Skip to main content

REDWOOD TRUST INC

For the period ended Sep 30, 2024. Filed Nov 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 7, 2024

RWT$3.12+0.3%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

Note 1. Organization

Redwood Trust, Inc., together with its subsidiaries, is a specialty finance company focused on several distinct areas of housing credit, with a mission to help make quality housing, whether rented or owned, accessible to all American households. Our operating platforms occupy a unique position in the housing finance value chain, providing liquidity to growing segments of the U.S. housing market not well served by government programs. We deliver customized housing credit investments to a diverse mix of investors through our best-in-class securitization platforms, whole-loan distribution activities and our publicly-traded securities. Our aggregation, origination and investment activities have evolved to incorporate a diverse mix of residential consumer and residential investor housing credit assets. Our goal is to provide attractive returns to shareholders through a stable and growing stream of earnings and dividends, capital appreciation, and a commitment to technological innovation that facilitates risk-minded scale. We operate our business inthree segments: Residential Consumer Mortgage Banking, Residential Investor Mortgage Banking and Investment Portfolio.

Our primary sources of income are net interest income from our investments and non-interest income from our mortgage banking activities. Net interest income primarily consists of the interest income we earn on investments less the interest expense we incur on borrowed funds and other liabilities. Income from mortgage banking activities is generated through the origination and acquisition of loans, and their subsequent sale, securitization, or transfer to our investment portfolios.

Redwood Trust, Inc. has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable year ended December 31, 1994. We generally refer, collectively, to Redwood Trust, Inc. and those of its subsidiaries that are generally not subject to subsidiary-level corporate income tax as “the REIT” or “our REIT.” We generally refer to subsidiaries of Redwood Trust, Inc. that are subject to subsidiary-level corporate income tax as “our taxable REIT subsidiaries” or “TRS.”

Redwood Trust, Inc. was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries, unless the context otherwise requires. For a full description of our business, see Part I, Item 1—Businessin our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 2. Basis of Presentation

The consolidated financial statements presented herein are at September 30, 2024 and December 31, 2023, and for the three and nine months ended September 30, 2024 and 2023. These interim unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC") and U.S. generally accepted accounting principles ("GAAP"). Certain disclosures typically included in our annual financial statements may be condensed or omitted from these interim financial statements, as permitted. Management believes that the disclosures included in these interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all normal and recurring adjustments have been made to present fairly the financial condition of the Company at September 30, 2024 and results of operations for all periods presented. The results of operations for the three and nine months ended September 30, 2024 should not be construed as indicative of the results to be expected for the full year.

In the first quarter of 2024, we updated the names of our Residential loans to Residential consumer loans and our Business purpose loans to Residential investor loans. There were no changes to the classifications of account balances as a result of these updates. All prior period references in this document were conformed to this presentation.

In the second quarter of 2024, we combined the presentation of Short-term and Long-term debt within Debt obligations, net and Goodwill and Intangible assets within Other assets on the consolidated balance sheets and consolidated statements of income, as applicable. There was no impact to the consolidated financial statements as a result of this change and all prior periods in this document were conformed to this presentation.

Principles of Consolidation

The consolidated financial statements include the accounts of the entities where the Company has a controlling financial interest. The method for determining whether a controlling financial interest exists varies depending on whether the entity is a VIE.

Note 2. Basis of Presentation - (continued)

The Company has a controlling financial interest in and consolidates a VIE when the firm has a variable interest or interests that provide it with (i) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits for the VIE that could potentially be significant to the VIE. See Note 15 for further information about VIEs. For entities that are not VIEs, we have a controlling financial interest in entities where we hold a majority of the voting rights. We use the equity method to account for our interest in entities in which we do not have a controlling financial interest, but over which we have significant influence.

For financial reporting purposes, we consolidate the assets and liabilities of certain entities formed in connection with the securitization of our loans and home equity investments ("HEI"), which we have determined to be VIEs and in which we have a controlling financial interest. The underlying loans owned at the consolidated securitization entities are shown under Residential consumer loans and Residential investor loans on our consolidated balance sheets. In our consolidated statements of income, we record interest income on the loans owned at these entities and interest expense on the ABS issued by these entities as well as fair value changes, other income and expenses associated with these entities' activities. The asset-backed securities (“ABS”) issued to third parties by these entities are shown under ABS issued. See Note 16 for further discussion on ABS issued. The underlying HEI at the consolidated HEI securitization entities are shown under Home equity investments on our consolidated balance sheets and the associated fair value changes and interest expense associated with ABS issuedare shown under HEI income, net on our consolidated statements of income (loss). See Note 10 for further discussion on HEI.

We also consolidatetwo partnerships ("Servicing Investment" entities) through which we have invested in servicing-related assets. We maintain an 80% ownership interest in each entity and have determined that we are the primary beneficiary of these partnerships.

See Note 15 for further discussion on Principles of consolidation.

Use of Estimates

The preparation of financial statements requires us to make a number of significant estimates. These include estimates of fair value of certain assets and liabilities, amounts and timing of credit losses, prepayment rates, valuation allowances, and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported periods. It is likely that changes in these estimates (e.g., valuation changes due to supply and demand, credit performance, prepayments, interest rates, or other reasons) will occur in the near term. Our estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.

Note 3. Summary of Significant Accounting Policies

Significant Accounting Policies

Included in Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2023 is a summary of our significant accounting policies.

Recent Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures." This ASU requires enhanced disclosures primarily about significant segment expenses that are regularly provided to the chief operating decision maker. This new guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. We expect that this new guidance will result in additional disclosures in our consolidated financial statements and plan to adopt this new guidance by the required date.

In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." This ASU requires incremental disclosures primarily related to the reconciliation of the statutory income tax rate to the effective income tax rate, as well as income taxes paid. This new guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted and upon adoption, the guidance can be adopted on a prospective or retrospective basis. We expect that this new guidance will result in additional disclosures in our consolidated financial statements and plan to adopt this new guidance by the required date.

The Company reviewed other recently issued ASUs and determined that they were not expected to have a significant impact on the Company's consolidated financial statements when adopted or did not have a significant impact on the Company's consolidated financial statements upon adoption.

Note 4. Segment Information

Redwood operates inthree segments: Residential Consumer Mortgage Banking, Residential Investor Mortgage Banking and Investment Portfolio. The accounting policies of the reportable segments are the same as those described in Note 3 — Summary of Significant Accounting Policies. For a full description of our segments, see Part I, Item 1—Businessin our Annual Report on Form 10-K for the year ended December 31, 2023. In the normal course of business, loans are originated and acquired at our mortgage banking segments and may subsequently be transferred to our investment portfolio segment either as whole loans or through the retention of securities from securitizations we sponsor and consolidate under GAAP. All of our loans are accounted for under the fair value option and amounts transferred between segments are accounted for at fair value at the time of transfer.

Segment contribution represents the measure of profit that management uses to assess the performance of our business segments and make resource allocation and operating decisions. Certain corporate expenses not directly assigned or allocated to one of ourthree segments are included in the Corporate/Other column as reconciling items to our consolidated financial statements. These unallocated corporate expenses primarily include interest expense for our convertible notes and trust preferred securities, indirect general and administrative expenses and other expenses.

The following tables present financial information by segment for the three and nine months ended September 30, 2024 and 2023.

Table 4.1 – Business Segment Financial Information

(In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total
Interest income$26,318$4,868$217,057$400$248,643
Interest expense(16,770)(3,099)(184,319)(18,957)(223,145)
Net interest income (expense)9,5481,76932,738(18,557)25,498
Non-interest income (loss)
Mortgage banking activities, net26,71512,854——39,569
Investment fair value changes, net——(11,966)(236)(12,202)
HEI income, net——10,651—10,651
Other income, net—5,4344261355,995
Realized gains, net——211—211
Total non-interest income (loss), net26,71518,288(678)(101)44,224
General and administrative expenses(5,240)(9,306)(701)(20,761)(36,008)
Portfolio management costs——(6,324)(32)(6,356)
Loan acquisition costs(1,291)(1,885)——(3,176)
Other expenses—(2,202)(26)—(2,228)
(Provision for) benefit from income taxes(6,977)(981)606224(7,128)
Segment Contribution$22,755$5,683$25,615$(39,227)
Net Income$14,826
Non-cash amortization (expense), net$(271)$(2,422)$1,016$(2,863)$(4,540)
Total Assets$1,543,380$357,432$16,151,156$375,458$18,427,426

Note 4. Segment Information - (continued)

(In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total
Interest income$61,728$15,647$598,696$2,729$678,800
Interest expense(34,958)(11,480)(506,429)(50,932)(603,799)
Net interest income (expense)26,7704,16792,267(48,203)75,001
Non-interest income (loss)
Mortgage banking activities, net40,78732,262——73,049
Investment fair value changes, net——11,770(1,037)10,733
HEI income, net——35,521—35,521
Other income, net—7,23310,371(810)16,794
Realized gains, net——52595620
Total non-interest income (loss), net40,78739,49558,187(1,752)136,717
General and administrative expenses(14,986)(30,407)(3,517)(54,951)(103,861)
Portfolio management costs——(14,746)(71)(14,817)
Loan acquisition costs(2,843)(5,982)(244)(8)(9,077)
Other expenses—(7,210)(3,556)—(10,766)
(Provision for) benefit from income taxes(10,031)706(3,454)204(12,575)
Segment Contribution$39,697$769$124,937$(104,781)
Net Income$60,622
Non-cash amortization (expense), net$(868)$(7,921)$(2,204)$(7,684)$(18,677)
Total Assets$1,543,380$357,432$16,151,156$375,458$18,427,426
(In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total
Interest income$6,063$4,618$164,847$1,546$177,074
Interest expense(4,826)(3,888)(133,790)(14,219)(156,723)
Net interest income (expense)1,23773031,057(12,673)20,351
Non-interest income (loss)
Mortgage banking activities, net8,96410,476——19,440
Investment fair value changes, net——(41,789)100(41,689)
HEI income, net——10,259—10,259
Other income, net—1,2782,622(1,554)2,346
Realized gains, net——262450
Total non-interest income (loss), net8,96411,754(28,882)(1,430)(9,594)
General and administrative expenses(4,521)(9,402)(1,340)(14,434)(29,697)
Portfolio management costs——(3,636)(25)(3,661)
Loan acquisition costs(395)(1,485)——(1,880)
Other expenses—(3,108)(1,525)—(4,633)
(Provision for) Benefit from income taxes(813)318(1,457)256(1,696)
Segment Contribution$4,472$(1,193)$(5,783)$(28,306)
Net (Loss)$(30,810)
Non-cash amortization (expense), net$(266)$(3,294)$(1,687)$(2,099)$(7,346)
Total Assets$659,520$197,974$11,701,939$461,705$13,021,138

Note 4. Segment Information - (continued)

(In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total
Interest income$14,007$13,509$500,393$6,662$534,571
Interest expense(13,392)(11,599)(392,260)(44,436)(461,687)
Net interest income (expense)6151,910108,133(37,774)72,884
Non-interest income (loss)
Mortgage banking activities, net19,39033,273——52,663
Investment fair value changes, net1,076—(57,930)(2,744)(59,598)
HEI income, net——23,445—23,445
Other income, net—4,7628,803(2,505)11,060
Realized gains, net——8582461,104
Total non-interest income (loss), net20,46638,035(24,824)(5,003)28,674
General and administrative expenses(13,065)(34,718)(3,990)(44,284)(96,057)
Portfolio management costs——(10,233)(38)(10,271)
Loan acquisition costs(719)(3,894)——(4,613)
Other expenses—(9,323)(3,969)—(13,292)
(Provision for) Benefit from income taxes(887)2,427(3,135)953(642)
Segment Contribution$6,410$(5,563)$61,982$(86,146)
Net (Loss)$(23,317)
Non-cash amortization (expense), net$(813)$(10,291)$(6,167)$(6,292)$(23,563)
Total Assets$659,520$197,974$11,701,939$461,705$13,021,138

Note 5. Mortgage Banking Activities, Net

The following table presents the components of Mortgage banking activities, net, recorded in our consolidated statements of income for the three and nine months ended September 30, 2024 and 2023.

