Skip to main content

REDWOOD TRUST INC

For the period ended Mar 31, 2025. Filed May 9, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 9, 2025

RWT$3.12+0.3%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

Note 1. Organization

Redwood Trust, Inc., together with its subsidiaries, is a specialty finance company focused on several distinct areas of housing credit, with a mission to make quality housing, whether rented or owned, accessible to all American households. Our operating platforms occupy a unique position in the housing finance value chain, providing liquidity to growing segments of the U.S. housing market not well served by government programs. We deliver customized housing credit investments to a diverse mix of investors through our best-in-class securitization platforms, whole-loan distribution activities and our publicly-traded securities. Our aggregation, origination and investment activities have evolved to incorporate a diverse mix of residential consumer and residential investor housing credit assets. Our goal is to provide attractive returns to shareholders through a stable and growing stream of earnings and dividends, capital appreciation, and a commitment to technological innovation that facilitates risk-minded scale. We operate our business inthree segments: Sequoia Mortgage Banking, CoreVest Mortgage Banking, and Redwood Investments.

Our primary sources of income are net interest income from our investments and non-interest income from our mortgage banking activities. Net interest income primarily consists of the interest income we earn on investments, less the interest expense we incur on borrowed funds and other liabilities. Income from mortgage banking activities is generated through the origination and acquisition of loans, and their subsequent sale, securitization, or transfer to our Redwood Investments portfolio.

Redwood Trust, Inc. has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable year ended December 31, 1994. We generally refer, collectively, to Redwood Trust, Inc. and those of its subsidiaries that are generally not subject to subsidiary-level corporate income tax as “the REIT” or “our REIT.” We generally refer to subsidiaries of Redwood Trust, Inc. that are subject to subsidiary-level corporate income tax as “our taxable REIT subsidiaries” or “TRS.”

Redwood Trust, Inc. was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries, unless the context otherwise requires. For a full description of our business, see Part I, Item 1—Businessin our Annual Report on Form 10-K for the year ended December 31, 2024.

Note 2. Basis of Presentation

The consolidated financial statements presented herein are at March 31, 2025 and December 31, 2024, and for the three months ended March 31, 2025 and 2024. These interim unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC") and U.S. generally accepted accounting principles ("GAAP"). Certain disclosures typically included in our annual financial statements may be condensed or omitted from these interim financial statements, as permitted. Management believes that the disclosures included in these interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. In the opinion of management, all normal and recurring adjustments have been made to present fairly the financial condition of the Company at March 31, 2025 and results of operations for all periods presented. The results of operations for the three months ended March 31, 2025 should not be construed as indicative of the results to be expected for the full year.

In the first quarter of 2025, on the consolidated balance sheets, we combined the presentation of Residential consumer loans, held-for-sale and Residential consumer loans, held-for-investment within Residential consumer loans and Residential investor loans, held-for-sale and Residential investor loans, held-for-investment within Residential investor loans, respectively. Additionally, to provide more granularity on certain accounts, we broke out Other investments on the consolidated balance sheets intotwo separate asset categories titled Servicing investments and Strategic investments. Related to this change, on the consolidated statements of income, we broke out Other income (loss), net into two income categories referred to as Servicing income, net and Fee income, net. There was no impact to the consolidated financial statements as a result of this change. In the first quarter of 2025, for the presentation of our segment financial statements, we also allocated interest expense on our secured revolving financing facility from Corporate/Other to Redwood Investments. There was no impact to the consolidated financial statements as a result of this change. All prior period amounts related to the changes in this document were conformed to this presentation.

Note 2. Basis of Presentation - (continued)

In the fourth quarter of 2024, we updated the names of our segments: Residential Consumer Mortgage Banking to Sequoia Mortgage Banking, Residential Investor Mortgage Banking to CoreVest Mortgage Banking and our Investment Portfolio to Redwood Investments. There were no changes to the classifications of account balances as a result of these updates. Additionally in 2024, we combined the presentation of Short-term and Long-term debt within Debt obligations, net, as applicable. There was no impact to the consolidated financial statements as a result of this change. All prior period references in this document were conformed to these presentations.

Principles of Consolidation

The consolidated financial statements include the accounts of the entities where the Company has a controlling financial interest. The method for determining whether a controlling financial interest exists varies depending on whether the entity is a Variable Interest Entity ("VIE").

The Company has a controlling financial interest in and consolidates a VIE when the firm has a variable interest or interests that provide it with (i) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits for the VIE that could potentially be significant to the VIE. See Note 16 for further information about VIEs. For entities that are not VIEs, we have a controlling financial interest in entities where we hold a majority of the voting rights. We use the equity method to account for our interest in entities in which we do not have a controlling financial interest, but over which we have significant influence.

For financial reporting purposes, we consolidate the assets and liabilities of certain entities formed in connection with the securitization of our loans and Home Equity Investments ("HEI"), which we have determined to be VIEs and in which we have a controlling financial interest. The underlying loans owned at the consolidated securitization entities are shown under residential consumer loans and residential investor loans on our consolidated balance sheets. In our consolidated statements of income, we record interest income on the loans owned at these entities and interest expense on the ABS issued by these entities as well as fair value changes, other income and expenses associated with these entities' activities. The Asset-Backed securities (“ABS”) issued to third parties by these entities are shown under ABS issued. See Note 17 for further discussion on ABS issued. The underlying HEI at the consolidated HEI securitization entities are shown under Home equity investments on our consolidated balance sheets and the associated fair value changes and interest expense associated with ABS issued are shown under HEI income, net on our consolidated statements of income (loss). See Note 10 for further discussion on HEI.

We also consolidatetwo partnerships ("Servicing Investment" entities) through which we have invested in servicing-related assets. We maintain an 80% ownership interest in each entity and have determined that we are the primary beneficiary of these partnerships. We account for the co-investors' interests as non-controlling interests, see Note 15 for further discussion.

See Note 16 for further discussion on Principles of consolidation.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates and assumptions.

March 31, 2024

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies

Included in Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2024 is a summary of our significant accounting policies.

Recent Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." This ASU requires enhanced disclosures primarily about significant segment expenses that are regularly provided to the chief operating decision maker. This new guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. We adopted this guidance, as required, in the year ended 2024, which resulted in additional disclosures and did not have a material effect on our consolidated financial statements.

See Note 4 for further discussion on Segment Information.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." This ASU requires incremental disclosures primarily related to the reconciliation of the statutory income tax rate to the effective income tax rate, as well as income taxes paid. This new guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted and upon adoption, the guidance can be adopted on a prospective or retrospective basis. We anticipate that the new guidance will result in additional disclosures and plan to adopt this new guidance by the required date.

In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses." This ASU requires additional disclosures on disaggregated information about certain income statement expense line items including employee compensation, depreciation, amortization and depletion. This new guidance is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. We expect that this new guidance will result in additional disclosures in our consolidated financial statements and plan to adopt this new guidance by the required date.

The Company reviewed other recently issued ASUs and determined that they were not expected to have a significant impact on the Company's consolidated financial statements when adopted or did not have a significant impact on the Company's consolidated financial statements upon adoption.

Note 4. Segment Information

Redwood operates inthree segments: Sequoia Mortgage Banking, CoreVest Mortgage Banking and Redwood Investments. The accounting policies of the reportable segments are the same as those described in Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2024. For a full description of our segments, see Part I, Item 1—Businessin our Annual Report on Form 10-K for the year ended December 31, 2024.

This segmentation aligns with the results of operations presented to our chief operating decision maker ("CODM") in reviewing the Company for performance assessment and resource allocation. We identify our CODM to be a group consisting of the Company's Chief Executive Officer, President and Chief Financial Officer.

Our CODM evaluates performance and allocates resources on each respective segment primarily based on segment net income (loss), also referred to as segment contribution, which is also used to assess the annual budget and forecasting process and to consider budget-to-actual variances when allocating capital and personnel to the segments throughout the year.

The accounting policies applied to the segments are the same as those described in Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2024, with the exception of allocations of certain corporate expenses not directly assigned or allocated to one of our three segments. These unallocated corporate expenses are included in the Corporate/Other column as reconciling items to our consolidated financial statements and primarily include interest expense for our senior notes, convertible and exchangeable senior notes, and trust preferred securities, indirect general and administrative expenses and other expense. In the normal course of business, loans are originated and acquired at our mortgage banking segments and may subsequently be transferred to our Redwood Investments segment either as whole loans or through the retention of securities from securitizations we sponsor and consolidate under GAAP. All of our loans are accounted for under the fair value option and amounts transferred between segments are accounted for at fair value at the time of transfer.

Note 4. Segment Information - (continued)

The following tables present financial information by segment for the three months ended March 31, 2025 and 2024.

Table 4.1 – Business Segment Financial Information

(In Thousands)Sequoia Mortgage BankingCoreVest Mortgage BankingRedwood InvestmentsCorporate/OtherTotal
Interest income$31,683$4,394$235,721$296$272,094
Interest expense(13,339)(2,389)(212,268)(16,156)(244,152)
Net interest income (expense)18,3442,00523,453(15,860)27,942
Non-interest income
Mortgage banking activities, net, excluding risk management derivatives1,36413,847——15,211
Risk management derivatives gains (losses), net (1)20,787(2,945)——17,842
Total Mortgage banking activities, net22,15110,902——33,053
Investment fair value changes, net, excluding risk management derivatives——(25,739)(80)(25,819)
Risk management derivatives gains, net (1)——20,631—20,631
Total Investment fair value changes, net——(5,108)(80)(5,188)
HEI income, net——10,166—10,166
Servicing income, net——3,407—3,407
Fee income, net—3,079(728)—2,351
Other income (loss), net——3701,1801,550
Realized gains, net——567—567
Total non-interest income, net22,15113,9818,6741,10045,906
General and administrative expenses(6,346)(10,597)(1,365)(19,163)(37,471)
Portfolio management costs——(6,491)—(6,491)
Loan acquisition costs(1,071)(2,497)——(3,568)
Other expenses—(2,202)(1,707)—(3,909)
(Provision for) benefit from income taxes(7,261)64830447(6,262)
Net Income (Loss) (2)$25,817$1,338$22,868$(33,876)$16,147
Total Assets$1,559,117$343,985$17,601,951$366,722$19,871,775

(1)Represents market valuation changes of derivatives that were used to manage risks associated with our mortgage banking operations and Redwood Investments. For mortgage banking, also includes other derivative financial instruments such as loan purchase commitments and interest rate locks.

(2)Net Income (Loss) by segment is also referred to as Segment Contribution.

Note 4. Segment Information - (continued)

(In Thousands)Sequoia Mortgage BankingCoreVest Mortgage BankingRedwood InvestmentsCorporate/OtherTotal
Interest income$14,313$3,771$184,898$1,758$204,740
Interest expense(8,266)(2,877)(155,299)(14,088)(180,530)
Net interest income (expense)6,04789429,599(12,330)24,210
Non-interest income (loss)
Mortgage banking activities, net, excluding risk management derivatives4,7384,220——8,958
Risk management derivatives gains, net (1)3,0892,509——5,598
Total Mortgage banking activities, net7,8276,729——14,556
Investment fair value changes, net, excluding risk management derivatives——16,80665017,456
Risk management derivatives gains, net (1)——4,381—4,381
Total Investment fair value changes, net——21,18765021,837
HEI income, net——9,086—9,086
Servicing income, net——4,225—4,225
Fee income, net—626375—1,001
Other income (loss), net——170(945)(775)
Realized gains, net——31495409
Total non-interest income (loss), net7,8277,35535,357(200)50,339
General and administrative expenses(4,789)(11,425)(2,175)(16,180)(34,569)
Portfolio management costs——(3,588)(9)(3,597)
Loan acquisition costs(572)(1,663)—(2)(2,237)
Other expenses—(2,806)(555)—(3,361)
(Provision for) Benefit from income taxes(1,494)2,136(1,146)(19)(523)
Net Income (Loss) (2)$7,019$(5,509)$57,492$(28,740)$30,262
Total Assets$594,842$383,090$13,692,180$387,862$15,057,974

(1)Represents market valuation changes of derivatives that were used to manage risks associated with our mortgage banking operations and Redwood Investments. For mortgage banking, also includes other derivative financial instruments such as loan purchase commitments and interest rate locks.

