RIVERVIEW BANCORP INC
For the period ended Dec 31, 2023. Filed Feb 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2023 · Filed Feb 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(Unaudited)
- BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Quarterly Reports on Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“generally accepted accounting principles” or “GAAP”). However, all adjustments that are, in the opinion of management, necessary for a fair presentation of the interim unaudited consolidated financial statements have been included. All such adjustments are of a normal recurring nature.
The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Riverview Bancorp, Inc. Annual Report on Form 10-K for the year ended March 31, 2023 (“2023 Form 10-K”). The unaudited consolidated results of operations for the nine months ended December 31, 2023 are not necessarily indicative of the results which may be expected for the entire fiscal year ending March 31, 2024.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation; such reclassifications had no effect on previously reported net income or total shareholders’ equity.
- PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements include the accounts of Riverview Bancorp, Inc.; its wholly-owned subsidiary, Riverview Bank (the “Bank”); and the Bank’s wholly-owned subsidiaries, Riverview Services, Inc. and Riverview Trust Company (the “Trust Company”) (collectively referred to as the “Company”). All inter-company transactions and balances have been eliminated in consolidation.
For the period from April 1, 2017 through December 2019, the Trust Company was a wholly-owned subsidiary of the Bank. In December 2019, the Trust Company issued 1,500 shares of Trust Company stock in conjunction with the exercise of 1,500 Trust Company stock options by the Trust Company’s President and Chief Executive Officer. In both October 2020 and May 2021, the Trust Company issued an additional 500 shares of Trust Company stock upon the exercise of options for 500 shares of Trust Company common stock by the Trust Company’s President and Chief Executive Officer. In August 2022, the Trust Company repurchased all the outstanding shares held by its noncontrolling interest owner. Upon repurchase, these shares were retired. This transaction resulted in the Bank’s ownership increasing from 97.3% to 100%. The book value of the noncontrolling interest was $234,000 prior to the share repurchase. These amounts were insignificant and are not presented separately in the accompanying consolidated financial statements.
- STOCK PLANS AND STOCK-BASED COMPENSATION
Stock Option Plans -In July 2003, shareholders of the Company approved the adoption of the 2003 Stock Option Plan (“2003 Plan”). The 2003 Plan was effective in July 2003 and expired in July 2013. Accordingly, no further option awards may be granted under the 2003 Plan. Further, no options granted under the 2003 plan remain outstanding as of December 31, 2023, with all such awards having been either previously exercised or forfeited. Each option granted under the 2003 Plan had an exercise price equal to the fair value of the Company’s common stock on the date of the grant, a maximum term often years and a vesting period from zero tofive years.
In July 2017, the shareholders of the Company approved the Riverview Bancorp, Inc. 2017 Equity Incentive Plan (“2017 Plan”). The 2017 Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock and
restricted stock units. The Company reserved 1,800,000 shares of its common stock for issuance under the 2017 Plan. At December 31, 2023, there were 1,532,003 shares available for grant under the 2017 Plan. The 2003 Plan and the 2017 Plan are collectively referred to as “the Stock Option Plans”.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes stock option valuation model. The fair value of all awards is amortized on a straight-line basis over the requisite service periods, which are generally the vesting periods. The expected life of options granted represents the period of time that they are expected to be outstanding. The expected life is determined based on historical experience with similar options, considering the contractual terms and vesting schedules. Expected volatility is estimated at the date of grant based on the historical volatility of the Company's common stock. Expected dividends are based on dividend trends and the market value of the Company's common stock at the time of grant. The risk-free interest rate for periods within the contractual life of the options is based on the U.S. Treasury yield curve in effect at the time of the grant. There wereno stock options granted under the 2017 Stock Option Plan during the nine months ended December 31, 2023 and 2022.
As of December 31, 2023, all outstanding stock options were fully vested and there wasno remaining unrecognized compensation expense related to stock options granted under the Stock Option Plans. There wasno stock-based compensation expense related to stock options for the nine months ended December 31, 2023 and 2022 under the Stock Option Plans.
The following table presents the activity related to stock options under the Stock Option Plans for the periods shown:
| · · · · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| · · Nine Months Ended December 31, · · Nine Months Ended December 31, · | ||||||
| · 2023 · · 2022 | ||||||
| · · Weighted · · Weighted | ||||||
| · · · · Average · · · · Average · | ||||||
| · · Number of · · Exercise · · Number of · · Exercise · | ||||||
| · Shares · Price · Shares · Price | ||||||
| Balance, beginning of period | 14,310 | | $2.78 | 17,332 | | $2.78 |
| Options exercised | (12,799) | | 2.78 | (1,511) | | 2.78 |
| Options expired | (1,511) | | 2.78 | (1,511) | | 2.78 |
| Balance, end of period | — | | $— | 14,310 | | $2.78 |
There wereno stock options outstanding as of December 31, 2023. The following table presents information on stock options outstanding, less estimated forfeitures, as of December 31, 2022:
| | | | |
|---|---|---|---|
| · 2022 · | |||
| Stock options fully vested and expected to vest: · · | |||
| Number | | 14,310 | |
| Weighted average exercise price | $2.78 | | |
| Aggregate intrinsic value (1) | $70,000 | | |
| Weighted average contractual term of options (years) | 0.54 | | |
| Stock options fully vested and currently exercisable: | | | |
| Number | 14,310 | | |
| Weighted average exercise price | $2.78 | | |
| Aggregate intrinsic value (1) | $70,000 | | |
| Weighted average contractual term of options (years) | 0.54 | | |
| (1) | The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s stock. |
The total intrinsic value of stock options exercised was $28,000 and $7,000 for the nine months ended December 31, 2023 and 2022, respectively, under the Stock Option Plans.
The Company may grant restricted stock pursuant to the 2017 Plan of which vesting can either be time based or performance based. Performance based awards are subject to attaining certain performance metrics and all, or a portion of, the performance based awards can subsequently be cancelled for not attaining the predetermined performance metrics. The fair value of restricted stock awards is equal to the fair value of the Company’s stock on the date of grant. The related stock-based compensation expense is recorded over the requisite service period. Stock-based compensation related to
restricted stock grants was$19,000 and$100,000 for the three months ended December 31, 2023 and 2022, and$11,000 and$292,000 for the nine months ended December 31, 2023 and 2022, respectively. The decreased amount for the three and nine months ended December 31, 2023 resulted from restricted stock forfeited during the three and nine months ended December 31, 2023 totaling($26,000) and($238,000), respectively. The unrecognized stock-based compensation related to restricted stock was$267,000 and$539,000 at December 31, 2023 and 2022, respectively. The weighted average vesting period for the restricted stock was 1.51 years and 1.33 years at December 31, 2023 and 2022, respectively.
A summary of changes in nonvested restricted stock awards for the periods shown:
| · · · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · Time Based · Performance Based · Total | |||||||||
| · · Number · · Weighted · · Number · · Weighted · · Number · · Weighted | |||||||||
| · · of · · Average · · of · · Average · · of · · Average | |||||||||
| · · Unvested · · Grant Date · · Unvested · · Grant Date · · Unvested · · Grant Date | |||||||||
| Nine Months Ended December 31, 2023 · Shares · Fair Value · Shares · Fair Value · Shares · Fair Value | |||||||||
| Balance, beginning of period | 29,977 | | $6.14 | 132,645 | | $6.05 | 162,622 | | $6.07 |
| Granted | 19,926 | | 5.21 | 84,040 | | 5.21 | 103,966 | | 5.21 |
| Forfeited | (19,006) | | 5.81 | (99,514) | | 5.94 | (118,520) | | 5.92 |
| Vested | (15,118) | | 5.77 | (53,774) | | 5.38 | (68,892) | | 5.47 |
| Balance, end of period | 15,779 | | $5.72 | 63,397 | | $5.68 | 79,176 | | $5.69 |
| · · · · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · Time Based · Performance Based · Total | |||||||||
| · · Number · · Weighted · · Number · · Weighted · · Number · · Weighted | |||||||||
| · · of · · Average · · of · · Average · · of · · Average | |||||||||
| · · Unvested · · Grant Date · · Unvested · · Grant Date · · Unvested · · Grant Date | |||||||||
| Nine Months Ended December 31, 2022 · Shares · Fair Value · Shares · Fair Value · Shares · Fair Value | |||||||||
| Balance, beginning of period | 26,855 | | $6.02 | 121,492 | | $5.70 | 148,347 | | $5.76 |
| Granted | 15,571 | | 6.30 | 56,125 | | 6.30 | 71,696 | | 6.30 |
| Forfeited | — | | — | (2,977) | | 7.56 | (2,977) | | 7.56 |
| Vested | (12,449) | | 6.07 | (41,995) | | 5.26 | (54,444) | | 5.45 |
| Balance, end of period | 29,977 | | $6.14 | 132,645 | | $6.05 | 162,622 | | $6.07 |
- EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income or loss applicable to common stock by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Nonvested shares of restricted stock are included in the computation of basic EPS because the holder has voting rights and shares in non-forfeitable dividends during the vesting period. Diluted EPS is computed by dividing net income applicable to common stock by the weighted average number of common shares and common stock equivalents for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average share price for the Company’s common stock during the period. Common stock equivalents arise from the assumed exercise of outstanding stock options. For the nine months ended December 31, 2023 and 2022, there wereno stock options excluded in computing diluted EPS.