Table 5.1 – Mortgage Banking Activities

Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2024202320242023
Residential Consumer Mortgage Banking Activities, Net:
Changes in fair value of:
Residential consumer loans, at fair value (1)$20,959$(2,819)$31,410$5,272
Trading securities (2)(28,630)(482)(17,508)2,188
Risk management derivatives (3)34,05112,15825,12110,508
Other income, net (4)3351071,7641,422
Total residential consumer mortgage banking activities, net26,7158,96440,78719,390
Residential Investor Mortgage Banking Activities, Net:
Changes in fair value of:
Residential investor term loans, at fair value6,0611,60011,83313,214
Residential investor bridge loans, at fair value6941,4382,7484,808
Risk management derivatives (3)5513,4342,6921,295
Other income, net (5)5,5484,00414,98913,956
Total residential investor mortgage banking activities, net12,85410,47632,26233,273
Mortgage Banking Activities, Net$39,569$19,440$73,049$52,663

(1)Includes changes in fair value for associated loan purchase commitments for residential consumer loans.

(2)For the three and nine months ended September 30, 2024 and 2023, this represents the fair value changes on trading securities being used as hedges to manage the mark-to-market risks associated with our Residential Consumer Mortgage Banking operations.

(3)Represents market valuation changes of derivatives that were used to manage risks associated with our mortgage banking operations and other derivative financial instruments such as loan purchase commitments and interest rate locks.

(4)Amounts in this line item include other fee income from loan acquisitions, and provisions for repurchases, presented net.

(5)Amounts in this line item include other fee income from loan originations.

Note 6. Fair Value of Financial Instruments

For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an “exit price” at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value.

In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured.

Determination of Fair Value

Included in Note 5 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2023 is a more detailed description of our financial instruments measured at fair value and their significant inputs, as well as the general classification of such instruments pursuant to the Level 1, Level 2, and Level 3 valuation hierarchy. At September 30, 2024, our valuation policy and processes had not changed from those described in our Annual Report on Form 10-K for the year ended December 31, 2023.

The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at September 30, 2024 and December 31, 2023, as well as the fair value hierarchy of the valuation inputs used to measure fair value.

Table 6.1 – Assets and Liabilities Measured at Fair Value on a Recurring Basis

September 30, 2024 · Fair Value · Fair Value Measurements Using
(In Thousands) · Level 1 · Level 2 · Level 3
Assets
Residential consumer loans$11,157,159$—$—$11,157,159
Residential investor loans4,746,174——4,746,174
Consolidated Agency multifamily loans425,648——425,648
Real estate securities:
Trading128,780——128,780
Available-for-sale205,361——205,361
HEI590,080——590,080
Other investments:
Servicer advance investments212,446——212,446
Excess MSRs33,491——33,491
MSRs26,594——26,594
Strategic investments2,960——2,960
Other92——92
Derivative assets78,9335,81770,1512,965
Total Assets$17,607,718$5,817$70,151$17,531,750
Liabilities
ABS issued$12,564,029$—$—$12,564,029
Derivative liabilities7,9774,143—3,834
HEI securitization non-controlling interest80,864——80,864
Total Liabilities$12,652,870$4,143$—$12,648,727
December 31, 2023 · Fair Value · Fair Value Measurements Using
(In Thousands) · Level 1 · Level 2 · Level 3
Assets
Residential consumer loans$7,050,637$—$—$7,050,637
Residential investor loans5,220,297——5,220,297
Consolidated agency multifamily loans425,285——425,285
Real estate securities:
Trading40,424——40,424
Available-for-sale87,373——87,373
HEI550,436——550,436
Other investments:
Servicer advance investments225,345——225,345
MSRs24,877——24,877
Excess MSRs37,367——37,367
Strategic investments3,193——3,193
Derivative assets14,2129521,74211,518
Total Assets$13,679,446$952$1,742$13,676,752
Liabilities
ABS issued$9,151,263$—$—$9,151,263
Derivative liabilities33,82830,414—3,414
HEI securitization non-controlling interest59,752——59,752
Total Liabilities$9,244,843$30,414$—$9,214,429

The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2024.

Table 6.2 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets
Residential Consumer LoansResidential InvestorLoansConsolidated Agency Multifamily LoansReal Estate Trading SecuritiesReal Estate AFS SecuritiesHEIServicer Advance InvestmentsExcess MSRsMSRs/Strategic Investments/Other
(In Thousands)
Beginning balance - December 31, 2023$7,050,637$5,220,297$425,285$40,424$87,373$550,436$225,345$37,367$28,070
Acquisitions4,931,22819,155—96,810103,9341,066——185
Originations—1,201,564———————
Sales(245,771)(744,759)—(2,833)—————
Principal paydowns(790,158)(1,016,256)(6,418)(556)(4,757)(36,899)(21,151)—(141)
Gains (losses) in net income, net213,49179,2886,781(5,065)1,73175,4778,252(3,876)1,632
Unrealized gains in OCI, net————17,080————
Other settlements, net (1)(2,268)(13,115)——————(100)
Ending balance - September 30, 2024$11,157,159$4,746,174$425,648$128,780$205,361$590,080$212,446$33,491$29,646
Change in unrealized gains or (losses) for the period included in earnings for assets held at the end of the reporting period (2)$145,485$50,712$6,582$(5,320)$17,083$68,078$8,252$(3,877)$2,555
Liabilities
ABS IssuedDerivatives (3)HEI Securitization Non-controlling interest
(In Thousands)
Beginning balance - December 31, 2023$9,151,263$8,104$59,752
Acquisitions4,280,237——
Sales(1,544)——
Principal paydowns(1,122,041)——
Gains (losses) in net income, net256,11410,93821,111
Other settlements, net (1)—(19,911)—
Ending balance - September 30, 2024$12,564,029$(869)$80,863
Change in unrealized gains or (losses) for the period included in earnings for liabilities held at the end of the reporting period (2)$195,951$(869)$(21,111)

(1)Other settlements, net: for residential consumer and residential investor loans, represents the transfer of loans to REO; for derivatives, represents the transfer of the fair value of loan purchase and interest rate lock commitments at the time loans are acquired to the basis of residential consumer and residential investor loans; and for mortgage servicing rights ("MSRs) and other investments, primarily represents an investment that was exchanged into a new instrument that is no longer measured at fair value on a recurring basis.

(2)All changes in unrealized gains or (losses) are included in earnings with the exception of Real Estate AFS Securities, which are included in comprehensive income.

(3)For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments, are presented on a net basis.

The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.

Table 6.3 – Fair Value Methodology for Level 3 Financial Instruments

September 30, 2024 · FairValue (1) · Input Values
(Dollars in Thousands, except Input Values) · Unobservable Input · Range · Weighted Average (2)
Assets
Residential consumer loans (4)$11,157,159Senior Credit Spread to TBA price (3)$0.75-$1.75$0.93
Senior credit spread to Swap rate (3)170-200bps190bps
Subordinate credit spread to Swap rate225-900bps341bps
Senior credit support (3)7-10%8%
IO discount rate (3)25-28%27%
Liability price$37-$103$95
Residential investor loans:
Residential investor term loans (4)2,836,370Whole loan spread (3)250-260bps254bps
Liability price$92-$103$95
Residential investor bridge loans (4)1,909,804Whole loan discount rate5-18%9%
Whole loan spread435-435bps435bps
Liability Price$102-$109$103
Dollar price of non-performing loans$38-$100$88
Consolidated agency multifamily loans(6)425,648Liability price$98-$98$98
Trading and AFS securities334,141Discount rate5-40%12%
Prepayment rate (Annual CPR)—-40%13%
Default rate—-18%0.1%
Loss severity25-50%25%
HEI590,080Discount rate10-10%10%
Prepayment rate (Annual CPR)1-20%14%
Home price appreciation (depreciation)4-4%4%
Servicer advance investments212,446Prepayment rate (Annual CPR)11-30%14%
Expected remaining life (5)5-5yrs5yrs
Mortgage servicing amount2-49bps9bps
Other assets (7)66,102
Total Assets$17,531,750
Liabilities
ABS issued (4)$12,564,029Discount rate4-30%6%
Prepayment rate (annual CPR)—-30%5%
Default rate—-17%4%
Loss severity—-50%20%
Other liabilities (7)84,698
Total Liabilities$12,648,727

(1)The predominant valuation technique used to determine our Level 3 fair value assets and liabilities is based on the discounted cash flow model.

(2)The weighted average input values for all loan types are based on unpaid principal balance. The weighted average input values for all other assets and liabilities are based on relative fair value.

(3)Values represent pricing inputs used in a securitization pricing model. Credit spreads represent spreads to applicable swap rates unless specified otherwise.

Footnotes to Table 6.3 (Continued)

(4)The fair value of the loans and HEI held by consolidated entities is based on the fair value of the ABS issued by these entities and the securities and other investments we own in those entities, which we determined were more readily observable in accordance with accounting guidance for collateralized financing entities. At September 30, 2024, the fair value of securities we owned at the consolidated Sequoia, CAFL Term, CAFL Bridge (under the Collateralized Financing Entity "CFE" election), Freddie Mac SLST, Freddie Mac K-Series, and HEI securitization entities was $333 million, $339 million, $26 million, $268 million, $34 million, and $46 million, respectively. CAFL Bridge only includes theone securitization entity for which we made the CFE election.

(5)Represents the estimated average duration of outstanding servicer advances at a given point in time (not taking into account new advances made with respect to the pool).

(6)Consolidated agency multifamily loans represent securitized financial assets and liabilities of the Company's CFEs.

(7)Represents less than 1% of the individual and aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis.

The following table summarizes the estimated fair values of assets and liabilities that are not measured at fair value at September 30, 2024 and December 31, 2023.

Table 6.4 – Carrying Values and Estimated Fair Values of Assets and Liabilities

September 30, 2024 · December 31, 2023
Level in Fair Value HierarchyCarryingValueEstimated FairValueCarryingValueEstimated FairValue
(In Thousands)
Assets
Cash and cash equivalents1$253,673$253,673$293,104$293,104
Restricted cash172,29472,29475,68475,684
Liabilities
Debt obligation facilities and other financing2$3,163,534$3,164,737$2,596,582$2,591,931
ABS issued, net3455,487456,272660,617637,816
Convertible notes, net1359,297364,599503,728488,341
Trust preferred securities and subordinated notes, net3138,84896,255138,81392,070
Senior Notes1139,767146,666——
Guarantee obligations (1)33,7533,3035,7813,772

(1)These liabilities are included in Accrued expenses and other liabilities on our consolidated balance sheets.

During the three and nine months ended September 30, 2024, we elected the fair value option for $33 million and $97 million of securities, respectively, $2.00 billion and $4.87 billion (principal balance) of residential consumer loans, respectively, and $449 million and $1.23 billion (principal balance) of residential investor loans, respectively. Additionally, during the three and nine months ended September 30, 2024, we elected the fair value option for $0.5 million and $1 million of HEI, respectively. For the three and nine months ended September 30, 2024, we elected the fair value option forzero and $0.2 million, respectively, of Other investments.

Nonrecurring Fair Values

We measure the fair value of certain assets and liabilities on a nonrecurring basis when events or changes in circumstances indicate that the carrying value may be impaired. Adjustments to fair value generally result from the write-down of asset values due to impairment. Real estate owned ("REO") in Other Assets and Liabilities are classified as Level 3 in the fair value hierarchy based upon fair value determinations using appraisals, broker price opinions, comparable properties or other indications of value.

Refer to Note 14 for further information on our Real estate owned ("REO").

Note 7. Residential Consumer Loans

We acquire residential consumer loans from third-party originators and may sell or securitize these loans or hold them for investment.

The following table summarizes the classifications and carrying values of the residential consumer loans owned at Redwood and at the consolidated Sequoia and Freddie Mac SLST entities at September 30, 2024 and December 31, 2023.

