, the Corporation had commitments to extend credit on loans to be held for investment of $8.8 million and $9.4 million, respectively.

The following table provides information regarding unfunded loan commitments, which are comprised of undisbursed loan funds, undisbursed funds to borrowers on existing lines of credit with the Corporation and commitments to originate loans to be held for investment at the dates indicated below.

​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​
Commitments · ​ · December 31, 2024 · ​ · June 30, 2024 · ​
(In Thousands) · ​ · ​
Undisbursed loan funds – Construction loans​$—​$435​
Undisbursed loan funds – Single-family loans(1)​​146​​—​
Undisbursed lines of credit – Commercial business loans​1,768​2,936​
Undisbursed lines of credit – Consumer loans​326​341​
Commitments to extend credit on loans to be held for investment​8,797​9,387​
Total​$11,037​$13,099​
(1)Consists of undisbursed loan funds of previously reported construction loans that converted to single-family loans based on their contractual terms.

In accordance with ASC 815, “Derivatives and Hedging,” and interpretations of the Derivatives Implementation Group of the FASB, the fair value of the commitments to extend credit on loans to be held for sale, loan sale commitments, to be announced (“TBA”) MBS trades, put option contracts and call option contracts are recorded at fair value on the Condensed Consolidated Statements of Financial Condition. The Corporation does not apply hedge accounting to its derivative financial instruments; therefore, all changes in fair value are recorded in earnings. As of December 31, 2024 and June 30, 2024, there wereno outstanding derivative financial instruments.

Loans previously sold to the FHLB – San Francisco under the Mortgage Partnership Finance (“MPF”) program have a recourse liability. The FHLB – San Francisco absorbs the first four basis points of loss by establishing a first loss account

and a credit scoring process is used to calculate the maximum recourse amount for the Bank. All losses above the Bank’s maximum recourse amount are the responsibility of the FHLB – San Francisco. The FHLB – San Francisco pays the Bank a credit enhancement fee monthly to compensate the Bank for accepting the recourse obligation. As of December 31, 2024 and June 30, 2024, the Bank serviced $2.9 million and $3.1 million of loans under this program, respectively, and has established a recourse liability of $7,000 and $8,000, respectively.

Occasionally, the Bank is required to repurchase loans sold to Freddie Mac, Fannie Mae or other investors if it is determined that such loans do not meet the investor’s credit requirements, if any party involved in the loan misrepresented pertinent facts, committed fraud, or if the loans became 90-days past due within 120 days of the loan funding date. During the quarters and six months ended December 31, 2024 and 2023, the Bank didnot repurchase any loans or settle any repurchase requests. In addition to the specific recourse liability for the MPF program, the Bank established a recourse liability of $16,000 and $18,000 as of December 31, 2024 and June 30, 2024, respectively, for loans sold to other investors.

The following table shows the summary of the recourse liability for the quarters and six months ended December 31, 2024 and 2023:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · For the Quarter Ended · For the Six Months Ended
​ · ​ · December 31, · ​ · December 31,
Recourse Liability · 2024 · 2023 · 2024 · 2023
(In Thousands) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Balance, beginning of the period​$23​$33​$26​$33
(Recovery) provision for recourse liability​—​(2)​(3)​(2)
Net settlements in lieu of loan repurchases​—​—​—​—
Balance, end of the period​$23​$31​$23​$31

Note 7: Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments.” ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates. The Corporation elected the fair value option on loans held for investment which were previously originated for sale. At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected. The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value:

​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Aggregate · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Unpaid · ​ · Net
​ · ​ · Aggregate · ​ · Principal · ​ · Unrealized
(In Thousands)Fair ValueBalanceLoss
As of December 31, 2024:​​​​​​​​​
Loans held for investment, at fair value​$1,016​$1,179​$(163)
​​​​​​​​​​
As of June 30, 2024:​​​
Loans held for investment, at fair value​$1,047​$1,200​$(153)

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations. The three levels of inputs are defined as follows:

Level 1-Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2-Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability. Valuation techniques may include the use of discounted cash flow models and similar techniques.
Level 3-Unobservable inputs for the assets or liabilities that use significant assumptions, including assumptions of risks. These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs. If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities available for sale, loans held for investment at fair value, other equity investments and interest-only strips; while loans with individually evaluated allowances and mortgage servicing assets (“MSA”) are measured at fair value on a nonrecurring basis.