In November 2022, the Company’s Board of Directors adopted a stock repurchase program (the “November 2022 repurchase program”). Under the November 2022 repurchase program, the Company was authorized to repurchase up to $2.5 million of the Company’s outstanding shares of common stock, in the open market, based on prevailing market prices, or in privately negotiated transactions, over a period beginning on November 28, 2022 and continuing until the earlier of the completion of the authorized level of repurchases or May 28, 2023, depending upon market conditions. The Company completed the November 2022 repurchase program on May 5, 2023, repurchasing a total of 394,334 shares at an average cost of $6.34 per share for a total cost of $2.5 million. All shares repurchased under the November 2022 program were retired as of May 28, 2023.
The following table presents a reconciliation of the components used to compute basic and diluted EPS for the periods indicated:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · Three Months Ended December 31, · Nine Months Ended December 31, | ||||||||||||
| · 2023 · 2022 · 2023 · 2022 | ||||||||||||
| · · · · · · · · · · | ||||||||||||
| Basic EPS computation: · · · · | ||||||||||||
| Numerator-net income | | $1,452,000 | | $5,240,000 | | $6,767,000 | | $15,086,000 | ||||
| Denominator-weighted average common shares outstanding | | 21,113,464 | | 21,504,903 | | 21,146,888 | | 21,717,959 | ||||
| Basic EPS | | $0.07 | | $0.24 | | $0.32 | | $0.69 | ||||
| Diluted EPS computation: | | | | | ||||||||
| Numerator-net income | | $1,452,000 | | $5,240,000 | | $6,767,000 | | $15,086,000 | ||||
| Denominator-weighted average common shares outstanding | | 21,113,464 | | 21,504,903 | | 21,146,888 | | 21,717,959 | ||||
| Effect of dilutive stock options | | — | | 8,714 | | 1,791 | | 8,593 | ||||
| | | | | | | | | | | | | |
| Weighted average common shares and common stock equivalents | | 21,113,464 | | 21,513,617 | | 21,148,679 | | 21,726,552 | ||||
| Diluted EPS | | $0.07 | | $0.24 | | $0.32 | | $0.69 | ||||
- INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities consisted of the following at the dates indicated (in thousands):
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Gross · Gross · Estimated | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Fair | ||||||||||||
| · · Cost · · Gains · · Losses · · Value | ||||||||||||
| December 31, 2023 · · · · | ||||||||||||
| Available for sale: · · · · · | ||||||||||||
| Municipal securities | | $47,719 | | $49 | | $(7,461) | | $40,307 | ||||
| Agency securities | | 89,206 | | | — | | | (5,214) | | | 83,992 | |
| Real estate mortgage investment conduits (1) | | 32,021 | | | — | | | (5,601) | | | 26,420 | |
| Residential mortgage-backed securities (1) | | 14,191 | | | 3 | | | (898) | | | 13,296 | |
| Other mortgage-backed securities (2) | | 36,292 | | | 4 | | | (3,850) | | | 32,446 | |
| Total available for sale | | $219,429 | | $56 | | $(23,024) | | $196,461 | ||||
| | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | |
| Municipal securities | | $10,326 | | $— | | $(2,796) | | $7,530 | ||||
| Agency securities | | | 54,077 | | | — | | | (4,293) | | | 49,784 |
| Real estate mortgage investment conduits (1) | | | 32,538 | | | — | | | (5,031) | | | 27,507 |
| Residential mortgage-backed securities (1) | | | 115,213 | | | — | | | (16,831) | | | 98,382 |
| Other mortgage-backed securities (3) | | | 20,505 | | | — | | | (3,233) | | | 17,272 |
| Total held to maturity | | $232,659 | | $— | | $(32,184) | | $200,475 | ||||
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · Gross · Gross · · | ||||||||||||
| · · Amortized · · Unrealized · · Unrealized · · Estimated | ||||||||||||
| · · Cost · · Gains · · Losses · · Fair Value | ||||||||||||
| March 31, 2023 · · · · | ||||||||||||
| Available for sale: · · · · | ||||||||||||
| Municipal securities | | $47,857 | | $16 | | $(7,612) | | $40,261 | ||||
| Agency securities | | 91,858 | | | 23 | | | (5,974) | | | 85,907 | |
| Real estate mortgage investment conduits (1) | | 34,247 | | | — | | | (5,370) | | | 28,877 | |
| Residential mortgage-backed securities (1) | | 16,512 | | | — | | | (1,041) | | | 15,471 | |
| Other mortgage-backed securities (2) | | 45,117 | | | 4 | | | (4,138) | | | 40,983 | |
| Total available for sale | | $235,591 | | $43 | | $(24,135) | | $211,499 | ||||
| | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | |
| Municipal securities | | $10,344 | | $— | | $(2,859) | | $7,485 | ||||
| Agency securities | | | 53,941 | | | — | | | (5,091) | | | 48,850 |
| Real estate mortgage investment conduits (1) | | | 35,186 | | | — | | | (4,769) | | | 30,417 |
| Residential mortgage-backed securities (1) | | | 123,773 | | | — | | | (17,542) | | | 106,231 |
| Other mortgage-backed securities (3) | | | 20,599 | | | — | | | (3,368) | | | 17,231 |
| Total held to maturity | | $243,843 | | $— | | $(33,629) | | $210,214 | ||||
| (1) | Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities. |
| (2) | Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA and FHLMC. |
| (3) | Comprised of FHLMC and FNMA issued securities. |
The contractual maturities of investment securities as of December 31, 2023 are as follows (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Available for Sale · · Held to Maturity | ||||||||
| · · · Estimated · · · Estimated | ||||||||
| | | Amortized | | Fair | | Amortized | | Fair |
| | | Cost | | Value | | Cost | | Value |
| Due in one year or less | | $19,327 | | $19,198 | | $5,950 | | $5,789 |
| Due after one year through five years | | 81,420 | | 76,498 | | 42,356 | | 39,510 |
| Due after five years through ten years | | 43,231 | | 37,703 | | 23,380 | | 19,618 |
| Due after ten years | | 75,451 | | 63,062 | | 160,973 | | 135,558 |
| Total | | $219,429 | | $196,461 | | $232,659 | | $200,475 |
Expected maturities of investment securities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
The fair value of temporarily impaired investment securities, the amount of unrealized losses and the length of time these unrealized losses existed are as follows at the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Less than 12 months · · 12 months or longer · · Total | ||||||||||||||||||
| · Estimated · · · Estimated · · · Estimated · · | ||||||||||||||||||
| · · Fair · · Unrealized · · Fair · · Unrealized · · Fair · · Unrealized | ||||||||||||||||||
| December 31, 2023 · · Value · · Losses · · Value · · Losses · · Value · · Losses | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Available for sale: · · · · · · | ||||||||||||||||||
| Municipal securities | | $448 | | $(1) | | $37,463 | | $(7,460) | | $37,911 | | $(7,461) | ||||||
| Agency securities | | 5,819 | | (17) | | 78,173 | | (5,197) | | 83,992 | | (5,214) | ||||||
| Real estate mortgage investment conduits (1) | | — | | — | | 26,420 | | (5,601) | | 26,420 | | (5,601) | ||||||
| Residential mortgage-backed securities (1) | | — | | — | | 12,872 | | (898) | | 12,872 | | (898) | ||||||
| Other mortgage-backed securities (2) | | 846 | | (2) | | 31,260 | | (3,848) | | 32,106 | | (3,850) | ||||||
| Total available for sale | | $7,113 | | $(20) | | $186,188 | | $(23,004) | | $193,301 | | $(23,024) | ||||||
| | | | | | | | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | |
| Municipal securities | | $— | | $— | | $7,530 | | $(2,796) | | $7,530 | | $(2,796) | ||||||
| Agency securities | | | — | | | — | | | 49,784 | | | (4,293) | | | 49,784 | | | (4,293) |
| Real estate mortgage investment conduits (1) | | | — | | | — | | | 27,507 | | | (5,031) | | | 27,507 | | | (5,031) |
| Residential mortgage-backed securities (1) | | | — | | | — | | | 98,382 | | | (16,831) | | | 98,382 | | | (16,831) |
| Other mortgage-backed securities (3) | | | — | | | — | | | 17,272 | | | (3,233) | | | 17,272 | | | (3,233) |
| Total held to maturity | | $— | | $— | | $200,475 | | $(32,184) | | $200,475 | | $(32,184) | ||||||
| | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | | | | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Available for sale: | | | | | | | ||||||||||||
| Municipal securities | | $6,277 | | $(133) | | $32,797 | | $(7,479) | | $39,074 | | $(7,612) | ||||||
| Agency securities | | | 43,451 | | (747) | | 36,646 | | (5,227) | | 80,097 | | (5,974) | |||||
| Real estate mortgage investment conduits (1) | | 2,693 | | (97) | | 26,184 | | (5,273) | | 28,877 | | (5,370) | ||||||
| Residential mortgage-backed securities (1) | | 3,449 | | (147) | | 12,022 | | (894) | | 15,471 | | (1,041) | ||||||
| Other mortgage-backed securities (2) | | 13,876 | | (376) | | 26,619 | | (3,762) | | 40,495 | | (4,138) | ||||||
| Total available for sale | | $69,746 | | $(1,500) | | $134,268 | | $(22,635) | | $204,014 | | $(24,135) | ||||||
| | | | | | | | | | | | | | | | | | | |
| Held to maturity: | | | | | | | | | | | | | | | | | | |
| Municipal securities | | $— | | $— | | $7,485 | | $(2,859) | | $7,485 | | $(2,859) | ||||||
| Agency securities | | | 8,413 | | | (240) | | | 40,437 | | | (4,851) | | | 48,850 | | | (5,091) |
| Real estate mortgage investment conduits (1) | | | 2,580 | | | (191) | | | 27,837 | | | (4,578) | | | 30,417 | | | (4,769) |
| Residential mortgage-backed securities (1) | | | 2 | | | — | | | 106,229 | | | (17,542) | | | 106,231 | | | (17,542) |
| Other mortgage-backed securities (3) | | | — | | | — | | | 17,231 | | | (3,368) | | | 17,231 | | | (3,368) |
| Total held to maturity | | $10,995 | | $(431) | | $199,219 | | $(33,198) | | $210,214 | | $(33,629) | ||||||
| (1) | Comprised of FHLMC, FNMA and GNMA issued securities. |
| (2) | Comprised of SBA and CRE secured securities issued by FHLMC and FNMA. |
| (3) | Comprised of FHLMC and FNMA issued securities. |
**Allowance for Credit Losses (“ACL”) on Available-for-Sale Debt Securities –**Each reporting period, the Company assesses each available for sale debt security that is in an unrealized loss position to determine whether the decline in fair value below the amortized cost basis results from a credit loss or other factors. The Company did not record an ACL on available for sale debt securities at December 31, 2023 or upon adoption of ASU 2016-13 on April 1, 2023. As of both dates, the Company considered the unrealized losses across the classes of major security-type to be related to fluctuations in market conditions, primarily interest rates, and not reflective of a deterioration in credit value.