Table 7.1 – Classifications and Carrying Values of Residential Consumer Loans

September 30, 2024 · Freddie Mac
(In Thousands)RedwoodSequoiaSLSTTotal
Held-for-sale at fair value$1,362,349$—$—$1,362,349
Held-for-investment at fair value—8,476,0041,318,8069,794,810
Total Residential Consumer Loans$1,362,349$8,476,004$1,318,806$11,157,159
December 31, 2023 · Freddie Mac
(In Thousands)RedwoodSequoiaSLSTTotal
Held-for-sale at fair value$911,192$—$—$911,192
Held-for-investment at fair value—4,780,2031,359,2426,139,445
Total Residential Consumer Loans$911,192$4,780,203$1,359,242$7,050,637

At September 30, 2024, we owned mortgage servicing rights associated with $1.3 billion (principal balance) of residential consumer loans owned at Redwood that were purchased from third-party originators. The value of these MSRs is included in the carrying value of the associated loans on our consolidated balance sheets. We contract with licensed sub-servicers that perform servicing functions for these loans.

Residential Consumer Loans Held-for-Sale

The following table summarizes the characteristics of residential consumer loans held-for-sale at September 30, 2024 and December 31, 2023.

Table 7.2 – Characteristics of Residential Consumer Loans Held-for-Sale

(Dollars in Thousands)September 30, 2024December 31, 2023
Unpaid principal balance$1,348,819$916,877
Fair value of loans$1,362,349$911,192
Market value of loans pledged as collateral under short-term borrowing agreements$1,350,551$907,742
Weighted average coupon6.63%6.25%

At both September 30, 2024 and December 31, 2023, there wereno residential consumer loans held-for-sale that were 90 days or more delinquent or in foreclosure.

Note 7. Residential Consumer Loans - (continued)

The following table provides the activity of residential consumer loans held-for-sale during the three and nine months ended September 30, 2024 and 2023.

Table 7.3 – Activity of Residential Consumer Loans Held-for-Sale

Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2024202320242023
Principal balance of loans acquired$1,999,621$857,974$4,873,608$1,092,992
Principal balance of loans sold39,49753,743246,641235,821
Principal balance of loans transferred from HFS to HFI1,528,163337,7524,140,150995,047
Net market valuation gains (losses) recorded (1)11,047(8,683)20,079(2,590)

(1)Net market valuation gains (losses) on residential consumer loans held-for-sale are recorded primarily through Mortgage banking activities, net on our consolidated statements of income.

Residential Consumer Loans Held-for-Investment at Fair Value

We invest in residential subordinate securities issued by Sequoia and Freddie Mac SLST securitization trusts and consolidate the underlying residential consumer loans owned by these entities for financial reporting purposes in accordance with GAAP. The following tables summarize the characteristics of the residential consumer loans owned at consolidated Sequoia and Freddie Mac SLST entities at September 30, 2024 and December 31, 2023.

Table 7.4 – Characteristics of Residential Consumer Loans Held-for-Investment

September 30, 2024 · Freddie Mac
(Dollars in Thousands)SequoiaSLST
Unpaid principal balance$8,880,569$1,538,972
Average loan balance (UPB)$868$156
Fair value of loans (1)$8,476,004$1,318,806
Weighted average coupon4.95%4.50%
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$16,802$103,379
Average 90+ days delinquent balance (UPB)$525$171
Unpaid principal balance of loans in foreclosure$7,079$39,790
Average foreclosure balance (UPB)$442$181
December 31, 2023 · Freddie Mac
(Dollars in Thousands)SequoiaSLST
Unpaid principal balance$5,398,913$1,614,974
Average loan balance (UPB)$757$157
Fair value of loans (1)$4,780,203$1,359,242
Weighted average coupon4.15%4.50%
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$13,023$132,307
Average 90+ days delinquent balance (UPB)$482$166
Unpaid principal balance of loans in foreclosure$5,234$47,654
Average foreclosure balance (UPB)$436$163

Note 7. Residential Consumer Loans - (continued)

Footnotes to Table 7.4

(1)The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with the accounting guidance for collateralized financing entities.

(2)For loans held at consolidated entities, the number and unpaid principal balance of loans 90+ days delinquent includes loans in foreclosure.

For loans held at our consolidated Sequoia and Freddie Mac SLST entities, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to the measurement alternative provided for collateralized financing entities, and are recorded in Investment fair value changes, net on our consolidated statements of income. The following table provides the activity of residential consumer loans held-for-investment at consolidated entities during the three and nine months ended September 30, 2024 and 2023.

Table 7.5 – Activity of Residential Consumer Loans Held-for-Investment at Consolidated Entities

Three Months Ended September 30, 2024 · Three Months Ended September 30, 2023
Freddie MacFreddie Mac
(In Thousands)SequoiaSLSTSequoiaSLST
Principal value of loans transferred from HFS to HFI (1)$1,528,163N/A$337,752N/A
Net market valuation gains (losses) recorded256,03453,555(177,253)(51,046)
Nine Months Ended September 30, 2024 · Nine Months Ended September 30, 2023
Freddie MacFreddie Mac
(In Thousands)SequoiaSLSTSequoiaSLST
Principal value of loans transferred from HFS to HFI (1)$4,140,150N/A$995,047N/A
Net market valuation gains (losses) recorded152,63538,154(162,895)(62,756)

(1)Represents the transfer of loans from held-for-sale to held-for-investment associated with Sequoia securitizations.

Note 8. Residential Investor Loans

We originate and invest in residential investor loans, including term loans and bridge loans. The following table summarizes the classifications and carrying values of the residential investor loans owned at Redwood and at consolidated CAFL entities at September 30, 2024 and December 31, 2023.

Table 8.1 – Classifications and Carrying Values of Residential Investor Loans

September 30, 2024 · Residential Investor Term · Residential Investor Bridge
(In Thousands)RedwoodCAFLRedwoodCAFLTotal
Held-for-sale at fair value$174,485$—$91,393$—$265,878
Held-for-investment at fair value—2,661,8851,211,081607,3304,480,296
Total Residential Investor Loans$174,485$2,661,885$1,302,474$607,330$4,746,174
December 31, 2023 · Residential Investor Term · Residential Investor Bridge
(In Thousands)RedwoodCAFLRedwoodCAFLTotal
Held-for-sale at fair value$144,359$—$35,891$—$180,250
Held-for-investment at fair value—2,971,7251,305,727762,5965,040,048
Total Residential Investor Loans$144,359$2,971,725$1,341,618$762,596$5,220,298

Nearly all of the outstanding residential investor term loans at September 30, 2024 were first-lien, fixed-rate loans with original maturities ofthree, five, seven, orten years.

The outstanding residential investor bridge loans held-for-investment at September 30, 2024 were first-lien, interest-only loans with original maturities of 6 to 36 months and were comprised of 62% one-month SOFR-indexed adjustable-rate loans, and 38% fixed-rate loans.

At September 30, 2024, we had $429 million in commitments to fund residential investor bridge loans. See Note 18 for additional information on these commitments.

During the three and nine months ended September 30, 2024, we sold $66 million and $253 million, of residential investor bridge loans, net of $13 million and $34 million, respectively, of construction draws to our joint ventures. See Note 11 for additional information on these joint ventures.

The following table provides the activity of residential investor loans at Redwood during the three and nine months ended September 30, 2024 and 2023.

Table 8.2 – Activity of Residential Investor Loans at Redwood

Three Months Ended September 30, 2024Three Months Ended September 30, 2023
(In Thousands)Term at RedwoodBridge at RedwoodTerm at RedwoodBridge at Redwood
Principal balance of loans originated$158,584$286,833$105,777$303,284
Principal balance of loans acquired3,145——1,820
Principal balance of loans sold to third parties (1)206,38067,65527,43634,061
Fair value of loans transferred (2)—(62,386)(278,751)(116,679)
Mortgage banking activities income (loss) recorded (3)6,0616941,6001,438
Investment fair value changes recorded(1,500)(10,293)—(16,899)
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
(In Thousands)Term at RedwoodBridge at RedwoodTerm at RedwoodBridge at Redwood
Principal balance of loans originated$493,212$714,977$408,477$828,149
Principal balance of loans acquired3,79315,677—19,054
Principal balance of loans sold to third parties (1)464,836277,170425,54265,868
Fair value of loans transferred (2)—(250,319)(278,751)(337,657)
Mortgage banking activities income recorded (3)11,8332,74813,2144,808
Investment fair value changes recorded(2,837)(27,503)(14,430)(22,867)

(1)For the three and nine months ended September 30, 2024 the principal balance of loans sold to third parties is net of $13 million and $34 million, respectively, related to construction draws on residential investor bridge loans sold to our joint ventures. See Note 11 for additional information on these joint ventures.

(2)For residential investor term at Redwood, represents the transfer of loans from held-for-sale to held-for-investment associated with CAFL term securitizations. For residential investor bridge at Redwood, represents the transfer of residential investor bridge loans from "Bridge at Redwood" to "Bridge at CAFL" resulting from their inclusion in one of our bridge loan securitizations, which generally have replenishment features for a set period of time from the closing date.

(3)Represents net market valuation changes from the time a loan is originated to when it is sold, securitized or transferred to our investment portfolio. See Table 5.1 for additional detail on Mortgage banking activities income.

Residential Investor Loans Held-for-Investment at CAFL

We invest in securities issued by CAFL securitizations sponsored by CoreVest and consolidate the underlying residential investor term loans and bridge loans owned by these entities. The following table provides the activity of residential investor loans held-for-investment at CAFL during the three and nine months ended September 30, 2024 and 2023.

Table 8.3 – Activity of Residential Investor Loans Held-for-Investment at CAFL

Three Months Ended September 30, 2024Three Months Ended September 30, 2023
(In Thousands)Term at CAFLBridge at CAFLTerm at CAFLBridge at CAFL
Net market valuation gains (losses) recorded (1)$78,275$1,623$(1,360)$(2,560)
Fair value of loans transferred to HFI—62,386278,751116,679
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
(In Thousands)Term at CAFLBridge at CAFLTerm at CAFLBridge at CAFL
Net market valuation gains (losses) recorded (1)$89,388$443$(1,961)$(1,960)
Fair value of loans transferred to HFI—250,319278,751337,657

(1)Net market valuation gains (losses) on residential investor loans held-for-investment at CAFL are recorded through Investment fair value changes, net on our consolidated statements of income. For loans held at our consolidated CAFL Term entities andone CAFL Bridge entity, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to CFE guidelines. We did not elect to account fortwo of our CAFL Bridge securitizations under the CFE guidelines but have elected to account for the loans in these securitizations at fair value, and changes in fair value for these loans are recorded through Investment fair value changes, net on our consolidated statements of income.

Residential Investor Loan Characteristics

The following tables summarize the characteristics of the residential investor loans owned at Redwood and at consolidated CAFL entities at September 30, 2024 and December 31, 2023.

Table 8.4 – Characteristics of Residential Investor Loans

September 30, 2024Term at RedwoodTerm at CAFL(1)Bridge at RedwoodBridge at CAFL
(Dollars in Thousands)
Unpaid principal balance$183,358$2,790,755$1,336,767$600,267
Average UPB of loans$2,108$3,037$5,161$2,035
Fair value of loans$174,485$2,661,885$1,302,474$607,330
Weighted average coupon6.88%5.36%9.14%10.16%
Weighted average remaining loan term (years)7411
Market value of loans pledged as collateral under debt facilities$133,022N/A$1,250,392N/A
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$34,083$161,874$132,286$24,993
Average UPB of 90+ days delinquent loans (2)$11,361$3,948$7,782$1,785
Fair value of loans with 90+ day delinquencies (2)$19,320N/A$113,904N/A
Unpaid principal balance of loans in foreclosure (3)$27,529$18,646$86,019$13,426
Average UPB of loans in foreclosure (3)$27,529$2,936$7,820$1,918
Fair value of loans in foreclosure (3)$13,250N/A$72,212N/A
December 31, 2023Term at RedwoodTerm at CAFL(1)Bridge at RedwoodBridge at CAFL
(Dollars in Thousands)
Unpaid principal balance$152,213$3,194,131$1,360,957$756,574
Average UPB of loans$4,006$3,028$8,453$2,162
Fair value of loans$144,359$2,971,725$1,341,618$762,596
Weighted average coupon6.92%5.34%10.41%10.82%
Weighted average remaining loan term (years)7511
Market value of loans pledged as collateral under debt facilities$124,934N/A$1,298,198N/A
Delinquency information
Unpaid principal balance of loans with 90+ day delinquencies (2)$28,263$143,623$96,934$10,646
Average UPB of 90+ days delinquent loans (2)$14,132$3,192$5,702$1,774
Fair value of loans with 90+ day delinquencies (2)$16,822N/A$86,137N/A
Unpaid principal balance of loans in foreclosure (3)$28,263$15,708$79,841$3,931
Average UPB of loans in foreclosure (3)$14,132$2,244$5,323$1,310
Fair value of loans in foreclosure (3)$16,822N/A$69,046N/A

(1)The fair value of the loans held by consolidated CAFL Term entities andone CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable in accordance with the accounting guidance for CFEs.