(2)Net Income (Loss) by segment is also referred to as Segment Contribution.

Note 5. Mortgage Banking Activities, Net

The following table presents the components of Mortgage banking activities, net, recorded in our consolidated statements of income for the three months ended March 31, 2025 and 2024.

Table 5.1 – Mortgage Banking Activities

Three Months Ended March 31,
(In Thousands)20252024
Sequoia Mortgage Banking Activities, Net:
Changes in fair value of:
Residential consumer loans, at fair value (1)$30,599$(3,854)
Trading securities (2)(29,327)8,511
Risk management derivatives (3)20,7873,089
Other income, net (4)9281
Total Sequoia mortgage banking activities, net22,1517,827
CoreVest Mortgage Banking Activities, Net:
Changes in fair value of:
Residential investor term loans, at fair value (1)6,930(296)
Residential investor bridge loans, at fair value1,032946
Risk management derivatives (3)(2,945)2,509
Other income, net (4) (5)5,8853,570
Total CoreVest mortgage banking activities, net10,9026,729
Mortgage Banking Activities, Net$33,053$14,556

(1)Includes changes in fair value for associated loan purchase commitments for residential consumer loans and associated interest rate lock commitments for residential investor term loans.

(2)Represents fair value changes on trading securities that are being used as hedges to manage the mark-to-market risks associated with our Sequoia mortgage banking operations.

(3)Represents market valuation changes of derivatives that were used to manage risks associated with our mortgage banking operations and other derivative financial instruments such as loan purchase commitments and interest rate locks.

(4)Amounts in this line item include other fee income from loan acquisitions, and provisions for repurchases, presented net.

(5)Amounts in this line item include other fee income from loan originations.

Note 6. Fair Value of Financial Instruments

For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an exit price at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value.

In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured.

Determination of Fair Value

Included in Note 6 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2024 is a more detailed description of our financial instruments measured at fair value and their significant inputs, as well as the general classification of such instruments pursuant to the Level 1, Level 2, and Level 3 valuation hierarchy. At March 31, 2025, our valuation policy and processes had not changed from those described in our Annual Report on Form 10-K for the year ended December 31, 2024.

The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at March 31, 2025 and December 31, 2024, as well as the fair value hierarchy of the valuation inputs used to measure fair value.

Table 6.1 – Assets and Liabilities Measured at Fair Value on a Recurring Basis

March 31, 2025 · Fair Value · Fair Value Measurements Using
(In Thousands) · Level 1 · Level 2 · Level 3
Assets
Residential consumer loans$12,752,258$—$—$12,752,258
Residential investor loans4,439,834——4,439,834
Consolidated Agency multifamily loans423,673——423,673
HEI600,386——600,386
Real estate securities:
Trading171,363——171,363
AFS204,602——204,602
Servicing investments298,290——298,290
Strategic investments3,460——3,460
Derivative assets158,90911,154126,25021,505
Total Assets$19,052,775$11,154$126,250$18,915,371
Liabilities
ABS issued$14,127,674$—$—$14,127,674
Derivative liabilities12,8358,137—4,698
Non-controlling interest106,160——106,160
Total Liabilities$14,246,669$8,137$—$14,238,532
December 31, 2024 · Fair Value · Fair Value Measurements Using
(In Thousands) · Level 1 · Level 2 · Level 3
Assets
Residential consumer loans$11,077,823$—$—$11,077,823
Residential investor loans4,587,090——4,587,090
Consolidated agency multifamily loans424,597——424,597
HEI589,785——589,785
Real estate securities:
Trading193,749——193,749
AFS211,474——211,474
Servicing investments297,683——297,683
Strategic investments3,460——3,460
Derivative assets46,00316,44623,7385,819
Total Assets$17,431,664$16,446$23,738$17,391,480
Liabilities
ABS issued$12,879,530$—$—$12,879,530
Derivative liabilities23,66023,164—496
Non-controlling interest99,510——99,510
Total Liabilities$13,002,700$23,164$—$12,979,536

The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended March 31, 2025.

Table 6.2 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets
Residential Consumer LoansResidential InvestorLoansConsolidated Agency Multifamily LoansHEIReal Estate Trading SecuritiesReal Estate AFS SecuritiesServicing InvestmentsStrategic InvestmentsDerivatives, net (1)
(In Thousands)
Beginning balance - December 31, 2024$11,077,823$4,587,090$424,597$589,785$193,749$211,474$297,683$3,460$5,323
Acquisitions2,383,1976,800——8,359844———
Originations—454,362—1,834—————
Sales(423,972)(346,455)——(2,714)(11,673)———
Principal paydowns(423,920)(287,639)(2,294)(10,348)(162)(96)1,956——
Consolidation of securitized bridge loans (2)—43,383———————
Gains (losses) in net income, net139,976(15,221)1,37019,048(27,869)681(1,349)—31,254
Unrealized gains in OCI, net—————3,372———
Other settlements, net (3)(846)(2,486)—67————(19,770)
Ending balance - March 31, 2025$12,752,258$4,439,834$423,673$600,386$171,363$204,602$298,290$3,460$16,807
Change in unrealized gains or (losses) for the period included in earnings for assets held at the end of the reporting period (4)$132,299$(16,696)$1,340$18,495$(27,693)$3,422$(1,053)$—$16,807
Liabilities
ABS IssuedNon-controlling interest
(In Thousands)
Beginning balance - December 31, 2024$12,879,530$99,510
Acquisitions1,625,956—
Sales——
Principal paydowns(503,956)(1,187)
Gains (losses) in net income (loss), net126,1445,997
Other settlements, net—1,840
Ending balance - March 31, 2025$14,127,674$106,160
Change in unrealized gains or (losses) for the period included in earnings for liabilities held at the end of the reporting period (4)$97,883$(4,640)

(1)For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments, are presented on a net basis.

(2)In the fourth quarter of 2024, we completed our first CAFL securitization sponsored by our joint venture that we consolidate under GAAP as we are the primary beneficiary. During the three months ended March 31, 2025, we transferred $43 million of residential investor bridge loans to the joint venture under the replenishment feature of this securitization. For additional information on our principles of consolidation, see Note 16 of the Notes to Consolidated Financial Statements, included in Part I, Item 1 of the 2025 Quarterly Report on Form 10-Q.

(3)Other settlements, net: for residential consumer and residential investor loans, primarily represents the transfer of loans to REO; for HEI, represents the share of HEI disposition fees paid to our third party originators for our purchased HEI portfolio; for derivatives, represents the transfer of the fair value of loan purchase and interest rate lock commitments at the time loans are acquired to the basis of residential consumer and investor loans; and for mortgage servicing rights ("MSRs) and other investments, primarily represents an investment that was exchanged into a new instrument that is no longer measured at fair value on a recurring basis.

Footnotes to table 6.2 continued

(4)All changes in unrealized gains or (losses) are included in net income, with the exception of Real Estate AFS Securities, which are included in comprehensive income.

The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.

Table 6.3 – Fair Value Methodology for Level 3 Financial Instruments

March 31, 2025 · FairValue (1) · Input Values
(Dollars in Thousands, except Input Values) · Unobservable Input · Range · Weighted Average (2)
Assets
Residential consumer loans (4)$12,752,258Senior credit spread to TBA price (3)$0.94-$1.81$1.06
Senior credit spread to Swap rate (3)130-300bps186bps
Subordinate credit spread to Swap rate170-625bps268bps
Senior credit support (3)7-7%7%
IO discount rate (3)7-22%19%
Liability price$27-$103$96
Residential investor loans:
Residential investor term loans (4)2,559,176Whole loan spread (3)245-245bps245bps
Liability price$90-$100$94
Residential investor bridge loans (4)1,880,658Whole loan discount rate7-13%8%
Whole loan spread445-445bps445bps
Liability Price$101-$134$102
Dollar price of non-performing loans$38-$100$80
Consolidated agency multifamily loans(6)423,673Liability price$99-$99$99
HEI600,386Discount rate10-10%10%
Prepayment rate (Annual CPR)1-20%14%
Home price appreciation (depreciation)4-4%4%
Liability price (4)$142-$199$160
Real estate securities - trading and AFS securities375,965Discount rate5-40%13%
Prepayment rate (Annual CPR)—-50%10%
Default rate—-8%—%
Loss severity25-50%24%
Servicing investments298,290Prepayment rate (Annual CPR)2-50%13%
Discount rate8-19%13%
Derivative assets, net (7)16,807Senior credit spread to TBA price (3)$0.94-$1.81$1.06
Senior credit spread to Swap rate (3)130-300bps186bps
Subordinate credit spread to Swap rate170-625bps268bps
Senior credit support (3)7-7%7%
IO discount rate (3)7-22%19%
Pull-through rate1-100%58%
Strategic investments3,460Transaction Price$200-$1,000$494
Total Assets$18,910,673
March 31, 2025 · FairValue (1) · Input Values
(Dollars in Thousands, except Input Values) · Unobservable Input · Range · Weighted Average (2)
Liabilities
ABS issued (4)$14,127,674Discount rate4-18%6%
Prepayment rate (annual CPR)—-57%5%
Default rate—-13%—%
Loss severity—-50%3%
Non-controlling interests (8)106,160Discount rate13-20%16%
Total Liabilities$14,233,834

(1)The predominant valuation technique used to determine our Level 3 fair value assets and liabilities is based on the discounted cash flow model.

(2)The weighted average input values for all loan types are based on unpaid principal balance. The weighted average input values for all other assets and liabilities are based on relative fair value.

(3)Values represent pricing inputs used in a securitization pricing model. Credit spreads represent spreads to applicable swap rates unless specified otherwise.

(4)The fair value of the loans and HEI held by consolidated entities is based on the fair value of the ABS issued by these entities and the securities and other investments we own in those entities, which we determined were more readily observable in accordance with accounting guidance for Collateralized Financing Entities ("CFE"). At March 31, 2025, the fair value of securities we owned at the consolidated Sequoia, CAFL Term, Freddie Mac SLST, and Freddie Mac K-Series was $533 million, $327 million, $264 million and $36 million, respectively. At March 31, 2025, the fair value of our securities in thetwo CAFL Bridge loan securitizations accounted for under the CFE election and our HEI securitization entities was $29 million and $50 million, respectively.

(5)Represents the estimated average duration of outstanding servicer advances at a given point in time (not taking into account new advances made with respect to the pool).

(6)Consolidated agency multifamily loans represent securitized financial assets and liabilities of the Company's CFEs.

(7)For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments, are presented on a net basis.

(8)Of the total $130 million payable to non-controlling interests, $106 million is measured at fair value on a recurring basis.

The following table summarizes the estimated fair values of assets and liabilities that are not measured at fair value at March 31, 2025 and December 31, 2024.

Table 6.4 – Carrying Values and Estimated Fair Values of Assets and Liabilities

March 31, 2025 · December 31, 2024
Level in Fair Value HierarchyCarryingValueEstimated FairValueCarryingValueEstimated FairValue
(In Thousands)
Assets
Cash and cash equivalents1$259,918$259,918$245,165$245,165
Restricted cash186,55786,55767,76267,762
Liabilities
Debt obligation facilities and other financing2$3,028,525$3,029,522$2,818,292$2,819,393
ABS issued, net3330,569332,661390,674392,344
Convertible notes, net1366,374368,369365,739365,455
Trust preferred securities and subordinated notes, net3138,87189,280138,86093,465
Senior Notes1226,915233,134139,989146,716
Guarantee obligations (1)32,4472,8362,8063,204

(1)These liabilities are included in Accrued expenses and other liabilities on our consolidated balance

During the three months ended March 31, 2025, we elected the fair value option for $8 million of securities, $2.34 billion (principal balance) of residential consumer loans, and $461 million (principal balance) of residential investor loans. Additionally, during the three months ended March 31, 2025, we elected the fair value option for $2 million of newly originated HEI.