The Company expects the fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields for such securities decline. The Company does not believe that these securities are other than temporarily impaired because of their credit quality or related to any issuer or industry specific event. The Company has the ability and intent to hold the investments until the fair value recovers. Based on management’s evaluation and intent, the unrealized losses related to the investment securities in the above tables are considered temporary.
**ACL on Held to Maturity Debt Securities –**The Company separately evaluates its held to maturity debt securities for any credit losses based on probability of default and loss given default utilizing historical industry data based on investment category. The probability of default and loss given default are incorporated into the present value of expected cash flows and compared against amortized cost. The Company did not record an ACL on held to maturity debt securities as the impact was insignificant.
The Company hadno sales and realizedno gains or losses on sales of investment securities for the nine months ended December 31, 2023 and 2022. Investment securities available for sale with an amortized cost of $2.8 million and $3.2 million and an estimated fair value of $2.5 million and $2.9 million at December 31, 2023 and March 31, 2023, respectively, were pledged as collateral for government public funds held by the Bank. Investment securities held to maturity with an amortized cost of $11.4 million and $12.3 million and a fair value of $9.6 million and $10.4 million at December 31, 2023 and March 31, 2023, respectively, were pledged as collateral for government public funds held by the Bank.
- LOANS AND ALLOWANCE FOR CREDIT LOSSES FOR LOANS
Loans receivable are reported net of deferred loan fees and discounts, and inclusive of premiums. Deferred loan fees totaled $4.7 million and $4.4 million at December 31, 2023 and March 31, 2023, respectively. Loans receivable discounts and premiums totaled $1.3 million and $1.9 million, respectively, at December 31, 2023, compared to $1.4 million and $2.1 million, respectively, at March 31, 2023. Loans receivable, excluding loans held for sale, consisted of the following at the dates indicated (in thousands):
| | | | | | | |
|---|---|---|---|---|---|---|
| · December 31, · March 31, | ||||||
| · · 2023 · · 2023 | ||||||
| Commercial and construction · · | ||||||
| Commercial business | | $229,249 | | $232,868 | ||
| Commercial real estate | | 573,075 | | | 564,496 | |
| Land | | 8,690 | | | 6,437 | |
| Multi-family | | 67,017 | | | 55,836 | |
| Real estate construction | | 42,167 | | | 47,762 | |
| Total commercial and construction | | 920,198 | | | 907,399 | |
| | | | | | | |
| Consumer | | | | | | |
| Real estate one-to-four family | | 96,266 | | | 99,673 | |
| Other installment | | 1,735 | | | 1,784 | |
| Total consumer | | 98,001 | | | 101,457 | |
| | | | | | | |
| Total loans | | 1,018,199 | | | 1,008,856 | |
| | | | | | | |
| Less: ACL for loans (1) | | 15,361 | | | 15,309 | |
| Loans receivable, net | | $1,002,838 | | $993,547 | ||
| (1) | All amounts prior to April 1, 2023 were calculated using the previous incurred loss methodology to compute our allowance for loan losses, which is not directly comparable to the current expected credit losses (“CECL”) methodology. |
The Company considers its loan portfolio to have very little exposure to sub-prime mortgage loans since the Company has not historically engaged in this type of lending. At December 31, 2023, loans carried at $617.9 million were pledged as collateral to the FHLB of Des Moines and Federal Reserve Bank of San Francisco (“FRB”) pursuant to borrowing agreements.
Substantially all the Company’s business activity is with customers located in the states of Washington and Oregon. Loans and extensions of credit outstanding at one time to one borrower are generally limited by federal regulation to 15% of the Bank’s shareholders’ equity, excluding accumulated other comprehensive income (loss). As of December 31, 2023 and March 31, 2023, the Bank hadno loans to any one borrower in excess of the regulatory limit.
Credit quality indicators: The Company monitors credit risk in its loan portfolio using a risk rating system (on a scale of one to nine) for all commercial (non-consumer) loans. The risk rating system is a measure of the credit risk of the borrower based on their historical, current and anticipated future financial characteristics. The Company assigns a risk rating to each commercial loan at origination and subsequently updates these ratings, as necessary, so that the risk rating continues to reflect the appropriate risk characteristics of the loan. Application of appropriate risk ratings is key to management of loan portfolio risk. In determining the appropriate risk rating, the Company considers the following factors: delinquency, payment history, quality of management, liquidity, leverage, earnings trends, alternative funding sources, geographic risk, industry risk, cash flow adequacy, account practices, asset protection and extraordinary risks. Consumer loans, including custom construction loans, are not assigned a risk rating but rather are grouped into homogeneous pools with similar risk characteristics. When a consumer loan is delinquent 90 days, it is placed on non-accrual status and assigned a substandard risk rating. Loss factors are assigned to each risk rating and homogeneous pool based on historical loss experience for similar loans. This historical loss experience is adjusted for qualitative factors that are likely to cause the estimated credit losses to differ from the Company’s historical loss experience. The Company uses these loss factors to estimate the general component of its allowance for credit losses.
Pass– These loans have a risk rating between 1 and 4 and are to borrowers that meet normal credit standards. Any deficiencies in satisfactory asset quality, liquidity, debt servicing capacity and coverage are offset by strengths in other areas. The borrower currently has the capacity to perform according to the loan terms. Any concerns about risk factors such as stability of margins, stability of cash flows, liquidity, dependence on a single product/supplier/customer, depth of management, etc. are offset by strengths in other areas. Typically, these loans are secured by the operating assets of the borrower and/or real estate. The borrower’s management is considered competent. The borrower has the ability to repay the debt in the normal course of business.
Watch – These loans have a risk rating of 5 and are included in the “pass” rating. However, there would typically be some reason for additional management oversight, such as the borrower’s recent financial setbacks and/or deteriorating financial position, industry concerns and failure to perform on other borrowing obligations. Loans with this rating are monitored closely in an effort to correct deficiencies.
Special mention – These loans have a risk rating of 6 and are rated in accordance with regulatory guidelines. These loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the credit position at some future date. These loans pose elevated risk but their weakness does not yet justify a “substandard” classification.
Substandard – These loans have a risk rating of 7 and are rated in accordance with regulatory guidelines, for which the accrual of interest may or may not be discontinued. Under regulatory guidelines, a “substandard” loan has defined weaknesses which make payment default or principal exposure likely but not yet certain. Repayment of such loans is likely to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business.
Doubtful – These loans have a risk rating of 8 and are rated in accordance with regulatory guidelines. Such loans are placed on non-accrual status and repayment may be dependent upon collateral which has value that is difficult to determine or upon some near-term event which lacks certainty.
