REDWOOD TRUST INC
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1. Organization
Redwood Trust, Inc., together with its subsidiaries, is a specialty finance company focused on several distinct areas of housing credit, with a mission to help make quality housing, whether rented or owned, accessible to all American households. Our operating platforms occupy a unique position in the housing finance value chain, providing liquidity to growing segments of the U.S. housing market not well served by government programs. We deliver customized housing credit investments to a diverse mix of investors through our best-in-class securitization platforms, whole-loan distribution activities and our publicly-traded securities. Our aggregation, origination and investment activities have evolved to incorporate a diverse mix of residential consumer and residential investor housing credit assets. Our goal is to provide attractive returns to shareholders through a stable and growing stream of earnings and dividends, capital appreciation, and a commitment to technological innovation that facilitates risk-minded scale. We operate our business inthree segments: Residential Consumer Mortgage Banking, Residential Investor Mortgage Banking, and Investment Portfolio.
Our primary sources of income are net interest income from our investments and non-interest income from our mortgage banking activities. Net interest income primarily consists of the interest income we earn on investments less the interest expense we incur on borrowed funds and other liabilities. Income from mortgage banking activities is generated through the origination and acquisition of loans, and their subsequent sale, securitization, or transfer to our investment portfolios.
Redwood Trust, Inc. has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable year ended December 31, 1994. We generally refer, collectively, to Redwood Trust, Inc. and those of its subsidiaries that are generally not subject to subsidiary-level corporate income tax as “the REIT” or “our REIT.” We generally refer to subsidiaries of Redwood Trust, Inc. that are subject to subsidiary-level corporate income tax as “our taxable REIT subsidiaries” or “TRS.”
Redwood Trust, Inc. was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. On October 15, 2019, Redwood acquired CoreVest American Finance Lender, LLC and certain affiliated entities ("CoreVest"), at which time CoreVest became wholly owned by Redwood. On July 1, 2022, Redwood acquired Riverbend Funding, LLC ("Riverbend"), at which time Riverbend became wholly owned by Redwood. The operations of Riverbend were combined with those of CoreVest under the CoreVest brand. References herein to “Redwood,” the “company,” “we,” “us,” and “our” include Redwood Trust, Inc. and its consolidated subsidiaries, unless the context otherwise requires. In statements regarding qualification as a REIT, such terms refer solely to Redwood Trust, Inc. Refer to Item 1 -Business in this Annual Report on Form 10-K for additional information on our business.
Note 2. Basis of Presentation
The consolidated financial statements presented herein are at December 31, 2023 and 2022, and for the years ended December 31, 2023, 2022, and 2021. These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") — as prescribed by the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) — and the rules and regulations of the Securities and Exchange Commission ("SEC"). In the opinion of management, all normal and recurring adjustments have been made to present fairly the financial condition of the Company at December 31, 2023 and 2022, and results of operations for all periods presented.
Additionally, in 2023, we changed the presentation of our Consolidated Statements of Income (Loss) to include a new line item "HEI income, net" to include all amounts related to our HEI investments that were previously presented within "Investment fair value changes, net." In 2022, we changed the presentation of our Consolidated Balance Sheets to include a new line item "Home equity investments, at fair value" ("HEI"), which was previously included as a component of the "Other Investments." All applicable prior period amounts presented in this document were conformed to these new presentations.
Additionally, in 2022, we changed the presentation of our Consolidated Statements of Income (Loss) to include a new line item, "Portfolio management costs," for which amounts were previously included in the "General and Administrative expenses" and "Loan acquisition costs" line items. All prior period amounts presented in this document were conformed to this presentation.
F- 13
Principles of Consolidation
In accordance with GAAP, we determine whether we must consolidate transferred financial assets and variable interest entities (“VIEs”) for financial reporting purposes. We currently consolidate the assets and liabilities of certain Sequoia securitization entities issued prior to 2012 ("Legacy Sequoia"), certain entities formed during and after 2012 in connection with the securitization of Redwood Select prime loans and Redwood Choice expanded-prime loans ("Sequoia"), entities formed in connection with the securitization of CoreVest business purpose lending ("BPL") term and bridge loans ("CAFL") and entities formed in connection with the securitization of HEI. We also consolidate the assets and liabilities of certain Freddie Mac K-Series and Freddie Mac Seasoned Loans Structured Transaction ("SLST") securitizations (and re-securitizations of such SLST securities) in which we have invested. Each securitization entity is independent of Redwood and of each other and the assets and liabilities are not owned by and are not legal obligations of Redwood Trust, Inc. Our exposure to these entities is primarily through the financial interests we have purchased or retained, although for certain entities we are exposed to financial risks associated with our role as a sponsor or co-sponsor, servicing administrator, collateral administrator or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities.
For financial reporting purposes, the underlying loans owned at the consolidated Legacy Sequoia, Sequoia and Freddie Mac SLST entities are shown under Residential loans held-for-investment, at fair value, the underlying loans at the consolidated Freddie Mac K-Series entity are shown under Consolidated Agency multifamily loans, at fair value, the underlying BPL term and bridge loans at the consolidated CAFL entities are shown under Business purpose loans held-for-investment, at fair value, and the underlying HEI at the consolidated HEI securitization entities are shown under Home equity investments, at fair value on our consolidated balance sheets. The asset-backed securities (“ABS”) issued to third parties by these entities are shown under ABS issued. In our consolidated statements of income (loss), we record interest income on the loans owned at these entities and interest expense on the ABS issued by these entities as well as fair value changes, other income and expenses associated with these entities' activities. See Note 15 for further discussion on ABS issued.
We also consolidatetwo partnerships ("Servicing Investment" entities) through which we have invested in servicing-related assets. We maintain an 80% ownership interest in each entity and have determined that we are the primary beneficiary of these partnerships.
See Note 4 for further discussion on principles of consolidation.
Use of Estimates
The preparation of financial statements requires us to make a number of significant estimates. These include estimates of fair value of certain assets and liabilities, amounts and timing of credit losses, prepayment rates, valuation allowances, and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported periods. It is likely that changes in these estimates (e.g., valuation changes due to supply and demand, credit performance, prepayments, interest rates, or other reasons) will occur in the near term. Our estimates are inherently subjective in nature and actual results could differ from our estimates and the differences could be material.
F- 14
Acquisitions
Riverbend Funding, LLC
On July 1, 2022, we acquired Riverbend Funding, LLC ("Riverbend"), a private mortgage lender for residential transitional real estate investors. Aggregate consideration for this acquisition included an initial cash payment of approximately $44 million (with a remaining estimated provisional purchase consideration payable subject to reconciliation and final settlement), and a potential earnout component to be paid contingent on Riverbend generating specified revenues over a threshold amount during thetwo-year period ending July 1, 2024, up to a maximum potential amount payable of $25.3 million. Based on the terms of the merger agreement, we determined that the earnout component should be accounted for as contingent purchase consideration, which was valued atzero on July 1, 2022. At December 31, 2023, the estimated fair value of this contingent liability waszero on our consolidated balance sheets. Our contingent consideration liability is recorded at fair value and periodic changes in the estimated fair value are recorded through Other expenses on our consolidated statements of income (loss). During the year ended December 31, 2023, we did not record any contingent consideration income or expense related to our acquisition of Riverbend. See Note 17 for additional information on our contingent consideration liability.
We accounted for the acquisition of Riverbend under the acquisition method of accounting pursuant to ASC 805. We performed the purchase price allocations and recorded underlying assets acquired and liabilities assumed based on their estimated fair values using the information available as of each acquisition date, with the excess of the purchase price allocated to goodwill. The following table summarizes our purchase price allocations related to the acquisition of Riverbend through December 31, 2023.
Table 2.1 – Purchase Price Allocations
| (In Thousands) | Riverbend |
|---|---|
| Acquisition Date | July 1, 2022 |
| Purchase price: | |
| Cash | $44,126 |
| Provisional consideration payable | 153 |
| Total consideration | $44,279 |
| Allocated to: | |
| Business purpose loans, at fair value | $59,748 |
| Other investments | 2,443 |
| Cash and cash equivalents | 3,490 |
| Other assets | 12,982 |
| Goodwill | 23,373 |
| Intangible assets | 13,300 |
| Total assets acquired | 115,336 |
| Short-term debt, net | 67,423 |
| Accrued expenses and other liabilities | 3,634 |
| Total liabilities assumed | 71,057 |
| Total net assets acquired | $44,279 |
We recognized $1 million of acquisition costs related to our acquisition of Riverbend during the year ended December 31, 2022. These costs primarily related to accounting, consulting, and legal expenses and are included in our General and administrative expenses on our consolidated statements of income (loss).
F- 15
In connection with the acquisition of Riverbend on July 1, 2022, and of 5 Arches and CoreVest in 2019, we identified and recorded finite-lived intangible assets totaling $13 million, $25 million and $57 million, respectively. The table below presents the amortization period and carrying value of our intangible assets, net of accumulated amortization at December 31, 2023 and 2022.
Table 2.2 – Intangible Assets – Activity
| Intangible Assets at Acquisition | Accumulated Amortization at December 31, 2023 | Carrying Value at December 31, 2023 | Weighted Average Amortization Period (in years) | |
|---|---|---|---|---|
| (Dollars in Thousands) | ||||
| Borrower network | $56,300 | $(29,591) | $26,709 | 7 |
| Broker network | 18,100 | (17,497) | 603 | 5 |
| Non-compete agreements | 11,400 | (10,450) | 950 | 3 |
| Tradenames | 4,400 | (4,200) | 200 | 3 |
| Developed technology | 1,800 | (1,800) | — | 2 |
| Loan administration fees on existing loan assets | 2,600 | (2,600) | — | 1 |
| Total | $94,600 | $(66,138) | $28,462 | 6 |
| Intangible Assets at Acquisition | Accumulated Amortization at December 31, 2022 | Carrying Value at December 31, 2022 | Weighted Average Amortization Period (in years) | |
|---|---|---|---|---|
| (Dollars in Thousands) | ||||
| Borrower network | $56,300 | $(21,547) | $34,753 | 7 |
| Broker network | 18,100 | (13,877) | 4,223 | 5 |
| Non-compete agreements | 11,400 | (9,817) | 1,583 | 3 |
| Tradenames | 4,400 | (4,067) | 333 | 3 |
| Developed technology | 1,800 | (1,800) | — | 2 |
| Loan administration fees on existing loan assets | 2,600 | (2,600) | — | 1 |
| Total | $94,600 | $(53,708) | $40,892 | 6 |
All of our intangible assets are amortized on a straight-line basis. For the years ended December 31, 2023 and 2022, we recorded intangible asset amortization expense of $12 million and $14 million, respectively. Estimated future amortization expense is summarized in the table below.
Table 2.3 – Intangible Asset Amortization Expense by Year
| (In Thousands) | December 31, 2023 |
|---|---|
| 2024 | $9,412 |
| 2025 | 8,426 |
| 2026 | 6,694 |
| 2027 | 1,571 |
| 2028 | 2,359 |
| Total Future Intangible Asset Amortization | $28,462 |
On a quarterly basis, we evaluate our finite-lived intangible assets for impairment indicators and additionally evaluate the useful lives of our intangible assets to determine if revisions to the remaining periods of amortization are warranted. We reviewed our finite-lived intangible assets and determined that the estimated lives were appropriate and that there were no indicators of impairment at December 31, 2023.
F- 16
We recorded total goodwill of $23 million during the year ended December 31, 2022 as a result of the total consideration exceeding the fair value of the net assets acquired from Riverbend. The goodwill was attributed to the expected business synergies and expansion into new business purpose loan markets, as well as access to the knowledgeable and experienced workforce continuing to provide complementary sourcing of assets for the business. We expect $23 million of this goodwill to be deductible for tax purposes. For reporting purposes, we included the intangible assets and goodwill from these acquisitions within our Residential Investor Mortgage Banking segment.
Table 2.4 – Goodwill - Activity
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Beginning Balance | $23,373 | $— |
| Goodwill recognized from acquisition | — | 23,373 |
| Impairment | — | — |
| Ending Balance | $23,373 | $23,373 |
The following unaudited pro forma financial information presents Net interest income, Non-interest (loss) income, and Net (loss) income of Redwood, as if the acquisition of Riverbend occurred as of January 1, 2021. These pro forma amounts have been adjusted to include the amortization of intangible assets for all periods. The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated financial results of operations that would have been reported if the acquisition had been completed as of January 1, 2021 and should not be taken as indicative of our future consolidated results of operations.
Table 2.5 – Unaudited Pro Forma Financial Information
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2022 | 2021 |
| Supplementary pro forma information: | ||
| Net interest income | $159,404 | $151,982 |
| Non-interest (loss) income | (154,934) | 405,092 |
| Net (loss) income | (161,599) | 322,959 |
During the period from July 1, 2022 to December 31, 2022, Riverbend had net interest income of $1 million, non-interest income of $2 million, and a net loss of $2 million, which included intangible asset amortization expense of $1 million.
F- 17
Note 3. Summary of Significant Accounting Policies
Significant Accounting Policies
Business Combinations
We use the acquisition method of accounting for business combinations, under which the purchase price is allocated to the fair values of the assets acquired and liabilities assumed at the acquisition date. The excess of the purchase price over the amount allocated to the assets acquired and liabilities assumed is recorded as goodwill. Acquisition-related costs are expensed as incurred.
Fair Value Measurements
Our consolidated financial statements include assets and liabilities that are measured at their estimated fair values in accordance with GAAP. A fair value measurement represents the price at which an orderly transaction would occur between willing market participants at the measurement date.
We develop fair values for financial assets or liabilities based on available inputs and pricing that is observed in the marketplace. After considering all available indications of the appropriate rate of return that market participants would require, we consider the reasonableness of the range indicated by the results to determine an estimate that is most representative of fair value.
The markets for many of the assets that we invest in and issue are generally illiquid. Establishing fair values for illiquid assets and liabilities is inherently subjective and is often dependent upon our estimates and modeling assumptions. If we determine that either the volume and/or level of trading activity for an asset or liability has significantly decreased from normal market conditions, or price quotations or observable inputs are not associated with orderly transactions, the market inputs that we obtain might not be relevant. For example, broker or pricing service quotes might not be relevant if an active market does not exist for the financial asset or liability. The nature of the quote (for example, whether the quote is an indicative price or a binding offer) is also evaluated.
In circumstances where relevant market inputs cannot be obtained, increased analysis and management judgment are required to estimate fair value. This generally requires us to establish internal assumptions about future cash flows and appropriate risk-adjusted discount rates. Regardless of the valuation inputs we apply, the objective of fair value measurement for assets is unchanged from what it would be if markets were operating at normal activity levels and/or transactions were orderly; that is, to determine the current exit price.
See Note 5 for further discussion on fair value measurements.
Fair Value Option
We have the option to measure eligible financial assets, financial liabilities, and commitments at fair value on an instrument-by-instrument basis. This option is available when we first recognize a financial asset or financial liability or enter into a firm commitment. Subsequent changes in the fair value of assets, liabilities, and commitments where we have elected the fair value option are recorded in our consolidated statements of income (loss).
We elect the fair value option for certain residential loans, business purpose loans, interest-only (“IO”) and certain subordinate securities, MSRs, servicer advance investments, HEI, and certain of our other investments. We generally elect the fair value option for residential and business purpose loans that are held-for-sale, due to our intent to sell or securitize the loans in the near-term and for BPL bridge loans due to their shorter duration. We elect the fair value option for our IO and certain subordinate securities, and MSRs, for which we may hedge market interest rate risk. In addition, we elect the fair value option for the assets and liabilities of our consolidated Sequoia, Freddie Mac SLST (not including the SLST re-securitization), Freddie Mac K-Series, CAFL Term, one CAFL Bridge and HEI entities in accordance with GAAP accounting for collateralized financing entities ("CFEs").
See Note 5 for further discussion on the fair value option.
Real Estate Loans
Residential Loans - Held-for-Sale at Fair Value
Residential loans held-for-sale include loans that we are marketing for sale to third parties, including transfers to securitization entities that we plan to sponsor. We generally elect the fair value option for residential loans that we purchase with the intent to sell to third parties or transfer to Sequoia securitizations. Coupon interest is recognized as revenue when earned and deemed collectible or until a loan becomes more than 90 days past due, at which point the loan is placed on nonaccrual status and any accrued interest is reversed against interest income. When a seriously delinquent loan previously placed on nonaccrual status has cured, meaning all delinquent principal and interest have been remitted by the borrower, the loan is placed back on accrual status. Changes in fair value for these loans are recurring and are reported through our consolidated statements of income (loss) in Mortgage banking activities, net.
Residential Loans - Held-for-Investment At Fair Value
We record residential loans held at consolidated Sequoia and Freddie Mac SLST entities at fair value. In accordance with accounting guidance for CFEs, we use the fair value of the ABS issued by these entities (which we determined to be more observable) to determine the fair value of the loans held at these entities. Coupon interest for these loans is recognized as revenue based on amounts expected to be paid to the securities issued by these entities. Changes in fair value for these loans and related ABS are recurring and are reported through our consolidated statements of income (loss) in Investment fair value changes, net.
Business Purpose Loans
We originate and purchase residential investor loans (also referred to as business purpose loans or BPL loans), for subsequent securitization, sale, or transfer into our investment portfolio. Business purpose loans are loans to investors in single-family and multifamily housing properties, which we classify as either "term" loans (which include loans with maturities that generally range from 3 to 30 years) or "bridge" loans (which include loans with maturities that generally range from 12 to 36 months). Single-family loans are mortgage loans secured by residential real estate (primarily 1-4 unit) that the borrower owns as an investment property. BPL bridge loans are mortgage loans which are generally secured by unoccupied residential or multifamily real estate that the borrower owns as an investment and that is being renovated, rehabilitated or constructed.
Business Purpose Loans Held-for-Sale at Fair Value – we classify business purpose loans as held-for-sale at fair value when we originate or purchase these loans with the intent to transfer the loans to securitization entities or sell the loans to third parties. Coupon interest for these loans is recognized as revenue when earned and deemed collectible or until a loan becomes more than 90 days past due, at which point the loan is placed on nonaccrual status and any accrued interest is reversed against interest income. When a seriously delinquent loan previously placed on nonaccrual status has cured, meaning all delinquent principal and interest have been remitted by the borrower, the loan is placed back on accrual status. Changes in fair value are recurring and reported through our consolidated statements of income (loss) in Mortgage banking activities, net.
Business Purpose Loans Held-for-Investment at Fair Value – we classify business purpose loans as held-for-investment at fair value if we intend to hold these loans to maturity. Coupon interest for these loans is recognized as revenue when earned and deemed collectible or until a loan becomes more than 90 days past due, at which point the loan is placed on nonaccrual status and any accrued interest is reversed against interest income. When a seriously delinquent loan previously placed on nonaccrual status has cured, meaning all delinquent principal and interest have been remitted by the borrower, the loan is placed back on accrual status. Changes in fair value for these loans are recurring and are reported through our consolidated statements of income (loss) in Investment fair value changes, net.
In addition, we record loans held at consolidated CAFL Term entities and one CAFL Bridge entity at fair value. In accordance with accounting guidance for CFEs, we use the fair value of the ABS issued by these entities (which we determined to be more observable) to determine the fair value of the loans held at these entities. Coupon interest for these loans is recognized as revenue based on amounts expected to be paid to the securities issued by these entities. Changes in fair value for these loans and related ABS are recurring and are reported through our consolidated statements of income (loss) in Investment fair value changes, net.
F- 19
Consolidated Agency Multifamily Loans, Held-for-Investment at Fair Value
Multifamily loans are mortgage loans secured by multifamily properties, held in a Freddie Mac-sponsored K-series securitization trust that we consolidate. In accordance with accounting guidance for CFEs, we use the fair value of the ABS issued by the Freddie Mac K-Series entity (which we determined to be more observable) to determine the fair value of the loans. Coupon interest for these loans is recognized as revenue based on amounts expected to be paid to the securities issued by this entity. Changes in fair value for the loans and related ABS are recurring and are reported through our consolidated statements of income (loss) in Investment fair value changes, net.
Repurchase Reserves
We sell and have sold residential and business purpose mortgage loans to various parties, including (1) securitization trusts, and (2) banks and other financial institutions that purchase mortgage loans for investment or private label securitization. We may be required to repurchase mortgage loans we have sold, or loans associated with MSRs we have purchased, in the event of a breach of specified contractual representations and warranties made in connection with these sales and purchases. Additionally, we generally have a direct obligation to repurchase residential whole loans we sell in the event of any early payment defaults (or EPDs) by the underlying mortgage borrowers within certain specified periods following the sales.
We do not originate residential mortgage loans and believe the initial risk of loss due to loan repurchases (i.e., due to a breach of representations and warranties) would generally be a contingency to the companies from whom we acquired the loans or MSRs. However, in some cases, such as where loans or MSRs were acquired from companies that have since become insolvent, we may have to bear the loss associated with a loan repurchase. Furthermore, even if we do not have to ultimately bear such a loss because we can recover from the company that sold us the loan or the MSR, there could be a delay in making that recovery.
We establish reserves for mortgage repurchase liabilities related to various representations and warranties that reflect management’s estimate of losses for loans for which we could have a repurchase obligation, based on a combination of factors. Such factors can include estimated future defaults and loan repurchase rates, the potential severity of loss in the event of defaults, and the probability of our being liable for a repurchase obligation. We establish a reserve at the time loans are sold or transferred into securitizations, and continually update our reserve estimate during its life. The reserve for mortgage loan repurchase losses is included in other liabilities on our consolidated balance sheets and the related expense is included as a component of Mortgage banking activities, net on our consolidated statements of income (loss).
See Note 17 for further discussion on the residential repurchase reserves.
Real Estate Securities, at Fair Value
Our securities primarily consist of mortgage-backed securities (“MBS”) collateralized by residential, re-performing ("RPL") and multifamily mortgage loans. We classify our real estate securities as trading or available-for-sale securities.
Trading Securities
We primarily denote trading securities as those securities where we have adopted the fair value option. Trading securities are carried at their estimated fair values. Coupon interest is recognized as interest income when earned and deemed collectible. Changes in the fair value of securities designated as trading securities are generally reported in Investment fair value changes, net on our consolidated statements of income (loss).
Available-for-Sale Securities
AFS securities are carried at their estimated fair value with unrealized gains and losses excluded from earnings (except when an allowance for credit losses is recognized, as discussed below) and reported in Accumulated other comprehensive income (loss) (“AOCI”), a component of stockholders’ equity.