Nonrecurring Fair Values

We measure the fair value of certain assets and liabilities on a nonrecurring basis when events or changes in circumstances indicate that the carrying value may be impaired. Adjustments to fair value generally result from the write-down of asset values due to impairment. REO in Other Assets and Liabilities are classified as Level 3 in the fair value hierarchy based upon fair value determinations using appraisals, broker price opinions, comparable properties or other indications of value.

Refer to Note 15 for further information on our REO.

Note 7. Residential Consumer Loans

We acquire residential consumer loans from third-party originators and may sell or securitize these loans or hold them for investment.

The following table summarizes the classifications and carrying values of the securitized and unsecuritized residential consumer loans owned at March 31, 2025 and December 31, 2024.

Table 7.1 – Classifications and Carrying Values of Residential Consumer Loans

March 31, 2025 · Unsecuritized Jumbo Loans · Securitized Jumbo Loans · Securitized Re-Performing Loans
(In Thousands)Total
Held-for-sale at fair value$1,294,290$—$—$1,294,290
Held-for-investment at fair value—10,176,4181,281,55011,457,968
Total Residential Consumer Loans$1,294,290$10,176,418$1,281,550$12,752,258
December 31, 2024 · Unsecuritized Jumbo Loans · Securitized Jumbo Loans · Securitized Re-Performing Loans
(In Thousands)Total
Held-for-sale at fair value$1,013,547$—$—$1,013,547
Held-for-investment at fair value—8,819,5541,244,72210,064,276
Total Residential Consumer Loans$1,013,547$8,819,554$1,244,722$11,077,823

At March 31, 2025, we owned mortgage servicing rights associated with $1.3 billion (principal balance) of residential consumer loans that were purchased from third-party originators. The value of these MSRs is included in the carrying value of the associated loans on our consolidated balance sheets. We contract with licensed sub-servicers that perform servicing functions for these loans. Refer to Note 16 for further information on our consolidated VIEs.

At March 31, 2025, we had $2.3 billion in commitments to fund residential consumer loans. Included in this balance is a $1 billion loan purchase commitment we executed in the three months ended March 31, 2025 with a large money-center bank to acquire a pool of primarily seasoned jumbo loans. This trade has subsequently settled in the second quarter of 2025. See Note 13 for additional information on these commitments.

Note 7. Residential Consumer Loans - (continued)

Residential Consumer Loans Held-for-Sale

The following table summarizes the characteristics of residential consumer loans held-for-sale at March 31, 2025 and December 31, 2024.

Table 7.2 – Characteristics of Residential Consumer Loans Held-for-Sale

(Dollars in Thousands)March 31, 2025December 31, 2024
Unpaid principal balance ("UPB")$1,273,940$1,000,663
Fair value of loans$1,294,290$1,013,547
Market value of loans pledged as collateral under short-term borrowing agreements$1,289,721$1,005,926
Weighted average coupon6.69%6.56%

At both March 31, 2025 and December 31, 2024, there wereno residential consumer loans held-for-sale that were 90 days or more delinquent or in foreclosure.

During the three months ended March 31, 2025 and 2024, mortgage banking activities, net were $22 million and $8 million, respectively, and included changes in fair value of residential consumer loans held-for-sale, loan purchase commitments, and related risk management derivatives in our Sequoia Mortgage Banking segment. See Note 5 for additional information.

The following table provides the activity of residential consumer loans held-for-sale during the three months ended March 31, 2025 and 2024.

Table 7.3 – Activity of Residential Consumer Loans Held-for-Sale

Three Months Ended March 31,
(In Thousands)20252024
Principal balance of loans acquired$2,337,185$999,786
Principal balance of loans sold420,513201,581
Principal balance of loans transferred from HFS to HFI1,623,9001,187,961

Residential Consumer Loans Held-for-Investment at Fair Value

We invest in residential subordinate securities issued by Securitized Jumbo and Securitized Re-Performing Loans securitization trusts and consolidate the underlying residential consumer loans owned by these entities for financial reporting purposes in accordance with GAAP. The following tables summarize the characteristics of the securitized jumbo and re-performing residential consumer loans at March 31, 2025 and December 31, 2024.

Table 7.4 – Characteristics of Residential Consumer Loans Held-for-Investment

March 31, 2025Securitized Jumbo LoansSecuritized Re-Performing Loans
(Dollars in Thousands)
UPB$10,590,674$1,493,348
Average loan balance (UPB)$871$155
Fair value of loans (1)$10,176,418$1,281,550
Weighted average coupon5.19%4.49%
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$25,541$93,302
Average 90+ days delinquent balance (UPB)$672$173
Unpaid principal balance of loans in foreclosure$11,329$37,180
Average foreclosure balance (UPB)$566$183

Note 7. Residential Consumer Loans - (continued)

December 31, 2024Securitized Jumbo LoansSecuritized Re-Performing Loans
(Dollars in Thousands)
UPB$9,350,286$1,514,432
Average loan balance (UPB)$842$155
Fair value of loans (1)$8,819,554$1,244,722
Weighted average coupon5.35%4.49%
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$19,480$106,910
Average 90+ days delinquent balance (UPB)$573$172
Unpaid principal balance of loans in foreclosure$10,493$41,913
Average foreclosure balance (UPB)$552$185

(1)The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with the accounting guidance for CFEs.

(2)For loans held at consolidated entities, the number and unpaid principal balance of loans 90+ days delinquent includes loans in foreclosure.

For securitized jumbo and re-performing loans, market value changes are based on the fair value of the associated ABS issued, including securities we own, pursuant to the measurement alternative provided for collateralized financing entities, and are recorded in Investment fair value changes, net on our consolidated statements of income (loss).

The following table provides the activity of securitized jumbo and re-performing residential consumer loans held-for-investment during the three months ended March 31, 2025 and 2024.

Table 7.5 – Activity of Residential Consumer Loans Held-for-Investment

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
Securitized Jumbo LoansSecuritized Re-Performing LoansSecuritized Jumbo LoansSecuritized Re-Performing Loans
(In Thousands)
Principal value of loans transferred from HFS to HFI (1)$1,623,900N/A$1,187,961N/A
Net market valuation gains (losses) recorded81,68458,594(54,808)(4,231)

(1)Represents the transfer of loans from held-for-sale to held-for-investment associated with jumbo securitization.

Note 8. Residential Investor Loans

We originate and invest in residential investor loans, including term loans and bridge loans. The following table summarizes the classifications and carrying values of the securitized and unsecuritized residential investor loans at March 31, 2025 and December 31, 2024.

Table 8.1 – Classifications and Carrying Values of Residential Investor Loans

March 31, 2025 · Residential Investor Term · Residential Investor Bridge
(In Thousands)UnsecuritizedSecuritizedUnsecuritizedSecuritizedTotal
Held-for-sale at fair value$169,372$—$72,053$—$241,425
Held-for-investment at fair value—2,389,8041,039,223769,3824,198,409
Total Residential Investor Loans$169,372$2,389,804$1,111,276$769,382$4,439,834
December 31, 2024 · Residential Investor Term · Residential Investor Bridge
(In Thousands)UnsecuritizedSecuritizedUnsecuritizedSecuritizedTotal
Held-for-sale at fair value$158,637$—$78,587$—$237,224
Held-for-investment at fair value—2,485,0691,041,694823,1034,349,866
Total Residential Investor Loans$158,637$2,485,069$1,120,281$823,103$4,587,090

Nearly all of the outstanding residential investor term loans at March 31, 2025 were first-lien, fixed-rate loans with original maturities ofthree, five, seven, orten years.

The outstanding residential investor bridge loans held-for-investment at March 31, 2025 were first-lien, interest-only loans with original maturities of 6 to 36 months and were comprised of 53% one-month SOFR-indexed adjustable-rate loans, and 47% fixed-rate loans.

At March 31, 2025, we had $350 million in commitments to fund additional advances on existing residential investor bridge loans. See Note 19 for additional information on these commitments. During the three months ended March 31, 2025, we sold $150 million of residential investor bridge loans, net of $16 million of construction draws to our joint ventures. See Note 12 for additional information on these joint ventures.

During the three months ended March 31, 2025 and 2024, mortgage banking activities, net were $11 million and $7 million, respectively, and included changes in fair value of residential investor loans held-for-sale, interest rate lock commitments, and related risk management derivatives in our CoreVest Mortgage Banking segment. See Note 5 for additional information. During the three months ended March 31, 2025 and 2024, Fee income, net was $2 million and $1 million, respectively, and primarily included portfolio administration fees earned on term and bridge loans.

The following table provides the activity of unsecuritized residential investor loans during the three months ended March 31, 2025 and 2024.

Table 8.2 – Activity of Unsecuritized Residential Investor Loans

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)Unsecuritized Term LoansUnsecuritized Bridge LoansUnsecuritized Term LoansUnsecuritized Bridge Loans
Principal balance of loans originated$188,218$266,144$117,090$194,029
Principal balance of loans acquired6,800——15,677
Principal balance of loans sold to third parties (1)182,415156,4936,03253,221
Transfer of loans between portfolios (2)—(50,619)—(98,731)

Footnotes to table 8.2

(1)For the three months ended March 31, 2025 and 2024 the principal balance of loans sold to third parties is net of $16 million and $15 million, respectively, related to construction draws on residential investor bridge loans sold to our joint ventures. See Note 12 for additional information on these joint ventures.

(2)Transfers of unsecuritized residential investor term loans between portfolios represents the transfer of loans from held-for-sale to held-for-investment associated with consolidated term securitizations. Transfers of unsecuritized residential investor bridge loans, represents the transfer of residential investor bridge loans from "Unsecuritized Bridge" to "Securitized Bridge" resulting from their inclusion inone of our bridge loan securitizations, which generally have replenishment features for a set period of time from the closing date.

(3)Represents net market valuation changes from the time a loan is originated to when it is sold, securitized or transferred to our Redwood Investments portfolio. See Table 5.1 for additional detail on Mortgage banking activities income.

Securitized Residential Investor Loans Held-for-Investment

We invest in securities issued by securitizations sponsored by CoreVest and consolidate the underlying residential investor term loans and bridge loans owned by these entities. For loans held at our consolidated securitization entities andtwo Bridge securitization entities, market value changes are based on the fair value of the associated ABS issued, including securities we own, pursuant to CFE guidelines, and are recorded through Investment fair value changes, net on our consolidated statements of income (loss). We did not elect to account fortwo of our Bridge securitizations under the CFE guidelines, but have elected to account for the loans in these securitizations at fair value, and changes in fair value for these loans are recorded through Investment fair value changes, net on our consolidated statements of income. See further discussion in Note 16.

The following table provides the activity of securitized residential investor loans held-for-investment during the three months ended March 31, 2025 and 2024.

Table 8.3 – Activity of Securitized Residential Investor Loans Held-for-Investment

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)Securitized TermSecuritized BridgeSecuritized TermSecuritized Bridge
Net market valuation gains (losses) recorded (1)$(69)$(3,694)$7,583$3,690
Fair value of loans transferred to HFI—50,619—98,731

(1)Net market valuation gains (losses) on securitized residential investor loans held-for-investment are recorded through Investment fair value changes, net on our consolidated statements of income. For loans held at our consolidated Term entities andtwo Bridge entities, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to CFE guidelines. We did not elect to account fortwo of our Bridge securitizations under the CFE guidelines but have elected to account for the loans in these securitizations at fair value, and changes in fair value for these loans are recorded through Investment fair value changes, net on our consolidated statements of income.