Investment securities - available for sale are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS and private issue CMO. The Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement of MBS (Level 2) and broker price indications for similar securities in non-active markets for its fair value measurement of the private issue CMO (Level 3).

Loans held for investment at fair value are primarily single-family loans which have been transferred from loans held for sale. The fair value is determined by management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan (Level 3).

Loans with an individually evaluated allowance that are recorded at fair value on a nonrecurring basis are loans which are inadequately protected by the current financial standing and paying capacity of the borrower(s) or of the collateral pledged. These loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. The fair value of a loan with an individually evaluated allowance is determined based on the discounted cash flow or current appraised value of the underlying collateral. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the collateral. For commercial real estate loans with an individually evaluated allowance, the fair value is derived from the appraised value of its collateral. Loans with an individually evaluated allowance are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above (Level 3). This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the ACL. These adjustments to the estimated fair value of loans with an individually evaluated allowance may result in increases or decreases to the provision for (recovery of) credit losses recorded in current earnings.

The fair value of other equity investments is derived from quoted prices in active markets for the equivalent or similar investments (Level 2).

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to the current MSA balance to the original MSA balance and assesses the MSA for impairment based on fair value at each reporting date. The fair value of the MSA is derived using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted average coupon rates, estimated servicing costs and discount interest rates (Level 3).

The fair value of interest-only strips is derived using the same assumptions that are used to value the related MSA (Level 3).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets and liabilities measured at fair value on a recurring basis:

​​​​​​​​​​​​​
​ · ​ · Fair Value Measurement at December 31, 2024 Using:
(In Thousands)Level 1Level 2Level 3Total
Assets:​​​​​​​​​​​​
Investment securities - available for sale:​​​​​​​​​​​​
U.S. government agency MBS​$—​$1,152​$—​$1,152
U.S. government sponsored enterprise MBS​—​518​—​518
Private issue CMO​—​—​80​80
Investment securities - available for sale​—​1,670​80​1,750
​​​​​​​​​​​​​
Loans held for investment, at fair value​—​—​1,016​1,016
Other equity investments, fair value​​—​​650​​—​​650
Interest-only strips​—​—​6​6
Total assets​$—​$2,320​$1,102​$3,422
​​​​​​​​​​​​​
Liabilities:​$—​$—​$—​$—
Total liabilities​$—​$—​$—​$—
​​​​​​​​​​​​​
​ · ​ · Fair Value Measurement at June 30, 2024 Using:
(In Thousands) · ​ · Level 1 · ​ · ​ · Level 2 · ​ · Level 3 · ​ · Total
Assets:​​​​​​​​​​​​
Investment securities - available for sale:​​​​​​​​​​​​
U.S. government agency MBS​$—​$1,208​$—​$1,208
U.S. government sponsored enterprise MBS​—​553​—​553
Private issue CMO​—​—​88​88
Investment securities - available for sale​—​1,761​88​1,849
​​​​​​​​​​​​​
Loans held for investment, at fair value​—​—​1,047​1,047
Other equity investments, fair value​​—​​540​​—​​540
Interest-only strips​—​—​8​8
Total assets​$—​$2,301​$1,143​$3,444
​​​​​​​​​​​​​
Liabilities:​$—​$—​$—​$—
Total liabilities​$—​$—​$—​$—