Loss – These loans have a risk rating of 9 and are rated in accordance with regulatory guidelines. Such loans are charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
The following table sets forth the Company’s loan portfolio at December 31, 2023 by risk attribute and year of origination as well as current period gross charge-offs:
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Term Loans Amortized Cost Basis by Origination Fiscal Year · · · · | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · · Total | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · Revolving · · Loans | ||||||||||||||||||||||||
| · · 2024 · · 2023 · · 2022 · · 2021 · · 2020 · · Prior · Loans · · Receivable | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial business | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $10,078 | | $63,586 | | $87,431 | | $30,264 | | $17,299 | | $13,038 | | $3,131 | | $224,827 | ||||||||
| Special Mention | | — | | 251 | | 773 | | | — | | | 552 | | | 286 | | | 2,497 | | | 4,359 | |||
| Substandard | | — | | — | | — | | | — | | | — | | | 63 | | | — | | | 63 | |||
| Total commercial business | | $10,078 | | $63,837 | | $88,204 | | $30,264 | | $17,851 | | $13,387 | | $5,628 | | $229,249 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | ||||||||||||||||
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $24,867 | | $60,034 | | $148,293 | | $90,346 | | $53,902 | | $163,891 | | $— | | $541,333 | ||||||||
| Special Mention | | — | | 3,780 | | 903 | | | — | | | — | | | 26,975 | | | — | | | 31,658 | |||
| Substandard | | — | | — | | — | | | — | | | — | | | 84 | | | — | | | 84 | |||
| Total commercial real estate | | $24,867 | | $63,814 | | $149,196 | | $90,346 | | $53,902 | | $190,950 | | $— | | $573,075 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Land | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $3,501 | | $2,361 | | $98 | | $1,809 | | $110 | | $454 | | $— | | $8,333 | ||||||||
| Special Mention | | — | | 357 | | — | | | — | | | — | | | — | | | — | | | 357 | |||
| Total land | | $3,501 | | $2,718 | | $98 | | $1,809 | | $110 | | $454 | | $— | | $8,690 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Multi-family | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $684 | | $17,150 | | $32,221 | | $5,066 | | $8,965 | | $2,834 | | $— | | $66,920 | ||||||||
| Special Mention | | — | | — | | — | | | — | | | 35 | | | 32 | | | — | | | 67 | |||
| Substandard | | — | | — | | — | | | — | | | — | | | 30 | | | — | | | 30 | |||
| Total multi-family | | $684 | | $17,150 | | $32,221 | | $5,066 | | $9,000 | | $2,896 | | $— | | $67,017 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Term Loans Amortized Cost Basis by Origination Fiscal Year · · · · | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · · · · · · · Total | ||||||||||||||||||||||||
| · · · · · · · · · · · · · · · Revolving · · Loans | ||||||||||||||||||||||||
| · · 2024 · · 2023 · · 2022 · · 2021 · · 2020 · · Prior · Loans · · Receivable | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate construction | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $12,805 | | $17,536 | | $11,056 | | $— | | $— | | $— | | $— | | $41,397 | ||||||||
| Special Mention | | 770 | | — | | — | | | — | | | — | | | — | | | — | | | 770 | |||
| Total real estate construction | | $13,575 | | $17,536 | | $11,056 | | $— | | $— | | $— | | $— | | $42,167 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Real estate one-to-four family | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $— | | $— | | $61,048 | | $4,194 | | $4,411 | | $15,145 | | $11,430 | | $96,228 | ||||||||
| Substandard | | — | | — | | — | | | — | | | — | | | 38 | | | — | | | 38 | |||
| Total real estate one-to-four family | | $— | | $— | | $61,048 | | $4,194 | | $4,411 | | $15,183 | | $11,430 | | $96,266 | ||||||||
| Current YTD gross write-offs | | $— | | $— | | $— | | $— | | $— | | $— | | $— | | $— | ||||||||
| | | | | | | | | | ||||||||||||||||
| Other installment | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $311 | | $612 | | $223 | | $86 | | $34 | | $18 | | $451 | | $1,735 | ||||||||
| Total other installment | | $311 | | $612 | | $223 | | $86 | | $34 | | $18 | | $451 | | $1,735 | ||||||||
| Current YTD gross write-offs | | $— | | $11 | | $— | | $— | | $— | | $2 | | $— | | $13 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Total loans receivable, gross | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk rating | | | | | | | | | | | | | | | | | | | | | | | | |
| Pass | | $52,246 | | $161,279 | | $340,370 | | $131,765 | | $84,721 | | $195,380 | | $15,012 | | $980,773 | ||||||||
| Special Mention | | 770 | | 4,388 | | 1,676 | | | — | | | 587 | | | 27,293 | | | 2,497 | | | 37,211 | |||
| Substandard | | — | | — | | — | | | — | | | — | | | 215 | | | — | | | 215 | |||
| Total loans receivable, gross | | $53,016 | | $165,667 | | $342,046 | | $131,765 | | $85,308 | | $222,888 | | $17,509 | | $1,018,199 | ||||||||
| Total current YTD gross write-offs | | $— | | $11 | | $— | | $— | | $— | | $2 | | $— | | $13 | ||||||||
ACL on Loans- The Company adopted the new accounting standard for the ACL, commonly referred to as the current expected credit losses or CECL methodology, as of April 1, 2023. All disclosures as of and for the three and nine months ended December 31, 2023 are presented in accordance with the new accounting standard. The comparative financial periods prior to the adoption of this new accounting standard are presented and disclosed under previously applicable GAAP’s incurred loss methodology, which is not directly comparable to the recently adopted CECL methodology. For further information regarding the ACL, see Note 11 to the Consolidated Financial Statements. As a result of implementing this new accounting standard, there was a one-time adjustment to the fiscal year 2024 opening ACL balance of $42,000. The Company elected not to measure an ACL for accrued interest receivable on loans and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest.
The ACL for loans is an estimate of the expected credit losses on financial assets measured at amortized cost. The ACL for loans is evaluated and calculated on a collective basis for those loans which share similar risk characteristics and whether it needs to evaluate the allowance on an individual loan basis. The Company estimates the expected credit losses over the loans’ contractual terms, adjusted for expected prepayments. The ACL for loans is calculated for loan segments utilizing loan level information and relevant information from internal and external sources related to past events and current conditions. In addition, the Company incorporates a reasonable and supportable forecast. The individual component relates to loans that are considered impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value (less estimated selling costs, if applicable) of the impaired loan is lower than the carrying value of that loan.
When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the allowance for credit losses. The existence of some or all of the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.
Management’s evaluation of the ACL for loans is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company’s historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of the current business cycle, a detailed analysis of impaired loans and other factors as deemed appropriate. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected as changes in these factors increase or decrease from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s ACL for loans and may require the Company to make additions to the ACL for loans based on their judgment about information available to them at the time of their examinations.
The following tables detail activity in the ACL for loans at or for the three and nine months ended December 31, 2023 under the CECL methodology, and in the allowance for loan losses under the incurred loss methodology for the three and nine months ended December 31, 2022, by loan category (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months ended · Commercial · Commercial · · · Multi- · Real Estate · · · · · · | ||||||||||||||||||||||||
| December 31, 2023 · · Business · · Real Estate · · Land · · Family · · Construction · · Consumer · · Unallocated · · Total | ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $5,339 | | $7,138 | | $112 | | $293 | | $860 | | $1,604 | | $— | | $15,346 | ||||||||
| Provision for (recapture of) credit losses | | (74) | | | 141 | | | 45 | | | 41 | | | (129) | | | (24) | | | — | | | — | |
| Charge-offs | | — | | | — | | | — | | | — | | | — | | | (2) | | | — | | | (2) | |
| Recoveries | | — | | | — | | | — | | | — | | | — | | | 17 | | | — | | | 17 | |
| Ending balance | | $5,265 | | $7,279 | | $157 | | $334 | | $731 | | $1,595 | | $— | | $15,361 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $3,123 | | $8,894 | | $93 | | $798 | | $764 | | $1,127 | | $510 | | $15,309 | ||||||||
| Impact of adopting CECL (ASU 2016-13) | | | 1,884 | | | (1,494) | | | 40 | | | (492) | | | 131 | | | 483 | | | (510) | | | 42 |
| Provision for (recapture of) credit losses | | 258 | | | (121) | | | 24 | | | 28 | | | (164) | | | (25) | | | — | | — | ||
| Charge-offs | | — | | | — | | | — | | | — | | | — | | | (13) | | | — | | (13) | ||
| Recoveries | | — | | | — | | | — | | | — | | | — | | | 23 | | | — | | 23 | ||
| Ending balance | | $5,265 | | $7,279 | | $157 | | $334 | | $731 | | $1,595 | | $— | | $15,361 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $2,789 | | $8,230 | | $124 | | $856 | | $638 | | $1,225 | | $690 | | $14,552 | ||||||||
| Provision for (recapture of) loan losses | | 101 | | | (254) | | | (26) | | | (41) | | | 206 | | | (42) | | | 56 | | — | ||
| Charge-offs | | — | | | — | | | — | | | — | | | — | | | — | | | — | | — | ||
| Recoveries | | — | | | — | | | — | | | — | | | — | | | 6 | | | — | | 6 | ||
| Ending balance | | $2,890 | | $7,976 | | $98 | | $815 | | $844 | | $1,189 | | $746 | | $14,558 | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine months ended | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning balance | | $2,422 | | $9,037 | | $168 | | $845 | | $393 | | $943 | | $715 | | $14,523 | ||||||||
| Provision for (recapture of) loan losses | | 468 | | (1,061) | | (70) | | (30) | | 451 | | 211 | | 31 | | — | ||||||||
| Charge-offs | | — | | — | | — | | — | | — | | (16) | | — | | (16) | ||||||||
| Recoveries | | — | | — | | — | | — | | — | | 51 | | — | | 51 | ||||||||
| Ending balance | | $2,890 | | $7,976 | | $98 | | $815 | | $844 | | $1,189 | | $746 | | $14,558 | ||||||||
The following table presents an analysis of loans receivable and the allowance for loan losses, based on impairment methodology as of March 31, 2023 (in thousands):
| · · · · · · · · · · · · · · · · · · | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · · · · · | ||||||||||||||||
| · · Allowance for Loan Losses · · Recorded Investment in Loans | ||||||||||||||||
| · · Individually · Collectively · · · Individually · Collectively · · | ||||||||||||||||
| · · Evaluated · · Evaluated · · · · · Evaluated · · Evaluated · · · | ||||||||||||||||
| · · for · · for · · · · · for · · for · · · | ||||||||||||||||
| March 31, 2023 · · Impairment · · Impairment · · Total · · Impairment · · Impairment · · Total | ||||||||||||||||
| · · · · · · · · · · · · · · · · · · | ||||||||||||||||
| Commercial business | | $— | | $3,123 | | $3,123 | | $79 | | $232,789 | | $232,868 | ||||
| Commercial real estate | | — | | 8,894 | | | 8,894 | | | 100 | | | 564,396 | | | 564,496 |
| Land | | — | | 93 | | | 93 | | | — | | | 6,437 | | | 6,437 |
| Multi-family | | — | | 798 | | | 798 | | | — | | | 55,836 | | | 55,836 |
| Real estate construction | | — | | 764 | | | 764 | | | — | | | 47,762 | | | 47,762 |
| Consumer | | 6 | | 1,121 | | | 1,127 | | | 450 | | | 101,007 | | | 101,457 |
| Unallocated | | — | | 510 | | | 510 | | | — | | | — | | | — |
| Total | | $6 | | $15,303 | | $15,309 | | $629 | | $1,008,227 | | $1,008,856 | ||||
Non-accrual loans: Loans are reviewed regularly and it is the Company’s general policy that a loan is past due when it is 30 to 89 days delinquent. In general, when a loan is 90 days delinquent or when collection of principal or interest appears doubtful, it is placed on non-accrual status, at which time the accrual of interest ceases and a reserve for unrecoverable accrued interest is established and charged against operations. As a general practice, payments received on non-accrual loans are applied to reduce the outstanding principal balance on a cost recovery method. Also, as a general practice, a loan is not removed from non-accrual status until all delinquent principal, interest and late fees have been brought current and the borrower has demonstrated a history of performance based upon the contractual terms of the note. A history of repayment performance generally would be a minimum of six months. Interest income foregone on non-accrual loans was $8,000 and $10,000 for the nine months ended December 31, 2023 and 2022, respectively.