Residential Investor Loan Characteristics

The following tables summarize the characteristics of securitized and unsecuritized residential investor loans at March 31, 2025 and December 31, 2024.

Table 8.4 – Characteristics of Residential Investor Loans

March 31, 2025Unsecuritized TermSecuritized Term(1)Unsecuritized BridgeSecuritized Bridge(1)
(Dollars in Thousands)
Unpaid principal balance$187,001$2,539,929$1,172,533$759,903
Average UPB of loans1,9893,1405,4791,692
Fair value of loans169,3722,389,8041,111,276769,382
Weighted average coupon6.77%5.35%9.14%9.55%
Weighted average remaining loan term (years)10411
Market value of loans pledged as collateral under debt facilities$110,136N/A$1,090,743N/A
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$39,865$212,275$243,288$29,083
Average UPB of 90+ days delinquent loans (2)7,9734,33213,5161,531
Fair value of loans with 90+ day delinquencies (2)18,469N/A202,982N/A
Unpaid principal balance of loans in foreclosure (3)—59,44938,2259,703
Average UPB of loans in foreclosure (3)—4,2464,2471,078
Fair value of loans in foreclosure (3)—N/A27,257N/A
December 31, 2024Unsecuritized TermSecuritized Term(1)Unsecuritized BridgeSecuritized Bridge(1)
(Dollars in Thousands)
Unpaid principal balance$177,618$2,639,485$1,166,213$810,285
Average UPB of loans1,7593,0845,3501,605
Fair value of loans158,6372,485,0691,120,281823,103
Weighted average coupon6.84%5.35%9.11%9.76%
Weighted average remaining loan term (years)9411
Market value of loans pledged as collateral under debt facilities$120,417N/A$1,070,327N/A
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$33,065$194,143$129,229$20,964
Average UPB of 90+ days delinquent loans (2)8,2663,7348,0771,233
Fair value of loans with 90+ day delinquencies (2)12,366N/A102,321N/A
Unpaid principal balance of loans in foreclosure (3)27,52924,64886,2603,663
Average UPB of loans in foreclosure (3)27,5292,4656,635916
Fair value of loans in foreclosure (3)8,500N/A67,858N/A

(1)The fair value of the Term and Bridge loans held by consolidated entities were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with the accounting guidance for CFEs.

(2)The number of loans 90+ days delinquent includes loans in foreclosure.

(3)May include loans that are less than 90 days delinquent and loans where foreclosure is being pursued as a disposition strategy.

The following table presents the unpaid principal balance of residential investor loans recorded on our consolidated balance sheets at March 31, 2025 by collateral/strategy type.

Table 8.5 – Residential Investor Loans Collateral/Strategy Type

March 31, 2025Unsecuritized TermSecuritized TermUnsecuritized BridgeSecuritized Bridge
(Dollars in Thousands)
Term
Single family rental$117,294$1,957,782$—$—
Multifamily69,707582,147——
Bridge
Renovate / Build for Rent ("BFR") (1)——439,189339,864
Single Asset Bridge ("SAB") (2)——82,258274,715
Multifamily (3)——644,838144,270
Third-Party Originated——6,2481,054
Total Residential Investor Loans$187,001$2,539,929$1,172,533$759,903

(1)Includes loans to finance acquisition and/or stabilization of existing housing stock or to finance new construction of residential properties for rent.

(2)Includes loans for light to moderate renovation of residential and small multifamily properties (generally less than 20 units).

(3)Includes loans for predominantly light to moderate rehabilitation projects on multifamily properties.

Loan Modifications

We may amend or modify a loan depending on the loan's specific facts and circumstances. These loan modifications typically include amendments and restructuring and include terms such as additional time for the borrower to refinance or sell the collateral property, interest rate reductions and/or deferral of scheduled principal and/or interest payments. In some instances, a loan amendment or restructuring may bring the loan out of delinquent status. In other instances, including in the case of Build for Rent ("BFR") loans, a loan modification may amend the project's underlying budget (including allocation of hard/soft costs, interest reserves and other items) or construction or completion milestones, if warranted, based on progress versus the initial budget. Because they finance the construction of rental housing, many BFR projects do not generate net operating income until the later stages of the loan term. As such, BFR loans are sized to include allocations for interest expense as well as construction costs and other standard budget items. In exchange for a modification, we may receive a partial repayment of principal, a short-term accrual of capitalized interest for a portion of interest due, a capital infusion to replenish interest or capital improvement reserves and/or termination of all or a portion of the remaining unfunded loan commitment.

The fair value of residential investor bridge loans of $1.88 billion at March 31, 2025 declined from $1.94 billion at December 31, 2024. Changes in the value of these loans during the first quarter of 2025 reflect the combination of loan payoffs and incremental negative fair value changes primarily resulting from higher bridge loan delinquencies on certain 2021 and 2022 vintage bridge loans. For the three months ended March 31, 2025 and December 31, 2024, we modified or put into forbearance loans with a total aggregate unpaid principal balance of $206 million and $353 million, respectively. This balance included modifications to the contractual interest rates (including, in certain cases, deferrals of interest) on loans and modifications involving only extensions of loan maturities and/or covenant terms.

Loans with modifications involving reductions in contractual interest rates (including, in certain cases, deferrals of interest) had an aggregate unpaid principal balance of $68 million and $167 million at March 31, 2025 and December 31, 2024, respectively. In the three months ended March 31, 2025, modifications on these loans maintained a contractual interest rate of approximately 5.00% and 8.64%, of which 0% and 5.39% represented deferred interest, respectively. Of this balance, $68 million and $24 million, respectively, included loans that had previously been modified and the further modifications on these loans involved additional amendments to the contractual interest pay rate and deferred interest. We also provided maturity extensions, subject to mandatory partial repayments during the loan term, and established a hard lockbox along with funding interest reserves to cover debt service shortfalls. Of the $68 million in total aggregate unpaid principal balance that was further modified in the three months ended March 31, 2025, we have subsequently resolved in the second quarter of 2025 two of these loans totaling $36 million at the agreed upon modified terms.

Loans with modifications involving extensions in loan maturities and/or covenant terms had an aggregate unpaid principal balance of $138 million and $186 million at March 31, 2025 and December 31, 2024, respectively. While we continue to actively engage with certain borrowers to address the impacts of rising interest rates, elongated project timelines, or other issues, further increases in delinquencies or modifications within our residential investor bridge loan portfolio could ultimately result in further decreases in net interest income and the fair value of our bridge loans held for investment, and further instances of borrower/sponsor stress could lead to realized credit losses. An increase in maturity extensions in the residential investor bridge portfolio would increase the expected time to repayment with a potential impact on fair values and credit losses. However, given the overall short duration nature of our bridge loans, a certain level of maturity extensions are a routine asset management outcome for these loans, irrespective of market conditions. When we provide these types of maturity extensions, our asset management function also seeks to charge a fee. For both the first quarter of 2025 and fourth quarter of 2024, the average length of maturity extensions granted on residential investor bridge loans was under seven months andfive months, respectively.

Nonaccrual Loans

Interest income is accrued on loans in the period the coupon interest is contractually earned until such time a loan is placed on non-accrual status.

A loan is generally placed on non-accrual status when it is probable that all principal and interest due under the contractual terms will not be collected and a loan is past due more than 90 days. At the time a loan is placed on non-accrual status, all previously accrued but uncollected interest is reversed against interest income and interest subsequently collected is recognized on a cash basis when it is received. A loan remains on non-accrual status until the loan balance is deemed collectible or until such time the loan qualifies to be placed back on accrual status. Generally, a loan is placed back on accrual status when the loan becomes contractually current or the collection of past due and future payments is reasonably assured either through reinstatement by the borrower, recoverability on the estimated net equity in the underlying real estate property or both.

At March 31, 2025, residential investor loans with an aggregate unpaid principal balance of $342 million and an aggregate fair value of $265 million, respectively, were on non-accrual status. Of this balance, loans with $150 million aggregate unpaid principal balance were on full non-accrual of the contractual coupon interest and loans with $192 million aggregate unpaid principal balance were on non-accrual of deferred interest. Included in the balance of loans on non-accrual status that were less than 90 days past due (including loans that were contractually current) had an aggregate unpaid principal balance of $157 million as of March 31, 2025.

At December 31, 2024, residential investor loans with an aggregate unpaid principal balance of $343 million and an aggregate fair value of $282 million, respectively, were on non-accrual status. Of this balance, loans with $151 million aggregate unpaid principal balance were on full non-accrual of the contractual coupon interest and loans with $192 million aggregate unpaid principal balance were on non-accrual of deferred interest. Included in the balance of loans on non-accrual status that were less than 90 days past due (including loans that were contractually current) had an aggregate unpaid principal balance of $192 million as of December 31, 2024.

Note 9. Real Estate Securities

We invest in real estate securities that we create and retain from our unconsolidated jumbo loan securitizations or acquire from third parties. The following table presents the fair values of our real estate securities by type at March 31, 2025 and December 31, 2024.

Table 9.1 – Fair Value of Real Estate Securities by Type

(In Thousands)March 31, 2025December 31, 2024
Trading$171,363$193,749
AFS204,602211,474
Total Real Estate Securities$375,965$405,223

Our real estate securities include mortgage-backed securities, which are classified in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Subordinate securities are all interests below mezzanine. Exclusive of our re-performing loan securities, nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.

Refer to Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2024 for further information and our accounting policies for our trading and AFS real estate securities.

Trading Securities

We elected the fair value option for certain securities and classify them as trading securities. Our trading securities generally include both residential and multifamily mortgage-backed interest-only and subordinate securities. Refer to Note 6 for further information on the inputs into the fair valuation of our real estate trading securities.

AFS Securities

The following tables present the detail of our AFS securities, by position and collateral type, at March 31, 2025 and December 31, 2024.

Table 9.2 – Carrying Value and Fair Value of AFS Securities by Type

(In Thousands)SeniorMezzanineSubordinateTotal
Amortized cost$39,106$29,364$113,293$181,763
Gross unrealized gains21286227,50628,580
Gross unrealized losses—(29)(4,858)(4,887)
Allowance for credit losses——(854)(854)
Total Carrying Value$39,318$30,197$135,087$204,602
(In Thousands)SeniorMezzanineSubordinateTotal
Amortized cost$39,135$31,250$121,053$191,438
Gross unrealized gains23066825,73326,631
Gross unrealized losses—(51)(5,623)(5,674)
Allowance for credit losses——(921)(921)
Total Carrying Value$39,365$31,867$140,242$211,474

Note 9. Real Estate Securities - (continued)

(In Thousands)SeniorMezzanineSubordinateTotal
Other third-party securities$39,318$30,197$40,535$110,050
Multifamily securities————
Sequoia securities——94,55294,552
Total Fair Value$39,318$30,197$135,087$204,602
(In Thousands)SeniorMezzanineSubordinateTotal
Other third-party securities$39,365$28,948$40,191$108,504
Multifamily securities—2,9198,83011,749
Sequoia securities——91,22191,221
Total Fair Value$39,365$31,867$140,242$211,474

Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. During the three months ended March 31, 2025, we recorded a gain of $1 million on our sales of AFS securities. For the three months ended March 31, 2024 we did not sell any AFS securities. During the three months ended March 31, 2025, we had $3 million of net unrealized gains on AFS securities.

At March 31, 2025, we had $49 million of AFS securities with contractual maturities less than five years, $5 million with contractual maturities greater than five years but less than ten years, and the remainder of our AFS securities had contractual maturities greater than ten years.