The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

​​​​​​​​​​​​​
​ · ​ · For the Quarter Ended December 31, 2024
​ · ​ · Fair Value Measurement
​ · ​ · Using Significant Other Unobservable Inputs
​ · ​ · (Level 3)
​ · ​ · Private · ​ · Loans Held For · ​ · Interest- · ​ · ​
​ · ​ · Issue · ​ · Investment, at · ​ · Only · ​ · ​
(In Thousands) · CMO · fair value(1) · Strips · Total
Beginning balance at September 30, 2024​$85​$1,082​$6​$1,173
Total gains or losses (realized/unrealized):​​​​​​​​​​​​
Included in earnings​—​(55)​—​(55)
Included in other comprehensive income​—​—​—​—
Purchases​—​—​—​—
Issuances​—​—​—​—
Settlements​(5)​(11)​—​(16)
Transfers in and/or out of Level 3​—​—​—​—
Ending balance at December 31, 2024​$80​$1,016​$6​$1,102
(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
​​​​​​​​​​​​​
​ · ​ · For the Quarter Ended December 31, 2023
​ · ​ · Fair Value Measurement
​ · ​ · Using Significant Other Unobservable Inputs
​ · ​ · (Level 3)
​ · ​ · Private · ​ · Loans Held For · ​ · Interest- · ​ · ​
​ · ​ · Issue · ​ · Investment, at · ​ · Only · ​ · ​
(In Thousands) · CMO · fair value(1) · Strips · Total
Beginning balance at September 30, 2023​$98​$1,061​$9​$1,168
Total gains or losses (realized/unrealized):​​​​​​​​​​​​
Included in earnings​—​66​—​66
Included in other comprehensive loss​1​—​(1)​—
Purchases​—​—​—​—
Issuances​—​—​—​—
Settlements​(1)​(35)​—​(36)
Transfers in and/or out of Level 3​—​—​—​—
Ending balance at December 31, 2023​$98​$1,092​$8​$1,198

(2)

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
​​​​​​​​​​​​​
​ · ​ · For the Six Months Ended December 31, 2024
​ · ​ · Fair Value Measurement
​ · ​ · Using Significant Other Unobservable Inputs
​ · ​ · (Level 3)
​ · ​ · Private · ​ · Loans Held For · ​ · Interest- · ​ · ​
​ · ​ · Issue · ​ · Investment, at · ​ · Only · ​ · ​
(In Thousands) · CMO · fair value(1) · Strips · Total
Beginning balance at June 30, 2024​$88​$1,047​$8​$1,143
Total gains or losses (realized/unrealized):​​​​​​​​​​​​
Included in earnings​—​(10)​—​(10)
Included in other comprehensive income​2​—​(2)​—
Purchases​—​—​—​—
Issuances​—​—​—​—
Settlements​(10)​(21)​—​(31)
Transfers in and/or out of Level 3​—​—​—​—
Ending balance at December 31, 2024​$80​$1,016​$6​$1,102
(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
​​​​​​​​​​​​​
​ · ​ · For the Six Months Ended December 31, 2023
​ · ​ · Fair Value Measurement
​ · ​ · Using Significant Other Unobservable Inputs
​ · ​ · (Level 3)
​ · ​ · Private · ​ · Loans Held For · ​ · Interest- · ​ · ​
​ · ​ · Issue · ​ · Investment, at · ​ · Only · ​ · ​
(In Thousands) · CMO · fair value(1) · Strips · Total
Beginning balance at June 30, 2023​$102​$1,312​$9​$1,423
Adjustment due to ASC 326 CECL adoption​​—​​28​​—​​28
Total gains or losses (realized/ unrealized):​​​​​​​​​​​
Included in earnings​—​14​—​14
Included in other comprehensive loss​—​—​(1)​(1)
Purchases​—​—​—​—
Issuances​—​—​—​—
Settlements​(4)​(262)​—​(266)
Transfers in and/or out of Level 3​—​—​—​—
Ending balance at December 31, 2023​$98​$1,092​$8​$1,198
(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
​​​​​​​​​​​​​

The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurement at December 31, 2024 Using:
(In Thousands) · Level 1 · Level 2 · Level 3 · Total
Mortgage servicing assets​—​—​119​119
Total​$—​$—​$119​$119
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Fair Value Measurement at June 30, 2024 Using:
(In Thousands)​Level 1​Level 2​Level 3​Total
Loans with individually evaluated allowance$—​$—​$695​$695
Mortgage servicing assets​—​—​87​87
Total​$—​$—​$782​$782

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of December 31, 2024:

​​​​​​​​​​​​
​​​​​​​​​​​Impact to
​ · ​ · Fair Value · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Valuation
​ · ​ · As of · ​ · ​ · ​ · ​ · ​ · ​ · ​ · from an
​ · ​ · December 31, · ​ · Valuation · ​ · ​ · ​ · Range(1) · ​ · Increase in
(Dollars In Thousands) · 2024 · Techniques · Unobservable Inputs · (Weighted Average) · Inputs(2)
Assets:​​​​​​​​​​​
Securities available-for sale: Private issue CMO​$80Market comparable pricingComparability adjustment(0.7%) - (2.6%) (1.1%)Increase
​​​​​​​​​​​​
Loans held for investment, at fair value​$1,016Relative value analysisBroker quotes85.8% - 87.9% (87.2%)Increase
​​​​​​​ACL factors0.9% - 1.1% (1.0%)​Decrease
​​​​​​​​​​​​
Mortgage servicing assets​$119Discounted cash flowPrepayment speed (CPR)5.8% - 60.0% (11.5%)Decrease
​​​​​​Discount rate9.0% - 10.5% (9.1%)Decrease
​​​​​​​​​​​​
Interest-only strips​$6Discounted cash flowPrepayment speed (CPR)8.6% - 20.5% (15.0%)​Decrease
​​​​​​Discount rate9.0%Decrease
​​​​​​​​​​​​
​​​​​​​​​​​​
Liabilities:​
​​​​​​​​​​​​
None​​​​​​​​​​​
(1)The range is based on the historical estimated fair values and management estimates.
(2)Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 asset instruments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates and broker quotes, among others. Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.

The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2024 and June 30, 2024 was as follows:

​​​​​​​​​​​​​​​​
​ · ​ · December 31, 2024
​ · ​ · Carrying · ​ · Fair · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(In Thousands)AmountValueLevel 1Level 2Level 3
Financial assets:​​​​​​​​​​​​​​​
Loans held for investment, not recorded at fair value​$1,052,587​$999,462​$—​$—​$999,462
Investment securities - held to maturity​$118,888​$105,124​$—​$105,124​$—
FHLB – San Francisco stock​$9,568​$9,568​$—​$9,568​$—
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​
Deposits​$867,515​$867,835​$—​$867,835​$—
Borrowings​$245,500​$245,704​$—​$245,704​$—
​​​​​​​​​​​​​​​​
​ · ​ · June 30, 2024
​ · ​ · Carrying · ​ · Fair · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
(In Thousands)AmountValueLevel 1Level 2Level 3
Financial assets:​​​​​​​​​​​​​​​
Loans held for investment, not recorded at fair value​$1,051,932​$973,453​$—​$—​$973,453
Investment securities - held to maturity​$130,051​$114,393​$—​$114,393​$—
FHLB – San Francisco stock​$9,568​$9,568​$—​$9,568​$—
​​​​​​​​​​​​​​​​
Financial liabilities:​​​​​​​​​​
Deposits​$888,348​$888,527​$—​$888,527​$—
Borrowings​$238,500​$237,691​$—​$237,691​$—

Loans held for investment, not recorded at fair value: For loans that reprice frequently at market rates, the carrying amount approximates the fair value. For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which similar loans would be made to borrowers, or (ii) quoted market prices.

Investment securities - held to maturity: The investment securities - held to maturity consist of U.S. SBA securities, U.S. government sponsored enterprise MBS and U.S. government sponsored enterprise CMO. For the U.S. SBA securities and U.S. government sponsored enterprise MBS and CMO, the Corporation utilizes quoted prices in active markets for similar securities for its fair value measurement.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon observable inputs, including rates currently offered for deposits of similar remaining maturities. The fair value of transaction accounts (checking, money market and savings accounts) is equal to the carrying amounts payable on demand.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation. The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated. The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers. The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. For the second quarter of fiscal 2025, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its condensed consolidated financial position or results of operations.

Note 8: Revenue From Contracts With Customers

In accordance with ASC 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Corporation expects to be entitled to receive. The largest portion of the Corporation's revenue is from interest income, which is not in the scope of ASC 606. All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized in non-interest income.