F- 20
Interest income on AFS securities is accrued based on their outstanding principal balance and contractual terms and interest income is recognized based on the security’s effective interest rate. In order to calculate the effective interest rate, we must project cash flows over the remaining life of each security and make assumptions with regards to interest rates, prepayment rates, the timing and amount of credit losses, estimated call dates and other factors. On at least a quarterly basis, we review and, if appropriate, make adjustments to our cash flow projections based on input and analysis received from external sources, internal models, and our own judgments about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield and interest income recognized on these securities or in the recognition of an allowance for credit losses as discussed below.
For AFS securities purchased and held at a discount, a portion of the discount may be designated as non-accretable purchase discount (“credit reserve”), based on the cash flows we have projected for the security. The amount designated as credit reserve may be adjusted over time, based on our periodic evaluation of projected cash flows. If the performance of a security with a credit reserve is more favorable than previously forecasted, a portion of the credit reserve may be reallocated to accretable discount and recognized into interest income over time. Conversely, if the performance of a security with a credit reserve is less favorable than forecasted, the amount designated as credit reserve may be increased, or impairment charges and write-downs of such securities to a new cost basis could result.
Credit impairments on our available-for-sale securities are recorded in earnings using an allowance for credit losses, with the allowance limited to the amount by which the security's fair value is less than its amortized cost basis. The allowance for credit losses is calculated using a discounted cash flow approach and is measured as the difference between the beneficial interest’s amortized cost and the estimate of cash flows expected to be collected, discounted at the effective interest rate used to accrete the beneficial interest. No allowance is recorded for beneficial interests in an unrealized gain position. Favorable changes in the discounted cash flows will result in a reduction in the allowance for credit losses, if any. Any reduction in allowance for credit losses is recorded in earnings. If the allowance for credit losses has been reduced to zero, the remaining favorable changes are reflected as a prospective increase to the effective interest rate. If we intend to sell or it is more likely than not that we will be required to sell the security before it recovers in value, the entire impairment amount will be recognized in earnings with a corresponding adjustment to the security's amortized cost basis.
See Note 9 for further discussion on real estate securities.
HEI
We invest in HEI from third-party originators and securities collateralized by third-party HEI. We also originate HEI ourselves through our Aspire platform, some or all of which are retained in our Investment Portfolio. Each HEI provides the investor an option to purchase a percentage ownership interest in the underlying residential property upon the occurrence of specified events. The homeowner's obligations under the HEI are secured by the recording of a lien (typically junior liens) against the property in the form of a deed of trustor a mortgage. Our investments in HEI allow us to share in home price appreciation (or depreciation) of the associated property. We have elected to record these investments at fair value and report changes in their fair value in HEI income, net on our consolidated statements of income (loss).
In addition, we record HEI held at our consolidated HEI securitization entities at fair value. In accordance with accounting guidance for CFEs, we use the fair value of the ABS issued by these entities (which we determined to be more observable) to determine the fair value of the HEI held at these entities. Changes in fair value of the HEI assets held by these entities and the ABS issued by these entities (including issuance costs and the interest expense component of the ABS issued) are recorded through HEI income, net on our consolidated statements of income (loss).
See Note 10 for further discussion on HEI.
F- 21
Servicer Advance Investments
Our servicer advance investments are comprised of outstanding servicer advances receivable, the requirement to purchase all future servicer advances made with respect to a specified pool of residential mortgage loans and a fee component of the related MSR. We have elected to record these investments at fair value. We recognize interest income from our servicer advance investments when earned and deemed collectible and record the income as a component of Other interest income in our consolidated statements of income (loss). Our servicer advance investments are marked-to-market on a recurring basis with changes in the fair value reported in Investment fair value changes, net on our consolidated statements of income (loss).
See Note 11 for further discussion on our servicer advance investments.
Strategic Investments
We have made and may make additional strategic investments in companies through our RWT Horizons venture investment strategy or at a corporate level. These investments can take the form of equity or debt and often have conversion features. Depending on the terms of the investments, we may account for these investments under the fair value option or as non-marketable equity securities under the equity method of accounting or the measurement alternative (to the extent they do not have a “readily determinable fair value,” or are not traded in a verifiable public market or are restricted for sale in the public market by a restricted stock legend or otherwise).
Investments accounted for under the fair value option are carried at fair value with periodic changes in value recorded through Investment fair value changes, net on our consolidated statements of income (loss). For non-marketable securities, we utilize the equity method of accounting when we are able to exert significant influence over but do not control the activities of the investee. Under the equity method of accounting, we generally elect to record our share of earnings or losses from equity-method investments on a one-quarter lag, based on availability of financial information from investees, and we assess our investments for impairment whenever events or changes in circumstances indicate that the carrying amount of our investment might not be recoverable. Income from equity-method investments is recorded in Other income, net on our consolidated statements of income (loss). Under the measurement alternative, the carrying value of our investment is measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Adjustments are determined primarily based on a market approach as of the transaction date and are recorded as a component of Other income, net on our consolidated statements of income (loss).
Our excess MSR investments represent the right to receive a portion of mortgage servicing cash flows in excess of amounts paid for the underlying mortgage loans to be serviced. As owners of excess MSRs, we are not required to be a licensed servicer, and we are not required to assume any servicing duties, advance obligations or liabilities associated with the loan pool underlying the MSR. We have elected to record these investments at fair value. We recognize income from excess MSRs when it is earned and deemed collectible and record the income as a component of Other interest income in our consolidated statements of income (loss). Changes in fair value are recurring and are reported through our consolidated statements of income (loss) in Investment fair value changes, net.
See Note 11 for further discussion on excess MSRs.
MSRs
We recognize MSRs through the retention of servicing rights associated with residential mortgage loans that we acquired and subsequently transferred to third parties when the transfer meets the GAAP criteria for sale accounting, or through the direct acquisition of MSRs sold by third parties.
F- 22
We contract with licensed sub-servicers to perform servicing functions for loans associated with our MSRs. We have elected the fair value option for all of our MSRs, and they are initially recognized and subsequently carried at their estimated fair values. Servicing fee income from MSRs is recorded on a cash basis when received. Net servicing income and changes in the estimated fair value of MSRs are reported in Other income, net on our consolidated statements of income (loss).
See Note 11 for further discussion on MSRs.
Cash and Cash Equivalents
Cash and cash equivalents include non-restricted cash and highly liquid investments with original maturities of three months or less and money market fund investments which are generally invested in U.S. government securities and are available to us on a daily basis. The Company maintains its cash and cash equivalents with major financial institutions. Accounts at these institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 for each bank. The Company is exposed to credit risk for amounts held in excess of the FDIC limit. The Company does not anticipate nonperformance by these institutions.
Restricted Cash
Restricted cash primarily includes cash held at our consolidated Servicing Investment entities, and cash associated with our risk-sharing transactions with Fannie Mae and Freddie Mac ("the Agencies"), as well as cash collateral for certain consolidated securitization entities.
Goodwill and Intangible Assets
Significant judgment is required to estimate the fair value of intangible assets and in assigning their estimated useful lives. The fair value estimates are based on available historical information and on future expectations and assumptions we deem reasonable. We generally use an income-based valuation method to estimate the fair value of intangible assets, which discounts expected future cash flows to present value using estimates and assumptions we deem reasonable.
Determining the estimated useful lives of intangible assets also requires judgment. Our assessment as to which intangible assets are deemed to have finite or indefinite lives is based on several factors including economic barriers of entry for the acquired business, retention trends, and our operating plans, among other factors. Finite-lived intangible assets are amortized over their estimated useful lives on a straight-line basis and reviewed for impairment if indicators are present. Additionally, useful lives are evaluated each reporting period to determine if revisions to the remaining periods of amortization are warranted.
Goodwill is tested for impairment annually or more frequently if indicators of impairment exist. We have elected to make the first day of our fiscal fourth quarter the annual impairment assessment date for goodwill. We first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. If, based on that assessment, we believe it is more likely than not that the fair value of the reporting unit is less than its carrying value, we measure the fair value of the reporting unit and record a goodwill impairment charge for the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of the goodwill. Any such impairment charges would be recorded through Other expenses on our consolidated statements of income (loss).
Derivative Financial Instruments
Derivative financial instruments we typically utilize include swaps, swaptions, financial futures contracts, and “To Be Announced” (“TBA”) contracts. These derivatives are primarily used to manage interest rate risk associated with our operations. In addition, we enter into certain residential loan purchase commitments (“LPCs”) and interest rate lock commitments ("IRLCs") that are treated as derivatives for financial reporting purposes. All derivative financial instruments are recorded at their estimated fair value on our consolidated balance sheets. Derivatives with positive fair values to us are reported as assets, and derivatives with negative fair values to us are reported as liabilities. We classify each derivative as either (i) a trading instrument (no specific hedging designation for financial reporting purposes) or (ii) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge).
F- 23
Changes in the fair values of derivatives accounted for as trading instruments, including any associated interest income or expense, are recorded in our consolidated statements of income (loss) through Other income, net if they are used to manage risks associated with our MSR investments, through Mortgage banking activities, net if they are used to manage risks associated with our mortgage banking activities, or through Investment fair value changes, net if they are used to manage risks associated with our investments. Valuation changes related to residential LPCs and IRLCs are included in Mortgage banking activities, net on our consolidated statements of income (loss).
Changes in the fair values of derivatives accounted for as cash flow hedges, to the extent they are effective, are recorded in Accumulated other comprehensive (loss) income, a component of equity on our consolidated balance sheets. Interest income or expense, and any ineffectiveness associated with these derivatives, are recorded as a component of net interest income in our consolidated statements of income (loss). We measure the effective portion of cash flow hedges by comparing the change in fair value of the expected future variable cash flows of the derivative hedging instruments with the change in fair value of the expected future variable cash flows of the hedged item.
We will discontinue a designated cash flow hedge relationship if (i) we determine that the hedging derivative is no longer expected to be effective in offsetting changes in the cash flows of the designated hedged item; (ii) the derivative expires or is sold, terminated, or exercised; (iii) the derivative is de-designated as a cash flow hedge; or (iv) it is probable that a forecasted transaction associated with the hedged item will not occur by the end of the originally specified time period. To the extent we de-designate or terminate a cash flow hedging relationship and the associated hedged item continues to exist, any unrealized gain or loss of the cash flow hedge at the time of de-designation remains in accumulated other comprehensive income and is amortized using the straight-line method through interest expense over the remaining life of the hedged item.
Swaps and Swaptions
Interest rate swaps are agreements in which (i) one counterparty exchanges a stream of fixed interest payments for another counterparty’s stream of variable interest cash flows; or (ii) each counterparty exchanges variable interest cash flows that are referenced to different indices. Interest rate swaptions are agreements that provide the owner the right but not the obligation to enter into an underlying interest rate swap with a counterparty in the future. We enter into swaps and swaptions primarily to reduce significant changes in our income or equity caused by interest rate volatility. Certain of these interest rate agreements may be designated as cash flow hedges.
Interest Rate Futures
Interest rate futures are futures contracts based on U.S. Treasury notes, U.S. dollar-denominated interest rate swaps, or U.S. dollar-denominated interest rate indices.
TBA Agreements
TBA agreements are forward contracts to purchase mortgage-backed securities that will be issued by a U.S. government sponsored enterprise in the future. We purchase or sell these derivatives to offset - to varying degrees - changes in the values of mortgage products for which we have exposure to interest rate volatility.
Loan Purchase Commitments
We use the term LPCs to refer to agreements with third-party residential loan originators to purchase residential loans at a future date that qualify as a derivative under GAAP. LPCs are recorded at their estimated fair values on our consolidated balance sheets and changes in fair value are recurring and are reported through our consolidated statements of income (loss) in Mortgage banking activities, net.
F- 24
Interest Rate Lock Commitments
IRLCs are agreements we have made with third-party borrowers for business purpose loans that will be originated and held for sale. IRLCs qualify as derivatives under GAAP and are recorded at their estimated fair values on our consolidated balance sheets. Changes in fair value are recurring and are reported through our consolidated statements of income (loss) in Mortgage banking activities, net.
See Note 12 for further discussion on derivative financial instruments.
Deferred Tax Assets and Liabilities
Our deferred tax assets/liabilities are generated by temporary differences in GAAP income and taxable income at our taxable REIT subsidiaries. These differences generally reflect differing accounting treatments for GAAP and tax purposes, such as accounting for mortgage servicing rights, employee compensation, security discount and premium amortization, credit losses, asset impairments, certain valuation estimates, goodwill and intangible assets, and net operating losses. As a result of these differences, we may recognize taxable income in periods prior to when we recognize income for GAAP purposes. When this occurs, we pay the tax liability as required and establish a deferred tax asset. As the income is subsequently realized in future periods for GAAP purposes, the deferred tax asset is reduced. We may also recognize GAAP income in periods prior to when we recognize income for tax purposes. When this occurs, we establish a deferred tax liability. As the income is subsequently realized in future periods for tax purposes, the deferred tax liability is reduced.
We may also record deferred tax assets/liabilities resulting from differences in GAAP basis and tax basis of assets and liabilities acquired in a business combination at our taxable REIT subsidiaries. These deferred tax assets/liabilities generally do not affect our GAAP income at the time of establishment as the offsetting accounting entry is recorded in GAAP goodwill. They also do not generally affect GAAP income when they are subsequently realized, as the deferred tax provision or benefit resulting from the realization is offset by a corresponding current tax benefit or provision.
In assessing the realizability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. We consider historical and projected future taxable income and capital gains as well as tax planning strategies in making this assessment. We determine the extent to which realization of deferred assets is not assured and establish a valuation allowance accordingly. The estimate of net deferred tax assets could change in future periods to the extent that actual or revised estimates of future taxable income during the carryforward periods change from current expectations.
Other Assets and Other Liabilities
Other assets primarily consists of accrued interest receivable, investment receivable, deferred tax assets, REO, operating lease right-of-use assets, margin receivable, and fixed assets and leasehold improvements. Other liabilities primarily consists of accrued compensation, margin payable, accrued interest payable, payable to non-controlling interests, guarantee obligations, operating lease liabilities and loan repurchase reserves. See Note 13 for further discussion.
Accrued Interest Receivable
Accrued interest receivable includes interest that is due and payable to us and deemed collectible. Cash interest is generally received within thirty days of recording the receivable. For financial assets where we have elected the fair value option, the associated accrued interest receivable on these assets is measured at fair value. For financial assets where we have not elected the fair value option, the associated accrued interest carrying values approximate fair values.
Investment Receivable
Investment receivable primarily consists of amounts receivable from third-party servicers related to principal and interest receivable from business purpose loans and fees receivable from servicer advance investments.
F- 25
Margin Receivable and Payable
Margin receivable and payable result from margin calls between us and our derivatives, master repurchase agreements, and warehouse facilities counterparties, whereby we or the counterparty were required to post collateral.
Agency Risk-Sharing - Other Assets and Liabilities
During 2014 and 2015, we entered into various risk-sharing arrangements with Fannie Mae and Freddie Mac. Under these arrangements, we committed to assume the first 1.00% or 2.25% (depending on the arrangement) of losses realized on reference pools of conforming residential mortgage loans that we acquired and then sold to the Agencies. As part of these risk-sharing arrangements, during the 10-year term of our first Fannie Mae arrangement, we receive monthly cash payments from Fannie Mae based on the monthly outstanding unpaid principal balance of the reference pool of loans, and for our Freddie Mac and our subsequent Fannie Mae arrangements, the Agencies charged us a reduced guarantee fee for the reference loans we delivered to them in exchange for mortgage-backed securities, which we then sold.
Under these arrangements we are required to pledge assets to the Agencies to collateralize our risk-sharing commitments to them throughout the terms of the arrangements. These pledged assets are held by a third-party custodian for the benefit of the Agencies. To the extent approved losses are incurred, the custodian will transfer collateral to the Agencies. As a result of these transactions, we recorded restricted cash, “pledged collateral” in the other assets line item, and “guarantee obligations” in the other liabilities line item, on our consolidated balance sheets. In addition, for the first Fannie Mae transaction, we recorded a “guarantee asset” in the other assets line item on our consolidated balance sheets.
The guarantee obligations represent our commitments to assume losses under these arrangements. We amortize the guarantee obligations over the 10-year terms of the arrangements based primarily on changes in the outstanding unpaid principal balance of loans in the reference pools, with a portion of the liabilities treated as a credit reserve that is not amortized into income. In addition, each period we assess the need for a separate loss allowance related to these arrangements, based on our estimate of credit losses inherent in the reference pools of loans.
Income from cash payments received under the first Fannie Mae risk-sharing arrangement and income related to the amortization of the guarantee obligations of all three arrangements are recorded in Other income, net and market valuation changes of the guarantee asset are recorded in Investment fair value changes, net on our consolidated statements of income (loss).
Our consolidated balance sheets include assets of the special purpose entities ("SPEs") associated with these risk-sharing arrangements (i.e., the "pledged collateral" referred to above) that can only be used to settle obligations of these SPEs and liabilities of these SPEs for which the creditors of these SPEs (the Agencies) do not have recourse to Redwood Trust, Inc. or its affiliates. At December 31, 2023 and 2022, assets of such SPEs totaled $28 million and $30 million, respectively, and liabilities of such SPEs totaled $6 million and $6 million, respectively.
See Note 17 for further discussion on loss contingencies — risk-sharing.
REO
REO property acquired through, or in lieu of, foreclosure is initially recorded at fair value, and subsequently reported at the lower of its carrying amount or fair value (less estimated cost to sell). Changes in the fair value of an REO property that has a fair value at or below its carrying amount are recorded in Investment fair value changes, net on our consolidated statements of income (loss).
Accrued Interest Payable
Accrued interest payable includes interest that is due and payable to third parties. Interest is generally paid within one to three months of recording the payable, based upon our remittance requirements, and is paid semi-annually for our convertible and exchangeable debt. For borrowings where we have elected the fair value option, the associated accrued interest on these liabilities is measured at fair value. For financial liabilities where we have not elected the fair value option, the associated accrued interest carrying values approximate fair values.
F- 26
Lease - Asset and Liabilities
We record operating lease liabilities and operating lease right-of-use assets on our consolidated balance sheets. Operating lease liabilities are equal to the present value of our remaining lease payments discounted at our incremental borrowing rate and the operating lease right-of-use assets are equal to the operating lease liabilities adjusted for our deferred rent liabilities. As lease payments are made, the operating lease liabilities are reduced to the present value of the remaining lease payments and the operating lease right-of-use assets are reduced by the difference between the lease expense (straight-lined over the lease term) and the theoretical interest expense amount (calculated using the incremental borrowing rate). See Note 16 for further discussion on leases.
Payable to Non-Controlling Interests
Payable to non-controlling interests includes amounts payable to third parties, representing their interest in our consolidated Servicing Investment and HEI securitization entities.
See Note 10 and Note 11 for further discussion of HEI and Other investments, respectively, and Note 13 for further discussion on other assets and other liabilities.
Short-Term Debt
Short-term debt includes borrowings that mature or are payable on demand within one year with various counterparties under master repurchase agreements, warehouse financing facilities, and other forms of borrowings. These borrowings are typically collateralized by cash, loans, HEI, or securities, and in some cases may be unsecured, such as the current portion of long-term debt. If the value (as determined by the applicable counterparty) of the collateral securing those borrowings decreases, we may be subject to margin calls during the period the borrowings are outstanding. In instances where we do not satisfy the margin calls within the required time frame, the counterparty may retain the collateral and pursue any outstanding debt amount from us. Short-term debt also includes non-recourse short-term borrowings used to finance servicer advance investments, and promissory notes.
See Note 14 for further discussion on short-term debt.
Asset-Backed Securities Issued
ABS issued represents asset-backed securities issued through the Legacy Sequoia, Sequoia, Freddie Mac K-Series, Freddie Mac SLST, CAFL and HEI securitization entities. Assets at these entities are held in the custody of securitization trustees and are not owned by Redwood. These trustees collect principal and interest payments (less servicing and related fees) from the assets in these entities and make corresponding principal and interest payments to the ABS investors. In accordance with accounting guidance for CFEs, we account for the ABS issued under certain of our consolidated entities at fair value, with periodic changes in fair value recorded in Investment fair value changes, net or HEI income, net (for HEI securitizations) on our consolidated statements of income (loss).
We consolidate the assets and liabilities of securitization entities formed in connection with the securitization of CoreVest BPL bridge loans (also referred to as CAFL Bridge). In 2023, we re-securitized subordinate securities we owned in our consolidated Freddie Mac SLST securitization trusts, through the transfer of these financial assets to a re-securitization trust that we sponsored. We account for the ABS issued by two CAFL bridge securitization trusts and the SLST re-securitization trust at amortized cost. We issued a third CAFL Bridge securitization in 2023 and elected to account for the ABS issued from this transaction at fair value.
See Note 15 for further discussion on ABS issued.
Long-Term Debt
Recourse Subordinate Securities Financing Facilities
Borrowings under our recourse subordinate securities financing facilities are secured by real estate securities and carried at unpaid principal balance net of any unamortized deferred issuance costs. Interest on these facilities is paid monthly.
See Note 16 for further discussion on our subordinate securities financing facilities.
F- 27
Non-Recourse BPL Financing Facilities
Borrowings under our non-recourse business purpose loan financing facilities are secured by BPL bridge loans and other BPL investments and carried at unpaid principal balance net of any unamortized deferred issuance costs. Interest on these facilities is paid monthly.
See Note 16 for further discussion on our non-recourse business purpose loan financing facilities.
Recourse BPL Financing Facilities
Borrowings under our recourse business purpose loan financing facilities are secured by BPL term and bridge loans and carried at unpaid principal balance net of any unamortized deferred issuance costs. Interest on these facilities is paid monthly.
See Note 16 for further discussion on our recourse business purpose loan financing facilities.
Convertible Notes
Convertible notes include unsecured convertible and exchangeable debt that are carried at their unpaid principal balance net of any unamortized deferred issuance costs. Interest on the notes is payable semiannually until such time the notes mature or are converted or exchanged into shares. If converted or exchanged by a holder, the holder of the notes would receive shares of our common stock. Our convertible notes are initially classified as long-term based on their original maturities, and are reclassified to short-term debt when their remaining term becomes less than one year.
Trust Preferred Securities and Subordinated Notes
Trust preferred securities and subordinated notes are carried at their unpaid principal balance net of any unamortized deferred issuance costs. This long-term debt is unsecured and interest is paid quarterly until it is redeemed in whole or matures at a future date.
Equity
Accumulated Other Comprehensive Income (Loss)
Net unrealized gains and losses on real estate securities available-for-sale and interest rate agreements designated as cash flow hedges are reported as components of Accumulated other comprehensive income on our consolidated statements of changes in stockholders' equity and our consolidated balance sheets. Net unrealized gains and losses on securities and interest rate agreements held by our taxable REIT subsidiaries that are reported in other comprehensive income are adjusted for the effects of taxation and may create deferred tax assets or liabilities.