(2)The number of loans 90+ days delinquent includes loans in foreclosure.

(3)May include loans that are less than 90 days delinquent.

The following table presents the unpaid principal balance of business purpose loans recorded on our consolidated balance sheets at September 30, 2024 by collateral/strategy type.

Table 8.5 – Residential Investor Loans Collateral/Strategy Type

September 30, 2024Term at RedwoodTerm at CAFL(1)Bridge at RedwoodBridge at CAFL(1)
(Dollars in Thousands)
Term
Single family rental$85,307$2,163,862$—$—
Multifamily98,051626,893——
Bridge
Renovate / Build for Rent ("BFR")(2)——575,782279,820
Single Asset Bridge ("SAB")(3)——90,678171,489
Multifamily(4)——664,060147,903
Third-Party Originated——6,2471,055
Total Residential Investor Loans$183,358$2,790,755$1,336,767$600,267

(1)The fair value of the loans held by consolidated CAFL Term entities andone CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable in accordance with the accounting guidance for CFEs.

(2)Includes loans to finance acquisition and/or stabilization of existing housing stock or to finance new construction of residential properties for rent.

(3)Includes loans for light to moderate renovation of residential and small multifamily properties (generally less than 20 units).

(4)Includes loans for predominantly light to moderate rehabilitation projects on multifamily properties.

Loan Modifications

We may amend or modify a loan depending on the loan's specific facts and circumstances. These loan modifications typically include amendments and restructuring and include terms such as additional time for the borrower to refinance or sell the collateral property, interest rate reductions and/or deferral of scheduled principal and/or interest payments. In some instances, a loan amendment or restructuring may bring the loan out of delinquent status. In other instances, including in the case of Build for Rent ("BFR") loans, a loan modification may amend the project's underlying budget (including allocation of hard/soft costs, interest reserves and other items) or construction or completion milestones, if warranted, based on progress versus the initial budget. Because they finance the construction of rental housing, many BFR projects do not generate net operating income until the later stages of the loan term. As such, BFR loans are sized to include allocations for interest expense as well as construction costs and other standard budget items. In exchange for a modification, we may receive a partial repayment of principal, a short-term accrual of capitalized interest for a portion of interest due, a capital infusion to replenish interest or capital improvement reserves and/or termination of all or a portion of the remaining unfunded loan commitment.

The fair value of residential investor bridge loans of $1.91 billion at September 30, 2024 declined from $2.10 billion at December 31, 2023. Changes in the fair value of these loans during the three months ending September 30, 2024 primarily reflect principal repayments and reductions in the fair values for non-accrual bridge loans and certain modified bridge loans since the fourth quarter of 2023. For the three months ending September 30, 2024, we modified or put into forbearance loans with a total aggregate unpaid principal balance of $228 million. Of this balance, loans with reductions in contractual interest rates (including, in certain cases, deferrals of interest) had an aggregate unpaid principal balance of $113 million, and an aggregate fair value of $111 million at September 30, 2024. The modification terms on these loans involved conversions of the contractual interest rates on the loans from floating to fixed and/or deferrals of a portion of the stated pay rate to an extended date or to maturity. In the third quarter of 2024, modifications on these loans maintained a weighted average contractual interest rate of approximately 10.49%, of which 4.86% represented deferred interest.

In addition, for the three months ending September 30, 2024, we modifiedtwo BFR loans with a total aggregate unpaid principal balance of $116 million and an aggregate fair value of $115 million, respectively, at September 30, 2024, that had previously been modified in 2024. The previous modifications on these loans amended the interest rate to a combination of current pay and deferred interest. During the three months ending September 30, 2024, the modifications on these loans amended the allocation of loan commitments between hard and soft costs, interest expense and other expenses, provided maturity extensions of 16-19 months (subject to mandatory partial repayments during the loan term), and established a hard lockbox and funding of interest reserves to cover debt service shortfalls.

Nonaccrual Loans

Interest income is accrued on loans in the period the coupon interest is contractually earned until such time a loan is placed on non-accrual status.

A loan is placed on non-accrual status when it is probable that all principal and interest due under the contractual terms will not be collected and a loan is past due more than 90 days. At the time a loan is placed on non-accrual status, all previously accrued but uncollected interest is reversed against interest income and interest subsequently collected is recognized on a cash basis when it is received. A loan remains on non-accrual status until the loan balance is deemed collectible or until such time the loan qualifies to be placed back on accrual status. Generally, a loan is placed back on accrual status when the loan becomes contractually current or the collection of past due and future payments is reasonably assured either through reinstatement by the borrower, estimated net equity in the underlying real estate property or both.

At September 30, 2024 and December 31, 2023, residential investor loans with an aggregate unpaid principal balance of $364 million and $340 million, respectively, and an aggregate fair value of $320 million and $312 million, respectively, were on non-accrual status. Of this balance, loans with an aggregate unpaid principal balance of $215 million and $207 million were less than 90 days past due (including loans that were contractually current) as of September 30, 2024 and December 31, 2023, respectively.

Note 9. Real Estate Securities

We invest in real estate securities that we create and retain from our unconsolidated Sequoia securitizations or acquire from third parties. The following table presents the fair values of our real estate securities by type at September 30, 2024 and December 31, 2023.

Table 9.1 – Fair Value of Real Estate Securities by Type

(In Thousands)September 30, 2024December 31, 2023
Trading$128,780$40,424
Available-for-sale205,36187,373
Total Real Estate Securities$334,141$127,797

Our real estate securities include mortgage-backed securities, which are classified in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Subordinate securities are all interests below mezzanine. Nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.

Refer to Note 3 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2023 for further information and our accounting policies for our trading and available-for-sale real estate securities.

Trading Securities

We elected the fair value option for certain securities and classify them as trading securities. Our trading securities generally include both residential and multifamily mortgage-backed interest-only and subordinate securities. Refer to Note 6 for further information on the inputs into the fair valuation of our real estate trading securities.

AFS Securities

The following tables present the detail of our AFS securities, by position and collateral type, at September 30, 2024 and December 31, 2023.

Table 9.2 – Carrying Value and Fair Value of AFS Securities by Type

(In Thousands)SeniorMezzanineSubordinateTotal
Amortized cost$32,217$34,143$114,181$180,541
Gross unrealized gains13991628,94530,000
Gross unrealized losses——(4,313)(4,313)
Allowance for credit losses——(867)(867)
Total Carrying Value$32,356$35,059$137,946$205,361
(In Thousands)SeniorMezzanineSubordinateTotal
Amortized cost$—$—$79,635$79,635
Gross unrealized gains——16,97316,973
Gross unrealized losses——(6,753)(6,753)
Allowance for credit losses——(2,482)(2,482)
Total Carrying Value$—$—$87,373$87,373

Note 9. Real Estate Securities - (continued)

(In Thousands)SeniorMezzanineSubordinateTotal
Other third-party securities$32,356$32,178$38,208$102,742
Multifamily securities—2,8814,5047,385
Sequoia securities——95,23495,234
Total Fair Value$32,356$35,059$137,946$205,361
(In Thousands)SeniorMezzanineSubordinateTotal
Other third-party securities$—$—$3,971$3,971
Multifamily securities——4,4604,460
Sequoia securities——78,94278,942
Total Fair Value$—$—$87,373$87,373

Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income. During the nine months ended September 30, 2024, we didnot sell any AFS securities. During the nine months ended September 30, 2023, we realized gains of $2 million on sales of AFS securities. During the three and nine months ended September 30, 2024, we had $7 million and $17 million of net unrealized gains on AFS securities, respectively.

At September 30, 2024, we had $46 million of AFS securities with contractual maturities less than five years, $5 million with contractual maturities greater than five years but less than ten years, and the remainder of our AFS securities had contractual maturities greater than ten years.

AFS Securities with Unrealized Losses

The following table presents the total carrying value (fair value) and unrealized losses of residential AFS securities that were in a gross unrealized loss position at September 30, 2024 and December 31, 2023.

Table 9.3 – AFS Securities in Gross Unrealized Loss Position by Holding Periods

Less Than 12 Consecutive Months · 12 Consecutive Months or Longer
FairValueUnrealizedLossesFairValueUnrealized Losses
(In Thousands)
September 30, 2024$15,077$(44)$20,809$(4,269)
December 31, 20232,374(128)27,299(6,625)

At September 30, 2024, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheets included 88 AFS securities, of which 14 were in an unrealized loss position and 11 were in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2023, our consolidated balance sheets included 66 AFS securities, of which 21 were in an unrealized loss position and 19 were in a continuous unrealized loss position for 12 consecutive months or longer.

Allowance for Credit Losses

Credit impairments on our available-for-sale securities are recorded in earnings using an allowance for credit losses, with the allowance limited to the amount by which the security's fair value is less than its amortized cost basis. We evaluate all securities in an unrealized loss position to determine if the impairment is credit-related (resulting in an allowance for credit losses recorded in earnings) or non-credit-related (resulting in an unrealized loss through other comprehensive income). The allowance for credit losses is calculated using a discounted cash flow approach and is measured as the difference between the beneficial interest’s amortized cost and the estimate of cash flows expected to be collected, discounted at the effective interest rate used to accrete the beneficial interest. No allowance is recorded for beneficial interests in an unrealized gain position. At September 30, 2024, our allowance for credit losses related to our AFS securities was $0.9 million.

Note 9. Real Estate Securities - (continued)

The following table details the activity related to the allowance for credit losses for AFS securities for the three and nine months ended September 30, 2024.

Table 9.4 – Rollforward of Allowance for Credit Losses

Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
(In Thousands)
Beginning balance allowance for credit losses$1,339$2,482
Additions to allowance for credit losses on securities for which credit losses were not previously recorded2525
Additional increases (or decreases) to the allowance for credit losses on securities that had an allowance recorded in a previous period(497)(1,640)
Reduction to allowance for securities sold during the period——
Ending balance of allowance for credit losses$867$867

Note 10. Home Equity Investments (HEI)

We invest in HEI contracts from third party originators and in the third quarter of 2023, we began to originate HEI directly. Each HEI provides the owner of such HEI the right to purchase a percentage ownership interest in an associated residential property, and the homeowner's obligations under the HEI are secured by a lien (primarily second liens) on the property created by recording a security instrument (e.g., deed of trust) with respect to the property. Our investments in HEI expose us to both home price appreciation and depreciation of the associated property.

We co-sponsoredtwo HEI securitization entities that we consolidated in accordance with GAAP, and have elected to account for them under the CFE election. As such, market valuation changes for the securitized HEI are based on the estimated fair value of the associated ABS issued by the entity, including the interest we own, and are reported in HEI income, net on our Consolidated statements of income.

The following table presents our HEI at September 30, 2024 and December 31, 2023.

Table 10.1 – Home Equity Investments

(In Thousands)September 30, 2024December 31, 2023
HEI at Redwood$255,521$244,719
HEI held at consolidated HEI securitization entities334,559305,717
Total Home Equity Investments$590,080$550,436

The following table details our HEI activity during the three and nine months ended September 30, 2024 and 2023.