If a contract is determined to be within the scope of ASC 606, the Corporation recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, quarterly or annually. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in

time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine ("ATM") transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer's transaction. The Corporation is generally the principal in these contracts, except for interchange fees, in which case the Corporation is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur monthly, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

Disaggregation of Revenue:

The following table includes the Corporation's non-interest income disaggregated by type of services for the quarters and six months ended December 31, 2024 and 2023:

​​​​​​​​​​​​​
​ · ​ · Quarter Ended · ​ · Six Months Ended
​ · ​ · December 31, · ​ · December 31,
Type of Services · 2024 · 2023 · 2024 · 2023
(In Thousands) · ​ · ​ · ​ · ​
Loan servicing and other fees(1)​$60​$124​$164​$103
Deposit account fees​​282​​299​​580​​587
Card and processing fees​​300​​333​​620​​686
Other(2)​203​119​380​250
Total non-interest income​$845​$875​$1,744​$1,626
(1)Not within the scope of ASC 606.
(2)Includes net BOLI income of $46 thousand, $47 thousand, $92 thousand and $93 thousand, net loss on sale of loans of $20 thousand, $65 thousand, $41 thousand and $65 thousand, and net unrealized gain on other equity investments of $85 thousand, $0, $110 thousand and $0 for the quarters and six months ended December 31, 2024 and 2023, respectively which are not within the scope of ASC 606.

For both the quarters and six months ended December 31, 2024 and 2023, substantially all of the Corporation's revenues within the scope of ASC 606 are for performance obligations satisfied at a specified date.

Revenues recognized within the scope of ASC 606:

Deposit account fees:* *Fees are earned on the Bank's deposit accounts for various products offered to, or services performed for, the Bank's customers. Fees include business account fees, non-sufficient fund fees, ATM fees and other fees. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Card and processing fees:* *Debit interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from cardholder transactions through a third-party payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the merchant transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.

Other fees:* *Includes asset management fees, stop payment fees, wire services fees, safe deposit box fees and fees earned on other services, such as merchant services or occasional non-recurring type services, and are recognized at the time of the event or the applicable billing cycle. Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by customers through a third-party provider. Asset management fees are recognized over the period that services are provided, when the portfolio values are known or

can be estimated at the end of each month. These fees are recognized concurrent with the event on a daily, monthly, quarterly or annual basis, depending on the type of service.

Note 9: Leases

The Corporation accounts for its leases in accordance with ASC 842 which requires the Corporation to record liabilities for future lease obligations as well as assets representing the right to use the underlying leased assets. The Corporation's leases primarily represent future obligations to make payments for the use of buildings, space or equipment for its operations. Liabilities to make future lease payments are recorded in accounts payable, accrued interest and other liabilities, while right-of-use assets are recorded in premises and equipment in the Corporation's Condensed Consolidated Statements of Financial Condition. At December 31, 2024, all of the Corporation's leases were classified as operating leases and the Corporation did not have any operating leases with an initial term of 12 months or less ("short-term leases"). Liabilities to make future lease payments and right-of-use assets are recorded for operating leases and do not include short-term leases. These liabilities and right-of-use assets are determined based on the total contractual base rents for each lease, which include options to extend or renew each lease, where applicable, and where the Corporation believes it has an economic incentive to extend or renew the lease. Since lease extensions are not reasonably certain, the Corporation generally does not recognize payments occurring during option periods in the calculation of its operating right-of-use lease assets and operating lease liabilities. The Corporation utilizes the FHLB – San Francisco rates as a discount rate for each of the remaining contractual terms at the adoption date as well as for future leases if the discount rate is not stated in the lease. For leases that contain variable lease payments, the Corporation assumes future lease payment escalations based on a lease payment escalation rate specified in the lease or the specified index rate observed at the time of lease commencement. Liabilities to make future lease payments are accounted for using the interest method, being reduced by periodic contractual lease payments net of periodic interest accretion. Right-of-use assets for operating leases are amortized over the term of the associated lease by amounts that represent the difference between periodic straight-line lease expense and periodic interest accretion in the related liability to make future lease payments.