The following tables present an analysis of loans by aging category at the dates indicated (in thousands):
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · Total · · · · | ||||||||||||||||||
| · · · · · 90 Days · · · · · Past · · · · · · | ||||||||||||||||||
| · · · · · and · · · · · Due and · · · · · Total | ||||||||||||||||||
| · · 30-89 Days · · Greater · · · · · Non- · · · · · Loans | ||||||||||||||||||
| December 31, 2023 · · Past Due · · Past Due · · Non-accrual · · accrual · · Current · · Receivable | ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Commercial business | | $3,896 | | $— | | $63 | | $3,959 | | $225,290 | | $229,249 | ||||||
| Commercial real estate | | 821 | | — | | 85 | | | 906 | | | 572,169 | | | 573,075 | |||
| Land | | — | | — | | — | | | — | | | 8,690 | | | 8,690 | |||
| Multi-family | | — | | — | | — | | | — | | | 67,017 | | | 67,017 | |||
| Real estate construction | | — | | — | | — | | | — | | | 42,167 | | | 42,167 | |||
| Consumer | | 13 | | — | | 38 | | | 51 | | | 97,950 | | | 98,001 | |||
| Total | | $4,730 | | $— | | $186 | | $4,916 | | $1,013,283 | | $1,018,199 | ||||||
| | | | | | | | | | | | | | | | | | | |
| March 31, 2023 | | | | | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
| Commercial business | | $1,967 | | $1,569 | | $97 | | $3,633 | | $229,235 | | $232,868 | ||||||
| Commercial real estate | | — | | — | | 100 | | | 100 | | | 564,396 | | | 564,496 | |||
| Land | | — | | — | | — | | | — | | | 6,437 | | | 6,437 | |||
| Multi-family | | — | | — | | — | | | — | | | 55,836 | | | 55,836 | |||
| Real estate construction | | — | | — | | — | | | — | | | 47,762 | | | 47,762 | |||
| Consumer | | 11 | | — | | 86 | | | 97 | | | 101,360 | | | 101,457 | |||
| Total | | $1,978 | | $1,569 | | $283 | | $3,830 | | $1,005,026 | | $1,008,856 | ||||||
Included in the 30-89 days past due loans at December 31, 2023 are $1.4 million of fully guaranteed SBA or United States Department of Agriculture (“USDA”) loans. These government guaranteed loans are classified as pass rated loans and are not considered to be either nonaccrual, classified or impaired loans because based on the guarantee, the Company expects to receive all principal and interest according to the contractual terms of the loan agreement and there are no well-defined weaknesses or risk of loss. As a result, these loans were omitted from the required calculation of the ACL for loans. Interest income foregone on non-accrual loans was $8,000 and $14,000 for the nine months ended December 31, 2023 and the year ended March 31, 2023, respectively. For additional information, see Management’s Discussion and Analysis of Financial Condition and Results of Operations – Comparison of Financial Condition at December 31, 2023 and March 31, 2023 – Asset Quality, discussed below.
The following table presents an analysis of loans by credit quality indicators as of March 31, 2023 (in thousands):
| · · · · · · · · · · · · · · · · · · | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · Total | ||||||||||||||
| · · · · · Special · · · · · · · · · · · Loans | ||||||||||||||
| March 31, 2023 · · Pass · · Mention · · Substandard · · Doubtful · · Loss · · Receivable | ||||||||||||||
| · · · · · · · · · · · · · · · · · · | ||||||||||||||
| Commercial business | | $231,384 | | $1,367 | | $117 | | $— | | $— | | $232,868 | ||
| Commercial real estate | | 544,426 | | | 17,626 | | | 2,444 | | — | | — | | 564,496 |
| Land | | 6,437 | | | — | | | — | | — | | — | | 6,437 |
| Multi-family | | 55,694 | | | 142 | | | — | | — | | — | | 55,836 |
| Real estate construction | | 47,762 | | | — | | | — | | — | | — | | 47,762 |
| Consumer | | 101,371 | | | — | | | 86 | | — | | — | | 101,457 |
| Total | | $987,074 | | $19,135 | | $2,647 | | $— | | $— | | $1,008,856 | ||
Impaired loans and Allowance for Loan Losses: Prior to the implementation of Financial Instruments – Credit Losses (ASU 2016-13) on April 1, 2023, a loan was considered impaired when based on current information and circumstances, the Company determines it was probable that it would be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Factors considered in determining impairment included, but were not limited to, the financial condition of the borrower, the value of the underlying collateral and the status of the economy. Prior to the implementation of ASU 2016-13, impaired loans were comprised of troubled debt restructuring (“TDR”) loans that were performing under their restructured terms. Two of the impaired loans were on non-accrual status.
At December 31, 2023, the Company had $148,000 of non-accrual loans with no ACL and $38,000 of non-accrual loans with an ACL of $1,000. The amortized cost of collateral dependent loans as of December 31, 2023, were $63,000 and $85,000 for commercial business and commercial real estate, respectively.
The following tables present the total and average recorded investment in impaired loans at the dates and for the periods indicated (in thousands):
| · · · · · · · · · · · · · · · | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Recorded · Recorded · · · · · · | |||||||||||||
| | | Investment | | Investment | | | | | | | | | |
| · · with · · with · · · · · · · · Related | |||||||||||||
| · · No Specific · · Specific · · Total · · Unpaid · · Specific | |||||||||||||
| March 31, 2023 · · Valuation · · Valuation · · Recorded · · Principal · · Valuation | |||||||||||||
| · · Allowance · · Allowance · · Investment · · Balance · · Allowance | |||||||||||||
| Commercial business | | $79 | | $— | | $79 | | $127 | | $— | |||
| Commercial real estate | | 100 | | | — | | | 100 | | | 162 | | — |
| Consumer | | 355 | | | 95 | | | 450 | | | 442 | | 6 |
| Total | | $534 | | $95 | | $629 | | $731 | | $6 | |||
| | | | | | | | | | | | | |
|---|
| · · Three months ended · · Nine months ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · December 31, 2022 · · December 31, 2022 | |||||||||||
| · · · Interest · · · Interest | |||||||||||
| · · · · · Recognized · · · · · Recognized | |||||||||||
| · · Average · · on · · Average · · on | |||||||||||
| · · Recorded · · Impaired · · Recorded · · Impaired | |||||||||||
| · · Investment · Loans · · Investment · Loans | |||||||||||
| · · · · · · · · · · · · | |||||||||||
| Commercial business | | $87 | | $— | | $92 | | $— | |||
| Commercial real estate | | 109 | | | — | | | 114 | | | — |
| Consumer | | 471 | | | 5 | | | 481 | | | 17 |
| Total | | $667 | | $5 | | $687 | | $17 | |||
The cash basis interest income on impaired loans was not materially different than the interest recognized on impaired loans as shown in the above table.