Table 10.2 – Activity of HEI

Three Months Ended September 30, 2024Three Months Ended September 30, 2023
(In Thousands)HEI at RedwoodSecuritized HEIHEI at RedwoodSecuritized HEI
Fair value of HEI purchased and originated$460$—$113$—
Net market valuation gains (losses) recorded5,81219,4089,2904,212

Note 10. Home Equity Investments (HEI) - (continued)

Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
(In Thousands)HEI at RedwoodSecuritized HEIHEI at RedwoodSecuritized HEI
Fair value of HEI purchased and originated$1,066$—$25,626$—
Net market valuation gains (losses) recorded23,61851,86121,5988,418

The following table provides the components of HEI income, net for the three and nine months ended September 30, 2024 and 2023, and reflect net market valuation gains (losses) recorded on HEI at Redwood and on securitized HEI, net of the third party and non-controlling interests in the HEI securitizations that are not owned by Redwood.

Table 10.3 – Components of HEI Income, net

(In Thousands)Three Months Ended September 30, 2024Three Months Ended September 30, 2023
Net market valuation gains recorded on HEI at Redwood$5,812$9,291
Net market valuation gains recorded on Securitized HEI19,4074,212
Net market valuation (losses) recorded on ABS Issued from HEI securitizations(1)(5,964)(1,512)
Net market valuation (losses) recorded on non-controlling interests in HEI securitizations(8,604)(1,732)
Total HEI income, net$10,651$10,259
(In Thousands)Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
Net market valuation gains recorded on HEI at Redwood$23,618$21,599
Net market valuation gains recorded on Securitized HEI51,8598,418
Net market valuation (losses) recorded on ABS Issued from HEI securitizations(1)(18,845)(3,274)
Net market valuation (losses) recorded on non-controlling interests in HEI securitizations(21,111)(3,298)
Total HEI income, net$35,521$23,445

(1)Amount includes interest expense associated with ABS issued, which totaled $3 million and $9 million for the three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023 amount includes interest expense associated with ABS issued, which totaled $1 million and $3 million, respectively.

Note 11. Other Investments

Other Investments at September 30, 2024 and December 31, 2023 are summarized in the following table.

Table 11.1 – Components of Other Investments

(In Thousands)September 30, 2024December 31, 2023
Servicer advance investments, at fair value$212,446$225,345
Strategic investments, at carrying value66,05453,147
Strategic investments, at fair value2,9602,960
Excess MSRs, at fair value33,49137,367
MSRs, at fair value26,59424,877
Other, at fair value92234
Total Other Investments$341,637$343,930

Note 11. Other Investments - (continued)

We account for our Servicer advance investments, Strategic investments, Excess MSRs and MSRs at fair value. Refer to Note 6 for further information on the inputs into the fair valuation of these components. Refer to Note 11 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding these components and related transactions.

Income from Other Investments for the three and nine months ended September 30, 2024 are summarized in the following table.

Table 11.2 – Components of Income From Other Investments, net (1)

Three Months EndedNine Months Ended
(In Thousands)September 30, 2024September 30, 2024
Service Advance Investments:
Other interest income$4,435$14,301
Investment fair value changes, net(2,725)8,252
Strategic Investments:
Other income, net(52)(997)
Investment fair value changes, net(236)(1,036)
Excess MSRs:
Other interest income3,1929,815
Investment fair value changes, net(1,263)(3,876)
MSRs:
Other income, net2518,025
Total Other Investments Income, Net$3,602$34,484

(1)Market valuation gains (losses) on Other investments accounted for under the fair value option are recorded in Investment fair value changes, net. All other market valuation gains (losses) on Other investments are recorded in Other income, etc.

Strategic Investments

At September 30, 2024, we have investments in private companies, including investments through our RWT Horizons venture investment platform, with a total carrying value of $69 million. Depending on the terms of the investments, we may account for these investments under the fair value option or as non-marketable equity securities under the equity method of accounting or the measurement alternative available for such securities under US GAAP. Refer to Note 3 and Note 11 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding these investments.

In the second quarter of 2023, we established a joint venture with an institutional investment manager to invest in residential investor bridge loans originated by our CoreVest subsidiary. At September 30, 2024, the carrying value of our investment in the joint venture was $6 million. We account for our investment in the joint venture under the equity method of accounting as we have a 20% non-controlling interest, but are deemed to be able to exert significant influence over the affairs of the joint venture. We adjust the carrying value of our equity method investment for our share of earnings or losses, dividends or return of capital on a quarterly basis. For both the three and nine months ended September 30, 2024, we recognized net equity method earnings of $0.1 million and $0.3 million, respectively, through Other income, net in our Consolidated statements of income.

In the first quarter of 2024, we established a joint venture with another institutional investment manager to invest in residential investor bridge and term loans originated by us. At September 30, 2024, the carrying value of our investment in the joint venture was $16 million. We account for our investment in the joint venture under the equity method of accounting as we have a minority non-controlling interest approximating 20% across both Redwood's direct equity capital contribution to joint venture entities and joint venture co-investments to be held in Redwood's investment portfolio, but we are deemed to be able to exert significant influence over the affairs of the joint venture. We adjust the carrying value of our equity method investment for our share of earnings or losses, dividends or return of capital on a quarterly basis. We recognized net equity method earnings of $1 million for both the three and nine months ended September 30, 2024, through Other income, net in our Consolidated statements of income.

See Note 8 for further information on residential bridge loans sold to these joint ventures.

Note 12. Derivative Financial Instruments

To manage, to varying degrees, risks associated with certain assets and liabilities on our consolidated balance sheets, we may enter into derivative contracts. We account for our derivative contracts, including loan purchase commitments ("LPCs") and interest rate lock commitments ("IRLCs") qualifying as derivatives under GAAP, at fair value. As discussed in our Annual Report on Form 10-K for the year ended December 31, 2023, we consider counterparty risk as part of our fair value assessments of all derivative financial instruments at each quarter-end. At September 30, 2024, we assessed this risk as remote and did not record an associated specific valuation adjustment. At September 30, 2024, we were in compliance with our derivative counterparty ISDA agreements.

The following table presents the fair value and notional amount of our derivatives at September 30, 2024 and December 31, 2023.

Table 12.1 – Fair Value and Notional Amount of Derivatives

September 30, 2024December 31, 2023
FairValueNotionalAmountFairValueNotionalAmount
(In Thousands)
Assets - Risk Management Derivatives
Interest rate swaps$—$—$1,742$50,000
TBAs195125,000952385,000
Interest rate futures5,622715,900——
Swaptions70,1516,295,000——
Assets - Other Derivatives
LPCs and IRLCs2,965638,53611,518216,194
Total Assets(1)$78,933$7,774,436$14,212$651,194
Liabilities - Risk Management Derivatives
TBAs$—$—$(27,020)$1,405,000
Interest rate futures(4,143)1,076,400(3,394)141,500
Liabilities - Other Derivatives
Loan purchase commitments(3,834)701,770(3,414)430,983
Total Liabilities(1)$(7,977)$1,778,170$(33,828)$1,977,483
Total Derivatives, Net (1)$70,956$9,552,606$(19,616)$2,628,677

(1) For the purpose of this presentation, derivative assets and liabilities are presented on a gross and a net basis.

The following table presents the market valuation gains and losses on our derivatives for the three and nine months ended September 30, 2024.

Table 12.2 – Market Valuation Gains (Losses) on Derivatives

Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
(In Thousands)
Risk Management Derivatives (1)$27,419$27,556
LPCs and IRLCs (2)9,80111,331
Market Valuation Gains (Losses) on Derivatives$37,220$38,887

(1)Market valuation gains (losses) on risk management derivatives used to manage the mark-to-market risks associated with our Mortgage Banking operations are recorded in Mortgage banking activities, net and market valuation gains (losses) on all other derivatives are recorded in Investment fair value changes, net on our consolidated statements of income.

(2)Market valuation gains (losses) on LPCs and IRLCs are recorded in Mortgage banking activities, net on our consolidated statements of income.

Note 12. Derivative Financial Instruments - (continued)

Derivatives Designated as Cash Flow Hedges

For interest rate agreements previously designated as cash flow hedges, our total unrealized loss reported in Accumulated other comprehensive loss was $65 million and $68 million at September 30, 2024 and December 31, 2023, respectively. We are amortizing this loss into interest expense over the remaining term of our trust preferred securities and subordinated notes. For each of the three and nine months ended September 30, 2024 and 2023, we reclassified $1 million and $3 million of realized net losses from Accumulated other comprehensive loss into Interest expense, respectively. As of September 30, 2024, we expect to amortize $4 million of realized losses related to terminated cash flow hedges into interest expense over the next twelve months.

Note 13. Offsetting Assets and Liabilities

Certain of our derivatives and debt obligations are subject to master netting arrangements or similar agreements. Under GAAP, in certain circumstances we may elect to present certain financial assets, liabilities and related collateral subject to master netting arrangements in a net position on our balance sheets. However, we do not elect to report any of these financial assets or liabilities on a net basis, and instead present them on a gross basis on our consolidated balance sheets. Refer to Note 3 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding our master netting arrangements.

The following table presents financial assets and liabilities that are subject to master netting arrangements or similar agreements categorized by financial instrument, together with the corresponding financial instruments and corresponding collateral received or pledged at September 30, 2024 and December 31, 2023.

Table 13.1 – Offsetting of Financial Assets, Liabilities, and Collateral

(In Thousands) · Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount
September 30, 2024 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged
Assets (2)
Interest rate agreements$70,151$—$70,151$—$(70,151)$—
TBAs195—195—(195)—
Futures5,622—5,622(3,880)—1,742
Total Assets$75,968$—$75,968$(3,880)$(70,346)$1,742
Liabilities (2)
Futures$(4,143)$—$(4,143)$3,880$263$—
Loan warehouse debt(679,080)—(679,080)679,080——
Total Liabilities$(683,223)$—$(683,223)$682,960$263$—

Note 13. Offsetting Assets and Liabilities - (continued)

Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount
December 31, 2023 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged
Assets (2)
Interest rate agreements$1,742$—$1,742$—$—$1,742
TBAs952—952(952)——
Total Assets$2,694$—$2,694$(952)$—$1,742
Liabilities (2)
TBAs$(27,020)$—$(27,020)$952$25,484$(584)
Futures(3,394)—(3,394)—3,394—
Loan warehouse debt(471,900)—(471,900)471,900——
Total Liabilities$(502,314)$—$(502,314)$472,852$28,878$(584)

(1)Amounts presented in these columns are limited in total to the net amount of assets or liabilities presented in the prior column by instrument. In certain cases, we have pledged excess cash collateral or financial assets to a counterparty (which, in certain circumstances, may be a clearinghouse) that exceed the financial liabilities subject to a master netting arrangement or similar agreement. Additionally, in certain cases, counterparties may have pledged excess cash collateral to us that exceeds our corresponding financial assets. In each case, these excess amounts are excluded from the table; they are separately reported in our consolidated balance sheets as assets or liabilities, respectively.

(2)Interest rate agreements, TBAs and futures are components of derivative instruments on our consolidated balance sheets. Loan warehouse debt, which is secured by certain Residential consumer and Residential investor loans, is a component of Debt obligations on our consolidated balance sheets.

Note 14. Other Assets and Liabilities

Other Assets

Other assets at September 30, 2024 and December 31, 2023 are summarized in the following table.

Table 14.1 – Components of Other Assets

(In Thousands)September 30, 2024December 31, 2023
Accrued interest receivable$103,035$69,072
Real estate owned94,59893,599
Investment receivable67,57667,302
Deferred tax asset40,11640,115
Margin receivable27,09033,414
Goodwill23,37323,373
Intangible assets21,25228,462
Operating lease right-of-use assets9,75912,532
Fixed assets and leasehold improvements (1)6,1407,829
Other34,74827,246
Total Other Assets$427,687$402,944

(1)Fixed assets and leasehold improvements had a basis of $18 million and accumulated depreciation of $12 million at September 30, 2024.

Note 14. Other Assets and Liabilities - (continued)

Real Estate Owned (REO)

The Company holds REO at the lower of the current carrying amount or fair value less estimated selling costs. The following table summarizes the activity and carrying values of REO assets held at Redwood and at consolidated Freddie Mac SLST, and CAFL entities during the three and nine months ended September 30, 2024.