AFS Securities with Unrealized Losses

The following table presents the total carrying value (fair value) and unrealized losses of residential AFS securities that were in a gross unrealized loss position at March 31, 2025 and December 31, 2024.

Table 9.3 – AFS Securities in Gross Unrealized Loss Position by Holding Periods

Less Than 12 Consecutive Months · 12 Consecutive Months or Longer
FairValueUnrealizedLossesFairValueUnrealized Losses
(In Thousands)
March 31, 2025$28,098$(205)$20,450$(4,682)
December 31, 202430,351(391)19,817(5,283)

At March 31, 2025, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheets included 88 AFS securities, of which 19 were in an unrealized loss position and 11 were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2024, our consolidated balance sheets included 90 AFS securities, of which 20 were in an unrealized loss position and 11 were in a continuous unrealized loss position for 12 consecutive months or longer.

Allowance for Credit Losses

Credit impairments on our AFS securities are recorded in earnings using an allowance for credit losses, with the allowance limited to the amount by which the security's fair value is less than its amortized cost basis. We evaluate all securities in an unrealized loss position to determine if the impairment is credit-related (resulting in an allowance for credit losses recorded in earnings) or non-credit-related (resulting in an unrealized loss through other comprehensive income). The allowance for credit losses is calculated using a discounted cash flow approach and is measured as the difference between the beneficial interest’s amortized cost and the estimate of cash flows expected to be collected, discounted at the effective interest rate used to accrete the beneficial interest. No allowance is recorded for beneficial interests in an unrealized gain position. At March 31, 2025, our allowance for credit losses related to our AFS securities was $0.9 million.

Note 9. Real Estate Securities - (continued)

The following table details the activity related to the allowance for credit losses for AFS securities for the three months ended March 31, 2025 and 2024.

Table 9.4 – Rollforward of Allowance for Credit Losses

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)
Beginning balance allowance for credit losses$921$2,482
Additional decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period(67)(629)
Ending balance of allowance for credit losses$854$1,853

Note 10. Home Equity Investments (HEI)

We invest in HEI contracts from third party originators and in 2023, we began to originate HEI directly. Each HEI provides the owner of such HEI the right to purchase a percentage ownership interest in an associated residential property, and the homeowner's obligations under the HEI are secured by a lien (primarily second liens) on the property created by recording a security instrument (e.g., deed of trust) with respect to the property. Our investments in HEI expose us to both home price appreciation and depreciation of the associated property.

We co-sponsoredtwo HEI securitization entities that we consolidated in accordance with GAAP, and have elected to account for them under the CFE election. As such, market valuation changes for the securitized HEI are based on the fair value of the associated ABS issued by the entity, including the interest we own, and are reported in HEI income, net on our Consolidated statements of income.

The following table presents our HEI at March 31, 2025 and December 31, 2024.

Table 10.1 – Home Equity Investments

(In Thousands)March 31, 2025December 31, 2024
Unsecuritized HEI$262,405$257,315
HEI held at consolidated HEI securitization entities337,981332,470
Total Home Equity Investments$600,386$589,785

The following table details our HEI activity during the three months ended March 31, 2025 and 2024.

Table 10.2 – Activity of HEI

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)Unsecuritized HEISecuritized HEIUnsecuritized HEISecuritized HEI
Fair value of HEI purchased and originated$1,834$—$307$—
Net market valuation gains recorded7,13611,9126,14315,424

The following table provides the components of HEI income, net for the three months ended March 31, 2025 and 2024.

Table 10.3 – Components of HEI Income, net

(In Thousands)Three Months Ended March 31, 2025Three Months Ended March 31, 2024
Net market valuation gains recorded on Unsecuritized HEI$7,136$6,143
Net market valuation gains recorded on Securitized HEI11,91215,424
Net market valuation (losses) recorded on ABS Issued from HEI securitizations (1)(3,769)(7,409)
Net market valuation (losses) recorded on non-controlling interests in HEI securitizations(5,208)(5,127)
Other95$55
Total HEI income, net$10,166$9,086

(1)Amount includes interest expense associated with ABS issued, which totaled $3 million for the three months ended March 31, 2025 and 2024, respectively.

Note 11. Servicing Investments

Servicing Investments at March 31, 2025 and December 31, 2024 are summarized in the following table.

Table 11.1 – Components of Servicing Investments

(In Thousands)March 31, 2025December 31, 2024
Servicer advance investments, at fair value$234,423$233,820
Excess MSRs, at fair value31,08432,274
MSRs, at fair value32,78331,589
Total Servicing Investments$298,290$297,683

We account for our Servicer advance investments, Excess MSRs and MSRs at fair value. Refer to Note 6 for further information on the inputs into the fair valuation of these components. Refer to Note 11 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding these components and related transactions. For the three months ended March 31, 2025 and 2024, income from Servicing investments included Other interest income of$7 million and$8 million, respectively, Investment fair value changes, net of negative$3 million and negative$2 million, respectively, and Servicing income, net of$3 million and$4 million, respectively.

Note 12. Strategic Investments

Strategic Investments at March 31, 2025 and December 31, 2024 are summarized in the following table.

Table 12.1 – Components of Strategic Investments

(In Thousands)March 31, 2025December 31, 2024
Strategic investments, equity method$54,963$48,767
Strategic investments, measurement alternative26,44625,896
Strategic investments, at fair value3,4603,460
Total Strategic Investments$84,869$78,123

Income from Strategic Investments for the three months ended March 31, 2025 and 2024 are summarized in the following table.

Table 12.2 – Components of Income From Strategic Investments, net

Three Months EndedThree Months Ended
(In Thousands)March 31, 2025March 31, 2024
Other income (loss), net (1)$1,179$(944)
Investment fair value changes, net (2)(80)650
Total Strategic Investments Income, Net$1,099$(294)

(1)Represents net equity method earnings from our Strategic investments that are accounted for under the equity method.

(2)Includes Investment fair value changes related to our Strategic investments that are accounted for under the measurement alternative for equity securities without readily determinable fair values. For the three months ended March 31, 2025, includes Investment fair value gains of $0.5 million and investment fair value losses of $0.4 million under the measurement alternative.

Depending on the terms of the strategic investments, we may account for these investments under the fair value option, as non-marketable equity securities under the equity method of accounting or the measurement alternative for equity securities without readily determinable fair values. Refer to Note 6 for further information on the inputs into the fair valuation of these components. Refer to Note 11 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding these components and related transactions.

Note 12. Strategic Investments - (continued)

Joint Ventures

In the second quarter of 2023, we established a joint venture with an institutional investment manager to invest in residential investor bridge loans originated by our CoreVest subsidiary. At March 31, 2025, the carrying value of our investment in the joint venture was $3 million. We account for our investment in the joint venture under the equity method of accounting as we have a 20% non-controlling interest, but are deemed to be able to exert significant influence over the affairs of the joint venture. We adjust the carrying value of our equity method investment for our share of earnings or losses, dividends or return of capital on a quarterly basis. For the three months ended March 31, 2025, we recognized net equity method earnings of $0.1 million through Other income, net in our Consolidated statements of income.

In the first quarter of 2024, we established a joint venture with another institutional investment manager to invest in residential investor bridge and term loans originated by us. At March 31, 2025, the carrying value of our investment in the joint venture was $28 million. We account for our investment in the joint venture under the equity method of accounting as we have a minority non-controlling interest approximating 20% across both Redwood's direct equity capital contribution to joint venture entities and joint venture co-investments, and we are deemed to be able to exert significant influence over the affairs of the joint venture. We adjust the carrying value of our equity method investment for our share of earnings or losses, dividends or return of capital on a quarterly basis. We recognized net equity method earnings of $2 million for the three months ended March 31, 2025, through Other income, net in our Consolidated statements of income.

See Note 8 for further information on residential bridge loans sold to these joint ventures.

Note 13. Derivative Financial Instruments

To manage, to varying degrees, risks associated with certain assets and liabilities on our consolidated balance sheets, we may enter into derivative contracts. We account for our derivative contracts, including loan purchase commitments ("LPCs") and interest rate lock commitments ("IRLCs") qualifying as derivatives under GAAP, at fair value. As discussed in our Annual Report on Form 10-K for the year ended December 31, 2024, we consider counterparty risk as part of our fair value assessments of all derivative financial instruments at each quarter-end. At March 31, 2025, we assessed this risk as remote and did not record an associated specific valuation adjustment. At March 31, 2025, we were in compliance with our derivative counterparty ISDA agreements.

The following table presents the fair value and notional amount of our derivatives at March 31, 2025 and December 31, 2024.

Table 13.1 – Fair Value and Notional Amount of Derivatives

March 31, 2025December 31, 2024
FairValueNotionalAmountFairValueNotionalAmount
(In Thousands)
Assets - Risk Management Derivatives
TBAs$7,488$1,180,000$—$—
Interest rate futures3,666324,00016,446712,500
Swaptions126,2507,950,00023,7388,245,000
Assets - Other Derivatives
LPCs and IRLCs (2)21,5051,638,7575,819919,888
Total Assets (1)$158,909$11,092,757$46,003$9,877,388
Liabilities - Risk Management Derivatives
TBAs$(3,454)$800,500$(16,249)$1,350,000
Interest rate futures(4,683)784,500(6,915)830,500
Liabilities - Other Derivatives
LPCs (2)(4,698)638,878(496)157,985
Total Liabilities (1)$(12,835)$2,223,878$(23,660)$2,338,485
Total Derivatives, Net (1)$146,074$13,316,635$22,343$12,215,873

(1)For the purpose of this presentation, derivative assets and liabilities are presented on a gross and a net basis.

(2)Included in this balance is a $1 billion loan purchase commitment we executed during the three months ended March 31, 2025 with a large money-center bank to acquire a pool of primarily seasoned jumbo loans. This trade has subsequently settled in the second quarter of 2025. See further details in Note 7.

The following table presents the market valuation gains and losses on our derivatives for the three months ended March 31, 2025 and 2024.

Table 13.2 – Market Valuation Gains (Losses) on Derivatives, net

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)
Risk Management Derivatives (1)$38,473$9,979
LPCs and IRLCs (2)31,254(6,351)
Market Valuation Gains on Derivatives, net$69,727$3,628

(1)Market valuation gains on risk management derivatives used to manage the mark-to-market risks associated with our Mortgage Banking operations are recorded in Mortgage banking activities, net and market valuation gains (losses) on all other derivatives are recorded in Investment fair value changes, net on our consolidated statements of income.

(2)Market valuation gains (losses) on LPCs and IRLCs are recorded in Mortgage banking activities, net on our consolidated statements of income.

Note 13. Derivative Financial Instruments - (continued)

Derivatives Designated as Cash Flow Hedges

For interest rate agreements previously designated as cash flow hedges, our total unrealized loss reported in Accumulated other comprehensive loss was $63 million and $64 million at March 31, 2025 and December 31, 2024, respectively. We are amortizing this loss into interest expense over the remaining term of our trust preferred securities and subordinated notes. For both of the three months ended March 31, 2025 and 2024, we reclassified $1 million of realized net losses from Accumulated other comprehensive loss into Interest expense. As of March 31, 2025, we expect to amortize $4 million of realized losses related to terminated cash flow hedges into interest expense over the next twelve months.

Note 14. Offsetting Assets and Liabilities

Certain of our derivatives and debt obligations are subject to master netting arrangements or similar agreements. Under GAAP, in certain circumstances we may elect to present certain financial assets, liabilities and related collateral subject to master netting arrangements in a net position on our balance sheets. However, we do not elect to report any of these financial assets or liabilities on a net basis, and instead present them on a gross basis on our consolidated balance sheets. Refer to Note 3 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding our master netting arrangements.

The following table presents financial assets and liabilities that are subject to master netting arrangements or similar agreements categorized by financial instrument, together with the corresponding financial instruments and corresponding collateral received or pledged at March 31, 2025 and December 31, 2024.