Troubled debt restructurings (“TDRs”): On April 1, 2023, the Company adopted ASU No. 2022-02, Financial Instruments – Credit Losses (ASU 2016-13).* *The ASU eliminated the accounting guidance for TDR loans for creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower experiences financial difficulty. No loans to borrowers experiencing financial difficulty were modified in the three and nine months ended December 31, 2023. At December 31, 2022, all TDR loans were paying as agreed. There wereno new TDRs for the nine months ended December 31, 2022.
In accordance with the Company’s policy guidelines, unsecured loans are generally charged-off when no payments have been received for three consecutive months unless an alternative action plan is in effect. Consumer installment loans delinquent nine months or more that have not received at least 75% of their required monthly payment in the last 90 days are charged-off. In addition, loans discharged in bankruptcy proceedings are charged-off. Loans under bankruptcy protection with no payments received for four consecutive months are charged-off. The outstanding balance of a secured loan that is in excess of the net realizable value is generally charged-off if no payments are received for four to five consecutive months. However, charge-offs are postponed if alternative proposals to restructure, obtain additional guarantors, obtain additional assets as collateral or a potential sale of the underlying collateral would result in full repayment of the outstanding loan balance. Once any other potential sources of repayment are exhausted, the impaired portion of the loan is charged-off. Regardless of whether a loan is unsecured or collateralized, once an amount is determined to be a confirmed loan loss it is promptly charged off.
- GOODWILL
Goodwill and certain other intangibles generally arise from business combinations accounted for under the purchase method of accounting. Goodwill and other intangibles deemed to have indefinite lives generated from business combinations are not subject to amortization and are instead tested for impairment not less than annually. The Company hastwo reporting units, the Bank and the Trust Company, for purposes of evaluating goodwill for impairment. All the Company’s goodwill has been allocated to the Bank reporting unit.
The Company performed an impairment assessment as of October 31, 2023 and determined thatno impairment of goodwill exists. The goodwill impairment test involves a two-step process. The first step is a comparison of the reporting unit’s fair value to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to progress to the second step. In the second step, the Company calculates the implied fair value of goodwill and compares the implied fair value of goodwill to the carrying amount of goodwill in the Company’s consolidated balance sheet. If the carrying amount of the goodwill is greater than the implied fair value of that goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as goodwill recognized in a business combination. The results of the Company’s step one test indicated that the reporting unit’s fair value was greater than its carrying value, and, therefore, a step two analysis was not required; however, no assurance can be given that the Company’s goodwill will not be written down in future periods. The Company completed a qualitative assessment of goodwill as of December 31, 2023, and concluded that it is more likely than not that the fair value of the Bank (the reporting unit), exceeds its carrying value at that date.
- FEDERAL HOME LOAN BANK ADVANCES
FHLB advances are summarized at the dates indicated (dollars in thousands):
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · December 31, 2023 · March 31, 2023 | |||||
| FHLB advances | | $157,054 | | $123,754 | |
| Weighted average interest rate on FHLB advances (1) | | 5.37% | 4.88% | ||
(1) Computed based on the borrowing activity for the nine months ended December 31, 2023 and the fiscal year ended March 31, 2023, respectively.
The Bank has a credit line with the FHLB equal to 45% of total assets, limited by available collateral. At December 31, 2023, based on collateral values, the Bank had additional borrowing capacity of $137.8 million from the FHLB. FHLB advances are collateralized with loans secured by real estate. At December 31, 2023, loans carried at $492.7 million were pledged as collateral to the FHLB.
- JUNIOR SUBORDINATED DEBENTURES
The Company has wholly-owned subsidiary grantor trusts that were established for the purpose of issuing trust preferred securities and common securities. The trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in each trust agreement. The trusts used the net proceeds from each of the offerings to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Company. The Debentures are the sole assets of the trusts. The Company’s obligations under the Debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon maturity of the Debentures or upon earlier redemption as provided in the indentures. The Company has the right to redeem the Debentures in whole or in part on or after specific dates, at a redemption price specified in the indentures governing the Debentures plus any accrued but unpaid interest to the redemption date. The Company also has the right to defer the payment of interest on each of the Debentures for a period not to exceed 20 consecutive quarters, provided that the deferral period does not extend beyond the stated maturity. During such deferral period, distributions on the corresponding trust preferred securities will also be deferred and the Company may not pay cash dividends to the holders of shares of the Company’s common stock.
The Debentures issued by the Company to the grantor trusts, which totaled $27.0 million and $26.9 million at December 31, 2023 and March 31, 2023, respectively, are reported as “junior subordinated debentures” in the consolidated balance sheets. The common securities issued by the grantor trusts were purchased by the Company, and the Company’s investment in the common securities of $836,000 at both December 31, 2023 and March 31, 2023, is included in prepaid expenses and other assets in the consolidated balance sheets. The Company records interest expense on the Debentures in the consolidated statements of income.
The following table is a summary of the terms and the amounts outstanding of the Debentures at December 31, 2023 (dollars in thousands):
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Issuance Trust · Issuance Date · Amount Outstanding · Rate Type · Initial Rate · Current Rate · Maturity Date | |||||||||||||
| | | | | | | | | | | | | | |
| Riverview Bancorp Statutory Trust I | 12/2005 | | $7,217 | Variable | (1) | 5.88% | 7.01% | 3/2036 | |||||
| Riverview Bancorp Statutory Trust II | 06/2007 | | 15,464 | Variable | (2) | 7.03% | 7.00% | 9/2037 | |||||
| Merchants Bancorp Statutory Trust I (4) | 06/2003 | | 5,155 | Variable | (3) | 4.16% | 8.72% | 6/2033 | |||||
| | | | | 27,836 | | | | | | | | | |
| Fair value adjustment (4) | | | | (854) | |||||||||
| Total Debentures | | | | $26,982 | |||||||||
| (1) | The trust preferred securities reprice quarterly based on the three-month Chicago Mercantile Exchange (“CME”) Term SOFR plus 1.36%. |
| (2) | The trust preferred securities reprice quarterly based on the three-month CME Term SOFR plus 1.35%. |
| (3) | The trust preferred securities reprice quarterly based on the three-month CME Term SOFR plus 3.10%. |
| (4) | Amount, net of accretion, attributable to a prior year’s business combination. |
- FAIR VALUE MEASUREMENTS
Fair value is defined under GAAP as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of three levels. These levels are:
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.
Financial instruments are presented in the tables that follow by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the consolidated financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, as a result of an event or circumstance, were required to be remeasured at fair value after initial recognition in the consolidated financial statements at some time during the reporting period.
The following tables present assets that are measured at estimated fair value on a recurring basis at the dates indicated (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Total Estimated · · Estimated Fair Value Measurements Using | ||||||||
| December 31, 2023 · Fair Value · Level 1 · Level 2 · Level 3 | ||||||||
| · · · · · · · · · · · · | ||||||||
| Investment securities available for sale: · · · · | ||||||||
| Municipal securities | | $40,307 | | $— | | $40,307 | | $— |
| Agency securities | | 83,992 | | — | | 83,992 | | — |
| Real estate mortgage investment conduits | | 26,420 | | — | | 26,420 | | — |
| Residential mortgage-backed securities | | 13,296 | | — | | 13,296 | | — |
| Other mortgage-backed securities | | 32,446 | | — | | 32,446 | | — |
| Total assets measured at fair value on a recurring basis | | $196,461 | | $— | | $196,461 | | $— |
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · Total Estimated · Estimated Fair Value Measurements Using | ||||||||
| March 31, 2023 · Fair Value · Level 1 · Level 2 · Level 3 | ||||||||
| · · · · · · · · · · · · | ||||||||
| Investment securities available for sale: · · · · | ||||||||
| Municipal securities | | $40,261 | | $— | | $40,261 | | $— |
| Agency securities | | 85,907 | | — | | 85,907 | | — |
| Real estate mortgage investment conduits | | 28,877 | | — | | 28,877 | | — |
| Residential mortgage-backed securities | | 15,471 | | — | | 15,471 | | — |
| Other mortgage-backed securities | | 40,983 | | — | | 40,983 | | — |
| Total assets measured at fair value on a recurring basis | | $211,499 | | $— | | $211,499 | | $— |
There wereno transfers of assets into or out of Levels 1, 2 or 3 for both the nine months ended December 31, 2023 and the year ended March 31, 2023.
The following methods were used to estimate the fair value of financial instruments above:
Investment securities are included within Level 1 of the hierarchy when quoted prices in an active market for identical assets are available. The Company uses a third-party pricing service to assist the Company in determining the fair value of its Level 2 securities, which incorporates pricing models and/or quoted prices of investment securities with similar characteristics. Investment securities are included within Level 3 of the hierarchy when there are significant unobservable inputs.
For Level 2 securities, the independent pricing service provides pricing information by utilizing evaluated pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data from market research publications. The Company’s third-party pricing service has established processes for the Company to submit inquiries regarding the estimated fair value. In such cases, the Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by the Company. The Company’s third-party pricing service may then affirm the original estimated fair value or may update the evaluation on a go-forward basis.
Management reviews the pricing information received from the third-party pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service, analytical reviews and performance analysis of the prices against statistics and trends. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted. As necessary, management compares prices received from the pricing service to discounted cash flow models or by performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to help ensure prices represent a reasonable estimate of fair value.
