Skip to main content

DTE ENERGY CO

For the period ended Sep 30, 2025. Filed Oct 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 30, 2025

DTE$138.35+2.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

DTE Energy Consolidated Financial Statements (Unaudited)

Consolidated Statements of Operations (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions, except per share amounts)
Operating Revenues
Utility operations$2,223$1,903$6,509$5,938
Non-utility operations1,3041,0034,8773,083
3,5272,90611,3869,021
Operating Expenses
Fuel, purchased power, and gas — utility5024531,6311,488
Fuel, purchased power, gas, and other — non-utility1,1758324,5172,666
Operation and maintenance5835471,7541,680
Depreciation and amortization4644381,3671,288
Taxes other than income134119399364
Asset (gains) losses and impairments, net50—48(1)
2,9082,3899,7167,485
Operating Income6195171,6701,536
Other (Income) and Deductions
Interest expense271252777703
Interest income(26)(48)(74)(102)
Other income(54)(54)(147)(146)
Other expenses15114433
206161600488
Income Before Income Taxes4133561,0701,048
Income Tax Benefit(6)(121)(23)(64)
Net Income Attributable to DTE Energy Company$419$477$1,093$1,112
Basic Earnings per Common Share
Net Income Attributable to DTE Energy Company$2.02$2.30$5.26$5.37
Diluted Earnings per Common Share
Net Income Attributable to DTE Energy Company$2.01$2.30$5.26$5.36
Weighted Average Common Shares Outstanding
Basic207207207207
Diluted207207207207

Consolidated Statements of Comprehensive Income (Unaudited)

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(In millions)
Net Income$419$477$1,093$1,112
Other comprehensive income (loss), net of tax:
Benefit obligations, net of taxes of $—.$—,$1,$1, respectively1133
Net unrealized gains (losses) on derivatives, net of taxes of $(2), $(4), $(4), and $8, respectively(6)(14)(13)24
Foreign currency translation(2)12(2)
Other comprehensive income (loss)(7)(12)(8)25
Comprehensive Income Attributable to DTE Energy Company$412$465$1,085$1,137

Consolidated Statements of Financial Position (Unaudited)

September 30,December 31,
20252024
(In millions)
ASSETS
Current Assets
Cash and cash equivalents$34$24
Restricted cash4564
Accounts receivable (less allowance for doubtful accounts of $72 and $70, respectively)
Customer1,3971,690
Other185137
Inventories
Fuel and gas443443
Materials, supplies, and other1,110802
Derivative assets103162
Regulatory assets8250
Prepaid property tax20992
Other154143
3,7623,607
Investments
Nuclear decommissioning trust funds2,4802,256
Investments in equity method investees130128
Other192176
2,8022,560
Property
Property, plant, and equipment43,36040,840
Accumulated depreciation and amortization(10,707)(9,947)
32,65330,893
Other Assets
Goodwill1,9931,993
Regulatory assets7,2476,771
Securitized regulatory assets637690
Intangible assets190144
Notes receivable1,272898
Derivative assets6985
Prepaid postretirement costs764705
Operating lease right-of-use assets263188
Other376312
12,81111,786
Total Assets$52,028$48,846

Consolidated Statements of Financial Position (Unaudited) — (Continued)

September 30,December 31,
20252024
(In millions, except shares)
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable$1,312$1,387
Accrued interest300224
Dividends payable226226
Short-term borrowings2161,067
Current portion long-term debt, including securitization bonds and finance leases3261,296
Derivative liabilities48118
Regulatory liabilities114181
Operating lease liabilities2621
Deferred revenue260135
Other438451
3,2665,106
Long-Term Debt (net of current portion)
Mortgage bonds, notes, and other22,42419,153
Securitization bonds582635
Junior subordinated debentures1,475884
Finance lease liabilities1518
24,49620,690
Other Liabilities
Deferred income taxes3,0872,958
Regulatory liabilities2,8932,856
Asset retirement obligations4,4134,031
Unamortized investment tax credit401269
Derivative liabilities5557
Accrued pension liability187214
Accrued postretirement liability232233
Nuclear decommissioning393353
Operating lease liabilities232167
Other210208
12,10311,346
Commitments and Contingencies (Notes 7 and 14)
Equity
Common stock (No par value, 400,000,000 shares authorized, and 207,683,012 and 207,171,582 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively)6,8356,779
Retained earnings5,3574,946
Accumulated other comprehensive loss(34)(26)
Total DTE Energy Company Equity12,15811,699
Noncontrolling interests55
Total Equity12,16311,704
Total Liabilities and Equity$52,028$48,846