Earnings per Common Share
Basic earnings per common share (“EPS”) is computed by dividing net income allocated to common shareholders by the weighted average common shares outstanding. Net income allocated to common shareholders represents net income less income allocated to participating securities (as described herein). Diluted EPS is computed by dividing income allocated to common shareholders by the weighted average common shares outstanding plus amounts representing the dilutive effect of share-based payment awards. In addition, for our convertible and exchangeable debt issued prior to 2022, if the assumed conversion or exchange of convertible or exchangeable debt into common shares is dilutive, diluted EPS is adjusted by adding back the periodic interest expense (net of any tax effects) associated with dilutive convertible or exchangeable debt to net income and adding the shares issued in an assumed conversion or exchange to the diluted weighted average share count. For our convertible debt issued in 2022, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS.
F- 28
The two-class method is an earnings allocation formula under which EPS is calculated for common stock and participating securities according to dividends declared and participating rights in undistributed earnings. Under this method, all earnings (distributed and undistributed) are allocated between participating securities and common shares based on their respective rights to receive dividends or dividend equivalents. GAAP defines vested and unvested share-based payment awards containing non-forfeitable rights to dividends or dividend equivalents as participating securities that are included in computing EPS under the two-class method.
See Note 18 for further discussion on equity.
Incentive Plans
In 2023, our shareholders approved an amendment to the 2014 Redwood Trust, Inc. Incentive Plan (“Incentive Plan”) for executive officers, employees, and non-employee directors, which, among other things, increased the number of shares available under the Incentive Plan. The Incentive Plan provides for the grant of restricted stock, deferred stock, deferred stock units, performance-based awards (including performance stock units and cash-settled performance stock units), dividend equivalents, stock payments, restricted stock units, cash-settled restricted and deferred stock units, and other types of awards to eligible participants. Long-term incentive awards granted under the Incentive Plan generally vest over athree- orfour-year period. Deferred stock units, restricted stock units, and restricted stock awards (as well as cash-settled restricted and deferred stock units) have attached dividend equivalent rights, resulting in the payment of dividend equivalents each time we pay a common stock dividend. Non-employee directors are also provided annual awards under the Incentive Plan that generally vest immediately. The cost of the awards is generally amortized over the vesting period on a straight-line basis. We have elected to account for forfeitures on employee equity awards as they occur.
Employee Stock Purchase Plan
In 2021, our shareholders approved an amendment to our previously amended 2002 Redwood Trust, Inc. Employee Stock Purchase Plan (“ESPP”) to increase the number of shares available under the ESPP. The purpose of the ESPP is to give our employees an opportunity to acquire an equity interest in the Company through the purchase of shares of common stock at a discount. The ESPP allows eligible employees to purchase common stock at 85% of its fair value, subject to certain limits. Fair value as defined under the ESPP is the lesser of the closing market price of the common stock on the first day of the calendar year or the last day of the calendar quarter.
Executive Deferred Compensation Plan
In 2023, our Board of Directors approved an amendment to our 2002 Executive Deferred Compensation Plan (“EDCP”) to increase the number of shares available to non-employee directors to defer certain cash payments and dividends into DSUs. The EDCP allows eligible employees and directors to defer portions of current salary and certain other forms of compensation. The Company matches some deferrals. Compensation deferred under the EDCP is recorded as a liability on our consolidated balance sheets. The EDCP allows for the investment of deferrals in either an interest crediting account or DSUs.
401(k) Plan
We offer a tax-qualified 401(k) Plan to all employees for retirement savings. Under this Plan, employees are allowed to defer and invest up to 100% of their cash earnings, subject to the maximum 401(k) Plan contribution limit set forth by the Internal Revenue Service. We match some employee contributions to encourage participation and to provide a retirement planning benefit to employees. Plan matching contributions made by the Company for the years ended December 31, 2023, 2022, and 2021 were $2 million, $2 million, and $1 million, respectively. Vesting of the 401(k) Plan matching contributions is based on the employee’s tenure at the Company, and over time an employee becomes increasingly vested in matching contributions.
See Note 19 for further discussion on equity compensation plans.
F- 29
Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code and the corresponding provisions of state law. To qualify as a REIT we must distribute at least 90% of our annual REIT taxable income to shareholders (not including taxable income retained in our taxable REIT subsidiaries) within the time frame set forth in the Internal Revenue Code and also meet certain other requirements related to assets, income, and stock ownership. We assess our tax positions for all open tax years and record tax benefits only if tax positions meet a more-likely-than-not threshold in accordance with GAAP guidance on accounting for uncertain tax positions. We classify interest and penalties on material uncertain tax positions as interest expense and general and administrative expenses, respectively, in our consolidated statements of income (loss).
See Note 23 for further discussion on taxes.
Recent Accounting Pronouncements
In March 2022, the FASB issued ASU 2022-02, "Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures." ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the current expected credit loss ("CECL") model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross writeoffs for financing receivables and net investment in leases by year of origination in the vintage disclosures. This new guidance was effective for fiscal years beginning after December 31, 2022. We adopted this guidance in the first quarter of 2023, which did not have a material impact on our consolidated financial statements.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815), Fair Value Hedging - Portfolio Layer Method," which will expand companies' abilities to hedge the benchmark interest rate risk of portfolios of financial assets (or beneficial interests) in a fair value hedge. The ASU expands the use of the portfolio layer method (previously referred to as the last-of-layer method) to allow multiple hedges of a single closed portfolio of assets using spot starting, forward starting, and amortizing-notional swaps. The ASU also permits both prepayable and non-prepayable financial assets to be included in the closed portfolio of assets hedged in a portfolio layer hedge. The ASU further requires that basis adjustments not be allocated to individual assets for active portfolio layer method hedges, but rather be maintained on the closed portfolio of assets as a whole. This new guidance was effective for fiscal years beginning after December 31, 2022. We adopted this guidance in the first quarter of 2023, which did not have a material impact on our consolidated financial statements.
In December 2022, the FASB issued ASU 2022-06, "Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848." This new guidance defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. The objective of the guidance in Topic 848 is to provide temporary relief during the transition period. Through December 31, 2023, we had not elected to apply the optional expedients and exceptions to any of our existing contracts, hedging relationships, or other transactions. At December 31, 2023, we had no remaining LIBOR-indexed financial assets or liabilities. Our bridge loans and trust preferred securities that were previously indexed to LIBOR at June 30, 2023, were transitioned to SOFR indexes in the third quarter of 2023.
Other Recent Accounting Pronouncements Pending Adoption
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security should not be considered in measuring its fair value and introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. We are evaluating the accounting and disclosure requirements of ASU 2022-03 and we plan to adopt this new guidance by the required date. We do not anticipate that this update will have a material impact on our financial statements.
F- 30
In August 2023, the FASB issued ASU 2023-05, "Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement." ASU 2023-05 requires a joint venture, upon formation, to initially measure its assets and liabilities at fair value. This generally aligns the treatment to be consistent with the guidance for business combinations. Joint venture entities that are private companies may elect to include customer-related intangible assets and non-competition agreements within goodwill and not as separate intangible assets. This new guidance is effective for all joint venture entities with a formation date on or after January 1, 2025, with early adoption permitted. Joint ventures formed prior to the adoption date may elect to apply the new guidance retrospectively back to their original formation date. We are evaluating the accounting and disclosure requirements of ASU 2023-05 and we plan to adopt this new guidance by the required date. We do not anticipate that this update will have a material impact on our financial statements.
In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. "ASU 2023-07 expands the breadth and frequency of segment disclosures by requiring disclosures of significant segment expenses regularly provided to the Chief Operating Decision Maker ("CODM") and included within the reported measures of a segment's profit or loss. Other disclosure requirements involve the amount and composition of other segment items and how the CODM uses the reported measures of profit or loss to assess segment performance and to decide how to allocate resources. The ASU does not change how a public entity identifies its operating segments, aggregates those operating segments or applies the quantitative thresholds to determine its reportable segments. This new guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We are evaluating the accounting and disclosure requirements of ASU 2023-07 and we plan to adopt this new guidance by the required date.
In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures." ASU 2023-09 improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation disclosures. Additionally, income taxes paid are required to be disaggregated by jurisdiction, along with other amendments to enhance the effectiveness of income tax disclosures. This new guidance is effective for annual periods beginning after December 15, 2023. Early adoption is permitted and upon adoption, the guidance can be adopted on a prospective or retrospective basis. We are evaluating the accounting and disclosure requirements of ASU 2023-07 and we plan to adopt this new guidance by the required date.
F- 31
Balance Sheet Netting
Certain of our derivatives and short-term debt are subject to master netting arrangements or similar agreements. Under GAAP, in certain circumstances we may elect to present certain financial assets, liabilities and related collateral subject to master netting arrangements in a net position on our consolidated balance sheets. However, we do not report any of these financial assets or liabilities on a net basis, and instead present them on a gross basis on our consolidated balance sheets.
The table below presents financial assets and liabilities that are subject to master netting arrangements or similar agreements categorized by financial instrument, together with corresponding financial instruments and corresponding collateral received or pledged at December 31, 2023 and 2022.
Table 3.1 – Offsetting of Financial Assets, Liabilities, and Collateral
| Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged | ||||||
| Assets (2) | ||||||
| Interest rate agreements | $1,742 | $— | $1,742 | $— | $— | $1,742 |
| TBAs | 952 | — | 952 | (952) | — | — |
| Futures | — | — | — | — | — | — |
| Total Assets | $2,694 | $— | $2,694 | $(952) | $— | $1,742 |
| Liabilities (2) | ||||||
| Interest rate agreements | $— | $— | $— | $— | $— | $— |
| TBAs | (27,020) | — | (27,020) | 952 | 25,484 | (584) |
| Futures | (3,394) | — | (3,394) | — | 3,394 | — |
| Loan warehouse debt | (471,900) | — | (471,900) | 471,900 | — | — |
| Total Liabilities | $(502,314) | $— | $(502,314) | $472,852 | $28,878 | $(584) |
F- 32
Table 3.1 – Offsetting of Financial Assets, Liabilities, and Collateral (continued)
| Gross Amounts of Recognized Assets (Liabilities) · Gross Amounts Offset in Consolidated Balance Sheet · Net Amounts of Assets (Liabilities) Presented in Consolidated Balance Sheet · Gross Amounts Not Offset in Consolidated Balance Sheet (1) · Net Amount | ||||||
|---|---|---|---|---|---|---|
| December 31, 2022 (In Thousands) · Financial Instruments · Cash Collateral (Received) Pledged | ||||||
| Assets (2) | ||||||
| Interest rate agreements | $14,625 | $— | $14,625 | $— | $(5,944) | $8,681 |
| TBAs | 1,893 | — | 1,893 | (1,873) | — | 20 |
| Futures | 3,976 | — | 3,976 | (57) | — | 3,919 |
| Total Assets | $20,494 | $— | $20,494 | $(1,930) | $(5,944) | $12,620 |
| Liabilities (2) | ||||||
| Interest rate agreements | $— | $— | $— | $— | $— | $— |
| TBAs | $(16,784) | $— | $(16,784) | $1,873 | $4,518 | $(10,393) |
| Futures | (57) | — | (57) | 57 | — | — |
| Loan warehouse debt | (224,695) | — | (224,695) | 224,695 | — | — |
| Total Liabilities | $(241,536) | $— | $(241,536) | $226,625 | $4,518 | $(10,393) |
(1)Amounts presented in these columns are limited in total to the net amount of assets or liabilities presented in the prior column by instrument. In certain cases, we have pledged excess cash collateral or financial assets to a counterparty (which, in certain circumstances, may be a clearinghouse) that exceed the financial liabilities subject to a master netting arrangement or similar agreement. Additionally, in certain cases, counterparties may have pledged excess cash collateral to us that exceeds our corresponding financial assets. In each case, these excess amounts are excluded from the table; they are separately reported in our consolidated balance sheets as assets or liabilities, respectively.
(2)Interest rate agreements, TBAs and futures are components of derivative instruments on our consolidated balance sheets. Loan warehouse debt, which is secured by certain residential and business purpose loans, is a component of Short-term debt and Long-term debt on our consolidated balance sheets.
For each category of financial instrument set forth in the table above, the assets and liabilities resulting from individual transactions within that category between us and a counterparty are subject to a master netting arrangement or similar agreement with that counterparty that provides for individual transactions to be aggregated and treated as a single transaction. For certain categories of these instruments, our transactions generally are cleared and settled through one or more clearinghouses that are substituted as our counterparty. References herein to master netting arrangements or similar agreements include the arrangements and agreements governing the clearing and settlement of these transactions through the clearinghouses. In the event of the termination and close-out of any of those transactions, the corresponding master netting agreement or similar agreement provides for settlement on a net basis. Any such settlement would include the proceeds of the liquidation of any corresponding collateral, subject to certain limitations on termination, settlement, and liquidation of collateral that may apply in the event of the bankruptcy or insolvency of a party. Such limitations should not inhibit the eventual practical realization of the principal benefits of those transactions or the corresponding master netting arrangement or similar agreement and any corresponding collateral.
F- 33
Note 4. Principles of Consolidation
GAAP requires us to consider whether securitizations we sponsor and other transfers of financial assets should be treated as sales or financings, as well as whether any VIEs that we hold variable interests in – for example, certain legal entities often used in securitization and other structured finance transactions – should be included in our consolidated financial statements. The GAAP principles we apply require us to reassess our requirement to consolidate VIEs each quarter and therefore our determination may change based upon new facts and circumstances pertaining to each VIE. This could result in a material impact to our consolidated financial statements during subsequent reporting periods.
Analysis of Consolidated VIEs
At December 31, 2023, we consolidated Legacy Sequoia, Sequoia, CAFL, Freddie Mac SLST, Freddie Mac K-Series, and HEI securitization entities that we determined were VIEs and for which we determined we were the primary beneficiary. Each of these entities is independent of Redwood and of each other and the assets and liabilities of these entities are not owned by and are not legal obligations of ours. Our exposure to these entities is primarily through the financial interests we have retained, although for certain securitizations, we are exposed to financial risks associated with our role as a sponsor, servicing administrator, collateral administrator, or depositor of these entities or as a result of our having sold assets directly or indirectly to these entities.
We also consolidatetwo Servicing Investment entities formed to invest in servicing-related assets that we determined were VIEs and for which we determined we were the primary beneficiary. At December 31, 2023, we held an 80% ownership interest in, and were responsible for the management of, each entity. See Note 11 for a further description of these entities and the investments they hold and Note 13 for additional information on the minority partner’s non-controlling interest. Additionally, we consolidated an entity that was formed to finance servicer advances that we determined was a VIE and for which we, through our control of one of the aforementioned partnerships, were the primary beneficiary. The servicer advance financing consists of non-recourse short-term securitization debt, secured by servicer advances. We consolidate the securitization entity, but the securitization entity is independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood. See Note 14 for additional information on the servicer advance financing.
During the fourth quarter of 2023 and the third quarter of 2021, we co-sponsoredtwo HEI securitization transactions, and we consolidate the respective HEI securitization entities that we determined were VIEs and for which we determined we were the primary beneficiary. At December 31, 2023 and December 31, 2022, we owned a portion of the subordinate certificates issued by these entities and had certain decision making rights for the entities. See Note 10 for a further description of these entities and the investments they hold and Note 13 for additional information on non-controlling interests in these entities. We consolidate these HEI securitization entities, but the securitization entities are independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood.
During the fourth quarter of 2023, we re-securitized subordinate securities we owned in our consolidated Freddie Mac SLST securitization trusts through the transfer of these financial assets to a re-securitization trust that we sponsored. We retain a subordinate investment in the re-securitization trust and maintain certain discretionary rights associated with the ownership of this investment that we determined reflected a controlling financial interest in the entity, as we have both the power to direct the activities that most significantly impact the performance of the VIE and the right to receive benefits of and the obligation to absorb losses from the VIE that could potentially be significant to the VIE.
For certain of our consolidated VIEs, we have elected to account for the assets and liabilities of these entities as collateralized financing entities ("CFE"). A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests we own in the entity.
In addition to our consolidated VIEs for which we made the CFE election, we consolidate certain VIEs for which we did not make the CFE election, and elected to account for the ABS issued at these entities at amortized cost. These include two CAFL Bridge securitizations and the Freddie Mac SLST re-securitization.
F- 34
The following table presents a summary of the assets and liabilities of our consolidated VIEs.
Table 4.1 – Assets and Liabilities of Consolidated VIEs
| December 31, 2023 | LegacySequoia | Sequoia | CAFL(1) | Freddie Mac SLST(1) | Freddie Mac K-Series | Servicing Investment | HEI | TotalConsolidatedVIEs |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Residential loans, held-for-investment | $139,739 | $4,640,464 | $— | $1,359,242 | $— | $— | $— | $6,139,445 |
| Business purpose loans, held-for-investment | — | — | 3,734,321 | — | — | — | — | 3,734,321 |
| Consolidated Agency multifamily loans | — | — | — | — | 425,285 | — | — | 425,285 |
| Home equity investments | — | — | — | — | — | — | 305,717 | 305,717 |
| Other investments | — | — | — | — | — | 257,489 | — | 257,489 |
| Cash and cash equivalents | — | — | — | — | — | 9,482 | — | 9,482 |
| Restricted cash | 68 | 95 | 33,921 | — | — | — | 10,821 | 44,905 |
| Accrued interest receivable | 332 | 19,697 | 20,806 | 4,821 | 1,320 | 822 | — | 47,798 |
| Other assets | — | — | 14,886 | 3,158 | — | 6,337 | 62 | 24,443 |
| Total Assets | $140,139 | $4,660,256 | $3,803,934 | $1,367,221 | $426,605 | $274,130 | $316,600 | $10,988,885 |
| Short-term debt | $— | $— | $— | $— | $— | $153,653 | $— | $153,653 |
| Accrued interest payable | 303 | 15,990 | 11,537 | 4,496 | 1,190 | 416 | — | 33,932 |
| Accrued expenses and other liabilities | — | — | 2,734 | — | — | 34,357 | 59,752 | 96,843 |
| Asset-backed securities issued | 138,530 | 4,430,130 | 3,362,978 | 1,265,777 | 391,977 | — | 222,488 | 9,811,880 |
| Total Liabilities | $138,833 | $4,446,120 | $3,377,249 | $1,270,273 | $393,167 | $188,426 | $282,240 | $10,096,308 |
| Value of our investments in VIEs(1) | 1,209 | 210,429 | 424,136 | 96,623 | 33,308 | 85,704 | 34,361 | 885,770 |
| Number of VIEs | 20 | 22 | 21 | 3 | 1 | 3 | 2 | 72 |
F- 35
Table 4.1 – Assets and Liabilities of Consolidated VIEs (Continued)
| December 31, 2022 | LegacySequoia | Sequoia | CAFL(1) | Freddie Mac SLST(1) | Freddie MacK-Series | Servicing Investment | HEI | TotalConsolidatedVIEs |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Residential loans, held-for-investment | $184,932 | $3,190,417 | $— | $1,457,058 | $— | $— | $— | $4,832,407 |
| Business purpose loans, held-for-investment | — | — | 3,461,367 | — | — | — | — | 3,461,367 |
| Consolidated Agency multifamily loans | — | — | — | — | 424,551 | — | — | 424,551 |
| Home equity investments | — | — | — | — | — | — | 132,627 | 132,627 |
| Other investments | — | — | — | — | — | 301,213 | — | 301,213 |
| Cash and cash equivalents | — | — | 710 | — | — | 12,765 | — | 13,475 |
| Restricted cash | 69 | 73 | 26,296 | — | — | — | 3,424 | 29,862 |
| Accrued interest receivable | 284 | 11,227 | 18,102 | 5,144 | 1,293 | 342 | — | 36,392 |
| Other assets | 637 | — | 14,265 | 2,898 | — | 7,547 | 50 | 25,397 |
| Total Assets | $185,922 | $3,201,717 | $3,520,740 | $1,465,100 | $425,844 | $321,867 | $136,101 | $9,257,291 |
| Short-term debt | $— | $— | $— | $— | $— | $206,510 | $— | $206,510 |
| Accrued interest payable | 282 | 8,880 | 10,918 | 3,561 | 1,167 | 492 | — | 25,300 |
| Accrued expenses and other liabilities | — | 81 | 4,559 | — | — | 24,745 | 22,329 | 51,714 |
| Asset-backed securities issued | 184,191 | 2,971,109 | 3,115,807 | 1,222,150 | 392,785 | — | 100,710 | 7,986,752 |
| Total Liabilities | $184,473 | $2,980,070 | $3,131,284 | $1,225,711 | $393,952 | $231,747 | $123,039 | $8,270,276 |
| Value of our investments in VIEs(1) | 1,285 | 219,299 | 385,927 | 237,807 | 31,767 | 90,120 | 13,062 | 979,267 |
| Number of VIEs | 20 | 17 | 19 | 3 | 1 | 3 | 1 | 64 |
(1)Value of our investments in VIEs, as presented in this table, generally represents the fair value of the economic interests we own in VIEs (i.e., the securities or other interests we legally own in the consolidated securitizations or other VIEs). While most of our VIEs are accounted for under the CFE election (whereby the net equity in the VIE generally represents the fair value of our retained interests and associated accrued interest receivable), certain entities, including two CAFL Bridge securitizations (included within the CAFL column), our SLST re-securitization (included within the Freddie Mac SLST column), and our Servicing Investment VIEs are not accounted for under the CFE election and their associated ABS issued are accounted for at amortized historical cost. As of December 31, 2023 and December 31, 2022, the fair value of our interests in the CAFL Term loan securitizations accounted for under the CFE election were $323 million and $304 million, respectively, and the fair value of our interest in the CAFL Bridge loan securitizations accounted for under the CFE election was $22 million andzero, respectively, with the difference from the tables above generally representing ABS issued and carried at amortized historical cost and accrued interest on our economic interests. As of December 31, 2023 and December 31, 2022, the fair value of our interests in the Freddie Mac SLST securitizations accounted for under the CFE election were $274 million and $323 million, respectively, with the difference from the tables above representing ABS issued and carried at amortized historical cost.
F- 36
The following tables present income (loss) from these VIEs for the years ended December 31, 2023, 2022 and 2021.