Table 14.2 – REO Activity

(In Thousands)Bridge (1)Freddie Mac SLSTTerm at CAFLTotal
Balance at beginning of period$86,092$2,527$11,266$99,885
Transfers to REO—967—967
Liquidations (2)(1,606)(733)(5)(2,344)
Changes in fair value, net (2)(3,992)82—(3,910)
Balance at End of Period$80,494$2,843$11,261$94,598
(In Thousands)Bridge (1)Freddie Mac SLSTTerm at CAFLTotal
Balance at beginning of period$87,757$3,158$2,684$93,599
Transfers to REO3,9512,2678,58214,800
Liquidations (2)(1,733)(3,067)(5)(4,805)
Changes in fair value, net (2)(9,481)485—(8,996)
Balance at End of Period$80,494$2,843$11,261$94,598

(1)Includes REO held at Redwood and within consolidated CAFL Bridge securitization entities.

(2)For thethree and nine months ended September 30, 2024, REO market valuation adjustments and liquidations resulted in net valuation losses of $4 million and$9 million, respectively, which were recorded in Investment fair value changes, net on our consolidated statements of income

Note 14. Other Assets and Liabilities - (continued)

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities at September 30, 2024 and December 31, 2023 are summarized in the following table.

Table 14.3 – Components of Accrued Expenses and Other Liabilities

(In Thousands)September 30, 2024December 31, 2023
Payable to noncontrolling interests$104,444$81,177
Margin payable74,378350
Accrued interest payable74,09752,755
Accrued compensation31,29428,140
Operating lease liabilities11,70714,725
Accrued operating expenses11,3085,527
Accrued taxes payable11,166—
Current accounts payable6,5044,992
Unsettled trades4,107—
Guarantee obligations3,7535,781
Residential consumer loan and MSR repurchase reserve3,5564,700
Bridge loan holdbacks (1)2,1482,059
Preferred stock dividends payable1,4781,478
Other35,54715,119
Total Accrued Expenses and Other Liabilities$375,487$216,803

(1)Bridge loan holdbacks represent amounts withheld from the initial loan proceeds and are subsequently disbursed to the borrower to be used in the construction, rehabilitation or purchase of the mortgaged property or to fund interest on the bridge loan.

Legal and Repurchase Reserves

See Note 18 for additional information on legal and repurchase reserves.

Payable to Non-Controlling Interests

Redwood and a third-party co-investor, throughtwo partnership entities consolidated by Redwood, purchased servicer advances and excess MSRs related to a portfolio of residential mortgage loans serviced by the co-investor (see Note 11 and Note 15 for additional information on the partnership entities and associated investments). We account for the co-investor’s interests in the entities as liabilities, and at September 30, 2024, the carrying value of their interests was $24 million, representing their current economic interest in the entities. Earnings from the partnership entities are allocated to the co-investors on a proportional basis and during the three and nine months ended September 30, 2024, we allocated $26 thousand and $4 million of income to the co-investors, respectively, recorded in Other expenses on our consolidated statements of income.

Additionally, Redwood and a third-party investor co-sponsored the transfer and securitization of HEI throughtwo HEI securitization entities. Other third-party investors contributed HEI into these securitizations through Redwood and retained subordinate beneficial interests issued by the securitization entities alongside Redwood. See Note 10 for a further discussion of the HEI securitization. We account for the co-investors' interests in the HEI securitization entities as liabilities, and at September 30, 2024, the carrying value of their interests was $81 million, representing the fair value of their economic interests in the beneficial interests issued by the HEI entities. During the three and nine months ended September 30, 2024, the investors' share of earnings, net from their retained interests was $9 million and $21 million, respectively, recorded through HEI income, net on our consolidated statements of income.

Note 15. Principles of Consolidation

In the normal course of business, we enter into certain types of transactions with entities that are considered to be VIEs. The Company's primary involvement with VIEs has been related to its securitization transactions in which it transfers assets to securitization vehicles. We primarily securitize our acquired and originated loans, which provides a source of funding and has enabled us to transfer a certain portion of economic risk on loans or related debt securities to third parties. The entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and is required to consolidate the VIE. See Note 2 for further information on our accounting policies regarding our Principles of consolidation.

The GAAP principles we apply require us to reassess our requirement to consolidate VIEs each quarter and therefore our determination may change based upon new facts and circumstances pertaining to each VIE. This could result in a material impact to our consolidated financial statements during subsequent reporting periods.

Analysis of Consolidated VIEs

For certain of our consolidated VIEs, we have elected to account for the assets and liabilities of these entities pursuant to the measurement alternative available to CFEs. A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests we own in the entity.

In addition to our consolidated VIEs for which we made the CFE election, we consolidate certain VIEs for which we did not make the CFE election and elected to account for the ABS issued by these entities at fair value or amortized cost. These includetwo CAFL bridge loan securitizations and a Freddie Mac SLST re-securitization for which the ABS are accounted at amortized cost and a Sequoia re-securitization completed during the third quarter of 2024 for which the ABS are accounted at fair value. See Note 16 for additional information regarding the Sequoia re-securitization.

The following table presents a summary of the assets and liabilities of our consolidated VIEs.

Table 15.1 – Assets and Liabilities of Consolidated VIEs

September 30, 2024Sequoia(2)CAFL(1)Freddie Mac SLST(1)Freddie MacK-SeriesServicing InvestmentHEITotalConsolidatedVIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$8,476,004$—$1,318,806$—$—$—$9,794,810
Residential investor loans, held-for-investment—3,269,215————3,269,215
Consolidated Agency multifamily loans———425,648——425,648
Real estate securities83,229—————83,229
Home equity investments—————334,559334,559
Other investments————241,885—241,885
Cash and cash equivalents————24,632—24,632
Restricted cash14516,838——14,0116,24737,241
Accrued interest receivable39,46118,3284,5841,251775—64,399
Other assets—25,4402,843—8,35741437,054
Total Assets$8,598,839$3,329,821$1,326,233$426,899$289,660$341,220$14,312,672
Short-term debt$—$—$—$—$155,986$—$155,986
Accrued interest payable35,0969,4554,1611,125356—50,193
Accrued expenses and other liabilities1,2637,683——38,99480,863128,803
Asset-backed securities issued8,336,6702,870,2571,207,186391,193—214,20913,019,515
Total Liabilities$8,373,029$2,887,395$1,211,347$392,318$195,336$295,072$13,354,497
Value of our investments in VIEs(1)$222,631$440,160$114,463$34,455$94,324$46,148$952,181
Number of VIEs5221313282

Note 15. Principles of Consolidation - (continued)

December 31, 2023SequoiaCAFL(1)Freddie Mac SLST(1)Freddie MacK-SeriesServicing InvestmentHEITotalConsolidatedVIEs
(Dollars in Thousands)
Residential consumer loans, held-for-investment$4,780,203$—$1,359,242$—$—$—$6,139,445
Residential investor loans, held-for-investment—3,734,321————3,734,321
Consolidated Agency multifamily loans———425,285——425,285
Home equity investments—————305,717305,717
Other investments————257,489—257,489
Cash and cash equivalents————9,482—9,482
Restricted cash16333,921———10,82144,905
Accrued interest receivable20,02920,8064,8211,320822—47,798
Other assets—14,8863,158—6,3376224,443
Total Assets$4,800,395$3,803,934$1,367,221$426,605$274,130$316,600$10,988,885
Short-term debt$—$—$—$—$153,653$—$153,653
Accrued interest payable16,29311,5374,4961,190416—33,932
Accrued expenses and other liabilities—2,734——34,35759,75296,843
Asset-backed securities issued4,568,6603,362,9781,265,777391,977—222,4889,811,880
Total Liabilities$4,584,953$3,377,249$1,270,273$393,167$188,426$282,240$10,096,308
Value of our investments in VIEs(1)$211,638$424,136$96,623$33,308$85,704$34,361$885,770
Number of VIEs4221313272

(1)The value of our investments in VIEs, as presented in this table, generally represents the fair value of the economic interests we own in VIEs (i.e., the securities or other interests we legally own in the consolidated securitizations or other VIEs). While most of our VIEs are accounted for under the CFE election (whereby the net equity in the VIE generally represents the fair value of our retained interests and associated accrued interest receivable), certain entities, includingtwo CAFL bridge loan securitizations (included within the CAFL column), our SLST re-securitization (included within the Freddie Mac SLST column), and our Servicing Investment VIEs are not accounted for under the CFE election and their associated ABS issued are accounted for at amortized historical cost. At September 30, 2024 and December 31, 2023, the fair value of our interests in the CAFL term loan securitizations accounted for under the CFE election were $339 million and $323 million, respectively, and the fair value of our interest in the CAFL bridge loan securitizations accounted for under the CFE election was $26 million and $22 million, respectively, with the difference from the tables above generally representing ABS issued and carried at amortized historical cost and accrued interest on our economic interests. At September 30, 2024 and December 31, 2023, the fair value of our interests in the Freddie Mac SLST securitizations accounted for under the CFE election were $268 million and $274 million, respectively, with the difference from the tables above representing ABS issued and carried at amortized historical cost.

(2)Additionally, the ABS from a Sequoia re-securitization completed during the third quarter of 2024 are not accounted for under the CFE election and are accounted for at fair value (included within the Sequoia column at September 30, 2024). At September 30, 2024, the fair value of our interests in consolidated Sequoia securitizations accounted for under the CFE election was $332 million, with the difference in value of our investments in these VIEs reflected in the September 30, 2024 table above representing $194 million of ABS issued at fair value.

Unconsolidated VIEs with Continuing Involvement

We have transferred residential consumer loans to certain Sequoia securitization entities sponsored by us that are still outstanding as of September 30, 2024, and accounted for these transfers as sales for financial reporting purposes, in accordance with GAAP. We also determined we were not the primary beneficiary of these VIEs as we lacked the power to direct the activities that will have the most significant economic impact on the entities. For certain of these transfers to securitization entities, for the transferred loans where we held the servicing rights prior to the transfer and continued to hold the servicing rights following the transfer, we recorded mortgage servicing rights ("MSRs") on our consolidated balance sheets and classified those MSRs as Level 3 assets. We also retained senior and subordinate securities in these securitizations that we classified as Level 3 assets. Our continuing involvement in these securitizations is limited to customary servicing obligations associated with retaining servicing rights (which we retain a third-party sub-servicers to perform) and the receipt of interest income associated with the securities we retained.

Note 15. Principles of Consolidation - (continued)

The following table presents additional information at September 30, 2024 and December 31, 2023, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.

Table 15.2 – Unconsolidated VIEs Sponsored by Redwood

(In Thousands)September 30, 2024December 31, 2023
On-balance sheet assets, at fair value:
Interest-only, senior and subordinate securities, classified as trading$33,743$31,690
Subordinate securities, classified as AFS95,23478,942
Mortgage servicing rights11,40110,885
Maximum loss exposure (1)$140,378$121,517

(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.

Note 16. Asset-Backed Securities Issued

ABS issued represents securities issued by non-recourse securitization entities we consolidate under GAAP. The majority of our ABS issued is carried at fair value under the CFE election (see Note 15 for additional detail) with the remainder carried at amortized cost. The carrying values of ABS issued by our consolidated securitization entities at September 30, 2024 and December 31, 2023, along with other selected information, are summarized in the following table.