For the quarters and six months ended December 31, 2024 and 2023, expenses associated with the Corporation’s leases totaled $203,000, $247,000, $419,000 and $494,000, respectively. Expenses associated with the Corporation’s leases are recorded in either premises and occupancy or equipment, as applicable, in the Condensed Consolidated Statements of Operations.

The following tables present supplemental information related to operating leases at the date and for the periods indicated:

​ · ​ · ​ · ​ · ​ · ​ · ​
​As of
(In Thousands) · ​ · December 31, 2024 · ​ · ​ · June 30, 2024
Condensed Consolidated Statements of Condition: · ​ · ​
Premises and equipment - Operating lease right-of-use assets​$1,766$1,356
Accounts payable, accrued interest and other liabilities – Operating lease liabilities​$1,810$1,407
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Quarter Ended · ​ · Six Months Ended
​ · December 31, · December 31,
(In Thousands) · ​ · 2024 · ​ · ​ · 2023 · ​ · 2024 · ​ · ​ · 2023
Condensed Consolidated Statements of Operations: · ​ · ​ · ​ · ​
Premises and occupancy expenses from operating leases(1)​$168$212​$350$425
Equipment expenses from operating leases(1)​​35​35​​69​69
Total lease expense​$203​$247​$419​$494
(1)Includes immaterial variable lease costs.
​ · ​ · ​ · ​ · ​ · ​ · ​
​Six Months Ended​Six Months Ended
(In Thousands) · ​ · December 31, 2024 · ​ · December 31, 2023
Condensed Consolidated Statements of Cash Flows: · ​ · ​
Operating cash flows from operating leases, net​$418$463

The following table provides information related to remaining minimum contractual lease payments and other information associated with the Corporation’s leases as of December 31, 2024:

​​​​​
​Amount(1)
Fiscal Year Ending June 30, · (In Thousands) · ​
Remainder of fiscal 2025​$347​
Fiscal 2026​628​
Fiscal 2027​439​
Fiscal 2028​369​
Fiscal 2029​141​
Thereafter​11​
Total contract lease payments​$1,935​
​​​​​
Total liability to make lease payments​$1,810​
Difference in undiscounted and discounted future lease payments​$125​
Weighted average discount rate​3.70%
Weighted average remaining lease term (years)​3.2​
(1)Contractual base rents do not include property taxes and other operating expenses due under respective lease agreements.

Note 10: Stock Repurchases

On September 28, 2023, the Corporation’s Board of Directors announced a stock repurchase plan, authorizing the purchase of up to 350,353 shares of the Corporation’s outstanding common stock over aone-year period. On September 26, 2024, the Board extended the existing stock repurchase plan, which had 99,968 shares remaining available for purchase as of that date, until September 26, 2025 or until completion or cancellation, whichever occurs first.

During the second quarter of fiscal 2025, the Corporation purchased 63,556 shares of its common stock under the existing stock repurchase plan with a weighted average cost of $16.04 per share. For the first six months of fiscal 2025, the Corporation purchased 157,197 shares of its common stock under the existing stock repurchase plan with a weighted average cost of $14.98 per share. As of December 31, 2024,31,919 shares ornine percent of authorized common stock under the existing plan remain available for purchase.

Note 11: Subsequent Events

On January 23, 2025, the Corporation announced that the Board of Directors declared a quarterly cash dividend of $0.14 per share. Shareholders of the Corporation’s common stock at the close of business on February 13, 2025 are entitled to receive the cash dividend. The cash dividend will be payable on March 6, 2025.

On January 23, 2025, the Corporation announced that the Board of Directors authorized the repurchase of up to five percent (5%) of the Corporation’s common stock, or approximately 334,773 shares. The Corporation plans to purchase the shares from time to time in the open market or through privately negotiated transactions over aone-year period subject to market conditions, the capital requirements of the Corporation, available cash and other relevant factors. Additionally, the stock repurchase program initiated in September 2023, which was extended on September 26, 2024, was terminated effective January 24, 2025. As a result,21,691 shares that remained eligible for repurchase under the September 2023 program will no longer be repurchased.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.