Table 4.2 – Income (Loss) from Consolidated VIEs
| Legacy Sequoia | Sequoia | CAFL | Freddie MacSLST | Freddie MacK-Series | Servicing Investment | HEI | TotalConsolidatedVIEs | |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Interest income | $10,326 | $161,720 | $217,497 | $60,750 | $18,645 | $31,460 | $— | $500,398 |
| Interest expense | (9,980) | (144,325) | (156,925) | (43,652) | (17,110) | (14,323) | — | (386,315) |
| Net interest income | 346 | 17,395 | 60,572 | 17,098 | 1,535 | 17,137 | — | 114,083 |
| Non-interest income | ||||||||
| Investment fair value changes, net | (160) | 218 | 2,071 | (13,446) | 1,541 | 12,053 | — | 2,277 |
| HEI income, net | — | — | — | — | — | — | 4,368 | 4,368 |
| Other income | — | — | 1,078 | — | — | — | — | 1,078 |
| Total non-interest income, net | (160) | 218 | 3,149 | (13,446) | 1,541 | 12,053 | 4,368 | 7,723 |
| General and administrative expenses | — | — | — | — | — | (210) | — | (210) |
| Other expenses | — | — | — | — | — | (5,796) | — | (5,796) |
| Income (Loss) from Consolidated VIEs | $186 | $17,613 | $63,721 | $3,652 | $3,076 | $23,184 | $4,368 | $115,800 |
| Legacy Sequoia | Sequoia | CAFL | Freddie Mac SLST | Freddie MacK-Series | Servicing Investment | HEI | TotalConsolidatedVIEs | |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Interest income | $5,672 | $126,120 | $248,220 | $65,821 | $18,938 | $31,185 | $— | $495,956 |
| Interest expense | (5,206) | (111,060) | (184,069) | (52,901) | (17,407) | (9,570) | — | (380,213) |
| Net interest income | 466 | 15,060 | 64,151 | 12,920 | 1,531 | 21,615 | — | 115,743 |
| Non-interest income | ||||||||
| Investment fair value changes, net | (1,302) | (23,818) | (34,749) | (76,777) | 110 | (12,953) | — | (149,489) |
| HEI income, net | — | — | — | — | — | — | 2,915 | 2,915 |
| Other income | — | — | 1,014 | — | — | — | — | 1,014 |
| Total non-interest income, net | (1,302) | (23,818) | (33,735) | (76,777) | 110 | (12,953) | 2,915 | (145,560) |
| General and administrative expenses | — | — | — | — | — | (189) | — | (189) |
| Other expenses | — | — | — | — | — | (1,695) | — | (1,695) |
| Income from Consolidated VIEs | $(836) | $(8,758) | $30,416 | $(63,857) | $1,641 | $6,778 | $2,915 | $(31,701) |
F- 37
| Legacy Sequoia | Sequoia | CAFL | Freddie Mac SLST | Freddie MacK-Series | Servicing Investment | HEI | TotalConsolidatedVIEs | |
|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands) | ||||||||
| Interest income | $4,709 | $74,025 | $207,202 | $76,287 | $19,266 | $18,803 | $— | $400,292 |
| Interest expense | (3,040) | (59,949) | (160,618) | (64,635) | (17,686) | (4,867) | — | (310,795) |
| Net interest income | 1,669 | 14,076 | 46,584 | 11,652 | 1,580 | 13,936 | — | 89,497 |
| Non-interest income | ||||||||
| Investment fair value changes, net | (1,558) | 14,176 | 8,521 | 62,374 | 11,599 | (5,209) | — | 89,903 |
| HEI income, net | — | — | — | — | — | — | 218 | 218 |
| Other income | — | — | 72 | — | — | — | — | 72 |
| Total non-interest income, net | (1,558) | 14,176 | 8,593 | 62,374 | 11,599 | (5,209) | 218 | 90,193 |
| General and administrative expenses | — | — | — | — | — | (283) | — | (283) |
| Other expenses | — | — | — | — | — | (1,689) | — | (1,689) |
| Income from Consolidated VIEs | $111 | $28,252 | $55,177 | $74,026 | $13,179 | $6,755 | $218 | $177,718 |
We consolidate the assets and liabilities of certain Sequoia, CAFL and HEI securitization entities, as we did not meet either the GAAP sale criteria at the time we transferred financial assets to these entities or we determined we were the primary beneficiary of a VIE. Our involvement in consolidated Sequoia, CAFL and HEI entities continues in the following ways: (i) we continue to hold subordinate investments in each entity, and for certain entities, more senior investments; (ii) we maintain certain discretionary rights associated with our sponsorship of, or our subordinate investments in, each entity including rights to direct loss mitigation activities; and (iii) we continue to hold a right to call the assets of certain entities (once they have been paid down below a specified threshold) at a price equal to, or in excess of, the current outstanding principal amount of the entity’s asset-backed securities issued. These factors have resulted in our continuing to consolidate the assets and liabilities of these Sequoia, CAFL and HEI entities in accordance with GAAP.
We consolidate the assets and liabilities of certain Freddie Mac K-Series and SLST securitization (and re-securitization) trusts resulting from our investment in subordinate securities issued by these trusts, and in the case of certain CAFL securitizations, resulting from securities acquired through our acquisition of CoreVest. Additionally, we consolidate the assets and liabilities of Servicing Investment entities from our investment in servicer advance investments and excess MSRs. In each case, we maintain certain discretionary rights associated with the ownership of these investments that we determined reflected a controlling financial interest, as we have both the power to direct the activities that most significantly impact the economic performance of the VIEs and the right to receive benefits of and the obligation to absorb losses from the VIEs that could potentially be significant to the VIEs.
F- 38
Analysis of Unconsolidated VIEs with Continuing Involvement
Since 2012, we have transferred residential loans to 46 Sequoia securitization entities sponsored by us that are still outstanding as of December 31, 2023 and accounted for these transfers as sales for financial reporting purposes, in accordance with ASC 860. We also determined we were not the primary beneficiary of these VIEs as we lacked the power to direct the activities that will have the most significant economic impact on the entities. For certain of these transfers to securitization entities, for the transferred loans where we held the servicing rights prior to the transfer and continued to hold the servicing rights following the transfer, we recorded mortgage servicing rights ("MSRs") on our consolidated balance sheets, and classified those MSRs as Level 3 assets. We also retained senior and subordinate securities in these securitizations that we classified as Level 3 assets. Our continuing involvement in these securitizations is limited to customary servicing obligations associated with retaining servicing rights (which we retain a third-party sub-servicer to perform) and the receipt of interest income associated with the securities we retained.
The following table summarizes the cash flows during the years ended December 31, 2023 and 2022 between us and the unconsolidated VIEs sponsored by us and accounted for as sales since 2012.
Table 4.3 – Cash Flows Related to Unconsolidated VIEs Sponsored by Redwood
| Years Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Proceeds from new transfers | $— | $— |
| MSR fees received | 2,653 | 3,069 |
| Funding of compensating interest, net | (9) | (45) |
| Cash flows received on retained securities | 10,923 | 22,866 |
The following table presents additional information at December 31, 2023 and 2022, related to unconsolidated VIEs sponsored by Redwood and accounted for as sales since 2012.
Table 4.4 – Unconsolidated VIEs Sponsored by Redwood
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| On-balance sheet assets, at fair value: | ||
| Interest-only, senior and subordinate securities, classified as trading | $31,690 | $28,722 |
| Subordinate securities, classified as AFS | 78,942 | 74,367 |
| Mortgage servicing rights | 10,885 | 11,589 |
| Maximum loss exposure (1) | $121,517 | $114,678 |
| Assets transferred: | ||
| Principal balance of loans outstanding | $3,758,914 | $4,052,922 |
| Principal balance of loans 30+ days delinquent | 22,367 | 27,739 |
(1)Maximum loss exposure from our involvement with unconsolidated VIEs pertains to the carrying value of our securities and MSRs retained from these VIEs and represents estimated losses that would be incurred under severe, hypothetical circumstances, such as if the value of our interests and any associated collateral declines to zero. This does not include, for example, any potential exposure to representation and warranty claims associated with our initial transfer of loans into a securitization.
F- 39
The following table presents key economic assumptions for assets retained from unconsolidated VIEs and the sensitivity of their fair values to immediate adverse changes in those assumptions at December 31, 2023 and 2022.
Table 4.5 – Key Assumptions and Sensitivity Analysis for Assets Retained from Unconsolidated VIEs Sponsored by Redwood
| December 31, 2023 | MSRs | SeniorSecurities (1) | Subordinate Securities |
|---|---|---|---|
| (Dollars in Thousands) | |||
| Fair value at December 31, 2023 | $10,885 | $31,690 | $78,942 |
| Expected life (in years) (2) | 8 | 9 | 13 |
| Prepayment speed assumption (annual CPR) (2) | 6% | 5% | 6% |
| Decrease in fair value from: | |||
| 10% adverse change | $207 | $532 | $200 |
| 25% adverse change | 513 | 1,335 | 477 |
| Discount rate assumption (2) | 13% | 13% | 9% |
| Decrease in fair value from: | |||
| 100 basis point increase | $405 | $1,322 | $6,855 |
| 200 basis point increase | 827 | 2,506 | 12,883 |
| Credit loss assumption (2) | N/A | 0.03% | 0.03% |
| Decrease in fair value from: | |||
| 10% higher losses | N/A | N/A | $36 |
| 25% higher losses | N/A | N/A | 96 |
| December 31, 2022 | MSRs | SeniorSecurities (1) | Subordinate Securities |
|---|---|---|---|
| (Dollars in Thousands) | |||
| Fair value at December 31, 2022 | $11,589 | $28,722 | $74,367 |
| Expected life (in years) (2) | 7 | 7 | 16 |
| Prepayment speed assumption (annual CPR) (2) | 8% | 10% | 8% |
| Decrease in fair value from: | |||
| 10% adverse change | $311 | $970 | $386 |
| 25% adverse change | 779 | 2,344 | 907 |
| Discount rate assumption (2) | 11% | 12% | 9% |
| Decrease in fair value from: | |||
| 100 basis point increase | $430 | $980 | $7,198 |
| 200 basis point increase | 832 | 1,894 | 13,394 |
| Credit loss assumption (2) | N/A | 0.03% | 0.03% |
| Decrease in fair value from: | |||
| 10% higher losses | N/A | N/A | $31 |
| 25% higher losses | N/A | N/A | 76 |
(1)Senior securities are comprised entirely of interest-only securities at December 31, 2023 and 2022.
(2)Expected life, prepayment speed assumption, discount rate assumption, and credit loss assumption presented in the tables above represent weighted averages.
F- 40
Analysis of Unconsolidated Third-Party VIEs
Third-party VIEs are securitization entities in which we maintain an economic interest, but do not sponsor. Our economic interest may include several securities and other investments from the same third-party VIE, and in those cases, the analysis is performed in consideration of all of our interests. The following table presents a summary of our interests in third-party VIEs at December 31, 2023 and 2022, grouped by asset type.
Table 4.6 – Third-Party Sponsored VIE Summary
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Mortgage-Backed Securities | ||
| Senior | $4,419 | $145 |
| Subordinate | 12,746 | 137,241 |
| Total Mortgage-Backed Securities | 17,165 | 137,386 |
| Excess MSR | 5,224 | 7,082 |
| Total Investments in Third-Party Sponsored VIEs | $22,389 | $144,468 |
We determined that we are not the primary beneficiary of these third-party VIEs, as we do not have the required power to direct the activities that most significantly impact the economic performance of these entities. Specifically, we do not service or manage these entities or otherwise solely hold decision making powers that are significant. As a result of this assessment, we do not consolidate any of the underlying assets and liabilities of these third-party VIEs – we only account for our specific interests in them.
Our assessments of whether we are required to consolidate a VIE may change in subsequent reporting periods based upon changing facts and circumstances pertaining to each VIE. Any related accounting changes could result in a material impact to our financial statements.
Note 5. Fair Value of Financial Instruments
For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an “exit price” at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs (e.g., our own data or assumptions) that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value.
In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured.
F- 41
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at December 31, 2023 and 2022.
Table 5.1 – Carrying Values and Fair Values of Assets and Liabilities
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| CarryingValue | FairValue | CarryingValue | FairValue | |
| (In Thousands) | ||||
| Assets | ||||
| Residential loans, held-for-sale at fair value | $911,192 | $911,192 | $780,781 | $780,781 |
| Residential loans, held-for-investment, at fair value | 6,139,445 | 6,139,445 | 4,832,407 | 4,832,407 |
| Business purpose loans, held-for-sale, at fair value | 180,249 | 180,249 | 364,073 | 364,073 |
| Business purpose loans, held-for-investment, at fair value | 5,040,048 | 5,040,048 | 4,968,513 | 4,968,513 |
| Consolidated Agency multifamily loans, at fair value | 425,285 | 425,285 | 424,551 | 424,551 |
| Real estate securities, at fair value | 127,797 | 127,797 | 240,475 | 240,475 |
| Servicer advance investments (1) | 225,345 | 225,345 | 269,259 | 269,259 |
| MSRs (1) | 24,877 | 24,877 | 25,421 | 25,421 |
| Excess MSRs (1) | 37,367 | 37,367 | 39,035 | 39,035 |
| HEI | 550,436 | 550,436 | 403,462 | 403,462 |
| Other investments (1) | 3,193 | 3,193 | 6,155 | 6,155 |
| Cash and cash equivalents | 293,104 | 293,104 | 258,894 | 258,894 |
| Restricted cash | 75,684 | 75,684 | 70,470 | 70,470 |
| Derivative assets | 14,212 | 14,212 | 20,830 | 20,830 |
| Margin receivable (2) | 33,414 | 33,414 | 13,802 | 13,802 |
| Liabilities | ||||
| Short-term debt (3) | $1,415,664 | $1,414,644 | $1,853,664 | $1,853,664 |
| Margin payable (4) | 350 | 350 | 5,944 | 5,944 |
| Guarantee obligations (4) | 5,781 | 3,772 | 6,344 | 4,738 |
| HEI securitization non-controlling interest | 59,752 | 59,752 | 22,329 | 22,329 |
| Derivative liabilities | 33,828 | 33,828 | 16,855 | 16,855 |
| ABS issued net | ||||
| at fair value | 9,151,263 | 9,151,263 | 7,424,132 | 7,424,132 |
| at amortized cost | 660,617 | 637,816 | 562,620 | 524,768 |
| Other long-term debt, net (5) | 1,180,918 | 1,177,287 | 1,077,200 | 1,069,946 |
| Convertible notes, net (5) | 503,728 | 488,341 | 693,473 | 638,049 |
| Trust preferred securities and subordinated notes, net (5) | 138,813 | 92,070 | 138,767 | 83,700 |
(1)These investments are included in Other investments on our consolidated balance sheets.
(2)These assets are included in Other assets on our consolidated balance sheets.
(3)Short-term debt excludes short-term convertible notes, which are included above under "Convertible notes, net."
(4)These liabilities are included in Accrued expenses and other liabilities on our consolidated balance sheets.
(5)These liabilities are primarily included in Long-Term debt, net on our consolidated balance sheets. Convertible notes, net also includes convertible notes classified as short-term debt. See Note 14 for more information on Short-term debt.
During the years ended December 31, 2023 and 2022, we elected the fair value option for $8 million and $5 million of securities, respectively, $2.10 billion and $3.70 billion of residential loans (principal balance), respectively, and $1.70 billion and $2.90 billion of business purpose loans (principal balance), respectively. Additionally, during the years ended December 31, 2023 and 2022, we elected the fair value option for $136 million and $248 million of HEI, respectively, and $1 million and $9 million of Other Investments, respectively.
F- 42
The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at December 31, 2023 and 2022, as well as the fair value hierarchy of the valuation inputs used to measure fair value.
Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis
| December 31, 2023 · Carrying Value · Fair Value Measurements Using | ||||
|---|---|---|---|---|
| (In Thousands) · Level 1 · Level 2 · Level 3 | ||||
| Assets | ||||
| Residential loans | $7,050,637 | $— | $— | $7,050,637 |
| Business purpose loans | 5,220,297 | — | — | 5,220,297 |
| Consolidated Agency multifamily loans | 425,285 | — | — | 425,285 |
| Real estate securities | 127,797 | — | — | 127,797 |
| Servicer advance investments | 225,345 | — | — | 225,345 |
| MSRs | 24,877 | — | — | 24,877 |
| Excess MSRs | 37,367 | — | — | 37,367 |
| HEI | 550,436 | — | — | 550,436 |
| Other investments | 3,193 | — | — | 3,193 |
| Derivative assets | 14,212 | 952 | 1,742 | 11,518 |
| Liabilities | ||||
| HEI securitization non-controlling interest | $59,752 | $— | $— | $59,752 |
| Derivative liabilities | 33,828 | 30,414 | — | 3,414 |
| ABS issued | 9,151,263 | — | — | 9,151,263 |
F- 43
Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis (continued)
| December 31, 2022 · CarryingValue · Fair Value Measurements Using | ||||
|---|---|---|---|---|
| (In Thousands) · Level 1 · Level 2 · Level 3 | ||||
| Assets | ||||
| Residential loans | $5,613,188 | $— | $— | $5,613,188 |
| Business purpose loans | 5,332,586 | — | — | 5,332,586 |
| Consolidated Agency multifamily loans | 424,551 | — | — | 424,551 |
| Real estate securities | 240,475 | — | — | 240,475 |
| Servicer advance investments | 269,259 | — | — | 269,259 |
| MSRs | 25,421 | — | — | 25,421 |
| Excess MSRs | 39,035 | — | — | 39,035 |
| HEI | 403,462 | — | — | 403,462 |
| Other Investments | 6,155 | — | — | 6,155 |
| Derivative assets | 20,830 | 5,869 | 14,625 | 336 |
| Liabilities | ||||
| HEI securitization non-controlling interest | $22,329 | $— | $— | $22,329 |
| Derivative liabilities | 16,855 | 16,841 | — | 14 |
| ABS issued | 7,424,132 | — | — | 7,424,132 |
The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2023 and 2022.
Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
| Assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Residential Loans | Business PurposeLoans | Consolidated Agency Multifamily Loans | Trading Securities | AFS Securities | HEI | Servicer Advance Investments | Excess MSRs | MSRs and Other Investments | |
| (In Thousands) | |||||||||
| Beginning balance - December 31, 2022 | $5,613,188 | $5,332,586 | $424,552 | $108,329 | $132,146 | $403,462 | $269,259 | $39,035 | $31,576 |
| Acquisitions | 2,053,957 | — | — | 7,883 | 1,979 | 136,445 | — | — | 500 |
| Originations | — | 1,581,545 | — | — | — | — | — | — | — |
| Sales | (261,980) | (565,357) | — | (88,073) | (54,339) | — | — | — | (1,522) |
| Principal paydowns | (494,104) | (1,098,760) | (8,326) | (409) | (719) | (43,398) | (55,777) | — | (804) |
| Gains (losses) in net income (loss), net | 143,148 | 62,715 | 9,059 | 12,694 | 1,170 | 53,927 | 11,863 | (1,668) | (980) |
| Unrealized gains in OCI, net | — | — | — | — | 7,136 | — | — | — | — |
| Other settlements, net (1) | (3,572) | (92,432) | — | — | — | — | — | — | (700) |
| Ending balance - December 31, 2023 | $7,050,637 | $5,220,297 | $425,285 | $40,424 | $87,373 | $550,436 | $225,345 | $37,367 | $28,070 |
F- 44
Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis (continued)
| Liabilities | |||
|---|---|---|---|
| Derivatives (2) | HEI Securitization Non-Controlling Interest | ABSIssued | |
| (In Thousands) | |||
| Beginning balance - December 31, 2022 | $322 | $22,329 | $7,424,132 |
| Acquisitions | — | 29,633 | 2,284,790 |
| Principal paydowns | — | — | (784,501) |
| Gains (losses) in net income (loss), net | 28,847 | 7,790 | 226,842 |
| Other settlements, net (1) | (21,065) | — | — |
| Ending balance - December 31, 2023 | $8,104 | $59,752 | $9,151,263 |
| Assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ResidentialLoans | Business Purpose Loans | Consolidated Agency Multifamily Loans | TradingSecurities | AFSSecurities | HEI | Servicer Advance Investments | Excess MSRs | MSRs and Other Investments |
| Beginning balance - December 31, 2021 | $7,592,432 | $4,790,989 | $473,514 | $170,619 | $206,792 | $192,740 | $350,923 | $44,231 | $25,101 |
| Acquisitions | 3,692,104 | 181,814 | — | 5,006 | 10,000 | 248,218 | — | — | 8,638 |
| Originations | — | 2,715,817 | — | — | — | — | — | — | — |
| Sales | (3,830,318) | (495,472) | — | (31,729) | — | — | — | — | (3,299) |
| Principal paydowns | (866,477) | (1,324,640) | (7,975) | (1,347) | (31,390) | (42,744) | (70,589) | — | (158) |
| Gains (losses) in net income, net | (970,241) | (531,947) | (40,987) | (34,220) | 13,660 | 5,248 | (11,075) | (5,196) | 9,873 |
| Unrealized losses in OCI, net | — | — | — | — | (66,916) | — | — | — | — |
| Other settlements, net (1) | (4,312) | (3,975) | — | — | — | — | — | — | (8,579) |
| Ending balance - December 31, 2022 | $5,613,188 | $5,332,586 | $424,552 | $108,329 | $132,146 | $403,462 | $269,259 | $39,035 | $31,576 |
| Liabilities | |||
|---|---|---|---|
| (In Thousands) | Derivatives (2) | HEI Securitization Non-Controlling Interest | ABS Issued |
| Beginning balance - December 31, 2021 | $4,130 | $17,035 | $8,843,147 |
| Acquisitions | — | — | 1,205,289 |
| Principal paydowns | — | — | (1,394,000) |
| Gains (losses) in net income, net | (55,209) | 5,294 | (1,230,304) |
| Other settlements, net (1) | 51,401 | — | — |
| Ending balance - December 31, 2022 | $322 | $22,329 | $7,424,132 |
(1) Other settlements, net for residential and business purpose loans represents the transfer of loans to REO, for derivatives, represents the transfer of the fair value of loan purchase and interest rate lock commitments at the time loans are acquired to the basis of residential and business purpose loans, and for MSRs and other investments, primarily represents an investment that was exchanged into a new instrument that is no longer measured at fair value on a recurring basis.
(2) For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments and interest rate lock commitments, are presented on a net basis.
F- 45
The following table presents the portion of fair value gains or losses included in our consolidated statements of income (loss) that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at December 31, 2023, 2022, and 2021. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the years ended December 31, 2023, 2022, and 2021 are not included in this presentation.