Table 16.1 – Asset-Backed Securities Issued

Unpaid Principal BalanceFair ValueWeighted Average Interest RateStated MaturitiesNumber of Series
(Dollars in Thousands)
Sequoia$8,789,284$8,336,6702.67% to 8.51%2024-205452
CAFL2,602,0332,568,0742.74% to 7.89%2027-203318
Freddie Mac SLST1,092,5401,053,8823.50%2028-20292
Freddie Mac K-Series395,982391,1943.41%20251
HEI215,415214,2093.94% to 6.71%2052-20532
ABS Issued at Fair Value$13,095,254$12,564,029
CAFL302,184302,1842.31% to 4.35%20292
Freddie Mac SLST155,977153,3037.50%20591
ABS Issued at Amortized Cost$458,161$455,487
Total ABS Issued$13,553,415$13,019,516

Note 16. Asset-Backed Securities Issued - (continued)

Unpaid Principal BalanceFair ValueWeighted Average Interest RateStated MaturitiesNumber of Series
(Dollars in Thousands)
Sequoia$5,151,646$4,568,6602.67% to 6.66%2024-205342
CAFL2,987,8252,879,9132.69% to 7.89%2027-203319
Freddie Mac SLST1,147,1111,088,2253.50%2028-20292
Freddie Mac K-Series402,400391,9773.55%20251
HEI233,131222,4883.86% to 6.70%2052-20532
ABS Issued at Fair Value$9,922,113$9,151,263
CAFL485,000483,0652.34% to 4.36%20292
Freddie Mac SLST181,546177,5527.50%20591
ABS Issued at Amortized Cost$666,546$660,617
Total ABS Issued$10,588,659$9,811,880

The actual maturity of each class of ABS issued is primarily determined by the rate of principal prepayments on the assets of the issuing entity. Each series is also subject to redemption prior to the stated maturity according to the terms of the respective governing documents of each ABS issuing entity. As a result, the actual maturity of ABS issued may occur earlier than the stated maturity. At September 30, 2024, the majority of the ABS issued and outstanding had contractual maturities beyond five years. See Note 15 for detail on the carrying value components of the collateral for ABS issued and outstanding.

During the third quarter of 2024, we transferred subordinate securities we owned in certain consolidated and unconsolidated Sequoia securitization trusts to a Sequoia re-securitization trust that we sponsored, which we determined was a VIE. At issuance, we sold $205 million (principal balance) of ABS issued to third parties at a discount and elected to account for the ABS issued under the fair value option, with changes in the fair value of the ABS reported through our consolidated statements of income (loss) in Investment fair value changes, net. The stated coupon of the ABS issued was approximately 8.5% at issuance, increasing by 3.0% after the payment date occurring in July 2026. The ABS issued are subject to an optional redemption beginning in July 2025 and have a final stated maturity in December 2054. At issuance, we retained 100% of the remaining beneficial ownership interest in the trust through ownership of a subordinate security issued by the trust. We maintained certain discretionary rights associated with the ownership of this investment that we determined reflected a controlling financial interest in the trust and as such, we consolidated the trust. At September 30, 2024, the collateral for the Sequoia re-securitization trust included $83 million of Sequoia securities we owned from unconsolidated Sequoia securitization trusts as well as $152 million of Sequoia securities that we have retained from certain consolidated Sequoia securitization entities. The Sequoia re-securitization ABS are included in "Sequoia" in Table 16.1 above at September 30, 2024. See Note 15 for further information regarding our Principles of consolidation on this trust.

For additional information related to certain of our asset-backed securities issued that are presented above, see Note 15 to the Consolidated Financial Statements of our 2023 Annual Report on Form 10-K.

Note 17. Debt Obligations, Net

We enter into loan warehouse facilities, repurchase agreements ("repo"), recourse subordinate securities financings, and other forms of collateralized (and generally uncommitted) borrowings with several banks and major investment banking firms. We use debt to finance the acquisition and/or origination of residential consumer and residential investor mortgage loans (including those we acquire or originate in anticipation of sale or securitization), and to finance investments in securities and other investments. Additionally, we use corporate debt obligations to fund other aspects of our business and operations, including the repurchase of shares of our capital stock.

At September 30, 2024, we had outstanding agreements on debt obligations with several counterparties and we were in compliance with all of the related covenants. Refer to Note 3 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding these investments. Refer to Note 14 and Note 16 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 for additional information regarding our debt obligations.

The following tables summarize our debt obligations at September 30, 2024 and December 31, 2023.

Table 17.1 – Debt Obligations, Net

(Dollars in Thousands) · Number of Facilities or Issuances · Principal Amount · Carrying Value · Facility Capacity · Weighted Average Interest Rate(1) · Final Stated Maturity · Carrying Value of Collateral
Short-Term Warehouse Facilities and Other:
Residential consumer loan warehouse facilities7$1,269,512$1,269,512$2,675,0006.69%10/2024-5/2025$1,350,551
Residential investor loan warehouse facilities3277,536276,827900,0008.29%6/2025-7/2025422,636
Real estate securities repurchase facilities6185,393185,393—6.45%10/2024-1/2025250,416
Residential MSR warehouse facility154,30654,30675,0008.25%10/202480,392
HEI warehouse facility1100,302100,302150,0009.52%11/2024210,288
Servicer advance financing1156,116155,986240,0007.31%12/2024212,446
Recourse Subordinate Securities Financing:
CAFL securities (3)1269,037267,833N/A7.54%9/2028324,874
Long-Term Warehouse Facilities:
Residential Investor Facilities4696,671695,4311,625,0008.16%10/2025-6/2026987,286
Corporate Debt:
Promissory notes (2) (3)313,66313,663—7.02%N/A—
Corporate Secured Revolving Financing Facility1150,000144,281250,00010.02%3/2026290,320
5.75% exchangeable senior notes (3)1156,666155,772N/A5.75%10/2025N/A
7.75% convertible senior notes (3)1207,410203,525N/A7.75%6/2027N/A
Trust preferred securities and subordinated notes2139,500138,848N/A7.77%1/2037, 7/2037N/A
9.125% Senior Notes (3)160,00057,776N/A9.13%3/2029N/A
9.0% Senior Notes (3)185,00081,991N/A9.00%9/2029N/A
Total Debt Obligations$3,821,112$3,801,446$4,129,209

Note 17. Debt Obligations, Net - (continued)

(Dollars in Thousands) · Number of Facilities or Issuances · Principal Amount · Carrying Value · Facility Capacity · Weighted Average Interest Rate(1) · Final Stated Maturity · Carrying Value of Collateral
Short-Term Warehouse Facilities and Other:
Residential consumer loan warehouse facilities4$796,537$796,537$1,150,0007.27%2/2024-12/2024$907,742
Residential investor loan warehouse facilities271,85171,719455,0008.14%5/2024-6/202495,225
Real estate securities repurchase facilities382,62282,622—7.01%1/2024-3/2024122,110
Residential MSR warehouse facility147,85847,85850,0008.60%10/202476,560
HEI warehouse facility1122,659122,659150,0009.89%8/2024237,973
Servicer advance financing1154,369153,654240,0007.71%12/2024225,345
Recourse Subordinate Securities Financings:
Sequoia securities (3)1124,552124,552N/A7.21%9/2024175,096
CAFL securities 1 (3)1101,228101,228N/A5.71%2/2025124,793
CAFL securities 2 (3)157,98257,982N/A4.75%6/2026112,813
Long Term Warehouse Facilities:
Residential Investor Facilities61,023,3841,021,7082,350,0008.14%3/2025-12/20261,327,907
Corporate Debt:
Promissory notes (2) (3)316,06316,063N/A6.97%N/A—
5.625% convertible senior notes (3)1142,977142,558N/A5.63%7/2024N/A
5.75% exchangeable senior notes (3)1156,666155,138N/A5.75%10/2025N/A
7.75% convertible senior notes (3)1210,910206,032N/A7.75%6/2027N/A
Trust preferred securities and subordinated notes2139,500138,813N/A7.90%1/2037, 7/2037N/A
Total Debt Obligations$3,249,158$3,239,123$3,405,564

(1)Variable rate borrowings are based on 1- or 3-month AMERIBOR or SOFR, plus an applicable spread.

(2)Promissory notes payable on demand to lender with 90-day notice.

(3)Borrowing has a fixed interest rate at period end.

During the three months ended September 30, 2024, we terminatedtwo recourse subordinate financing facilities entered into in 2020 and 2021, and entered into a new recourse subordinate financing facility providing non-marginable debt financing of certain securities retained from our consolidated CAFL securitizations. This financing is fully and unconditionally guaranteed by Redwood, with an interest rate of approximately 7.54% through September 2027, increasing to 10.54% from October 2027 through September 2028. This financing facility may be terminated at our option, beginning in September 2026, and has a final stated maturity in September 2028.

In March 2024, we entered into a corporate secured revolving financing facility to provide non-marginable recourse debt financing secured by previously unencumbered assets, such as retained Residential Consumer and Residential Investor subordinate securities and other investments, as well as equity in certain operating subsidiaries. This facility has a capacity of $250 million and atwo-year term, with aone-year extension option.

Note 17. Debt Obligations, Net - (continued)

In January 2024, Redwood issued $60 million of 9.125% Senior Notes due in 2029. The Senior Notes are senior unsecured obligations of Redwood and bear interest at a rate equal to 9.125% per year, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, beginning on June 1, 2024. The Senior Notes mature on March 1, 2029. We may redeem the Senior Notes, in whole or in part, at any time on or after March 1, 2026 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest.

In June 2024, Redwood issued $85 million of 9.0% Senior Notes due in 2029. The Senior Notes are senior unsecured obligations of Redwood and bear interest at a rate equal to 9.0% per year, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, beginning on September 1, 2024. The Senior Notes mature on September 1, 2029. We may redeem the Senior Notes, in whole or in part, at any time on or after September 1, 2026 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest.

During the three months ended September 30, 2024, we repaid our 5.625% convertible senior notes and our Sequoia recourse subordinate securities financing in full.

During the nine months ended September 30, 2024, we repurchased $4 million par value of our 7.75% convertible senior notes at a discount and recorded a gain on extinguishment of $0.1 million in Realized gains, net on our consolidated statements of income.

Note 18. Commitments and Contingencies

Lease Commitments

At September 30, 2024, we were obligated under eight non-cancelable operating leases with expiration dates through 2031 for $13 million of cumulative lease payments. For both the nine-months ended September 30, 2024 and 2023, our operating lease expense was $4 million, respectively.

During the three and nine months ended September 30, 2024, we entered intoone new office lease with a lease term of greater thanone year. This lease has aggregate total lease payments of $3 million and a lease term offive years commencing on the later of March 1, 2025 or the completion of certain improvements and renovations provided by the landlord.

At September 30, 2024, our operating lease liabilities were $12 million, which were a component of Accrued expenses and other liabilities, and our operating lease right-of-use assets were $10 million, which were a component of Other assets.

Commitment to Fund Residential Investor Bridge Loans

As of September 30, 2024, we had commitments to fund up to $429 million of additional advances on existing residential investor bridge loans. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the borrower and other terms regarding advances that must be met before we fund the commitment. At September 30, 2024, we carried a $1 million contingent liability related to these commitments to fund construction advances. During the three and nine months ended September 30, 2024, we recorded net market valuation income of $0.5 million and a net market valuation expense of $1 million, respectively, related to this liability through Investment of fair value changes, net and on our consolidated statements of income.

Commitment to Fund Joint Ventures

In the first quarter of 2024, we entered into a joint venture with an institutional investment manager pursuant to which we will offer to sell certain residential investor bridge and term loans we originate into joint venture entities that meet specified criteria at contractually pre-established prices. We have committed approximately $100 million of equity capital to be allocated to the joint venture entities and joint venture co-investments to be held in Redwood's investment portfolio. At September 30, 2024, we had contributed $15 million of capital to the joint venture.

In the second quarter of 2023, we entered into a joint venture with another institutional investment manager to invest in residential investor bridge loans originated by our CoreVest subsidiary. We have a commitment to contribute up to approximately $19 million to the joint venture to fund the joint venture's purchase of residential investor bridge loans, under the updated terms of the joint venture. At September 30, 2024, we had contributed $5 million of capital to the joint venture.

For additional information related to our commitments and contingencies, see Note 17 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 18. Commitments and Contingencies - (continued)

Loss Contingencies — Repurchase Reserves

We maintain a repurchase reserve for potential obligations arising from representation and warranty violations related to residential consumer and residential investor loans we have sold to securitization trusts or third parties and for conforming residential consumer loans associated with MSRs that we have purchased from third parties. We do not originate residential consumer loans and we believe the initial risk of loss due to loan repurchases (i.e., due to a breach of representations and warranties) would generally be a contingency to the companies from whom we acquired the loans. However, in some cases, for example, where loans were acquired from companies that have since become insolvent, repurchase claims may result in our being liable for a repurchase obligation. As of September 30, 2024, we were not aware of any material unsettled repurchase claims.