Table 14.1 – Offsetting of Financial Assets, Liabilities, and Collateral

Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount
March 31, 2025 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged
Assets (2)
Swaptions$126,250$—$126,250$—$(114,408)$11,842
TBAs7,488—7,488(1,640)(4,747)1,101
Interest rate futures3,666—3,666(25)—3,641
Total Assets$137,404$—$137,404$(1,665)$(119,155)$16,584
Liabilities (2)
Interest rate agreements$—$—$—$—$——
TBAs(3,454)—(3,454)1,6401,814—
Interest rate futures(4,683)—(4,683)254,658—
Loan warehouse debt(630,076)—(630,076)630,076——
Total Liabilities$(638,213)$—$(638,213)$631,741$6,472$—

Note 14. Offsetting Assets and Liabilities - (continued)

Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount
December 31, 2024 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged
Assets (2)
Interest rate agreements$23,738$—$23,738$—$(19,989)$3,749
TBAs——————
Futures16,446—16,446(3,588)—12,858
Total Assets$40,184$—$40,184$(3,588)$(19,989)$16,607
Liabilities (2)
Interest rate agreements$—$—$—$—$—$—
TBAs(16,249)—(16,249)—12,904(3,345)
Futures(6,915)—(6,915)3,5883,327—
Loan warehouse facilities(253,962)—(253,962)253,962——
Total Liabilities$(277,126)$—$(277,126)$257,550$16,231$(3,345)

(1)Amounts presented in these columns are limited in total to the net amount of assets or liabilities presented in the prior column by instrument. In certain cases, we have pledged excess cash collateral or financial assets to a counterparty (which, in certain circumstances, may be a clearinghouse) that exceed the financial liabilities subject to a master netting arrangement or similar agreement. Additionally, in certain cases, counterparties may have pledged excess cash collateral to us that exceeds our corresponding financial assets. In each case, these excess amounts are excluded from the table; they are separately reported in our consolidated balance sheets as assets or liabilities, respectively.

(2)Interest rate agreements, TBAs and futures are components of derivative instruments on our consolidated balance sheets. Loan warehouse debt, which is secured by certain Residential consumer and Residential investor loans, is a component of Debt obligations on our consolidated balance sheets.

Note 15. Other Assets and Liabilities

Other Assets

Other assets at March 31, 2025 and December 31, 2024 are summarized in the following table.

Table 15.1 – Components of Other Assets

(In Thousands)March 31, 2025December 31, 2024
Accrued interest receivable$127,071$115,832
Real estate owned78,54491,927
Investment receivable40,86269,793
Deferred tax asset27,14527,145
Margin receivable23,80528,313
Intangible assets16,84719,049
Operating lease right-of-use assets11,1839,167
Fixed assets and leasehold improvements (1)4,2514,674
Other (2)38,03549,817
Total Other Assets$367,743$415,717

(1)Fixed assets and leasehold improvements had a basis of $17 million and accumulated depreciation of $13 million at March 31, 2025.

(2)Consists primarily of receivables related to escrow advances and joint ventures.

Real Estate Owned (REO)

The Company holds REO at the lower of the current carrying amount or fair value less estimated selling costs. The following table summarizes the activity and carrying values of REO assets held at consolidated securitization entities during the three months ended March 31, 2025.

Table 15.2 – REO Activity

(In Thousands)Bridge (1)Securitized Re-Performing LoansSecuritized TermTotal
Balance at beginning of period$77,678$2,987$11,262$91,927
Transfers to REO2,212846—3,058
Liquidations (2)(225)(2,111)(2,684)(5,020)
Changes in fair value, net(13,587)634—(12,953)
Other (3)1,532——1,532
Balance at End of Period$67,610$2,356$8,578$78,544

(1)Includes REO that were previously either unsecuritized Bridge loans or Bridge loans within consolidated securitization entities.

(2)For thethree months ended March 31, 2025, REO market valuation adjustments and liquidations resulted in net valuation losses of $13 million, which were recorded in Investment fair value changes, net on our consolidated statements of income.

(3)Represents construction draws that were capitalized to the REO balance.

Note 15. Other Assets and Liabilities - (continued)

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities at March 31, 2025 and December 31, 2024 are summarized in the following table.

Table 15.3 – Components of Accrued Expenses and Other Liabilities

(In Thousands)March 31, 2025December 31, 2024
Payable to non-controlling interests$130,255$123,258
Margin payable120,18720,340
Accrued interest payable81,79670,988
Accrued compensation19,55234,002
Operating lease liabilities13,06911,028
Accrued operating expenses13,39811,074
Accrued taxes payable5,544—
Current accounts payable10,0986,803
Unsettled trades34,9215,127
Guarantee obligations2,4472,806
Repurchase reserve4,4304,727
Bridge loan holdbacks (1)2,1482,148
Preferred stock dividends payable1,4781,478
Other17,19519,958
Total Accrued Expenses and Other Liabilities$456,518$313,737

(1)Bridge loan holdbacks represent amounts withheld from the initial loan proceeds and are subsequently disbursed to the borrower to be used in the construction, rehabilitation or purchase of the mortgaged property or to fund interest on the bridge loan.

Legal and Repurchase Reserves

See Note 19 for additional information on legal and repurchase reserves.

Payable to Non-Controlling Interests

Redwood and a third-party co-investor, throughtwo partnership entities consolidated by Redwood, purchased servicer advances and excess MSRs related to a portfolio of residential mortgage loans serviced by the co-investor (see Note 11 and Note 16 for additional information on the partnership entities and associated investments). We account for the co-investor’s interests in the entities as liabilities, and at March 31, 2025, the carrying value of their interests was $24 million, representing their current economic interest in the entities. Earnings from the partnership entities are allocated to the co-investors on a proportional basis and during the three months ended March 31, 2025, we allocated $2 million of income to the co-investors, respectively, recorded in Other expenses on our consolidated statements of income.

Additionally, Redwood and a third-party investor co-sponsored the transfer and securitization of HEI throughtwo HEI securitization entities. Other third-party investors contributed HEI into these securitizations through Redwood and retained subordinate beneficial interests issued by the securitization entities alongside Redwood. See Note 10 for a further discussion of the HEI securitizations. We account for the co-investors' interests in the HEI securitization entities as liabilities, and at March 31, 2025, the carrying value of their interests was $88 million, representing the fair value of their economic interests in the beneficial interests issued by the HEI entities. During the three months ended March 31, 2025, the third-party investors' share of earnings, net from their retained interests was $5 million, recorded through HEI income, net on our consolidated statements of income.

Note 16. Principles of Consolidation

In the normal course of business, we enter into certain types of transactions with entities that are considered to be VIEs. The Company's primary involvement with VIEs has been related to its securitization transactions in which it transfers assets to securitization vehicles. We primarily securitize our acquired and originated loans, which provides a source of funding and has enabled us to transfer a certain portion of economic risk on loans or related debt securities to third parties. The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and is required to consolidate the VIE. See Note 2 for further information on our accounting policies regarding our Principles of consolidation.

The GAAP principles we apply require us to reassess our requirement to consolidate VIEs each quarter and therefore our determination may change based upon new facts and circumstances pertaining to each VIE. This could result in a material impact to our consolidated financial statements during subsequent reporting periods.

Analysis of Consolidated VIEs

For certain of our consolidated VIEs, we have elected to account for the assets and liabilities of these entities pursuant to the measurement alternative available to CFEs. A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. GAAP allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests we own in the entity.

In addition to our consolidated VIEs for which we made the CFE election, we consolidate certain VIEs for which we did not make the CFE election and elected to account for the ABS issued by these entities at fair value or amortized cost. These include two CAFL bridge loan securitizations and a Freddie Mac SLST re-securitization for which the ABS are accounted at amortized cost and two Sequoia re-securitizations for which the ABS are accounted at fair value. See Note 17 for additional information regarding the Sequoia re-securitizations.

The following table presents a summary of the assets and liabilities of our consolidated VIEs at March 31, 2025 and December 31, 2024.

Table 16.1 – Assets and Liabilities of Consolidated VIEs

March 31, 2025Sequoia (2)CAFL(1)Freddie Mac SLST(1)Freddie MacK-SeriesServicing InvestmentHEITotalConsolidatedVIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$10,176,418$—$1,281,550$—$—$—$11,457,968
Residential investor loans, held-for-investment—3,159,186————3,159,186
Consolidated Agency multifamily loans———423,673——423,673
Real estate securities101,511—————101,511
Home equity investments—————337,981337,981
Other investments————262,159—262,159
Cash and cash equivalents————19,691—19,691
Restricted cash25642,867———8,60251,725
Accrued interest receivable50,57820,8394,4411,2452,116—79,219
Other assets—36,6432,356—3,51146842,978
Total Assets$10,328,763$3,259,535$1,288,347$424,918$287,477$347,051$15,936,091
Debt Obligations$—$—$—$—$161,174$—$161,174
Accrued interest payable42,9079,5933,9681,115347—57,930
Accrued expenses and other liabilities1,37729,400——29,57288,130148,479
Asset-backed securities issued9,920,0252,782,6621,158,747388,109—208,70014,458,243
Total Liabilities$9,964,309$2,821,655$1,162,715$389,224$191,093$296,830$14,825,826
Value of our investments in VIEs (1)$357,975$435,972$125,159$35,563$96,384$50,221$1,101,274
Number of VIEs5821313288

Note 16. Principles of Consolidation - (continued)

December 31, 2024Sequoia (2)CAFL (1)Freddie Mac SLST(1)Freddie MacK-SeriesServicing InvestmentHEITotalConsolidatedVIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$8,819,554$—$1,244,722$—$—$—$10,064,276
Residential investor loans, held-for-investment—3,308,172————3,308,172
Consolidated Agency multifamily loans———424,597——424,597
Real estate securities79,285—————79,285
Home equity investments—————332,470332,470
Other investments————262,353—262,353
Cash and cash equivalents————13,243—13,243
Restricted cash24822,385———8,40331,036
Accrued interest receivable43,50319,9984,5101,2452,078—71,334
Other assets760,8592,987—3,87045368,176
Total Assets$8,942,597$3,411,414$1,252,219$425,842$281,544$341,326$14,654,942
Debt Obligation$—$—$—$—$159,031$—$159,031
Accrued interest payable37,1919,4104,0621,119359—52,141
Accrued expenses and other liabilities10328,672——27,16782,921138,863
Asset-backed securities issued8,585,0772,932,7491,151,847389,434—211,09713,270,204
Total Liabilities$8,622,371$2,970,831$1,155,909$390,553$186,557$294,018$13,620,239
Value of our investments in VIEs (1)$313,833$438,590$95,863$35,163$94,987$47,308$1,025,744
Number of VIEs5421313284

(1)The value of our investments in VIEs, as presented in this table, generally represents the fair value of the economic interests we own in VIEs (i.e., the securities or other interests we legally own in the consolidated securitizations or other VIEs). While most of our VIEs are accounted for under the CFE election (whereby the net equity in the VIE generally represents the fair value of our retained interests and associated accrued interest receivable), certain entities, includingtwo CAFL bridge loan securitizations (included within the CAFL column), our SLST re-securitization (included within the Freddie Mac SLST column), and our Servicing Investment VIEs are not accounted for under the CFE election and their associated ABS issued are accounted for at amortized historical cost. At March 31, 2025 and December 31, 2024, the fair value of our interests in the CAFL term loan securitizations accounted for under the CFE election were $327 million and $326 million, respectively. At both March 31, 2025 and December 31, 2024, the fair value of our interest in the CAFL bridge loan securitizations accounted for under the CFE election was $29 million, with the difference from the tables above generally representing ABS issued and carried at amortized historical cost and accrued interest on our economic interests. At March 31, 2025 and December 31, 2024, the fair value of our interests in the Freddie Mac SLST securitizations accounted for under the CFE election were $264 million and $242 million, respectively, with the difference from the tables above representing ABS issued and carried at amortized historical cost.