Table 5.4 – Portion of Net Fair Value Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at December 31, 2023, 2022, and 2021 Included in Net Income
| Included in Net Income (Loss) | |||
|---|---|---|---|
| Years Ended December 31, | |||
| (In Thousands) | 2023 | 2022 | 2021 |
| Assets | |||
| Residential loans at Redwood | $34,730 | $(43,019) | $5,886 |
| Business purpose loans | (20,251) | (31,927) | 9,444 |
| Net investments in consolidated Sequoia entities (1) | 1,659 | (25,563) | 12,455 |
| Net investments in consolidated Freddie Mac SLST entities (1) | (13,726) | (76,811) | 62,124 |
| Net investments in consolidated Freddie Mac K-Series entities (1) | 1,541 | 110 | 11,599 |
| Net investments in consolidated CAFL Term entities (1) | 5,504 | (34,899) | 8,198 |
| Net investment in consolidated HEI securitization entities (1) | 4,368 | 2,916 | 218 |
| Trading securities | 3,155 | (34,027) | 738 |
| Available-for-sale securities | 59 | (2,540) | — |
| Servicer advance investments | 11,863 | (11,076) | (926) |
| MSRs | 498 | 9,804 | 629 |
| Excess MSRs | (1,668) | (5,196) | (8,017) |
| HEI at Redwood | 24,194 | (670) | 212 |
| Other investments | (94) | (901) | (6) |
| Loan purchase and interest rate lock commitments | 11,518 | 336 | 4,633 |
| Liabilities | |||
| Loan purchase commitments | $(3,414) | $(14) | $(503) |
(1) Represents the portion of net fair value gains or losses included in our consolidated statements of income (loss) related to securitized loans, securitized HEI, and the associated ABS issued at our consolidated securitization entities held at December 31, 2023, 2022, and 2021, which, netted together represent the change in value of our investments at the consolidated VIEs, under the CFE election, excluding REO.
F- 46
The following table presents information on assets recorded at fair value on a non-recurring basis at December 31, 2023 and 2022. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our consolidated balance sheets at December 31, 2023 and 2022.
Table 5.5 – Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
| Gain (Loss) forYear Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 · Carrying Value · Fair Value Measurements Using | |||||||||
| (In Thousands) · Level 1 · Level 2 · Level 3 · December 31, 2023 | |||||||||
| Assets | |||||||||
| Strategic Investments | $22,300 | $— | $— | $22,300 | $(2,550) | ||||
| REO | 6,453 | — | — | 6,453 | (937) | ||||
| Gain (Loss) forYear Ended | |||||||||
| December 31, 2022 | Carrying Value | Fair Value Measurements Using | |||||||
| (In Thousands) | Level 1 | Level 2 | Level 3 | December 31, 2022 | |||||
| Assets | |||||||||
| Strategic Investments | 17,600 | — | — | 17,600 | 9,965 | ||||
F- 47
The following table presents the net market valuation gains and losses recorded in each line item of our consolidated statements of income (loss) for the years ended December 31, 2023, 2022, and 2021.
Table 5.6 – Market Valuation Gains and Losses, Net
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Mortgage Banking Activities, Net | |||
| Residential loans held-for-sale | $20,376 | $(77,192) | $73,332 |
| Residential loan purchase and commitments | 22,600 | (54,484) | 10,401 |
| BPL term loans held-for-sale | 16,500 | (91,025) | 63,206 |
| BPL term loan interest rate lock commitments | — | (666) | 666 |
| BPL bridge loans | 5,704 | 3,026 | 8,253 |
| Trading securities (1) | (159) | 4,249 | (352) |
| Risk management derivatives, net | (18,824) | 157,444 | 41,060 |
| Total mortgage banking activities, net (2) | $46,197 | $(58,648) | $196,566 |
| Investment Fair Value Changes, Net | |||
| Residential loans held-for-investment at Redwood (called Sequoia loans) | $183 | $(16,651) | $2,812 |
| BPL term loans held-for-sale | (14,430) | — | — |
| BPL bridge loans held-for-investment | (39,361) | (7,271) | (65) |
| Trading securities | 11,251 | (38,471) | 23,935 |
| Servicer advance investments | 11,863 | (11,075) | (925) |
| Excess MSRs | (1,668) | (5,196) | (8,017) |
| Net investments in Legacy Sequoia entities (3) | (160) | (1,302) | (1,558) |
| Net investments in Sequoia entities (3) | 2,567 | (23,818) | 14,176 |
| Net investments in Freddie Mac SLST entities (3) | (13,446) | (76,778) | 62,374 |
| Net investment in Freddie Mac K-Series entity (3) | 1,541 | 110 | 11,599 |
| Net investments in CAFL Term entities (3) | 5,504 | (34,899) | 10,271 |
| Other investments | (6,077) | 13,468 | (366) |
| Risk management derivatives, net | (1,479) | 26,152 | — |
| Credit recoveries (losses) on AFS securities | 58 | (2,540) | 388 |
| Other | (746) | — | — |
| Total investment fair value changes, net | $(44,400) | $(178,271) | $114,624 |
| HEI income, Net | |||
| HEI at Redwood | $30,749 | $(201) | $13,207 |
| Net investments in HEI securitization entities (3) | 4,368 | 2,915 | 218 |
| Total HEI income, net | $35,117 | $2,714 | $13,425 |
| Other Income | |||
| MSRs | $(544) | $8,560 | $(3,182) |
| Other | (556) | (1,541) | — |
| Total other income (4) | $(1,100) | $7,019 | $(3,182) |
| Total Market Valuation Gains (Losses), Net | $35,814 | $(227,186) | $321,433 |
F- 48
Footnotes to Table 5.6
(1)Represents fair value changes on trading securities that are being used, along with risk management derivatives, to manage the market risks associated with our Residential Consumer Mortgage Banking operations.
(2)Mortgage banking activities, net presented above does not include fee income from loan originations or acquisitions, provisions for repurchases, and other expenses that are components of Mortgage banking activities, net presented on our consolidated statements of income (loss), as these amounts do not represent market valuation changes.
(3)Includes changes in fair value of the residential loans held-for-investment, securitized HEI, REO and the ABS issued at the entities, which netted together represent the change in value of our investments at the consolidated VIEs accounted for under the CFE election.
(4)Other income presented above does not include net MSR fee income or provisions for repurchases of MSRs, as these amounts do not represent market valuation adjustments.
Valuation Policy
We maintain policies that specify the methodologies we use to value different types of financial instruments. Significant changes to the valuation methodologies are reviewed by members of the Pricing Committee, which is comprised of several members of senior management, to confirm the changes are appropriate and reasonable. Valuations based on information from external sources are generally performed on an instrument-by-instrument basis with the resulting amounts analyzed individually against internal calculations as well as in the aggregate by product type classification. Initial valuations are performed by our Portfolio Management Groups using the valuation processes described below. Our Pricing Committee then independently reviews all fair value estimates to ensure they are reasonable.
Valuation Process
We estimate fair values for financial assets or liabilities based on available inputs observed in the marketplace as well as unobservable inputs. We primarily use two pricing valuation techniques: market comparable pricing and discounted cash flow analysis. Market comparable pricing is used to determine the estimated fair value of certain instruments by incorporating known inputs and performance metrics, such as observed prepayment rates, delinquencies, severities, credit support, recent transaction prices, pending transactions, or prices of other similar instruments. Discounted cash flow analysis techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in an estimate of fair value. After considering all available indications of the appropriate rate of return that market participants would require, we consider the reasonableness of the range indicated by the results to determine an estimate that is most representative of fair value. We also consider counterparty credit quality and risk as part of our fair value assessments.
F- 49
The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value.
Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments
| December 31, 2023 · FairValue · Input Values | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands, except Input Values) · Unobservable Input · Range · Weighted Average(1) | ||||||||||||||
| Assets | ||||||||||||||
| Residential loans, at fair value: | ||||||||||||||
| Jumbo loans | $726,475 | Senior credit spread to TBA price(2) | $1.56 | $3.00 | $1.70 | |||||||||
| Subordinate credit spread(2) | 225 | 900 | bps | 365 | bps | |||||||||
| Senior credit support(2) | 7 | 7 | % | 7 | % | |||||||||
| IO discount rate(2) | 20 | 20 | % | 20 | % | |||||||||
| Prepayment rate (annual CPR)(2) | 15 | 15 | % | 15 | % | |||||||||
| Jumbo loans committed to sell | 184,717 | Whole loan committed sales price | $99 | - | $101 | $99 | ||||||||
| Loans held by Legacy Sequoia (3) | 139,739 | Liability price | N/A | N/A | ||||||||||
| Loans held by Sequoia (3) | 4,640,464 | Liability price | N/A | N/A | ||||||||||
| Loans held by Freddie Mac SLST (3) | 1,359,242 | Liability price | N/A | N/A | ||||||||||
| Business purpose loans: | ||||||||||||||
| BPL term loans | 144,359 | Senior credit spread(2) | 150 | - | 150 | bps | 150 | bps | ||||||
| Subordinate credit spread(2) | 230 | - | 887 | bps | 476 | bps | ||||||||
| Senior credit support(2) | 33 | - | 33 | % | 33 | % | ||||||||
| IO discount rate(2) | 7 | - | 7 | % | 7 | % | ||||||||
| Prepayment rate (annual CPR)(2) | — | - | 3 | % | 3 | % | ||||||||
| Dollar price of non-performing loans | $60 | - | $100 | $61 | ||||||||||
| BPL term loans held by CAFL (3) | 2,971,725 | Liability price | N/A | N/A | ||||||||||
| BPL bridge loans held by CAFL (3) | 249,689 | Liability price | N/A | N/A | ||||||||||
| BPL bridge loans | 1,854,524 | Whole loan discount rate | 6 | - | 12 | % | 9 | % | ||||||
| Whole loan spread | 500 | - | 500 | bps | 500 | bps | ||||||||
| Dollar price of non-performing loans | $50 | - | $100 | $92 | ||||||||||
| Multifamily loans held by Freddie Mac K-Series (3) | 425,285 | Liability price | N/A | N/A | ||||||||||
| Trading and AFS securities | 127,797 | Discount rate | 6 | - | 25 | % | 11 | % | ||||||
| Prepayment rate (annual CPR) | 4 | - | 65 | % | 8 | % | ||||||||
| Default rate | — | - | 15 | % | 0.1 | % | ||||||||
| Loss severity | — | - | 50 | % | 23 | % | ||||||||
| HEI | 244,719 | Discount rate | 10 | - | 10 | % | 10 | % | ||||||
| Prepayment rate (annual CPR) | 1 | - | 20 | % | 14 | % | ||||||||
| Home price appreciation (depreciation) | 1 | - | 3 | % | 3 | % | ||||||||
| HEI held by HEI securitization entities(3) | 305,717 | Liability price | N/A | N/A | ||||||||||
| Servicer advance investments | 225,345 | Discount rate | 3 | - | 5 | % | 4 | % | ||||||
| Prepayment rate (annual CPR) | 11 | - | 30 | % | 14 | % | ||||||||
| Expected remaining life (4) | 6 | - | 6 | yrs | 6 | yrs | ||||||||
| Mortgage servicing income | 3 | - | 18 | bps | 10 | bps | ||||||||
F- 50
Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments (continued)
| December 31, 2023 · FairValue · Input Values | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Thousands, except Input Values) · Unobservable Input · Range · Weighted Average (1) | |||||||||||||||
| Assets (continued) | |||||||||||||||
| MSRs | $24,877 | Discount rate | 12 | - | 63 | % | 12 | % | |||||||
| Prepayment rate (annual CPR) | 4 | - | 21 | % | 6 | % | |||||||||
| Per loan annual cost to service | $93 | - | $93 | $93 | |||||||||||
| Excess MSRs | 37,367 | Discount rate | 13 | - | 19 | % | 18 | % | |||||||
| Prepayment rate (annual CPR) | 10 | - | 100 | % | 17 | % | |||||||||
| Excess mortgage servicing amount | 8 | - | 20 | bps | 11 | bps | |||||||||
| Residential loan purchase commitments, net | 8,104 | Senior credit spread to TBA price(2) | $1.56 | $3.00 | $1.70 | ||||||||||
| Subordinate credit spread(2) | 225 | - | 900 | bps | 365 | bps | |||||||||
| Senior credit support(2) | 7 | - | 7 | % | 7 | % | |||||||||
| IO discount rate(2) | 20 | - | 20 | % | 20 | % | |||||||||
| Prepayment rate (annual CPR)(2) | 15 | - | 15 | % | 15 | % | |||||||||
| Pull-through rate | 11 | - | 100 | % | 70 | % | |||||||||
| Committed sales price | $103 | - | $103 | $103 | |||||||||||
| Liabilities | |||||||||||||||
| ABS issued (3): | |||||||||||||||
| At consolidated Sequoia entities | 4,568,660 | Discount rate | 4 | - | 40 | % | 7 | % | |||||||
| Prepayment rate (annual CPR) | 4 | - | 20 | % | 8 | % | |||||||||
| Default rate | — | - | 17 | % | 1 | % | |||||||||
| Loss severity | 25 | - | 50 | % | 31 | % | |||||||||
| At consolidated CAFL Term entities | 2,648,328 | Discount rate | 5 | - | 12 | % | 6 | % | |||||||
| Prepayment rate (annual CPR) | — | - | 3 | % | 0.5 | % | |||||||||
| Default rate | 3 | - | 13 | % | 7 | % | |||||||||
| Loss severity | 30 | - | 40 | % | 30 | % | |||||||||
| At consolidated Freddie Mac SLST entities | 1,088,225 | Discount rate | 5 | - | 10 | % | 6 | % | |||||||
| Prepayment rate (annual CPR) | 6 | - | 6 | % | 6 | % | |||||||||
| Default rate | 15 | - | 17 | % | 16 | % | |||||||||
| Loss severity | 25 | - | 25 | % | 25 | % | |||||||||
| At consolidated Freddie Mac K-Series entities (3) | 391,977 | Discount rate | 3 | - | 10 | % | 5 | % | |||||||
| At consolidated HEI entities(5) | 222,488 | Discount rate | 9 | - | 16 | % | 10 | % | |||||||
| Prepayment rate (annual CPR) | 15 | - | 20 | % | 17 | % | |||||||||
| Home price appreciation (depreciation) | 1 | - | 3 | % | 3 | % | |||||||||
| At consolidated CAFL Bridge entities | 231,585 | Discount rate | 8 | - | 15 | % | 8 | % | |||||||
| Prepayment rate (annual CPR) | 40 | - | 40 | % | 40 | % | |||||||||
| Default rate | — | 5 | % | 3 | % | ||||||||||
| Loss severity | 25 | - | 25 | % | 25 | % | |||||||||
F- 51
Footnotes to Table 5.7
(1)The weighted average input values for all loan types are based on unpaid principal balance. The weighted average input values for all other assets and liabilities are based on relative fair value.
(2)Values represent pricing inputs used in securitization pricing model. Credit spreads represent spreads to applicable swap rates unless specified otherwise.
(3)The fair value of the loans and HEI held by consolidated entities is based on the fair value of the ABS issued by these entities and the securities and other investments we own in those entities, which we determined were more readily observable in accordance with accounting guidance for collateralized financing entities. At December 31, 2023, the fair value of securities we owned at the consolidated Sequoia, CAFL Term, CAFL Bridge (under CFE), Freddie Mac SLST, Freddie Mac K-Series, and HEI securitization entities was $212 million, $323 million, $22 million, $274 million, $33 million, and $34 million, respectively. CAFL Bridge only includes the one securitization that we made the CFE election for.
(4)Represents the estimated average duration of outstanding servicer advances at a given point in time (not taking into account new advances made with respect to the pool).
(5)Fair value presented in this line item for ABS issued at consolidated HEI entities does not include non-controlling interests in our HEI entities, which we account for separately as liabilities in our Consolidated Balance Sheets and carry at fair value. However, given the HEI non-controlling interests are priced using the same model and inputs, the unobservable inputs and input values provided in this section include those for the HEI non-controlling interests.
Determination of Fair Value
A description of the instruments measured at fair value as well as the general classification of such instruments pursuant to the Level 1, Level 2, and Level 3 valuation hierarchy is listed herein. We generally use both market comparable information and discounted cash flow modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires the determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, a significant increase or decrease in any of these inputs – such as anticipated credit losses, prepayment rates, interest rates, or other valuation assumptions – in isolation would likely result in a significantly lower or higher fair value measurement.
Residential loans, business purpose loans, multifamily loans and HEI at consolidated entities
We have elected to account for most of our consolidated securitization entities as collateralized financing entities in accordance with GAAP. A CFE is a variable interest entity that holds financial assets and issues beneficial interests in those assets, and these beneficial interests have contractual recourse only to the related assets of the CFE. Accounting guidance for CFEs allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. Pursuant to this guidance, we use the fair value of the ABS issued by the CFEs (which we determined to be more observable) to determine the fair value of the loans or HEI held at these entities, whereby the net assets we consolidate in our financial statements related to these entities represent the estimated fair value of our retained interests in the CFEs.
Residential loans at Redwood
Estimated fair values for residential loans are determined using models that incorporate various pricing inputs, including information derived from whole loan sales and securitizations that have occurred in the market. Certain significant inputs in these models are considered unobservable and are therefore Level 3 in nature. Significant pricing inputs obtained from market whole loan transaction activity include indicative spreads to indexed TBA prices and indexed swap rates (Level 3). Significant pricing inputs obtained from market securitization activity include indicative spreads to indexed TBA prices and swap rates for senior and subordinate MBS, IO MBS discount rates, senior credit support levels, and assumed future prepayment rates (Level 3). These assets would generally decrease in value based upon an increase in the credit spread, prepayment speed, or credit support assumptions.
Business purpose loans
Estimated fair values for business purpose loans are determined using models that incorporate various pricing inputs, including information derived from whole loan sales and securitizations that have occurred in the market. Certain significant inputs in these models are considered unobservable and are therefore Level 3 in nature. Significant pricing inputs obtained from market securitization activity include indicative spreads to indexed treasury rates for senior and subordinate MBS, IO MBS discount rates, senior credit support levels, and assumed future prepayment rates (Level 3). Significant pricing inputs obtained from market whole loan transaction
F- 52 activity include indicative credit spreads to indexed treasury prices and swap rates or absolute yields (Level 3). These assets would generally decrease in value based upon an increase in the credit spread or absolute yield, prepayment speed, or credit support assumptions. Prices for most of our BPL bridge loans are determined using discounted cash flow modeling, which incorporates a primary significant unobservable input of market discount rates (incorporating indicative credit spreads where applicable). Cash flows for performing loans are generally based on contractual loan terms. Delinquent loans are generally valued at a dollar price that is informed by various market data inputs, including the estimated fair value of the collateral securing the loan (Level 3). These assets would generally decrease in value based upon an increase in the discount rate or a decrease in the value of the underlying collateral.
Real estate securities
Real estate securities include residential, multifamily, and other mortgage-backed securities that are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis for these assets are predominantly Level 3 in nature, due to the lack of readily available market quotes and related inputs. For real estate securities, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators that are factored into the analysis include bid/ask spreads, the amount and timing of credit losses, interest rates, and collateral prepayment rates (Level 3). Securities priced using discounted cash flow models use significant unobservable inputs such as a discount rate, prepayment rate, default rate and loss severity. The estimated fair value of our securities would generally decrease based upon an increase in discount rate, default rates, loss severities, or a decrease in prepayment rates.
Derivative assets and liabilities
Our derivative instruments include swaps, swaptions, TBAs, interest rate futures, loan purchase commitments, and forward sale commitments. Fair values of derivative instruments are determined using quoted prices from active markets, when available, or from valuation models and are supported by valuations provided by dealers active in derivative markets. Fair values of TBAs and interest rate futures are generally obtained using quoted prices from active markets (Level 1). Our derivative valuation models for swaps and swaptions require a variety of inputs, including contractual terms, market prices, yield curves, credit curves, measures of volatility, prepayment rates, and correlations of certain inputs. Model inputs can generally be verified and model selection does not involve significant management judgment (Level 2). LPC, and IRLC fair values for residential jumbo and BPL term loans are estimated based on the estimated fair values of the underlying loans (as described in "Residential loans at Redwood" and "Business purpose loans"above). In addition, fair values for LPCs and IRLCs are estimated based on the probability that the mortgage loan will be purchased or originated (the "Pull-through rate") (Level 3). A decrease in pull-through rate would decrease the value of LPCs with a positive fair value.
Servicer advance investments
Estimated fair values for servicer advance investments are determined through internal pricing models that estimate future cash flows and utilize certain significant inputs that are considered unobservable and are therefore Level 3 in nature. Our estimations of cash flows include the combined cash flows of all of the components that comprise the servicer advance investments: existing advances, the requirement to purchase future advances, the recovery of advances, and the right to a portion of the associated mortgage servicing fee ("mortgage servicing income"). The valuation technique is based on discounted cash flows. Significant inputs used in the valuations include prepayment rate (of the loans underlying the investments), mortgage servicing income, the weighted-average expected remaining life of servicer advances ("expected remaining life"), and discount rate. These assets would generally decrease in value based upon an increase in prepayment rates, an increase in expected remaining life, an increase in discount rate, or a decrease in mortgage servicing income.
HEI at Redwood
Estimated fair values for home equity investment contracts are determined through internal pricing models that estimate future cash flows and utilize certain significant unobservable inputs such as forecasted home price appreciation, prepayment rates and discount rates, and are therefore Level 3 in nature. The valuation technique is based on discounted cash flows. An increase in discount rate or a decrease in forecasted home price appreciation combined with a decrease in prepayment rates, would generally reduce the estimated fair value of the HEI.
F- 53
MSRs
MSRs include the rights to service jumbo residential mortgage loans. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. Changes in the fair value of MSRs occur primarily due to the collection/realization of expected cash flows, as well as changes in valuation inputs and assumptions. Estimated fair values are based on applying the inputs to generate the net present value of estimated future MSR income (Level 3). These discounted cash flow models utilize certain significant unobservable inputs including market discount rates, assumed future prepayment rates of serviced loans, and the market cost of servicing. An increase in these unobservable inputs would generally reduce the estimated fair value of the MSRs.
Estimated fair values for excess MSRs are determined through internal pricing models that estimate future cash flows and utilize certain significant inputs that are considered unobservable and are therefore Level 3 in nature. The valuation technique is based on discounted cash flows. Significant unobservable inputs used in the valuations include prepayment rate (of the loans underlying the investments), the amount of excess servicing income expected to be received ("excess mortgage servicing income"), and discount rate. These assets would generally decrease in value based upon an increase in prepayment rates or discount rate, or a decrease in excess mortgage servicing income.