The following tables present assets that are measured at estimated fair value on a nonrecurring basis at March 31, 2023 (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Total · · Estimated Fair Value | ||||||||
| · · Estimated · · Measurements Using | ||||||||
| March 31, 2023 · · Fair Value · Level 1 · Level 2 · Level 3 | ||||||||
| · · · · · · · · · · · · | ||||||||
| Impaired loans | | $89 | | $— | | $— | | $89 |
The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at March 31, 2023:
| | | | | | | |
|---|---|---|---|---|---|---|
| · Valuation · Significant Unobservable · | ||||||
| March 31, 2023 | | Technique | | Inputs | | Range |
| | | | | | | |
| Impaired loans · Appraised value · Adjustment for market conditions · N/A (1) | ||||||
| | | Discounted cash flows | | Discount rate | | 5.375% |
| (1) | There were no adjustments to appraised values of impaired loans as of March 31, 2023. |
For information regarding the Company’s method for estimating the fair value of impaired loans, see “Note 6 – Loans and Allowance for Credit Losses.”
In determining the estimated net realizable value of the underlying collateral, the Company primarily uses third-party appraisals which may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration of variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions.
Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly based on the same factors identified above. Because of the high degree of judgment required in estimating the fair value of collateral underlying impaired loans and because of the relationship between fair value and general economic conditions, the Company considers the fair value of impaired loans to be highly sensitive to changes in market conditions.
The following disclosure of the estimated fair value of financial instruments is made in accordance with GAAP. The Company, using available market information and appropriate valuation methodologies, has determined the estimated fair value amounts. However, considerable judgment is necessary to interpret market data in the development of the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in the future. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The carrying amount and estimated fair value of financial instruments is as follows at the dates indicated (in thousands):
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · · · · · · · · · · · · · | |||||||||||||||
| · · Carrying · · · · · · · · · · · Estimated | |||||||||||||||
| December 31, 2023 · · Amount · Level 1 · · Level 2 · · Level 3 · Fair Value | |||||||||||||||
| | | | | | | | | | | | | | | | |
| Assets: · · · · · | |||||||||||||||
| Cash and cash equivalents | | $37,553 | | $37,553 | | $— | | $— | | $37,553 | |||||
| Investment securities available for sale | | 196,461 | | — | | 196,461 | | — | | 196,461 | |||||
| Investment securities held to maturity | | 232,659 | | — | | 200,475 | | — | | 200,475 | |||||
| Loans receivable, net | | 1,002,838 | | — | | — | | 940,461 | | 940,461 | |||||
| FHLB stock | | 8,026 | | — | | 8,026 | | — | | 8,026 | |||||
| | | | | | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | |||||
| Certificates of deposit | | 170,491 | | — | | 168,101 | | — | | 168,101 | |||||
| FHLB advances | | 157,054 | | — | | 156,960 | | — | | 156,960 | |||||
| Junior subordinated debentures | | 26,982 | | — | | — | | 18,989 | | 18,989 | |||||
| | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Carrying · · · · · · · · · · · Estimated | |||||||||||||||
| March 31, 2023 · · Amount · · Level 1 · · Level 2 · · Level 3 · · Fair Value | |||||||||||||||
| · · · · · · · · · · | |||||||||||||||
| Assets: · · · · · | |||||||||||||||
| Cash and cash equivalents | | $22,044 | | $22,044 | | $— | | $— | | $22,044 | |||||
| Certificates of deposit held for investment | | 249 | | — | | 248 | | — | | 248 | |||||
| Investment securities available for sale | | 211,499 | | — | | 211,499 | | — | | 211,499 | |||||
| Investment securities held to maturity | | 243,843 | | — | | 210,214 | | — | | 210,214 | |||||
| Loans receivable, net | | 993,547 | | — | | — | | 931,784 | | 931,784 | |||||
| FHLB stock | | 6,867 | | — | | 6,867 | | — | | 6,867 | |||||
| | | | | | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | |||||
| Certificates of deposit | | 128,833 | | — | | 126,072 | | — | | 126,072 | |||||
| FHLB advances | | | 123,754 | | — | | 123,679 | | — | | 123,679 | ||||
| Junior subordinated debentures | | 26,918 | | — | | — | | 17,698 | | 17,698 | |||||
Fair value estimates were based on existing financial instruments without attempting to estimate the value of anticipated future business. The fair value was not estimated for assets and liabilities that were not considered financial instruments.
- NEW ACCOUNTING PRONOUNCEMENTS
Accounting Standards Update (“ASU”) No. 2016-13,Financial Instruments - Credit Losses (Topic 326) as amended by ASU 2018-19, ASU 2019-04 and ASU 2019-05, was originally issued by the Financial Accounting Standards Board (“FASB”) in June 2016. This ASU replaces the incurred loss methodology that delays recognition until it is probable a loss has been incurred with an expected loss methodology that is referred to as the CECL methodology. The amendments in this ASU require a financial asset that is measured at amortized cost to be presented at the net amount expected to be collected. The income statement would then reflect the measurement of credit losses for newly recognized financial assets as well as changes to the expected credit losses that have taken place during the reporting period. The measurement of
expected credit losses will be based on historical information, current conditions, and reasonable and supportable forecasts that impact the collectability of the reported amount. Available-for-sale securities will bifurcate the fair value mark and establish an ACL for available-for-sale securities through the income statement for the credit portion of that mark. The adoption of CECL had an insignificant impact on the Company’s held to maturity and available for sale securities portfolios. The interest portion will continue to be recognized through accumulated other comprehensive income or loss. The change in the ACL recognized as a result of adoption will occur through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is adopted. This ASU is effective for smaller reporting companies, such as the Company, for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. ASU 2019-05 issued in April 2019 further provides that entities that have certain financial instruments measured at amortized cost that has credit losses, to irrevocably elect the fair value option in Subtopic 825-10, upon adoption of ASU 2016-13. The fair value option applies to available-for-sale debt securities. This ASU is effective upon adoption of ASU 2016-13, and should be applied on a modified-retrospective basis as a cumulative-effect adjustment to the opening balance of retained earnings in the statement of financial condition as of the adoption date. On April 1, 2023, the Company adopted ASU 2016-13, which resulted in a net of tax charge of $53,000 to retained earnings, a $42,000 increase to ACL for loans, and a $28,000 increase to ACL for credit losses on unfunded commitments for the cumulative effect of adopting this guidance.
In March 2022, the FASB issued ASU 2022-02,Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates the accounting guidance for TDRs by creditors while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, the ASU requires public business entities to disclose current-period gross write offs by year of origination for financial receivables and net investments in leases. This ASU is effective upon adoption of ASU 2016-13. On April 1, 2023, the Company adopted this ASU at the same time ASU 2016-13 was adopted. The Company hadno loans modified to borrowers experiencing financial difficulty during the nine months ended December 31, 2023. The Company had $13,000 in write offs and $23,000 in recoveries from other installment loans for the nine months ended December 31, 2023.
- REVENUE FROM CONTRACTS WITH CUSTOMERS
In accordance with ASC Topic 606 “Revenues from Contracts with Customers” (“ASC 606”), revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. The largest portion of the Company’s revenue is from interest income, which is not within the scope of ASC 606. All the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized in non-interest income except for gains on sales of REO and premises and equipment, which are included in non-interest expense.
If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue as it satisfies a performance obligation. Payments from customers are generally collected at the time services are rendered, monthly, or quarterly. For contracts with customers within the scope of ASC 606, revenue is either earned at a point in time or revenue is earned over time. Examples of revenue earned at a point in time are automated teller machine (“ATM”) transaction fees, wire transfer fees, overdraft fees and interchange fees. Revenue earned at a point in time is primarily based on the number and type of transactions that are generally derived from transactional information accumulated by the Company’s systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is generally the principal in these contracts, except for interchange fees, in which case the Company is acting as the agent and records revenue net of expenses paid to the principal. Examples of revenue earned over time, which generally occur monthly, are deposit account maintenance fees, investment advisory fees, merchant revenue, trust and investment management fees and safe deposit box fees. Revenue is generally derived from transactional information accumulated by the Company’s systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer. For the nine months ended December 31, 2023 and 2022, substantially all the Company’s revenues within the scope of ASC 606 are for performance obligations satisfied at a point in time.
Disaggregation of Revenue
The following table includes the Company’s non-interest income, net disaggregated by type of service for the periods shown (in thousands):
| · · · · · · · · · · · · | ||||||||
|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||
| · · December 31, · · December 31, | ||||||||
| · 2023 · 2022 · 2023 · 2022 | ||||||||
| · · · · · · · · · · · · | ||||||||
| Asset management fees | | $1,266 | | $1,137 | | $3,920 | | $3,459 |
| Debit card and ATM fees | | 808 | | 803 | | 2,500 | | 2,598 |
| Deposit related fees | | 465 | | 427 | | 1,374 | | 1,304 |
| Loan related fees | | 99 | | 99 | | 471 | | 422 |
| BOLI (1) | | 211 | | 194 | | 669 | | 626 |
| FHLMC loan servicing fees (1) | | 21 | | 13 | | 64 | | 55 |
| Other, net | | 186 | | 290 | | 750 | | 759 |
| Total non-interest income, net | | $3,056 | | $2,963 | | $9,748 | | $9,223 |
| (1) | Not within scope of ASC 606 |
Revenues recognized within scope of ASC 606
Asset management fees: Asset management fees are variable, since they are based on the underlying portfolio value, which is subject to market conditions and amounts invested by clients through the Trust Company. Asset management fees are recognized over the period that services are provided, and when the portfolio values are known or can be estimated at the end of each quarter.