Consolidated Statements of Cash Flows (Unaudited)

Nine Months Ended September 30,
20252024
(In millions)
Operating Activities
Net Income$1,093$1,112
Adjustments to reconcile Net Income to Net cash from operating activities:
Depreciation and amortization1,3671,288
Nuclear fuel amortization5038
Allowance for equity funds used during construction(72)(62)
Deferred income taxes7016
Equity (earnings) of equity method investees(16)(36)
Dividends from equity method investees22
Asset (gains) losses and impairments, net48(1)
Changes in assets and liabilities:
Accounts receivable, net252174
Inventories(304)(337)
Prepaid postretirement benefit costs(59)(51)
Accounts payable(97)(89)
Accrued pension liability(27)(64)
Accrued postretirement liability(1)—
Derivative assets and liabilities1743
Regulatory assets and liabilities144505
Other current and noncurrent assets and liabilities(106)21
Net cash from operating activities2,3612,559
Investing Activities
Plant and equipment expenditures — utility(2,999)(3,170)
Plant and equipment expenditures — non-utility(67)(50)
Acquisition related to business combination, net of cash acquired(211)—
Proceeds from sale of assets546
Proceeds from sale of nuclear decommissioning trust fund assets592438
Investment in nuclear decommissioning trust funds(596)(440)
Distributions from equity method investees820
Contributions to equity method investees—(4)
Notes receivable(351)(443)
Investment in time deposits—(1,050)
Other(64)(60)
Net cash used for investing activities(3,683)(4,713)
Financing Activities
Issuance of long-term debt, net of discount and issuance costs4,0244,215
Redemption of long-term debt(1,200)(143)
Short-term borrowings, net(851)(317)
Dividends paid on common stock(653)(607)
Other(7)(22)
Net cash from financing activities1,3133,126
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash(9)972
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period8851
Cash, Cash Equivalents, and Restricted Cash at End of Period$79$1,023
Supplemental disclosure of non-cash investing and financing activities
Plant and equipment expenditures in accounts payable$441$503

Consolidated Statements of Changes in Equity (Unaudited)

Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Noncontrolling Interests
Common Stock
Shares · Amount · Total
(Dollars in millions, shares in thousands)
Balance, December 31, 2024207,172$6,779$4,946$(26)$5$11,704
Net Income——445——445
Dividends declared on common stock ($1.09 per Common Share)——(226)——(226)
Issuance of common stock739———9
Other comprehensive loss, net of tax———(2)—(2)
Stock-based compensation and other271(2)(2)—1(3)
Balance, March 31, 2025207,516$6,786$5,163$(28)$6$11,927
Net Income——229——229
Dividends declared on common stock ($2.18 per Common Share)——(453)——(453)
Issuance of common stock678———8
Other comprehensive income, net of tax———1—1
Stock-based compensation and other5151—(1)15
Balance, June 30, 2025207,588$6,809$4,940$(27)$5$11,727
Net Income——419——419
Issuance of common stock649———9
Other comprehensive loss, net of tax———(7)—(7)
Stock-based compensation and other3117(2)——15
Balance, September 30, 2025207,683$6,835$5,357$(34)$5$12,163
Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Noncontrolling Interests
Common Stock
Shares · Amount · Total
(Dollars in millions, shares in thousands)
Balance, December 31, 2023206,357$6,713$4,404$(67)$5$11,055
Net Income——313——313
Dividends declared on common stock ($1.02 per Common Share)——(211)——(211)
Issuance of common stock849———9
Other comprehensive income, net of tax———25—25
Stock-based compensation and other496(12)(1)——(13)
Balance, March 31, 2024206,937$6,710$4,505$(42)$5$11,178
Net Income——322——322
Dividends declared on common stock ($2.04 per Common Share)——(422)——(422)
Issuance of common stock839———9
Other comprehensive income, net of tax———12—12
Stock-based compensation and other—13(1)—113
Balance, June 30, 2024207,020$6,732$4,404$(30)$6$11,112
Net Income——477——477
Issuance of common stock758———8
Other comprehensive loss, net of tax———(12)—(12)
Stock-based compensation and other614(1)——13
Balance, September 30, 2024207,101$6,754$4,880$(42)$6$11,598
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.