Certain of our Other investments (inclusive of strategic investments in early-stage start-up companies) are Level 3 financial instruments that we account for under the fair value option. These investments generally take the form of equity or debt with conversion features and do not have readily determinable fair values. We initially record these investments at cost and adjust their fair value based on observable price changes, such as follow-on capital raises or secondary sales, and will also evaluate impacts to valuation from changing market conditions and underlying business performance. As of December 31, 2023, the carrying value of these investments was $3 million.
Cash and cash equivalents
Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less and money market fund investments which are generally invested in U.S. government securities and are available to us on a daily basis. Fair values equal carrying values (Level 1).
Restricted cash
Restricted cash primarily includes interest-earning cash balances related to risk-sharing transactions with the Agencies, cash held at Servicing Investment entities, and cash held at consolidated Sequoia, HEI and CAFL Bridge entities for the purpose of distribution to investors and reinvestment. Due to the short-term nature of the restrictions, fair values approximate carrying values (Level 1).
Accrued interest receivable and payable
Accrued interest receivable and payable includes interest due on our assets and payable on our liabilities. Due to the short-term nature of when these interest payments will be received or paid, fair values approximate carrying values (Level 1).
Margin receivable
Margin receivable reflects cash collateral we have posted with our various derivative and debt counterparties as required to satisfy margin requirements. Fair values approximate carrying values (Level 2).
F- 54
ABS issued
ABS issued includes asset-backed securities issued through the Legacy Sequoia, Sequoia, CAFL and HEI securitization entities, as well as securities issued by certain third-party Freddie Mac K-Series and SLST securitization entities that we consolidate. These instruments are generally illiquid in nature and trade infrequently. Significant inputs in the valuation analysis are predominantly Level 3, due to the nature of these instruments and the lack of readily available market quotes. For ABS issued, we utilize both market comparable pricing and discounted cash flow analysis valuation techniques. Relevant market indicators factored into the analysis include bid/ask spreads, the amount and timing of collateral credit losses, interest rates, and collateral prepayment rates. Estimated fair values incorporate market indicators as well as other significant unobservable inputs to generate discounted cash flows (Level 3). These cash flow models use significant unobservable inputs such as discount rate, prepayment rate, default rate, and loss severity. A decrease in credit losses or discount rates, or an increase in prepayment rates, would generally cause the fair value of the ABS issued to decrease (i.e., become a larger liability).
Financial Instruments Carried at Amortized Cost
Guarantee obligations
In association with our risk-sharing transactions with the Agencies, we have made certain guarantees which are carried on our balance sheet at amortized cost (Level 3).
Short-term and certain long-term debt (excluding convertible notes and trust preferred securities and subordinated notes)
Short-term debt includes our credit facilities for residential and business purpose loans and real estate securities as well as non-recourse short-term borrowings used to finance servicer advance investments, promissory notes and the current portion of long-term debt. As these borrowings are secured and subject to margin calls and as the rates on these borrowings reset frequently to market rates, we believe that carrying values approximate fair values (Level 2).
Borrowings under our subordinate securities financing facilities are secured by real estate securities and carried at unpaid principal balance net of any unamortized deferred issuance costs (Level 3). Borrowings under our non-recourse business purpose loans financing facilities are secured by BPL bridge loans and other BPL investments and carried at unpaid principal balance net of any unamortized deferred issuance costs (Level 3). Borrowings under our recourse business purpose loan financing facilities are secured by BPL term and bridge loans and carried at unpaid principal balance net of any unamortized deferred issuance costs (Level 3).
ABS issued
We account for certain ABS issued by securitizations we consolidate at amortized cost (Level 3).
Convertible notes
Convertible notes include unsecured convertible and exchangeable senior notes that are carried at their unpaid principal balance net of any unamortized deferred issuance costs. The fair value of the convertible notes is determined using quoted prices in generally active markets (Level 2).
Trust preferred securities and subordinated notes
Trust preferred securities and subordinated notes are carried at their unpaid principal balance net of any unamortized deferred issuance costs (Level 3).
F- 55
Note 6. Residential Loans
We acquire residential loans from third-party originators and may sell or securitize these loans or hold them for investment. The following table summarizes the classifications and carrying values of the residential loans owned at Redwood and at consolidated Sequoia and Freddie Mac SLST entities at December 31, 2023 and 2022.
Table 6.1 – Classifications and Carrying Values of Residential Loans
| December 31, 2023 · Legacy · Sequoia · Freddie Mac | |||||
|---|---|---|---|---|---|
| (In Thousands) · Redwood · Sequoia · SLST · Total | |||||
| Held-for-sale at fair value | $911,192 | $— | $— | $— | $911,192 |
| Held-for-investment at fair value | — | 139,739 | 4,640,464 | 1,359,242 | 6,139,445 |
| Total Residential Loans | $911,192 | $139,739 | $4,640,464 | $1,359,242 | $7,050,637 |
| December 31, 2022 · Legacy · Sequoia · Freddie Mac | |||||
|---|---|---|---|---|---|
| (In Thousands) · Redwood · Sequoia · SLST · Total | |||||
| Held-for-sale at fair value | $780,781 | $— | $— | $— | $780,781 |
| Held-for-investment at fair value | — | 184,932 | 3,190,417 | 1,457,058 | 4,832,407 |
| Total Residential Loans | $780,781 | $184,932 | $3,190,417 | $1,457,058 | $5,613,188 |
At December 31, 2023, we owned mortgage servicing rights associated with $912 million (principal balance) of residential loans owned at Redwood that were purchased from third-party originators. The value of these MSRs is included in the carrying value of the associated loans on our consolidated balance sheets. We contract with licensed sub-servicers that perform servicing functions for these loans.
Residential Loans Held-for-Sale
At Fair Value
The following table summarizes the characteristics of residential loans held-for-sale at December 31, 2023 and 2022.
Table 6.2 – Characteristics of Residential Loans Held-for-Sale
| (Dollars in Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Number of loans | 874 | 994 |
| Unpaid principal balance | $916,877 | $822,063 |
| Fair value of loans | $911,192 | $780,781 |
| Market value of loans pledged as collateral under short-term borrowing agreements | $907,742 | $775,545 |
| Weighted average coupon | 6.25% | 5.12% |
| Delinquency information | ||
| Number of loans with 90+ day delinquencies | — | 1 |
| Unpaid principal balance of loans with 90+ day delinquencies | $— | $208 |
| Fair value of loans with 90+ day delinquencies | $— | $170 |
| Number of loans in foreclosure | — | — |
F- 56
The following table provides the activity of residential loans held-for-sale during the years ended December 31, 2023 and 2022.
Table 6.3 – Activity of Residential Loans Held-for-Sale
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Principal balance of loans acquired (1) | $2,101,161 | $3,704,196 |
| Principal balance of loans sold | 270,482 | 3,858,647 |
| Principal balance of loans transferred from HFS to HFI | 1,703,442 | 687,192 |
| Net market valuation gains (losses) recorded (2) | 20,560 | (93,843) |
(1)For the year ended December 31, 2022, includes $102 million of loans acquired through calls ofthree seasoned Sequoia securitizations.
(2)Net market valuation gains (losses) on residential loans held-for-sale are recorded primarily through Mortgage banking activities, net on our consolidated statements of income (loss).
Residential Loans Held-for-Investment at Fair Value
We invest in residential subordinate securities issued by Legacy Sequoia, Sequoia and Freddie Mac SLST securitization trusts and consolidate the underlying residential loans owned by these entities for financial reporting purposed in accordance with GAAP. The following tables summarize the characteristics of the residential loans owned at Redwood and at consolidated Sequoia and Freddie Mac SLST entities at December 31, 2023 and 2022.
Table 6.4 – Characteristics of Residential Loans Held-for-Investment
| December 31, 2023 | Legacy | Sequoia | Freddie Mac |
|---|---|---|---|
| (Dollars in Thousands) · Sequoia · SLST | |||
| Number of loans | 1,059 | 6,070 | 10,302 |
| Unpaid principal balance | $156,053 | $5,242,860 | $1,614,974 |
| Fair value of loans (2) | $139,739 | $4,640,464 | $1,359,242 |
| Weighted average coupon | 6.54% | 4.08% | 4.50% |
| Delinquency information | |||
| Number of loans with 90+ day delinquencies (1) | 16 | 11 | 796 |
| Unpaid principal balance of loans with 90+ day delinquencies (1) | $4,141 | $8,882 | $132,307 |
| Fair value of loans with 90+ day delinquencies | N/A | N/A | N/A |
| Number of loans in foreclosure | 7 | 5 | 292 |
| Unpaid principal balance of loans in foreclosure | $1,848 | $3,386 | $47,654 |
F- 57
Table 6.4 – Characteristics of Residential Loans Held-for-Investment (continued)
| December 31, 2022 | Legacy | Sequoia | Freddie Mac |
|---|---|---|---|
| (Dollars in Thousands) · Sequoia · SLST | |||
| Number of loans | 1,304 | 4,624 | 10,882 |
| Unpaid principal balance | $204,404 | $3,847,091 | $1,719,236 |
| Fair value of loans (2) | $184,932 | $3,190,417 | $1,457,058 |
| Weighted average coupon | 4.51% | 3.25% | 4.50% |
| Delinquency information | |||
| Number of loans with 90+ day delinquencies (1) | 30 | 10 | 1,211 |
| Unpaid principal balance of loans with 90+ day delinquencies (1) | $6,824 | $7,799 | $209,397 |
| Fair value of loans with 90+ day delinquencies | N/A | N/A | N/A |
| Number of loans in foreclosure | 11 | 5 | 427 |
| Unpaid principal balance of loans in foreclosure | $1,166 | $4,654 | $72,440 |
(1)For loans held at consolidated entities, the number and unpaid principal balance of loans 90-or-more days delinquent includes loans in foreclosure.
(2)The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities. The net impact to our income statement associated with our economic investment in these securitization entities is presented in Table 4.2.
For loans held at our consolidated Legacy Sequoia, Sequoia, and Freddie Mac SLST entities, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to collateralized financing entity guidelines, and are recorded in Investment fair value changes, net on our consolidated statements of income (loss). The following table provides the activity of residential loans held-for-investment at consolidated entities during the years ended December 31, 2023 and 2022.
Table 6.5 – Activity of Residential Loans Held-for-Investment at Consolidated Entities
| Year Ended December 31, 2023 · Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Legacy · Freddie Mac · Legacy · Freddie Mac | ||||||
| (In Thousands) | Sequoia | Sequoia | SLST | Sequoia | Sequoia | SLST |
| Principal of loans transferred from HFS to HFI (1) | N/A | $1,703,442 | N/A | N/A | $687,192 | N/A |
| Net market valuation gains (losses) recorded | 2,259 | 104,121 | 11,132 | 12,956 | (675,659) | (215,687) |
(1)Represents the transfer of loans from held-for-sale to held-for-investment associated with Sequoia securitizations.
REO
See Note 13 for detail on residential loans transferred to REO during 2023 and 2022.
F- 58
Residential Loan Characteristics
The following table presents the geographic concentration of residential loans recorded on our consolidated balance sheets at December 31, 2023 and 2022.
Table 6.6 – Geographic Concentration of Residential Loans
| Geographic Concentration(by Principal) | Held-for-Sale | Held-for-Investment at Legacy Sequoia | Held-for-Investment at Sequoia | Held-for-Investment at Freddie Mac SLST |
|---|---|---|---|---|
| California | 25% | 18% | 33% | 14% |
| Washington | 16% | 2% | 7% | 2% |
| Texas | 8% | 5% | 11% | 3% |
| Florida | 7% | 12% | 5% | 10% |
| Colorado | 4% | 3% | 7% | 1% |
| New Jersey | 2% | 5% | 1% | 7% |
| Illinois | 2% | 3% | 3% | 5% |
| New York | 1% | 12% | 2% | 11% |
| Maryland | 1% | 1% | 2% | 5% |
| Ohio | 1% | 5% | —% | 2% |
| Other states (none greater than 5%) | 33% | 34% | 29% | 40% |
| Total | 100% | 100% | 100% | 100% |
| Geographic Concentration(by Principal) | Held-for-Sale | Held-for-Investment at Legacy Sequoia | Held-for-Investment at Sequoia | Held-for-Investment at Freddie Mac SLST |
|---|---|---|---|---|
| California | 26% | 18% | 35% | 14% |
| Texas | 12% | 6% | 12% | 3% |
| Washington | 11% | 1% | 5% | 2% |
| Colorado | 9% | 2% | 6% | 1% |
| Florida | 9% | 13% | 4% | 10% |
| New York | 3% | 11% | 2% | 11% |
| New Jersey | 1% | 5% | 1% | 7% |
| Illinois | 1% | 3% | 3% | 5% |
| Maryland | 1% | 2% | 2% | 5% |
| Ohio | —% | 5% | —% | 2% |
| Other states (none greater than 5%) | 27% | 34% | 30% | 40% |
| Total | 100% | 100% | 100% | 100% |
F- 59
The following table displays the loan product type and accompanying loan characteristics of residential loans recorded on our consolidated balance sheets at December 31, 2023 and 2022.
Table 6.7 – Product Types and Characteristics of Residential Loans
| (In Thousands) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate(1) · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | |||||||||||||||||||||
| Held-for-Sale: | |||||||||||||||||||||
| Hybrid ARM loans | |||||||||||||||||||||
| $— | to | $250 | 1 | 7.63% | to | 7.63% | 2032-11 | - | 2032-11 | $38 | $— | $— | |||||||||
| $501 | to | $750 | 1 | 6.25% | to | 6.25% | 2042-06 | - | 2042-06 | 749 | — | — | |||||||||
| 2 | 787 | — | — | ||||||||||||||||||
| Fixed loans | |||||||||||||||||||||
| $— | to | $250 | 4 | 3.50% | to | 4.38% | 2027-01 | - | 2051-11 | 699 | — | — | |||||||||
| $251 | to | $500 | 13 | 3.00% | to | 8.25% | 2042-01 | - | 2053-12 | 5,092 | — | — | |||||||||
| $501 | to | $750 | 87 | 2.50% | to | 7.75% | 2036-12 | - | 2054-01 | 58,011 | 2,472 | — | |||||||||
| $751 | to | $1,000 | 367 | 2.50% | to | 8.50% | 2037-01 | - | 2054-01 | 325,880 | 4,045 | — | |||||||||
| over | $1,000 | 401 | 2.75% | to | 8.50% | 2043-12 | - | 2054-01 | 526,408 | 1,434 | — | ||||||||||
| 872 | 916,090 | 7,951 | — | ||||||||||||||||||
| Total Held-for-Sale | 874 | $916,877 | $7,951 | $— | |||||||||||||||||
| Held-for-Investment at Legacy Sequoia: | |||||||||||||||||||||
| ARM loans: | |||||||||||||||||||||
| $— | to | $250 | 886 | 1.25% | to | 7.88% | 2024-04 | - | 2035-11 | $74,241 | $3,085 | $1,581 | |||||||||
| $251 | to | $500 | 116 | 1.25% | to | 7.75% | 2027-04 | - | 2035-02 | 39,469 | 973 | 434 | |||||||||
| $501 | to | $750 | 35 | 1.63% | to | 7.63% | 2027-05 | - | 2034-12 | 21,126 | 1,206 | 579 | |||||||||
| $751 | to | $1,000 | 11 | 1.63% | to | 7.75% | 2028-03 | - | 2036-03 | 9,412 | 914 | 1,547 | |||||||||
| over | $1,000 | 6 | 1.63% | to | 7.25% | 2029-11 | - | 2035-04 | 10,402 | — | — | ||||||||||
| 1,054 | 154,650 | 6,178 | 4,141 | ||||||||||||||||||
| Hybrid ARM loans: | |||||||||||||||||||||
| $— | to | $250 | 2 | 6.63% | to | 6.63% | 2033-09 | - | 2033-09 | 380 | — | — | |||||||||
| $251 | to | $500 | 3 | 4.88% | to | 6.50% | 2033-07 | - | 2034-03 | 1,023 | — | — | |||||||||
| 5 | 1,403 | — | — | ||||||||||||||||||
| Total HFI at Legacy Sequoia: | 1,059 | $156,053 | $6,178 | $4,141 | |||||||||||||||||
F- 60
| (In Thousands) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate(1) · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | |||||||||||||||||||||
| Held-for-Investment at Sequoia: | |||||||||||||||||||||
| Hybrid ARM loans | |||||||||||||||||||||
| $251 | to | $500 | 1 | 3.50% | to | 3.50% | 2049-06 | - | 2049-06 | 459 | — | — | |||||||||
| $501 | to | $750 | 10 | 3.38% | to | 7.13% | 2042-06 | - | 2049-08 | 6,570 | 624 | — | |||||||||
| $751 | to | $1,000 | 3 | 4.25% | to | 7.63% | 2047-07 | - | 2048-01 | 2,512 | — | — | |||||||||
| over | $1,000 | 3 | 4.00% | to | 6.88% | 2045-07 | - | 2049-04 | 3,751 | — | — | ||||||||||
| 17 | 13,292 | 624 | — | ||||||||||||||||||
| Fixed loans: | |||||||||||||||||||||
| $— | to | $250 | 68 | 2.50% | to | 7.00% | 2026-08 | - | 2053-10 | $11,708 | $— | $— | |||||||||
| $251 | to | $500 | 195 | 2.38% | to | 7.50% | 2026-12 | - | 2053-09 | 81,978 | 1,294 | 454 | |||||||||
| $501 | to | $750 | 2,187 | 2.13% | to | 8.00% | 2031-04 | - | 2053-10 | 1,404,672 | 6,356 | 3,272 | |||||||||
| $751 | to | $1,000 | 2,118 | 2.13% | to | 8.38% | 2036-12 | - | 2053-11 | 1,844,914 | 6,239 | 2,476 | |||||||||
| over | $1,000 | 1,485 | 1.88% | to | 8.50% | 2036-07 | - | 2053-11 | 1,886,296 | 9,986 | 2,680 | ||||||||||
| 6,053 | 5,229,568 | 23,875 | 8,882 | ||||||||||||||||||
| 6,070 | $5,242,860 | $24,499 | $8,882 | ||||||||||||||||||
| Held-for-Investment at Freddie Mac SLST: | |||||||||||||||||||||
| Fixed loans: | |||||||||||||||||||||
| $— | to | $250 | 8,545 | 2.00% | to | 11.00% | 2023-12 | 2063-11 | $1,048,487 | $200,761 | $77,435 | ||||||||||
| $251 | to | $500 | 1,721 | 2.00% | to | 7.75% | 2036-03 | 2063-08 | 546,236 | 106,309 | 49,530 | ||||||||||
| $501 | to | $750 | 35 | 2.00% | to | 5.50% | 2045-02 | 2059-01 | 19,241 | 2,182 | 4,332 | ||||||||||
| over | $1,000 | 1 | 4.00% | to | 4.00% | 2056-03 | 2056-03 | 1,010 | — | 1,010 | |||||||||||
| Total Held-for-Investment | 10,302 | $1,614,974 | $309,252 | $132,307 | |||||||||||||||||
F- 61
| (In Thousands) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate(1) · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | |||||||||||||||||||||
| Held-for-Sale: | |||||||||||||||||||||
| Hybrid ARM loans | |||||||||||||||||||||
| $— | to | $250 | 1 | 6.00% | to | 6.00% | 2032-11 | - | 2032-11 | $41 | $— | $— | |||||||||
| $501 | to | $750 | 6 | 3.63% | to | 6.50% | 2042-04 | - | 2052-12 | 3,590 | — | — | |||||||||
| $751 | to | $1,000 | 1 | 4.25% | to | 4.25% | 2042-06 | - | 2042-06 | 772 | — | — | |||||||||
| 8 | 4,403 | — | — | ||||||||||||||||||
| Fixed loans | |||||||||||||||||||||
| $— | to | $250 | 25 | 3.13% | to | 5.63% | 2026-04 | - | 2052-06 | 4,088 | — | 208 | |||||||||
| $251 | to | $500 | 138 | 3.38% | to | 8.25% | 2026-12 | - | 2052-12 | 57,202 | 444 | — | |||||||||
| $501 | to | $750 | 283 | 2.88% | to | 8.25% | 2038-09 | - | 2052-12 | 186,202 | 537 | — | |||||||||
| $751 | to | $1,000 | 286 | 2.75% | to | 9.25% | 2042-04 | - | 2053-01 | 248,246 | 1,726 | — | |||||||||
| over | $1,000 | 254 | 2.88% | to | 9.13% | 2042-03 | - | 2053-01 | 321,922 | 2,575 | — | ||||||||||
| 986 | 817,660 | 5,282 | 208 | ||||||||||||||||||
| Total Held-for-Sale | 994 | $822,063 | $5,282 | $208 | |||||||||||||||||
| Held-for-Investment at Legacy Sequoia: | |||||||||||||||||||||
| ARM loans: | |||||||||||||||||||||
| $— | to | $250 | 1,070 | 1.25% | to | 6.13% | 2022-06 | - | 2035-11 | $93,286 | $3,792 | $2,607 | |||||||||
| $251 | to | $500 | 158 | 1.25% | to | 6.13% | 2027-04 | - | 2035-11 | 54,904 | 1,232 | 1,649 | |||||||||
| $501 | to | $750 | 47 | 1.63% | to | 5.38% | 2027-05 | - | 2035-07 | 28,796 | — | 1,796 | |||||||||
| $751 | to | $1,000 | 13 | 1.63% | to | 6.00% | 2028-03 | - | 2036-03 | 11,047 | 929 | 772 | |||||||||
| over | $1,000 | 9 | 1.63% | to | 5.63% | 2028-06 | - | 2035-04 | 14,340 | 1,048 | — | ||||||||||
| 1,297 | 202,373 | 7,001 | 6,824 | ||||||||||||||||||
| Hybrid ARM loans: | |||||||||||||||||||||
| $— | to | $250 | 3 | 4.63% | to | 4.63% | 2033-09 | - | 2033-09 | 610 | — | — | |||||||||
| $251 | to | $500 | 4 | 2.88% | to | 4.63% | 2033-07 | - | 2034-03 | 1,421 | — | — | |||||||||
| 7 | 2,031 | — | — | ||||||||||||||||||
| Total HFI at Legacy Sequoia: | 1,304 | $204,404 | $7,001 | $6,824 | |||||||||||||||||
F- 62
| (In Thousands) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate(1) · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | |||||||||||||||||||||
| Held-for-Investment at Sequoia: | |||||||||||||||||||||
| Hybrid ARM loans | |||||||||||||||||||||
| $251 | to | $500 | 2 | 3.50% | to | 3.63% | 2047-04 | - | 2049-06 | 798 | — | — | |||||||||
| $501 | to | $750 | 8 | 3.38% | to | 4.38% | 2044-04 | - | 2049-08 | 5,370 | — | 637 | |||||||||
| $751 | to | $1,000 | 4 | 4.00% | to | 5.63% | 2047-07 | - | 2048-01 | 3,294 | — | — | |||||||||
| over | $1,000 | 3 | 4.00% | to | 5.00% | 2045-07 | - | 2049-04 | 3,833 | — | — | ||||||||||
| 17 | 13,295 | — | 637 | ||||||||||||||||||
| Fixed loans: | |||||||||||||||||||||
| $— | to | $250 | 52 | 2.63% | to | 5.25% | 2029-04 | - | 2051-12 | $9,145 | $— | $— | |||||||||
| $251 | to | $500 | 146 | 2.38% | to | 6.75% | 2038-04 | - | 2051-12 | 61,208 | 2,348 | 877 | |||||||||
| $501 | to | $750 | 1,884 | 2.13% | to | 6.38% | 2031-04 | - | 2052-01 | 1,211,531 | 7,064 | 1,840 | |||||||||
| $751 | to | $1,000 | 1,600 | 2.13% | to | 6.00% | 2036-12 | - | 2052-01 | 1,396,210 | 2,425 | 1,849 | |||||||||
| over | $1,000 | 925 | 1.88% | to | 5.88% | 2036-07 | - | 2052-01 | 1,155,702 | 3,685 | 2,596 | ||||||||||
| 4,607 | 3,833,796 | 15,522 | 7,162 | ||||||||||||||||||
| 4,624 | $3,847,091 | $15,522 | $7,799 | ||||||||||||||||||
| Held-for-Investment at Freddie Mac SLST: | |||||||||||||||||||||
| Fixed loans: | |||||||||||||||||||||
| $— | to | $250 | 8,979 | 2.00% | to | 11.00% | 2022-12 | 2062-11 | $1,105,116 | $197,718 | $120,210 | ||||||||||
| $251 | to | $500 | 1,867 | 2.00% | to | 7.75% | 2036-03 | 2062-09 | 593,781 | 103,339 | 80,993 | ||||||||||
| $501 | to | $750 | 35 | 2.00% | to | 5.50% | 2045-02 | 2059-01 | 19,328 | 1,038 | 7,184 | ||||||||||
| over | $1,000 | 1 | 4.00% | to | 4.00% | 2056-03 | 2056-03 | 1,010 | — | 1,010 | |||||||||||
| Total Held-for-Investment | 10,882 | $1,719,236 | $302,095 | $209,397 | |||||||||||||||||
(1)Rate is net of servicing fee for consolidated loans for which we do not own the MSR.