Debit card and ATM fees: Debit and ATM interchange income represents fees earned when a debit card issued by the Bank is used. The Bank earns interchange fees from debit cardholder transactions through the MasterCard® payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholders’ debit card. Certain expenses directly associated with the debit cards are recorded on a net basis with the interchange income.
Deposit related fees: Fees are earned on the Bank’s deposit accounts for various products offered to or services performed for the Bank’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box and others. These fees are recognized on a daily, monthly or quarterly basis, depending on the type of service.
Loan related fees: Non-interest loan fee income is earned on loans that the Bank services, excluding loans serviced for the FHLMC which are not within the scope of ASC 606. Loan related fees include prepayment fees, late charges, brokered loan fees, maintenance fees and others. These fees are recognized on a daily, monthly, quarterly or annual basis, depending on the type of service.
Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle.
Contract Balances
As of December 31, 2023, the Company hadno significant contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company hadno material unsatisfied performance obligations as of December 31, 2023 and 2022.
- COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements – In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk in order to meet the financing needs of its customers. These financial instruments generally include
commitments to originate mortgage, commercial and consumer loans, and involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to originate loans are conditional and are honored for up to 45 days subject to the Company’s usual terms and conditions. Collateral is not required to support commitments.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. These guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances where the Company deems it necessary.
Significant off-balance sheet commitments at December 31, 2023 are listed below (in thousands):
| · · · | ||
|---|---|---|
| · · · | ||
| | | Contract or Notional |
| | | Amount |
| | | December 31, |
| | 2023 | |
| Commitments to extend credit: · | ||
| Adjustable-rate | | $9,837 |
| Fixed-rate | | 52 |
| Standby letters of credit | | 1,600 |
| Undisbursed loan funds and unused lines of credit | | 161,703 |
| Total | | $173,192 |
Other contractual obligations **–**In connection with certain asset sales, the Company typically makes representations and warranties about the underlying assets conforming to specified guidelines. If the underlying assets do not conform to the specifications, the Company may have an obligation to repurchase the assets or indemnify the purchaser against loss. At December 31, 2023, loans under warranty totaled $32.7 million, which substantially represents the unpaid principal balance of the Company’s loans serviced for the FHLMC. The Company believes that the potential for loss under these arrangements is remote. At December 31, 2023, the Company had an ACL for FHLMC loans of $12,000.
The Bank is a public depository and, accordingly, accepts deposit and other public funds belonging to, or held for the benefit of, Washington and Oregon states, political subdivisions thereof, and municipal corporations. In accordance with applicable state law, in the event of default of a participating bank, all other participating banks in the state collectively assure that no loss of funds are suffered by any public depositor. Generally, in the event of default by a public depository, the assessment attributable to all public depositories is allocated on a pro rata basis in proportion to the maximum liability of each depository as it existed on the date of loss. The Company did not incur any losses related to public depository funds for the nine months ended December 31, 2023 and 2022.
The Bank has entered into employment contracts with certain key employees, which provide for contingent payments subject to future events.
Litigation – The Company is periodically party to litigation arising in the ordinary course of business, some of which involve claims for substantial or uncertain amounts. At least quarterly, we assess liabilities and contingencies in connection with all outstanding or new legal matters, utilizing the most recent information available. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established. If we determine that a loss from a matter is probable and the amount of the loss can be reasonably estimated, we will establish an accrual for the loss. Once established, an accrual is adjusted as appropriate to reflect any subsequent developments in the specific legal matter. It is inherently difficult to estimate the amount of loss and there may be matters for which a loss is probable or reasonably possible but not currently estimable. Actual losses may be in excess of any established accrual or the range of reasonably possible loss. Management’s estimate will change from time to time.
The Company is currently involved in a lawsuit for which certain parties participated in a mediation in May 2023 and a stay of proceedings is in place to allow for continued settlement efforts. Based on the most recent information available,
management has concluded that a loss is not probable at this time and the amount of any potential loss cannot be reasonably estimated. Accordingly, no accrual has been established.
Any estimate or determination relating to the future resolution of legal matters is uncertain and involves significant judgment. We usually are unable to determine whether a favorable or unfavorable outcome is remote, reasonably likely, or probable, or to estimate the amount or range of a probable or reasonably likely loss, until relatively late in the process. Although there can be no assurance as to the ultimate outcome of a specific legal matter, we believe we have meritorious defenses to the claims asserted against us in the current outstanding legal matter, and we intend to continue to vigorously defend ourselves. It is possible that the ultimate resolution of a matter, if unfavorable, may be material to the Company’s results of operations for any particular period.
- LEASES
The Company has a finance lease for the shell of the building constructed as the Company’s operations center which expires in November 2039. The Company is also obligated under various noncancelable operating lease agreements for land, buildings and equipment that require future minimum rental payments. For each operating lease with an initial term of more than 12 months, the Company records an operating lease right-of-use (“ROU”) asset (representing the right to use the underlying asset for the lease term) and an operating lease liability (representing the obligation to make lease payments required under the terms of the lease). Operating lease ROU assets and operating lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. The Company uses its estimated incremental borrowing rate – derived from information available at the lease commencement date – as the discount rate when determining the present value of lease payments. The Company does not have any operating leases with an initial term of 12 months or less. Certain operating leases contain various provisions for increases in rental rates, based either on changes in the published Consumer Price Index or a predetermined escalation schedule. Certain operating leases provide the Company with the option to extend the lease term one or more times following expiration of the initial term. Lease extensions are not reasonably certain and the Company generally does not include payments occurring during option periods in the calculation of its operating lease ROU assets and operating lease liabilities.
The table below presents the ROU assets and lease liabilities recorded in the consolidated balance sheets at the dates indicated (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · December 31, · · March 31, · Classification in the | ||||||||
| Leases · 2023 · 2023 · consolidated balance sheets | ||||||||
| Finance lease ROU assets | | $1,221 | $1,278 | Financing lease ROU assets | ||||
| Finance lease liability | | $2,184 | $2,229 | Finance lease liability | ||||
| Finance lease remaining lease term | | 15.93 | years | 16.68 | years | | ||
| Finance lease discount rate | | 7.16% | 7.16% | |||||
| | | | | | | | | |
| Operating lease ROU assets | | $5,788 | $6,705 | Prepaid expenses and other assets | ||||
| Operating lease liabilities | | $6,105 | $7,064 | Accrued expenses and other liabilities | ||||
| Operating lease weighted-average remaining lease term | | 5.53 | years | 6.15 | years | | ||
| Operating lease weighted-average discount rate | | 1.75% | 1.78% | |||||
The table below presents certain information related to the lease costs for operating leases, which are recorded in occupancy and depreciation in the accompanying consolidated statements of income at the dates indicated (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| | | Three months ended | | Three months ended |
| Lease Costs · December 31, 2023 · December 31, 2022 | ||||
| Finance lease amortization of right-of-use asset | | $20 | | $20 |
| Finance lease interest on lease liability | | 39 | | 41 |
| Operating lease costs | | 283 | | 283 |
| Variable lease costs | | 53 | | 52 |
| Total lease cost (1) | | $395 | | $396 |
| · · · · · · | ||||
|---|---|---|---|---|
| | | Nine months ended | | Nine months ended |
| Lease Costs · December 31, 2023 · December 31, 2022 | ||||
| Finance lease amortization of ROU asset | | $58 | | $58 |
| Finance lease interest on lease liability | | 119 | | 122 |
| Operating lease costs | | 849 | | 849 |
| Variable lease costs | | 157 | | 157 |
| Total lease cost (1) | | $1,183 | | $1,186 |
| (1) | Income related to sub-lease activity is not significant and not presented herein. |
Supplemental cash flow information - Operating cash flows paid for operating lease amounts included in the measurement of lease liabilities was $343,000 and $1.0 million for the three and nine months ended December 31, 2023, compared to $338,000 and $1.0 million for the three and nine months ended December 31, 2022, respectively. During the three and nine months ended December 31, 2023 and 2022, the Company didnot record any operating lease ROU assets that were exchanged for operating lease liabilities.
The following table reconciles the undiscounted cash flows for the periods presented related to the Company’s lease liabilities as of December 31, 2023 (in thousands):
| · · · · · · | ||||
|---|---|---|---|---|
| Fiscal Year Ending March 31: · Operating · Finance | ||||
| | | Leases | | Lease |
| Remainder of Fiscal 2024 | | $345 | | $56 |
| 2025 | | 1,375 | | 222 |
| 2026 | | 1,125 | | 226 |
| 2027 | | 1,116 | | 230 |
| 2028 | | 899 | | 232 |
| Thereafter | | 1,631 | | 2,711 |
| Total minimum lease payments | | 6,491 | | 3,677 |
| Less: amount of lease payments representing interest | | (386) | | (1,493) |
| Lease liabilities | | $6,105 | | $2,184 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.