(2)Additionally, the ABS from two Sequoia re-securitizations are not accounted for under the CFE election and are accounted for at fair value (included within the Sequoia column at March 31, 2025). At March 31, 2025, the fair value of our interests in consolidated Sequoia securitizations accounted for under the CFE election was $532 million, with the difference in value of our investments in these VIEs reflected in the March 31, 2025 table above representing $102 million of consolidated Sequoia securities in the Sequoia re-securitization and $276 million of ABS issued at fair value.

Unconsolidated VIEs with Continuing Involvement

We have transferred residential consumer loans to certain Sequoia securitization entities sponsored by us that are still outstanding as of March 31, 2025, and accounted for these transfers as sales for financial reporting purposes, in accordance with GAAP. We also determined we were not the primary beneficiary of these VIEs as we lacked the power to direct the activities that will have the most significant economic impact on the entities. For certain of these transfers to securitization entities, for the transferred loans where we held the servicing rights prior to the transfer and continued to hold the servicing rights following the transfer, we recorded mortgage servicing rights ("MSRs") on our consolidated balance sheets and classified those MSRs as Level 3 assets. We also retained senior and subordinate securities in these securitizations that we classified as Level 3 assets. Our continuing involvement in these securitizations is limited to customary servicing obligations associated with retaining servicing rights (which we retain a third-party sub-servicers to perform) and the receipt of interest income associated with the securities we retained.

Note 16. Principles of Consolidation - (continued)

The following table presents additional information at March 31, 2025 and December 31, 2024, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.

Table 16.2 – Unconsolidated VIEs Sponsored by Redwood

(In Thousands)March 31, 2025December 31, 2024
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$36,865$36,811
Subordinate securities, classified as AFS94,55291,221
Mortgage servicing rights13,11012,556
Maximum loss exposure (1)$144,527$140,588

(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.

Note 17. Asset-Backed Securities Issued

ABS issued represents securities issued by non-recourse securitization entities we consolidate under GAAP. The majority of our ABS issued is carried at fair value under the CFE election (see Note 16 for additional detail) with the remainder carried at amortized cost. The carrying values of ABS issued by our consolidated securitization entities at March 31, 2025 and December 31, 2024, along with other selected information, are summarized in the following table.

Table 17.1 – Asset-Backed Securities Issued

Unpaid Principal BalanceCarrying ValueWeighted Average Interest RateStated MaturitiesNumber of Series
(Dollars in Thousands)
Sequoia$10,467,540$9,920,0252.66% to 8.54%2028-206358
CAFL (1)2,654,8062,590,7022.78% to 7.89%2027-203319
Freddie Mac SLST1,059,3361,020,1383.50%2028-20292
Freddie Mac K-Series391,468388,1093.42%20251
HEI209,301208,7004.0% to 6.71%2052-20532
ABS Issued at Fair Value$14,782,451$14,127,674
CAFL191,960191,9602.31% to 4.42%20292
Freddie Mac SLST140,512138,6097.50%20591
ABS Issued at Amortized Cost$332,472$330,569
Total ABS Issued$15,114,923$14,458,243

Note 17. Asset-Backed Securities Issued - (continued)

Unpaid Principal BalanceCarrying ValueWeighted Average Interest RateStated MaturitiesNumber of Series
(Dollars in Thousands)
Sequoia$9,220,157$8,585,0772.66% to 8.52%2028-206354
CAFL (1)2,752,6572,687,9772.76% to 7.89%2027-203319
Freddie Mac SLST1,075,2491,005,9453.50%2028-20292
Freddie Mac K-Series393,762389,4343.41%20251
HEI212,484211,0973.96% to 6.71%2052-20532
ABS Issued at Fair Value$13,654,309$12,879,530
CAFL244,772244,7722.31% to 4.38%20292
Freddie Mac SLST148,180145,9027.50%20591
ABS Issued at Amortized Cost$392,952$390,674
Total ABS Issued$14,047,261$13,270,204

(1)Includes ABS issued from a consolidated VIE entity formed in connection with the financing of residential investor bridge loans sponsored by our joint venture. The ABS issued by the CAFL bridge entity are subject to an optional redemption in May 2027 and beginning in June 2027, the interest rate on the ABS issued increases by 1.5% through final maturity in November 2031. The securitization is structured with $300 million of total funding capacity and a feature to allow reinvestment of loan payoffs for the first 24 months of the transaction (through November 2026), unless an amortization event occurs prior to the expiration of the 24-month reinvestment period. Amortization trigger events include, among other events, delinquency rates or default rates exceeding specified thresholds for three consecutive periods, or the effective advance rate exceeding a specified threshold.

The actual maturity of each class of ABS issued is primarily determined by the rate of principal prepayments on the assets of the issuing entity. Each series is also subject to redemption prior to the stated maturity according to the terms of the respective governing documents of each ABS issuing entity. As a result, the actual maturity of ABS issued may occur earlier than the stated maturity. At March 31, 2025, the majority of the ABS issued and outstanding had contractual maturities beyond five years. See Note 16 for detail on the carrying value components of the collateral for ABS issued and outstanding.

In February 2025, we transferred subordinate securities we owned in certain consolidated and unconsolidated Sequoia securitization trusts to a Sequoia re-securitization trust that we sponsored, which we determined was a VIE. At issuance, we sold $100 million (principal balance) of ABS issued to third parties at a discount and elected to account for the ABS issued under the fair value option, with changes in the fair value of the ABS reported through our consolidated statements of income in Investment fair value changes, net. The stated weighted average coupon of the ABS issued was approximately 8.5% at issuance, increasing by 3.0% after the payment date occurring in January 2027. The ABS issued are subject to an optional redemption beginning in January 2026 and have a final stated maturity in May 2055. At issuance, we retained 100% of the remaining beneficial ownership interest in the trust through ownership of a subordinate security issued by the trust. We maintained certain discretionary rights associated with the ownership of this investment that we determined reflected a controlling financial interest in the trust and as such, we consolidated the trust. At March 31, 2025, the collateral for the Sequoia re-securitization trust included $20 million of Sequoia securities we owned from unconsolidated Sequoia securitization trusts as well as $88 million of Sequoia securities that we have retained from certain consolidated Sequoia securitization entities. The Sequoia re-securitization ABS are included in "Sequoia" in Table 17.1 above at March 31, 2025. See Note 16 for further information regarding our Principles of consolidation on this trust.

For additional information related to certain of our asset-backed securities issued that are presented above, see Note 16 to the Consolidated Financial Statements of our 2024 Annual Report on Form 10-K.

Note 18. Debt Obligations, Net

We enter into loan warehouse facilities, repurchase agreements ("repo"), recourse subordinate securities financings, and other forms of collateralized (and generally uncommitted) borrowings with several banks and major investment banking firms. We use debt to finance the acquisition and/or origination of residential consumer and residential investor mortgage loans (including those we acquire or originate in anticipation of sale or securitization), and to finance investments in securities and other investments. Additionally, we use corporate debt obligations to fund other aspects of our business and operations, including the repurchase of shares of our capital stock.

At March 31, 2025, we had outstanding agreements on debt obligations with several counterparties and we were in compliance with all of the related covenants. Refer to Note 3 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding these investments. Refer to Note 17 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding our debt obligations.

The following tables summarize our debt obligations at March 31, 2025 and December 31, 2024.

Table 18.1 – Debt Obligations, Net

(Dollars in Thousands) · Number of Facilities or Issuances · Principal Amount · Carrying Value (1) · Facility Capacity · Weighted Average Interest Rate (2) · Final Stated Maturity · Carrying Value of Collateral
Short-Term Facilities:
Residential consumer loan warehouse facilities8$1,210,265$1,210,265$2,875,0006.13%5/2025-2/2026$1,289,721
Residential investor loan warehouse facilities2234,338234,281800,0007.36%6/2025-7/2025335,708
Real estate securities repurchase facilities5236,325236,325—5.51%4/2025-6/2025314,108
Residential MSR warehouse facility168,27468,27475,0007.57%10/2025139,720
HEI warehouse facility191,77791,777150,0008.82%12/2025207,778
Recourse Subordinate Securities Financing:
CAFL securities (3)1267,010266,013N/A7.54%9/2028319,926
Long-Term Facilities:
Residential investor loan warehouse facilities5554,322552,6101,530,0007.77%5/2026-4/2027865,171
Servicer advance financing1161,907161,174200,0006.27%12/2026229,708
Secured revolving financing facility (4)1200,000196,187250,0009.30%3/2026302,815
Corporate Debt:
Promissory notes (3) (5)311,61911,619—7.07%N/A—
5.75% exchangeable senior notes (3)1123,574123,309N/A5.75%10/2025N/A
7.75% convertible senior notes (3)1247,170243,065N/A7.75%6/2027N/A
Trust preferred securities and subordinated notes2139,500138,871N/A6.80%1/2037, 7/2037N/A
9.125% Senior Notes (3)160,00057,980N/A9.13%3/2029N/A
9.0% Senior Notes (3)185,00082,235N/A9.00%9/2029N/A
9.125% Senior Notes (3)190,00086,700N/A9.13%3/2030N/A
Total Debt Obligations$3,781,081$3,760,685$4,004,655

Note 18. Debt Obligations, Net - (continued)

(Dollars in Thousands) · Number of Facilities or Issuances · Principal Amount · Carrying Value (1) · Facility Capacity · Weighted Average Interest Rate (2) · Final Stated Maturity · Carrying Value of Collateral
Short-Term Facilities:
Residential consumer loan warehouse facilities7$956,010$956,010$2,175,0006.24%3/2025-10/2025$1,005,926
Residential investor loan warehouse facilities2223,975223,876800,0007.31%6/2025-7/2025300,843
Real estate securities repurchase facilities6210,352210,352—5.81%1/2025-3/2025281,997
Residential MSR warehouse facility158,16458,16475,0007.65%10/202591,506
HEI warehouse facility197,49797,497150,0009.00%12/2025207,097
Recourse Subordinate Securities Financings:
CAFL securities (3)1268,240267,140N/A7.54%9/2028318,106
Long Term Facilities:
Residential investor loan warehouse facilities5615,036613,1291,530,0007.83%5/2026-4/2027889,901
Servicer advance financing1159,798159,031200,0006.32%12/2026233,820
Secured revolving financing facility (4)1225,000220,234250,0009.50%3/2026372,396
Corporate Debt:
Promissory notes (3) (5)312,85912,859—7.06%N/A—
5.75% exchangeable senior notes (3)1123,574123,087N/A5.75%10/2025N/A
7.75% convertible senior notes (3)1247,170242,652N/A7.75%6/2027N/A
Trust preferred securities and subordinated notes2139,500138,860N/A7.10%1/2037, 7/2037N/A
9.125% Senior Notes (3)160,00057,877N/A9.13%3/2029N/A
9.0% Senior Notes (3)185,00082,112N/A9.00%9/2029N/A
Total Debt Obligations$3,482,175$3,462,880$3,701,592

(1)Carrying value presented net of total deferred issuance costs of $20 million at both March 31, 2025 and December 31, 2024.

(2)Variable rate borrowings are based on 1- or 3-month SOFR, plus an applicable spread.

(3)Borrowing has a fixed interest rate at period end.

(4)Facility may be extended for one year at our option.

(5)Promissory notes payable on demand to lender with 90-day notice.

In January 2025, Redwood issued $90 million of 9.125% Senior Notes due in 2030. The Senior Notes are senior unsecured obligations of Redwood and bear interest at a rate equal to 9.125% per year, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, beginning on June 1, 2025. The Senior Notes mature on March 1, 2030. We may redeem the Senior Notes, in whole or in part, at any time on or after March 1, 2027 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest.