F- 63
Note 7. Business Purpose Loans
We originate and invest in business purpose loans, including term and bridge loans (see Note 3 for a full description of these loans). The following table summarizes the classifications and carrying values of the business purpose loans owned at Redwood and at consolidated CAFL entities at December 31, 2023 and 2022.
Table 7.1 – Classifications and Carrying Values of Business Purpose Loans
| December 31, 2023 · BPL Term · BPL Bridge | |||||
|---|---|---|---|---|---|
| (In Thousands) | Redwood | CAFL | Redwood | CAFL | Total |
| Held-for-sale at fair value | $144,359 | $— | $35,891 | $— | $180,250 |
| Held-for-investment at fair value | — | 2,971,725 | 1,305,727 | 762,596 | 5,040,048 |
| Total Business Purpose Loans | $144,359 | $2,971,725 | $1,341,618 | $762,596 | $5,220,298 |
| December 31, 2022 · BPL Term · BPL Bridge | |||||
|---|---|---|---|---|---|
| (In Thousands) | Redwood | CAFL | Redwood | CAFL | Total |
| Held-for-sale at fair value | $358,791 | $— | $5,282 | $— | $364,073 |
| Held-for-investment at fair value | — | 2,944,984 | 1,507,146 | 516,383 | 4,968,513 |
| Total Business Purpose Loans | $358,791 | $2,944,984 | $1,512,428 | $516,383 | $5,332,586 |
Nearly all of the outstanding BPL term loans at December 31, 2023 were first-lien, fixed-rate loans with original maturities of three, five, seven, or ten years.
The outstanding BPL bridge loans held-for-investment at December 31, 2023 were first-lien, interest-only loans with original maturities ofsix to 36 months and were comprised of 76% one-month SOFR-indexed adjustable-rate loans, and 24% fixed-rate loans.
At December 31, 2023, we had a $542 million commitment to fund BPL bridge loans. See Note 17 for additional information on this commitment.
F- 64
The following table provides the activity of business purpose loans during the years ended December 31, 2023 and 2022.
Table 7.2 – Activity of Business Purpose Loans at Redwood
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||
|---|---|---|---|---|
| (In Thousands) | BPL Term at Redwood | BPL Bridge at Redwood | BPL Term at Redwood | BPL Bridge at Redwood |
| Principal balance of loans originated | $525,130 | $1,153,568 | $1,000,109 | $1,698,227 |
| Principal balance of loans acquired | — | 19,500 | 100,349 | 97,787 |
| Principal balance of loans sold to third parties | 473,677 | 128,664 | 429,873 | 79,608 |
| Fair value of loans transferred (1) | (278,751) | (641,194) | 561,218 | 584,233 |
| Mortgage banking activities income (loss) recorded (2) | 16,500 | 5,704 | (91,024) | 1,881 |
| Investment fair value changes recorded (3) | (14,430) | (39,361) | — | (5,805) |
(1)For BPL term at Redwood, represents the transfer of loans from held-for-sale to held-for-investment associated with CAFL term securitizations. For BPL bridge at Redwood, represents the transfer of BPL bridge loans from "Bridge at Redwood" to "Bridge at CAFL" resulting from their inclusion in one of our bridge loan securitizations, which each have replenishment features.
(2)Represents loan origination fee income and net market valuation changes from the time a loan is originated to when it is sold, securitized or transferred to our investment portfolio. See Table 20.1 for additional detail on Mortgage banking activities income (loss).
(3)For BPL Bridge at Redwood, represents net market valuation changes for loans classified as held-for-investment and associated interest-only strip liabilities. During the year ended December 31, 2023, we substituted a pool of held-for-sale term loans at Redwood for a non-performing held-for-investment term loan at a consolidated CAFL securitization, each with unpaid principal balances of approximately $28 million. The negative investment fair value changes recorded for BPL Term at Redwood during the year ended December 31, 2023 were attributable to this substitution, with an equal and offsetting positive fair value change recorded for BPL Term at CAFL (related to the retained bond we own in the associated consolidated CAFL securitization).
Business Purpose Loans Held-for-Investment at CAFL
We invest in securities issued by CAFL securitizations sponsored by CoreVest and consolidate the underlying BPL term and bridge loans owned by these entities. For loans held at our consolidated CAFL Term entities and one CAFL Bridge entity, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to collateralized financing entity guidelines, and are recorded through Investment fair value changes, net on our consolidated statements of income (loss). The net impact to our income statement associated with our economic investments in the CAFL Term entities is presented in Table 4.2. We did not elect to account for two of our CAFL Bridge securitizations under the collateralized financing entity guidelines but have elected to account for the loans in these securitization at fair value, and changes in fair value for these loans are recorded through Investment fair value changes, net on our consolidated statements of income (loss). The following table provides the activity of business purpose loans held-for-investment at CAFL during the years ended December 31, 2023 and 2022.
Table 7.3 – Activity of Business Purpose Loans Held-for-Investment at CAFL
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||
|---|---|---|---|---|
| (In Thousands) | BPL Term at CAFL | BPL Bridge at CAFL | BPL Term at CAFL | BPL Bridge at CAFL |
| Net market valuation gains (losses) recorded(1) | $89,013 | $(1,775) | $(441,318) | $(435) |
| Fair value of loans transferred to HFI | 278,751 | 641,779 | — | — |
(1)Net market valuation gains (losses) on business purpose loans held-for-investment at CAFL are recorded through Investment fair value changes, net on our consolidated statements of income. For loans held at our consolidated CAFL Term entities and one CAFL Bridge entity, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to collateralized financing entity guidelines. The net impact to our income statement associated with our economic investment in these securitization entities is presented in Table 4.2.
F- 65
Business Purpose Loan Characteristics
The following tables summarize the characteristics of the business purpose loans owned at Redwood at December 31, 2023 and 2022.
Table 7.4 – Characteristics of Business Purpose Loans
| December 31, 2023 | BPL Term at Redwood | BPL Term at CAFL(1) | BPL Bridge at Redwood | BPL Bridge at CAFL |
|---|---|---|---|---|
| (Dollars in Thousands) | ||||
| Number of loans | 38 | 1,055 | 925 | 1,912 |
| Unpaid principal balance | $152,213 | $3,194,131 | $1,360,957 | $756,574 |
| Fair value of loans | $144,359 | $2,971,725 | $1,341,618 | $762,596 |
| Weighted average coupon | 6.92% | 5.34% | 10.41% | 10.82% |
| Weighted average remaining loan term (years) | 7 | 5 | 1 | 1 |
| Market value of loans pledged as collateral under short-term debt facilities | $2,393 | N/A | $92,832 | N/A |
| Market value of loans pledged as collateral under long-term debt facilities | $122,541 | N/A | $1,205,366 | N/A |
| Delinquency information | ||||
| Number of loans with 90+ day delinquencies (2) | 2 | 45 | 54 | 52 |
| Unpaid principal balance of loans with 90+ day delinquencies | $28,263 | $143,623 | $96,934 | $10,646 |
| Fair value of loans with 90+ day delinquencies (2) | $16,822 | N/A | $86,137 | N/A |
| Number of loans in foreclosure | 2 | 7 | 36 | 47 |
| Unpaid principal balance of loans in foreclosure | $28,263 | $15,708 | $79,841 | $3,931 |
| Fair value of loans in foreclosure (3) | $16,822 | N/A | $69,046 | N/A |
| December 31, 2022 | BPL Term at Redwood | BPL Term at CAFL(1) | BPL Bridge at Redwood | BPL Bridge at CAFL |
|---|---|---|---|---|
| (Dollars in Thousands) | ||||
| Number of loans | 91 | 1,131 | 1,601 | 1,875 |
| Unpaid principal balance | $389,846 | $3,263,421 | $1,518,427 | $514,666 |
| Fair value of loans | $358,791 | $2,944,984 | $1,512,428 | $516,383 |
| Weighted average coupon | 5.98% | 5.22% | 9.61% | 9.67% |
| Weighted average remaining loan term (years) | 10 | 6 | 2 | 1 |
| Market value of loans pledged as collateral under short-term debt facilities | $291,406 | N/A | $579,666 | N/A |
| Market value of loans pledged as collateral under long-term debt facilities | $66,567 | N/A | $897,782 | N/A |
| Delinquency information | ||||
| Number of loans with 90+ day delinquencies (2) | 1 | 16 | 49 | 48 |
| Unpaid principal balance of loans with 90+ day delinquencies | $536 | $37,072 | $34,264 | $7,328 |
| Fair value of loans with 90+ day delinquencies (2) | $536 | N/A | $29,663 | N/A |
| Number of loans in foreclosure | 1 | 9 | 48 | 48 |
| Unpaid principal balance of loans in foreclosure | $536 | $13,686 | $34,039 | $7,328 |
| Fair value of loans in foreclosure (3) | $536 | N/A | $29,438 | N/A |
F- 66
Footnotes to Table 7.4
(1)The fair value of the loans held by consolidated CAFL Term entities and one CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities.
(2)The number of loans 90-or-more days delinquent includes loans in foreclosure.
(3)May include loans that are less than 90 days delinquent.
At December 31, 2023, in addition to BPL bridge loans that were 90 or more days delinquent, BPL bridge loans with an unpaid principal balance of $207 million and a fair value of $201 million, were on non-accrual status. At December 31, 2022, there were no BPL bridge loans, other than those that were 90 or more days delinquent, that were on non-accrual status.
The following table presents the unpaid principal balance of business purpose loans recorded on our consolidated balance sheets at December 31, 2023 by collateral/strategy type.
Table 7.5 – Business Purpose Loans Collateral/Strategy Type
| December 31, 2023 | BPL Term at Redwood | BPL Term at CAFL(1) | BPL Bridge at Redwood | BPL Bridge at CAFL(1) |
|---|---|---|---|---|
| (Dollars in Thousands) | ||||
| Term | ||||
| Single family rental | 93,863 | 2,497,851 | — | — |
| Multifamily | 58,350 | 696,280 | — | — |
| Bridge | ||||
| Renovate / Build for Rent ("BFR")(2) | — | — | 609,450 | 432,438 |
| Single Asset Bridge ("SAB")(3) | — | — | 34,959 | 119,130 |
| Multifamily(4) | — | — | 690,157 | 199,994 |
| Third-Party Originated | — | — | 26,391 | 5,012 |
| Total Business Purpose Loans | $152,213 | $3,194,131 | $1,360,957 | $756,574 |
(1)The fair value of the loans held by consolidated CAFL Term entities and one CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities.
(2) Includes loans to finance acquisition and/or stabilization of existing housing stock or to finance new construction of residential properties for rent.
(3) Includes loans for light to moderate renovation of residential and small multifamily properties (generally less than 20 units).
(4) Includes loans for predominantly light to moderate rehab projects on multifamily properties.
REO
See Note 13 for detail on business purpose loans transferred to REO during 2023 and 2022.
F- 67
The following table presents the geographic concentration of business purpose loans recorded on our consolidated balance sheets at December 31, 2023 and December 31, 2022.
Table 7.6 – Geographic Concentration of Business Purpose Loans
| Geographic Concentration(by Principal) | BPL Term at Redwood | BPL Term at CAFL | BPL Bridge at Redwood | BPL Bridge at CAFL |
|---|---|---|---|---|
| Florida | 10% | 7% | 10% | 7% |
| California | 8% | 4% | 5% | 8% |
| Texas | 8% | 16% | 13% | 22% |
| Georgia | 5% | 5% | 18% | 13% |
| New Jersey | 4% | 7% | 6% | 4% |
| Tennessee | 2% | 2% | 3% | 7% |
| Alabama | 1% | 3% | 6% | 3% |
| Connecticut | —% | 8% | 2% | 2% |
| New York | —% | 7% | 2% | 3% |
| Illinois | —% | 5% | 13% | 6% |
| Other states (none greater than 5%) | 62% | 36% | 22% | 25% |
| Total | 100% | 100% | 100% | 100% |
| Geographic Concentration(by Principal) | BPL Term at Redwood | BPL Term at CAFL | BPL Bridge at Redwood | BPL Bridge at CAFL |
|---|---|---|---|---|
| California | 34% | 4% | 2% | 3% |
| Connecticut | 10% | 8% | 4% | 1% |
| Illinois | 6% | 5% | 8% | 3% |
| New York | 5% | 5% | 2% | 3% |
| Florida | 4% | 7% | 6% | 5% |
| Texas | 3% | 16% | 13% | 1% |
| Alabama | 2% | 3% | 6% | 33% |
| New Jersey | 2% | 8% | 7% | 6% |
| Georgia | 2% | 5% | 21% | 14% |
| Tennessee | 1% | 2% | 6% | 2% |
| Other states (none greater than 5%) | 31% | 37% | 25% | 29% |
| Total | 100% | 100% | 100% | 100% |
F- 68
Note 8. Consolidated Agency Multifamily Loans
We invest in multifamily subordinate securities issued by a Freddie Mac K-Series securitization trust and consolidate the underlying multifamily loans owned by this entity for financial reporting purposes in accordance with GAAP. The following table summarizes the characteristics of the multifamily loans consolidated at Redwood at December 31, 2023 and 2022.
Table 8.1 – Characteristics of Consolidated Agency Multifamily Loans
| (Dollars in Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Number of loans | 28 | 28 |
| Unpaid principal balance | $438,868 | $447,193 |
| Fair value of loans | $425,285 | $424,551 |
| Weighted average coupon | 4.25% | 4.25% |
| Weighted average remaining loan term (years) | 2 | 3 |
| Delinquency information | ||
| Number of loans with 90+ day delinquencies | — | — |
| Number of loans in foreclosure | — | — |
The outstanding Consolidated Agency multifamily loans held-for-investment at the consolidated Freddie Mac K-Series entity at December 31, 2023 were first-lien, fixed-rate loans that were originated in 2015. The following table provides the activity of multifamily loans held-for-investment during the years ended December 31, 2023 and 2022.
Table 8.2 – Activity of Consolidated Agency Multifamily Loans Held-for-Investment
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Net market valuation gains (losses) recorded (1) | $9,059 | $(40,987) |
(1)Net market valuation gains (losses) on multifamily loans held-for-investment are recorded through Investment fair value changes, net on our consolidated statements of income (loss). For loans held at our consolidated Freddie Mac K-Series entity, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to collateralized financing entity guidelines. The net impact to our income statement associated with our economic investment in these securitization entities is presented in Table 4.2.
F- 69
Note 8. Consolidated Agency Multifamily Loans - (continued)
Multifamily Loan Characteristics
The following table presents the geographic concentration of multifamily loans recorded on our consolidated balance sheets at December 31, 2023.
Table 8.3 – Geographic Concentration of Consolidated Agency Multifamily Loans
| Geographic Concentration(by Principal) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| California | 13% | 13% |
| Florida | 13% | 13% |
| North Carolina | 9% | 9% |
| Oregon | 7% | 7% |
| Hawaii | 5% | 5% |
| Tennessee | 5% | 5% |
| Other states (none greater than 5%) | 48% | 48% |
| Total | 100% | 100% |
The following table displays the loan product type and accompanying loan characteristics of multifamily loans recorded on our consolidated balance sheets at December 31, 2023.
Table 8.4 – Product Types and Characteristics of Multifamily Loans
| (In Thousands) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | ||||||||||||||
| Fixed loans: | ||||||||||||||
| $10,001 | to | $20,000 | 26 | 4.25% | to | 4.25% | 2025-09 | - | 2025-09 | $391,383 | $— | $— | ||
| $20,001 | to | $30,000 | 2 | 4.25% | to | 4.25% | 2025-09 | - | 2025-09 | 47,485 | — | — | ||
| Total: | 28 | $438,868 | $— | $— | ||||||||||
| (In Thousands) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Balance · Number ofLoans · Interest Rate · Maturity Date · TotalPrincipal · 30-89DaysDQ · 90+DaysDQ | ||||||||||||||
| Fixed loans: | ||||||||||||||
| $10,001 | to | $20,000 | 24 | 4.25% | to | 4.25% | 2025-09 | - | 2025-09 | $358,419 | $— | $— | ||
| $20,001 | to | $30,000 | 4 | 4.25% | to | 4.25% | 2025-09 | - | 2025-09 | 88,774 | — | — | ||
| Total: | 28 | $447,193 | $— | $— | ||||||||||
F- 70
Note 9. Real Estate Securities
We invest in real estate securities that we create and retain from our Sequoia securitizations or acquire from third parties. The following table presents the fair values of our real estate securities by type at December 31, 2023 and 2022.
Table 9.1 – Fair Values of Real Estate Securities by Type
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Trading | $40,424 | $108,329 |
| Available-for-sale | 87,373 | 132,146 |
| Total Real Estate Securities | $127,797 | $240,475 |
Our real estate securities include mortgage-backed securities, which are presented in accordance with their general position within a securitization structure based on their rights to cash flows. Senior securities are those interests in a securitization that generally have the first right to cash flows and are last in line to absorb losses. Mezzanine securities are interests that are generally subordinate to senior securities in their rights to receive cash flows, and have subordinate securities below them that are first to absorb losses. Subordinate securities are all interests below mezzanine. Exclusive of our re-performing loan securities, nearly all of our residential securities are supported by collateral that was designated as prime at the time of issuance.
Trading Securities
We elected the fair value option for certain securities and classify them as trading securities. Our trading securities include both residential and multifamily mortgage-backed securities, and our residential securities also include securities backed by re-performing loans ("RPL"). The following table presents the fair value of trading securities by position and collateral type at December 31, 2023 and 2022.
Table 9.2 – Fair Value of Trading Securities by Position
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Senior | ||
| Interest-only securities (1) | $36,109 | $28,867 |
| Total Senior | 36,109 | 28,867 |
| Subordinate | ||
| RPL securities | — | 29,002 |
| Multifamily securities | 2,641 | 5,027 |
| Other third-party residential securities | 1,674 | 45,433 |
| Total Subordinate | 4,315 | 79,462 |
| Total Trading Securities | $40,424 | $108,329 |
(1)Includes $28 million and $26 million of Sequoia certificated mortgage servicing rights at December 31, 2023 and 2022, respectively.
The following table presents the unpaid principal balance of trading securities by position and collateral type at December 31, 2023 and 2022.
Table 9.3 – Unpaid Principal Balance of Trading Securities by Position
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Senior (1) | $— | $— |
| Subordinate | 16,567 | 215,592 |
| Total Trading Securities | $16,567 | $215,592 |
(1)Our senior trading securities are comprised of interest-only securities, for which there is no principal balance.
F- 71
The following table provides the activity of trading securities during the years ended December 31, 2023 and 2022.
Table 9.4 – Trading Securities Activity
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Fair value of securities acquired | $7,883 | $5,006 |
| Fair value of securities sold | 88,073 | 31,729 |
| Net market valuation gains (losses) recorded (1) | 12,694 | (34,222) |
(1)Net market valuation gains (losses) on trading securities are recorded through Investment fair value changes, net and Mortgage banking activities, net on our consolidated statements of income (loss).
AFS Securities
The following table presents the fair value of our available-for-sale ("AFS") securities by position and collateral type at December 31, 2023 and 2022.
Table 9.5 – Fair Value of Available-for-Sale Securities by Position
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Subordinate | ||
| Sequoia securities | $78,942 | $74,367 |
| Multifamily securities | 4,460 | 7,647 |
| Other third-party residential securities | 3,971 | 50,132 |
| Total Subordinate | 87,373 | 132,146 |
| Total AFS Securities | $87,373 | $132,146 |
The following table provides the activity of available-for-sale securities during the years ended December 31, 2023 and 2022.
Table 9.6 – Available-for-Sale Securities Activity
| Year Ended December 31, | ||
|---|---|---|
| (In Thousands) | 2023 | 2022 |
| Fair value of securities acquired | $1,979 | $10,000 |
| Fair value of securities sold | 55,842 | — |
| Principal balance of securities called | — | 20,267 |
| Net unrealized gains (losses) on AFS securities (1) | 6,230 | (64,704) |
(1)Net unrealized gains (losses) on AFS securities are recorded on our consolidated balance sheets through Accumulated other comprehensive loss.