Loss Contingencies — Litigation, Claims and Demands

There is no significant update regarding the litigation matters described in Note 17 within the financial statements included in Redwood’s Annual Report on Form 10-K for the year ended December 31, 2023 under the heading “Loss Contingencies - Litigation, Claims and Demands.”

For additional information related to our commitments and contingencies, see Note 17 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 19. Equity

The following tables provide a summary of changes to Accumulated other comprehensive income (loss) by component for three and nine months ended September 30, 2024 and 2023.

Table 19.1 – Changes in Accumulated Other Comprehensive Income (Loss) by Component

Three Months Ended September 30, 2024Three Months Ended September 30, 2023
(In Thousands)Available-for-Sale SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotalAvailable-for-Sale SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotal
Balance at beginning of period$18,786$(66,118)$(47,332)$8,165$(70,256)$(62,091)
Other comprehensive income (loss)before reclassifications7,373—7,373(3,921)—(3,921)
Amounts reclassified from other accumulated comprehensive income (loss)(472)1,0405682341,0401,274
Net current-period other comprehensive income (loss)6,9011,0407,941(3,687)1,040(2,647)
Balance at End of Period$25,687$(65,078)$(39,391)$4,478$(69,216)$(64,738)
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
(In Thousands)Available-for-Sale SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotalAvailable-for-Sale SecuritiesInterest Rate Agreements Accounted for as Cash Flow HedgesTotal
Balance at beginning of period$10,219$(68,176)$(57,957)$3,435$(72,303)$(68,868)
Other comprehensive incomebefore reclassifications17,083—17,083398—398
Amounts reclassified from other accumulated comprehensive income (loss)(1,615)3,0981,4836453,0873,732
Net current-period other comprehensive income (loss)15,4683,09818,5661,0433,0874,130
Balance at End of Period$25,687$(65,078)$(39,391)$4,478$(69,216)$(64,738)

Note 19. Equity - (continued)

The following tables provide a summary of reclassifications out of Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023.

Table 19.2 – Reclassifications Out of Accumulated Other Comprehensive Loss

Amount Reclassified From Accumulated Other Comprehensive Loss
Affected Line Item in the · Three Months Ended September 30,
(In Thousands)Income Statement20242023
Net Realized Loss on AFS Securities
(Decrease) increase in allowance for credit losses on AFS securitiesInvestment fair value changes, net$(472)$(66)
Loss (gain) on sale of AFS securitiesRealized gains, net—300
$(472)$234
Net Realized Loss on Interest Rate Agreements Designated as Cash Flow Hedges
Amortization of deferred lossInterest expense$1,040$1,040
$1,040$1,040
Amount Reclassified From Accumulated Other Comprehensive Loss
Affected Line Item in the · Nine Months Ended September 30,
(In Thousands)Income Statement20242023
Net Realized (Gain) Loss on AFS Securities
(Decrease) increase in allowance for credit losses on AFS securitiesInvestment fair value changes, net$(1,615)$33
Loss (gain) on sale of AFS securitiesRealized gains, net—612
$(1,615)$645
Net Realized Loss on Interest Rate Agreements Designated as Cash Flow Hedges
Amortization of deferred lossInterest expense$3,098$3,087
$3,098$3,087

We have an established program to sell common stock from time to time in at-the-market ("ATM") offerings. During the nine months ended September 30, 2024, we didnot issue any shares of common stock under this program. At September 30, 2024, the remaining share issuance capacity under this program was approximately $50 million.

Preferred Stock

In January 2023, Redwood issued 2.8 million shares of 10.00% Series A Fixed-Rate Reset Cumulative Redeemable Preferred Stock ("Series A Preferred Stock") for gross proceeds of $70 million and net proceeds of approximately $67 million, after deducting the underwriting discount and other estimated expenses. The Series A Preferred Stock pays quarterly cumulative cash dividends through January 15, 2028 at a fixed annual rate of 10%, based on the stated liquidation preference of $25.00 per share, in arrears, when authorized by Redwood's Board of Directors and declared by the Company. Starting April 15, 2028, the annual dividend rate will reset to the five-year U.S. Treasury Rate plus a spread of 6.278%. The Series A Preferred Stock ranks senior to Redwood's common stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Company. During the three and nine months ended September 30, 2024, the Company declared preferred stock dividends of $0.625 and $1.8750 per preferred share, respectively. At September 30, 2024, preferred dividends payable totaling $1 million for the third quarter 2024 dividend were included in Accrued expenses and other liabilities and were payable on October 15, 2024 to preferred stockholders of record on October 1, 2024.

Note 19. Equity - (continued)

Direct Stock Purchase and Dividend Reinvestment Plan

During the three months ended September 30, 2024, we didnot issue any shares of common stock through our Direct Stock Purchase and Dividend Reinvestment Plan. At September 30, 2024, approximatelysix million shares remained outstanding for future offerings under this plan.

Common Stock Warrants

In conjunction with establishing the joint venture with an institutional investment manager in March 2024, we issued warrants exercisable for 1,974,905 shares of our common stock (the “First Tranche Warrants”); and (ii) warrants exercisable for 4,608,112 shares of our common stock (the “Second Tranche Warrants” and together with the First Tranche Warrants, the “Warrants”). The First Tranche Warrants are exercisable from March 18, 2025 to March 18, 2029. The Second Tranche Warrants will vest upon achievement of specified deployment thresholds related to our joint venture with an institutional investment manager and, if vested, will be exercisable from the date the Second Tranche Warrants vest to March 18, 2029. The initial strike price of the Warrants is $7.76. The Warrants also contain a mandatory exercise provision, exercisable at Redwood’s option upon satisfaction of specified conditions, including the trading price of Redwood’s common stock exceeding a specified premium to the exercise price. Exercises of any Warrants will be settled on a net basis.

The Warrants met the criteria for equity classification under ASC 815, Derivatives and Hedging, and are recorded as a component of Additional paid-in-capital in Equity on our Consolidated Balance Sheets. The Warrants were valued at $0.8 million on the issuance date and are not subject to subsequent remeasurement. See Note 20 for discussion on the impact of the Warrants on earnings per common share.

For additional information related to our equity, see Note 18 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 20. Earnings per Common Share

The following table provides the basic and diluted earnings per common share computations for the three and nine months ended September 30, 2024 and 2023.

Table 20.1 – Basic and Diluted Earnings per Common Share

Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands, except Share Data)2024202320242023
Basic Earnings (Loss) per Common Share:
Net income (loss) available related) to common stockholders$13,076$(32,560)$55,365$(28,244)
Less: Dividends and undistributed earnings allocated to participating securities(1,088)(792)(3,116)(3,072)
Net income (loss) available (related) to common stockholders$11,988$(33,352)$52,249$(31,316)
Basic weighted average common shares outstanding132,218,180115,465,977131,969,039114,381,548
Basic Earnings (Loss) per Common Share$0.09$(0.29)$0.40$(0.27)
Diluted Earnings (Loss) per Common Share:
Net income (loss) available (related) to common stockholders$13,076$(32,560)$55,365$(28,244)
Less: Dividends and undistributed earnings allocated to participating securities(1,088)(792)(3,116)(3,072)
Net income (loss) available (related) to common stockholders$11,988$(33,352)$52,249$(31,316)
Weighted average common shares outstanding132,218,180115,465,977131,969,039114,381,548
Net effect of dilutive equity awards139,517—49,122—
Net effect of assumed convertible notes conversion to common shares————
Diluted weighted average common shares outstanding132,357,697115,465,977132,018,161114,381,548
Diluted Earnings (Loss) per Common Share$0.09$(0.29)$0.40$(0.27)

Note 20. Earnings per Common Share - (continued)

We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances.

During the three and nine months ended September 30, 2024 and 2023, none of our convertible or exchangeable senior notes were determined to be dilutive and were not included in the calculation of diluted EPS under the "if-converted" method. Under this method, for convertible and exchangeable senior notes due in 2024 and 2025, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator. For convertible notes due in 2027, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS.

During the three and nine months ended September 30, 2024, none of our Warrants were determined to be dilutive to our calculation of dilutive earnings per common share. The Warrants would have a dilutive effect on earnings per common share to the extent that the Warrants are vested and exercisable, and the average market value per share of our common stock exceeds the strike price of the Warrants.

For the three and nine months ended September 30, 2024,29,335,176 and 33,167,991 of common shares, respectively, related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share. For the three and nine months ended September 30, 2023,40,763,478 and 43,910,345 of common shares, respectively, related to the assumed conversion of our convertible and exchangeable senior notes, were antidilutive and were excluded in the calculation of diluted earnings per share. For the three and nine months ended September 30, 2024, the number of outstanding equity awards that were antidilutive totaled 19,032 and 61,569 common shares, respectively. For the three and nine months ended September 30, 2023, the number of outstanding equity awards that were antidilutive totaled 24,539 and 81,267 common shares, respectively.

For additional information regarding EPS, see Note 18 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 21. General and Administrative Expenses

Components of our general and administrative expenses for the three and nine months ended September 30, 2024 and 2023 are presented in the following table.

Table 21.1 – Components of General and Administrative Expenses

Three Months Ended September 30,Nine Months Ended September 30,
(In Thousands)2024202320242023
Fixed compensation expense (1)$12,847$12,579$42,177$40,724
Long-term incentive award expense (2)7,8395,01321,66419,192
Annual variable compensation expense6,6313,38313,59910,575
Systems and consulting3,3983,1089,8539,074
Office costs1,7202,1315,8786,460
Accounting and legal1,0871,3073,0933,402
Corporate costs8659592,7222,845
Other1,6211,2174,8753,785
Total General and Administrative Expenses$36,008$29,697$103,861$96,057

(1)Includes $2 million and $2 million of severance and transition-related expenses for the nine months ended September 30, 2024 and 2023, respectively.

(2)Includes $1 million of equity amortization expense related to employee terminations for both the nine months ended September 30, 2024 and 2023. For the three months ended September 30, 2024 and 2023, long-term incentive award expense included $4 million and $3 million of

Note 22. General and Administrative Expenses - (continued)

expense, respectively, for awards settleable in shares of our common stock, and $3 million and $2 million of expense, respectively, for awards settleable in cash. For the nine months ended September 30, 2024 and 2023, long-term incentive award expense included $16 million and $14 million of expense, respectively, for awards settleable in shares of our common stock, and $6 million and $5 million of expense, respectively, for awards settleable in cash.

For additional information related to cash-settled, long-term incentive awards, see Note 22 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2023.

Note 22. Taxes

The Company's effective income tax rate differs from the federal corporate tax rate of 21.0%, primarily as a result of state taxes and REIT GAAP income not subject to federal income tax.

The Company's effective tax rate was 17.2% and (2.8)% for the three months ended September 30, 2024 and 2023.

We assessed our tax positions for all open tax years (i.e., Federal, 2020 to 2024, and State, 2019 to 2024) at September 30, 2024 and December 31, 2023, and concluded that we had no uncertain tax positions that resulted in material unrecognized tax benefits.

As of September 30, 2024, the Company has a valuation allowance of $117 million for certain state deferred tax assets, as it is more likely than not that those assets will not be realized. The Company considers all available evidence, both positive and negative, to analyze the realizability of deferred tax assets. After evaluating these sources of taxable income, and considering the jurisdiction and character of the deferred tax assets, the Company continues to recognize its federal and certain state deferred tax assets of $40 million at September 30, 2024, as it believes it is more likely than not that the net deferred tax assets will be realized.

Note 23. Subsequent Events

In October 2024, we issued $40 million of 7.75% Convertible Senior Notes due in 2027 in a private offering, resulting in net proceeds to us of approximately $38 million. We issued these Notes through a reopening of our 7.75% Convertible Senior Notes due in 2027, which the Company originally issued in June 2022. The proceeds from the October 2024 issuance were primarily used to repurchase approximately $33 million of the principal balance of our outstanding Exchangeable Senior Notes due in 2025, which mature in October 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.