Note 19. Commitments and Contingencies

Lease Commitments

At March 31, 2025, we were obligated under nine non-cancelable operating leases with expiration dates through 2031 for $15 million of cumulative lease payments. For both the three-months ended March 31, 2025 and 2024, our operating lease expense was $1 million and $1 million, respectively.

During the three months ended March 31, 2025, we entered intotwo new office leases with a lease term of greater thanone year.

At March 31, 2025, our operating lease liabilities were $13 million, which were a component of Accrued expenses and other liabilities, and our operating lease right-of-use assets were $11 million, which were a component of Other assets.

Commitment to Fund Residential Investor Bridge Loans

As of March 31, 2025, we had commitments to fund up to $350 million of additional advances on existing residential investor bridge loans. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the borrower and other terms regarding advances that must be met before we fund the commitment. At March 31, 2025, we carried a $1 million contingent liability related to these commitments to fund construction advances. During the three months ended March 31, 2025, we recorded net market valuation income of $0.4 million, related to this liability through Investment of fair value changes, net and on our consolidated statements of income.

Commitment to Fund Joint Ventures

In the first quarter of 2024, we entered into a joint venture with an institutional investment manager pursuant to which we will offer to sell certain residential investor bridge and term loans we originate into joint venture entities that meet specified criteria at contractually pre-established prices. We have committed approximately $100 million of equity capital to be allocated to the joint venture entities and joint venture co-investments to be held in Redwood's investment portfolio. At March 31, 2025, we had contributed $25 million of capital to the joint venture.

In the second quarter of 2023, we entered into a joint venture with another institutional investment manager to invest in residential investor bridge loans originated by our CoreVest subsidiary. We have a commitment to contribute up to approximately $19 million to the joint venture to fund the joint venture's purchase of residential investor bridge loans, under the updated terms of the joint venture. At March 31, 2025, we had contributed $5 million of capital to the joint venture.

For additional information related to our commitments and contingencies, see Note 18 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Loss Contingencies — Repurchase Reserves

We maintain a repurchase reserve for potential obligations arising from representation and warranty violations related to residential consumer loans we have sold to securitization trusts or third parties, residential investor loans we have sold to third parties, and conforming residential consumer loans that we have purchased from third parties. We do not originate residential consumer loans and we believe the initial risk of loss due to loan repurchases (i.e., due to a breach of representations and warranties) would generally be a contingency to the companies from whom we acquired the loans, as applicable. However, in some cases, for example, where loans were acquired from companies that have since become insolvent, repurchase claims may result in our being liable for a repurchase obligation. As of March 31, 2025, we were not aware of any material unsettled repurchase claims for these groups of sold loans.

For residential investor loans sold to securitization trusts, we record estimated losses on loans we are required to repurchase through Investment fair value changes, net as a component of the loan fair value for the corresponding CFE. As of March 31, 2025, there was one outstanding repurchase claim on two residential investor loans we expect to repurchase from a securitization trust and for which we had recorded an estimated $4 million of valuation losses through Investment fair value changes, net on our consolidated statements of income as of March 31, 2025.

Note 19. Commitments and Contingencies - (continued)

Loss Contingencies — Litigation, Claims and Demands

There is no significant update regarding the litigation matters described in Note 18 within the financial statements included in Redwood’s Annual Report on Form 10-K for the year ended December 31, 2024 under the heading “Loss Contingencies - Litigation, Claims and Demands.”

For additional information related to our commitments and contingencies, see Note 18 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Note 20. Equity

The following tables provides a summary of changes to accumulated other comprehensive income (loss) by component for three months ended March 31, 2025 and 2024.

Table 20.1 – Changes in Accumulated Other Comprehensive Income (Loss) by Component

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(In Thousands)AFS SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotalAFS SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotal
Balance at beginning of period$20,967$(64,038)$(43,071)$10,219$(68,176)$(57,957)
Other comprehensive incomebefore reclassifications3,422—3,4228,656—8,656
Amounts reclassified from other accumulated comprehensive income (loss)(709)1,018309(629)1,029400
Net current-period other comprehensive income (loss)2,7131,0183,7318,0271,0299,056
Balance at End of Period$23,680$(63,020)$(39,340)$18,246$(67,147)$(48,901)

The following tables provide a summary of reclassifications out of Accumulated other comprehensive income (loss) for the three months ended March 31, 2025 and 2024.

Table 20.2 – Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

Amount Reclassified From Accumulated Other Comprehensive Loss
Affected Line Item in the · Three Months Ended March 31,
(In Thousands)Income Statement20252024
Net Realized (Gain) Loss on AFS Securities
Decrease in allowance for credit losses on AFS securitiesInvestment fair value changes, net$(67)$(629)
(Gain) loss on sale of AFS securitiesRealized gains, net(642)—
$(709)$(629)
Net Realized Loss on Interest Rate Agreements Designated as Cash Flow Hedges
Amortization of deferred lossInterest expense$1,018$1,029
$1,018$1,029

We have an established program to sell common stock from time to time in at-the-market ("ATM") offerings. During the three months ended March 31, 2025, we didnot issue any shares of common stock under this program. At March 31, 2025, the remaining share issuance capacity under this program was approximately $50 million.

Note 20. Equity - (continued)

Issuance of Preferred Stock

In January 2023, Redwood issued 2.8 million shares of 10.00% Series A Fixed-Rate Reset Cumulative Redeemable Preferred Stock ("Series A Preferred Stock") for gross proceeds of $70 million and net proceeds of approximately $67 million, after deducting the underwriting discount and other estimated expenses. The Series A Preferred Stock pays quarterly cumulative cash dividends through January 15, 2028 at a fixed annual rate of 10%, based on the stated liquidation preference of $25.00 per share, in arrears, when authorized by Redwood's Board of Directors and declared by the Company. Starting April 15, 2028, the annual dividend rate will reset to the five-year U.S. Treasury Rate plus a spread of 6.278%. The Series A Preferred Stock ranks senior to Redwood's common stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Company. During the three months ended March 31, 2025, the Company declared preferred stock dividends of $0.625 per preferred share. At March 31, 2025, preferred dividends payable totaling $1 million for the first quarter 2025 dividend were included in Accrued expenses and other liabilities and were payable on April 15, 2025 to preferred stockholders of record on April 1, 2025.

Direct Stock Purchase and Dividend Reinvestment Plan

During the three months ended March 31, 2025, we didnot issue any shares of common stock through our Direct Stock Purchase and Dividend Reinvestment Plan. At March 31, 2025, approximatelysix million shares remained outstanding for future offerings under this plan.

Common Stock Warrants

In conjunction with establishing the joint venture with an institutional investment manager in March 2024, we issued warrants exercisable for 1,974,905 shares of our common stock (the “First Tranche Warrants”); and (ii) warrants exercisable for 4,608,112 shares of our common stock (the “Second Tranche Warrants” and together with the First Tranche Warrants, the “Warrants”). The First Tranche Warrants are exercisable from March 18, 2025 to March 18, 2029. The Second Tranche Warrants will vest upon achievement of specified deployment thresholds related to our joint venture with an institutional investment manager and, if vested, will be exercisable from the date the Second Tranche Warrants vest to March 18, 2029. The initial strike price of the Warrants is $7.76. The Warrants also contain a mandatory exercise provision, exercisable at Redwood’s option upon satisfaction of specified conditions, including the trading price of Redwood’s common stock exceeding a specified premium to the exercise price. Exercises of any Warrants will be settled on a net basis.

The Warrants met the criteria for equity classification under GAAP and are recorded as a component of Additional paid-in-capital in Equity on our Consolidated Balance Sheets. The Warrants were valued at $0.8 million on the issuance date and are not subject to subsequent remeasurement. See Note 21 for discussion on the impact of the Warrants on earnings per common share.

For additional information related to our equity, see Note 19 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Note 21. Earnings per Common Share

The following table provides the basic and diluted earnings per common share computations for the three months ended March 31, 2025 and 2024.

Table 21.1 – Basic and Diluted Earnings per Common Share

Three Months Ended March 31,
(In Thousands, except Share Data)20252024
Basic Earnings per Common Share:
Net income available to common stockholders$14,397$28,512
Less: Dividends and undistributed earnings allocated to participating securities(1,412)(1,356)
Net income available to common stockholders$12,985$27,156
Basic weighted average common shares outstanding132,766,199131,570,347
Basic Earnings per Common Share$0.10$0.21
Diluted Earnings per Common Share:
Net income available to common stockholders$14,397$28,512
Less: Dividends and undistributed earnings allocated to participating securities(1,412)(1,356)
Net income available to common stockholders$12,985$27,156
Weighted average common shares outstanding132,766,199131,570,347
Net effect of dilutive equity awards——
Net effect of assumed convertible notes conversion to common shares——
Diluted weighted average common shares outstanding132,766,199131,570,347
Diluted Earnings per Common Share$0.10$0.21

We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances.

During the three months ended March 31, 2025 and 2024, none of our convertible or exchangeable senior notes were determined to be dilutive and were not included in the calculation of diluted EPS under the "if-converted" method. Under this method, for convertible and exchangeable senior notes due in 2024 and 2025, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator. For convertible notes due in 2027, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS.

During the three months ended March 31, 2025, none of our Warrants were determined to be dilutive to our calculation of dilutive earnings per common share. The Warrants would have a dilutive effect on earnings per common share to the extent that the Warrants are vested and exercisable, and the average market value per share of our common stock exceeds the strike price of the Warrants.

For the three months ended March 31, 2025 and 2024,30,479,037 and 35,673,554 of common shares related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share, respectively. For the three months ended March 31, 2025 and 2024, the number of outstanding equity awards that were antidilutive totaled 22,451 and 22,161 common shares, respectively.

For additional information regarding EPS, see Note 20 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Note 22. General and Administrative Expenses

Components of our general and administrative expenses for the three months ended March 31, 2025 and 2024 are presented in the following table.

Table 22.1 – Components of General and Administrative Expenses

Three Months Ended March 31,
(In Thousands)20252024
Fixed compensation expense (1)$15,989$16,257
Long-term incentive award expense (2)5,6696,487
Annual variable compensation expense5,9362,917
Systems and consulting3,7843,201
Office costs1,9792,082
Accounting and legal1,5991,217
Corporate costs738872
Other1,7771,536
Total General and Administrative Expenses$37,471$34,569

(1)Includes $2 million of severance and transition-related expenses for the three months ended March 31, 2024.

(2)For the three months ended March 31, 2025 and 2024, long-term incentive award expense included $6 million of expense, respectively, with $5 million awards settleable in shares of our common stock, and $1 million awards settleable in cash.

For additional information related to cash-settled long-term incentive awards, see Note 14 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

Note 23. Taxes

The Company's effective income tax rate differs from the federal corporate tax rate of 21.0%, primarily as a result of state taxes and REIT GAAP income not subject to federal income tax.

The Company's effective tax rate was 27.9% and 1.7% for the three months ended March 31, 2025 and 2024.

We assessed our tax positions for all open tax years (i.e., Federal, 2021 to 2025, and State, 2020 to 2025) at March 31, 2025 and December 31, 2024, and concluded that we had no uncertain tax positions that resulted in material unrecognized tax benefits.

As of March 31, 2025, the Company has a valuation allowance of $118 million for certain state deferred tax assets, as it is more likely than not that those assets will not be realized. The Company considers all available evidence, both positive and negative, to analyze the realizability of deferred tax assets. After evaluating these sources of taxable income, and considering the jurisdiction and character of the deferred tax assets, the Company continues to recognize its federal and certain state deferred tax assets of $27 million at March 31, 2025, as it believes it is more likely than not that the net deferred tax assets will be realized.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.