We often purchase AFS securities at a discount to their outstanding principal balances. To the extent we purchase an AFS security that has a likelihood of incurring a loss, we do not amortize into income the portion of the purchase discount that we do not expect to collect due to the inherent credit risk of the security. We may also expense a portion of our investment in the security to the extent we believe that principal losses will exceed the purchase discount. We designate any amount of unpaid principal balance that we do not expect to receive and thus do not expect to earn or recover as a credit reserve on the security. Any remaining net unamortized discounts or premiums on the security are amortized into income over time using the effective yield method.
F- 72
At December 31, 2023, we had $4 million of AFS securities with contractual maturities less than five years, $5 million with contractual maturities greater than five years but less than ten years, and the remainder of our AFS securities had contractual maturities greater than ten years.
The following table presents the components of carrying value (which equals fair value) of AFS securities at December 31, 2023 and 2022.
Table 9.7 – Carrying Value of AFS Securities
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Principal balance | $149,956 | $221,933 |
| Credit reserve | (23,436) | (28,739) |
| Unamortized discount, net | (46,885) | (61,650) |
| Amortized cost | 79,635 | 131,544 |
| Gross unrealized gains | 16,973 | 16,269 |
| Gross unrealized losses | (6,753) | (13,127) |
| CECL allowance | (2,482) | (2,540) |
| Carrying Value | $87,373 | $132,146 |
The following table presents the changes for the years ended December 31, 2023 and 2022, in unamortized discount and designated credit reserves on residential AFS securities.
Table 9.8 – Changes in Unamortized Discount and Designated Credit Reserves on AFS Securities
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||
|---|---|---|---|---|
| CreditReserve | UnamortizedDiscount, Net | CreditReserve | UnamortizedDiscount, Net | |
| (In Thousands) | ||||
| Beginning balance | $28,739 | $61,650 | $27,555 | $76,023 |
| Amortization of net discount | — | (1,170) | — | (11,153) |
| Realized credit recoveries (losses), net | 158 | — | 471 | — |
| Acquisitions | 1,106 | 754 | — | — |
| Sales, calls, other | (5,331) | (15,585) | (842) | (1,665) |
| Transfers to (release of) credit reserves, net | (1,236) | 1,236 | 1,555 | (1,555) |
| Ending Balance | $23,436 | $46,885 | $28,739 | $61,650 |
F- 73
AFS Securities with Unrealized Losses
The following table presents the total carrying value (fair value) and unrealized losses of residential AFS securities that were in a gross unrealized loss position at December 31, 2023 and 2022.
Table 9.9 – AFS Securities in Gross Unrealized Loss Position by Holding Periods
| Less Than 12 Consecutive Months · 12 Consecutive Months or Longer | ||||
|---|---|---|---|---|
| FairValue | UnrealizedLosses | Fair Value | Unrealized Losses | |
| (In Thousands) | ||||
| December 31, 2023 | $2,374 | $(128) | $27,299 | $(6,625) |
| December 31, 2022 | 72,679 | (12,940) | 1,414 | (186) |
At December 31, 2023, after giving effect to purchases, sales, and extinguishment due to credit losses, our consolidated balance sheet included 66 AFS securities, of which 21 were in an unrealized loss position, including 19 in a continuous unrealized loss position for 12 consecutive months or longer. At December 31, 2022, our consolidated balance sheet included 79 AFS securities, of which 38 were in an unrealized loss position includingone that was in a continuous unrealized loss position for 12 consecutive months or longer.
Evaluating AFS Securities for Credit Losses
Gross unrealized losses on our AFS securities were $7 million at December 31, 2023. We evaluate all securities in an unrealized loss position to determine if the impairment is credit-related (resulting in an allowance for credit losses recorded in earnings) or non-credit-related (resulting in an unrealized loss through other comprehensive income). At December 31, 2023, we did not intend to sell any of our AFS securities that were in an unrealized loss position, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. We review our AFS securities that are in an unrealized loss position to identify those securities with losses based on an assessment of changes in expected cash flows for such securities, which considers recent security performance and expected future performance of the underlying collateral.
At December 31, 2023, our current expected credit loss (CECL) allowance related to our AFS securities was $2 million. AFS securities for which an allowance is recognized have experienced, or are expected to experience, adverse cash flow changes. In determining our estimate of cash flows for AFS securities we may consider factors such as structural credit enhancement, past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, which are informed by prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, loan-to-value ratios, and geographic concentrations, as well as general market assessments. Changes in our evaluation of these factors impacted the cash flows expected to be collected at the assessment date and were used to determine if there were credit-related adverse changes in cash flows and if so, the amount of credit related losses. Significant judgment is used in both our analysis of the expected cash flows for our AFS securities and any determination of security credit losses.
The table below summarizes the weighted average of the significant credit quality indicators we used for the credit loss allowance on our AFS securities at December 31, 2023.
Table 9.10 – Significant Credit Quality Indicators
| December 31, 2023 | Subordinate Securities |
|---|---|
| Default rate | 0.9% |
| Loss severity | 20% |
F- 74
The following table details the activity related to the allowance for credit losses for AFS securities held at December 31, 2023.
Table 9.11 – Rollforward of Allowance for Credit Losses
| Year Ended | Year Ended | |
|---|---|---|
| (In Thousands) | December 31, 2023 | December 31, 2022 |
| Beginning balance allowance for credit losses | $2,540 | $— |
| Additions to allowance for credit losses on securities for which credit losses were not previously recorded | 300 | 1,726 |
| Additional increases or decreases to the allowance for credit losses on securities that had an allowance recorded in a previous period | (50) | 814 |
| Allowance on purchased financial assets with credit deterioration | — | — |
| Reduction to allowance for securities sold during the period | (308) | — |
| Reduction to allowance for securities we intend to sell or more likely than not will be required to sell | — | — |
| Write-offs charged against allowance | — | — |
| Recoveries of amounts previously written off | — | — |
| Ending balance of allowance for credit losses | $2,482 | $2,540 |
Gains and losses from the sale of AFS securities are recorded as Realized gains, net, in our consolidated statements of income (loss). The following table presents the gross realized gains and losses on sales and calls of AFS securities for the years ended December 31, 2023, 2022, and 2021.
Table 9.12 – Gross Realized Gains and Losses on AFS Securities
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Gross realized gains - sales | $3,917 | $— | $1,540 |
| Gross realized gains - calls | — | 2,508 | 15,553 |
| Gross realized losses - sales | (2,415) | — | — |
| Total Realized Gains on Sales and Calls of AFS Securities, net | $1,502 | $2,508 | $17,093 |
F- 75
Note 10. Home Equity Investments (HEI)
From time to time, we may purchase home equity investment contracts from third party originators under flow purchase agreements. Additionally, in the third quarter of 2023, we began to originate HEI. Each HEI provides the owner of such HEI the right to purchase a percentage ownership interest in an associated residential property, and the homeowner's obligations under the HEI are secured by a lien (primarily second liens) on the property created by recording a security instrument (e.g., deed of trust) with respect to the property. Our investments in HEI expose us to both home price appreciation and depreciation of the associated property.
The following table presents our home equity investments at December 31, 2023 and December 31, 2022.
Table 10.1 – Home Equity Investments
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| HEI at Redwood | $244,719 | $270,835 |
| HEI held at consolidated HEI securitization entities | 305,717 | 132,627 |
| Total Home Equity Investments | $550,436 | $403,462 |
We consolidate HEI securitization entities in accordance with GAAP and have elected to account for them under the CFE election. As such, market valuation changes for the securitized HEI are based on the estimated fair value of the associated ABS issued by the entity, including the interests we own, and are reported in HEI income, net on our Consolidated statements of income (loss).
The following table provides the activity of HEI during the years ended December 31, 2023 and 2022.
Table 10.2 – Activity of HEI
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||
|---|---|---|---|---|
| (In Thousands) | HEI at Redwood | Securitized HEI | HEI at Redwood | Securitized HEI |
| Fair value of HEI purchased and originated (1) | $136,445 | $— | $248,218 | $— |
| Fair value of HEI transferred (1) | (173,207) | 173,207 | — | — |
(1) Amount purchased and originated in 2023 includes $111 million contributed by third-parties into the securitization we co-sponsored in the fourth quarter of 2023, in exchange for cash and subordinate beneficial interests in the securitization (which we present as other liabilities on our consolidated balance sheets). These are included in purchases, as they passed through our depositor and we consolidate the HEI securitization. Fair value of HEI transferred in 2023 includes this third-party HEI and HEI contributed directly by Redwood into the securitization.
The following table provides the components of HEI income, net for the years ended December 31, 2023, 2022 and 2021.
Table 10.3 – Components of HEI Income, net
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Net market valuation gains (losses) recorded on HEI at Redwood | $30,750 | $(201) | $13,207 |
| Net market valuation gains (losses) recorded on Securitized HEI | 23,177 | 5,875 | 567 |
| Net market valuation gains (losses) recorded on ABS Issued from HEI securitizations(1) | (11,020) | 2,334 | 47 |
| Net market valuation gains (losses) recorded on non-controlling interests in HEI securitizations | (7,790) | (5,294) | (396) |
| Total HEI income, net | $35,117 | $2,714 | $13,425 |
(1)Amount includes interest expense associated with ABS issued, which totaled $6 million, $5 million and $1 million for 2023, 2022 and 2021, respectively.
F- 76
Note 10. Home Equity Investments - (continued)
The following tables summarize the characteristics of HEI at December 31, 2023 and 2022.
Table 10.4 – HEI Characteristics
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| (Dollars in Thousands) | HEI at Redwood | Securitized HEI | HEI at Redwood | Securitized HEI |
| Number of HEI contracts | 2,034 | 2,434 | 2,599 | 1,007 |
| Average initial amount of contract | $105 | $96 | $101 | $94 |
The following tables present the geographic concentration of HEI recorded on our consolidated balance sheets at December 31, 2023 and 2022.
Table 10.5 – Geographic Concentration of HEI
| Geographic Concentration(by Investment Amount) | HEI at Redwood | Securitized HEI |
|---|---|---|
| California | 48% | 47% |
| Florida | 12% | 7% |
| Washington | 6% | 7% |
| Colorado | 6% | 4% |
| Arizona | 5% | 6% |
| New York | 4% | 7% |
| Other states (none greater than 5%) | 19% | 22% |
| Total | 100% | 100% |
| Geographic Concentration(by Investment Amount) | HEI at Redwood | Securitized HEI |
|---|---|---|
| California | 44% | 59% |
| Florida | 14% | 4% |
| Arizona | 7% | —% |
| Washington | 6% | 6% |
| Colorado | 5% | 4% |
| New York | 4% | 11% |
| Other states (none greater than 5%) | 20% | 16% |
| Total | 100% | 100% |
F- 77
Note 11. Other Investments
Other investments at December 31, 2023 and 2022 are summarized in the following table.
Table 11.1 – Components of Other Investments
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Servicer advance investments | $225,345 | $269,259 |
| Strategic investments | 56,107 | 56,518 |
| Excess MSRs | 37,367 | 39,035 |
| Mortgage servicing rights | 24,877 | 25,421 |
| Other | 234 | 705 |
| Total Other Investments | $343,930 | $390,938 |
Servicer advance investments
We and a third-party co-investor, throughtwo partnerships (“SA Buyers”) consolidated by us, purchased the outstanding servicer advances and excess MSRs related to portfolios of legacy residential mortgage-backed securitizations serviced by the co-investor. See Note 4 for additional information regarding these transactions and Note 17 for additional information regarding our funding obligations for these investments.
Our servicer advance investments (owned by the consolidated SA Buyers) are comprised of outstanding servicer advance receivables, the requirement to purchase all future servicer advances made with respect to specified pools of residential mortgage loans, and a portion of the mortgage servicing fees from the underlying loan pools. A portion of the remaining mortgage servicing fees from the underlying loan pools are paid directly to the third-party servicer for the performance of servicing duties and a portion is paid to excess MSRs that we own as a separate investment.
Servicer advances are non-interest bearing and are a customary feature of residential mortgage securitization transactions. Servicer advances are generally reimbursable cash payments made by a servicer when the borrower fails to make scheduled payments due on a residential mortgage loan or to support the value of the collateral property. Servicer advances typically fall into three categories:
Principal and Interest Advances: cash payments made by the servicer to cover scheduled principal and interest payments on a residential mortgage loan that have not been paid on a timely basis by the borrower.
Escrow Advances (Taxes and Insurance Advances): Cash payments made by the servicer to third parties on behalf of the borrower for real estate taxes and insurance premiums on the property that have not been paid on a timely basis by the borrower.
Corporate Advances: Cash payments made by the servicer to third parties for the reimbursable costs and expenses incurred in connection with the foreclosure, preservation and sale of the mortgaged property, including attorneys’ and other professional fees.
Servicer advances are generally permitted to be repaid from amounts received with respect to the related residential mortgage loan, including payments from the borrower or amounts received from the liquidation of the property securing the loan. Residential mortgage servicing agreements generally require a servicer to make advances in respect of serviced residential mortgage loans unless the servicer determines in good faith that the advance would not be ultimately recoverable from the proceeds of the related residential mortgage loan or the mortgaged property.
F- 78
Note 11. Other Investments - (continued)
At December 31, 2023, our servicer advance investments had a carrying value of $225 million and were associated with specified pools of residential mortgage loans with an unpaid principal balance of $10.18 billion. The outstanding servicer advance receivables associated with this investment were $185 million at December 31, 2023, which were financed with short-term non-recourse securitization debt (see Note 14 for additional detail on this debt). The servicer advance receivables were comprised of the following types of advances at December 31, 2023 and 2022:
Table 11.2 – Components of Servicer Advance Receivables
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Principal and interest advances | $60,216 | $81,447 |
| Escrow advances (taxes and insurance advances) | 91,792 | 123,541 |
| Corporate advances | 32,579 | 35,377 |
| Total Servicer Advance Receivables | $184,587 | $240,365 |
We account for our servicer advance investments at fair value and during the years ended December 31, 2023, 2022, and 2021, we recorded $21 million, $20 million and $12 million, respectively, of Other interest income associated with these investments, and recorded net market valuation gains of $12 million, losses of $11 million, and losses of $1 million, respectively, through Investment fair value changes, net in our consolidated statements of income (loss).
Strategic Investments
Strategic investments represent investments we made in companies through our RWT Horizons venture investment strategy and separately at a corporate level. At December 31, 2023, we had made a total of 34 investments in companies through RWT Horizons with a total carrying value of $21 million, as well asseven corporate-level investments. At December 31, 2023, our strategic investments included $3 million of investments accounted for under the fair value option, $29 million of investments accounted for under the measurement alternative of the fair value option and $24 million of investments accounted for under the equity method. See Note 3 for additional detail on how we account for our strategic investments. During the years ended December 31, 2023, 2022 and 2021, we recognized net mark-to-market valuation losses of $3 million, mark-to-market valuation gains of $13 million, andzero, respectively, on our strategic investments, which were recorded in Investment fair value changes, net on our consolidated statements of income (loss). During the years ended December 31, 2023, 2022, and 2021, we recorded losses of $3 million, losses of $1 million, and gains of $1 million, respectively, in Other income, net on our consolidated statements of income (loss), from our strategic investments.
In the second quarter of 2023, we established a joint venture with a global investment manager to invest in BPL bridge loans originated by our CoreVest subsidiary. We account for our investment in the joint venture under the equity method of accounting as we have a 20% non-controlling interest, but are deemed to be able to exert significant influence over the affairs of the joint venture. We adjust the carrying value of our equity method investment for our share of earnings or losses, dividends or return of capital on a quarterly basis. At December 31, 2023, the carrying value of our investment in the joint venture was $4 million. During the year ended December 31, 2023, we sold $79 million of BPL bridge loans to the joint venture, recorded equity method income of $0.2 million from the joint venture and recorded $0.1 million of loan administration fees for services provided to the joint venture which were recorded Other Income, net on our consolidated statements of income (loss).
In association with our servicer advance investments described above, we (through our consolidated SA Buyers) invested in excess MSRs associated with the same portfolio of legacy residential mortgage-backed securitizations. Additionally, we own excess MSRs associated with specified pools of multifamily loans. We account for our excess MSRs at fair value and during the years ended December 31, 2023, 2022, and 2021 we recognized $14 million, $16 million and $13 million of Other interest income, respectively, and recorded net market valuation losses of $2 million, $5 million, and $8 million, respectively, through Investment fair value changes, net on our consolidated statements of income (loss).
F- 79
Note 11. Other Investments - (continued)
Mortgage Servicing Rights
We invest in mortgage servicing rights associated with residential mortgage loans and contract with licensed sub-servicers to perform all servicing functions for these loans. The majority of our investments in MSRs were made through the retention of servicing rights associated with the residential jumbo mortgage loans that we acquired and subsequently sold to third parties. During the year ended December 31, 2023, we retained zero MSRs from sales of residential loans to third parties. We hold our MSR investments at our taxable REIT subsidiaries.
At both December 31, 2023 and 2022, our MSRs had a fair value of $25 million, and were associated with loans with an aggregate principal balance of $2.03 billion and $2.19 billion, respectively. During the years ended December 31, 2023, 2022, and 2021, including net market valuation gains and losses on our MSRs and related risk management derivatives, we recorded a net gain of $7 million, a net gain of $15 million, and a net gain of $2 million, respectively, through Other income on our consolidated statements of income (loss) related to our MSRs.
F- 80
Note 12. Derivative Financial Instruments
The following table presents the fair value and notional amount of our derivative financial instruments at December 31, 2023 and 2022.
Table 12.1 – Fair Value and Notional Amount of Derivative Financial Instruments
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| FairValue | NotionalAmount | FairValue | NotionalAmount | |
| (In Thousands) | ||||
| Assets - Risk Management Derivatives | ||||
| Interest rate swaps | $1,742 | $50,000 | $14,625 | $285,000 |
| TBAs | 952 | 385,000 | 1,893 | 220,000 |
| Interest rate futures | — | — | 3,976 | 350,600 |
| Assets - Other Derivatives | ||||
| Loan purchase and interest rate lock commitments | 11,518 | 216,194 | 336 | 8,166 |
| Total Assets | $14,212 | $651,194 | $20,830 | $863,766 |
| Liabilities - Risk Management Derivatives | ||||
| TBAs | $(27,020) | $1,405,000 | $(16,784) | $845,000 |
| Interest rate futures | (3,394) | 141,500 | (57) | 60,000 |
| Liabilities - Other Derivatives | ||||
| Loan purchase and interest rate lock commitments | (3,414) | 430,983 | (14) | 3,532 |
| Total Liabilities | $(33,828) | $1,977,483 | $(16,855) | $908,532 |
| Total Derivative Financial Instruments, Net | $(19,616) | $2,628,677 | $3,975 | $1,772,298 |
Risk Management Derivatives
To manage, to varying degrees, risks associated with certain assets and liabilities on our consolidated balance sheets, we may enter into derivative contracts. At December 31, 2023, we were party to swaps and swaptions with an aggregate notional amount of $50 million, TBA agreements with an aggregate notional amount of $1.79 billion, and interest rate futures contracts with an aggregate notional amount of $142 million. At December 31, 2022, we were party to swaps and swaptions with an aggregate notional amount of $285 million, TBA agreements with an aggregate notional amount of $1.07 billion, and interest rate futures contracts with an aggregate notional amount of $411 million
For the years ended December 31, 2023, 2022, and 2021, risk management derivatives had net market valuation losses of $20 million, net market valuation gains of $184 million, and net market valuation gains of $41 million, respectively. These market valuation gains and losses are recorded in Mortgage banking activities, net and Investment fair value changes, net on our consolidated statements of income (loss).
Loan Purchase and Interest Rate Lock Commitments
Loan purchase commitments ("LPCs") and interest rate lock commitments ("IRLCs") that qualify as derivatives are recorded at their estimated fair values. For the years ended December 31, 2023, 2022, and 2021, LPCs and IRLCs had a net market valuation gains of $23 million, a net market valuation losses of $55 million, and a net market valuation gain of $11 million, respectively, that were recorded in Mortgage banking activities, net on our consolidated statements of income (loss).
F- 81
Note 12. Derivative Financial Instruments - (continued)
Derivatives Designated as Cash Flow Hedges
For interest rate agreements previously designated as cash flow hedges, our total unrealized loss reported in Accumulated other comprehensive income was $68 million and $72 million at December 31, 2023 and 2022, respectively. We are amortizing this loss into interest expense over the remaining term of our trust preferred securities and subordinated notes For both the years ended December 31, 2023 and 2022, we reclassified $4 million, of realized net losses from Accumulated other comprehensive loss into Interest expense. As of December 31, 2023, we expect to amortize $4 million of realized losses related to terminated cash flow hedges into interest expense over the next twelve months.
Derivative Counterparty Credit Risk
We incur credit risk to the extent that counterparties to our derivative financial instruments do not perform their obligations under specified contractual agreements. If a derivative counterparty does not perform, we may not receive the proceeds to which we may be entitled under these agreements. Each of our derivative counterparties that is not a clearinghouse must maintain compliance with International Swaps and Derivatives Association (“ISDA”) agreements or other similar agreements (or receive a waiver of non-compliance after a specific assessment) in order to conduct derivative transactions with us. Additionally, we review non-clearinghouse derivative counterparty credit standings, and in the case of a deterioration of creditworthiness, appropriate remedial action is taken. To further mitigate counterparty risk, we exit derivatives contracts with counterparties that (i) do not maintain compliance with (or obtain a waiver from) the terms of their ISDA or other agreements with us; or (ii) do not meet internally established guidelines regarding creditworthiness. Our ISDA and similar agreements currently require full bilateral collateralization of unrealized loss exposures with our derivative counterparties. Through a margin posting process, our positions are revalued with counterparties each business day and cash margin is generally transferred to either us or our derivative counterparties as collateral based upon the directional changes in fair value of the positions. We also attempt to transact with several different counterparties in order to reduce our specific counterparty exposure. With respect to certain of our derivatives, clearing and settlement is through one or more clearinghouses, which may be substituted as a counterparty. Clearing and settlement of derivative transactions through a clearinghouse is also intended to reduce specific counterparty exposure. We consider counterparty risk as part of our fair value assessments of all derivative financial instruments at each quarter-end. At December 31, 2023, we assessed this risk as remote and did not record a specific valuation adjustment. At December 31, 2023, we were in compliance with our derivative counterparty ISDA agreements.
F- 82
Note 13. Other Assets and Liabilities
Other assets at December 31, 2023 and 2022 are summarized in the following table.
Table 13.1 – Components of Other Assets
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| REO | $93,599 | $6,455 |
| Accrued interest receivable | 69,072 | 60,893 |
| Investment receivable | 67,302 | 36,623 |
| Deferred tax asset | 40,115 | 41,931 |
| Margin receivable | 33,414 | 13,802 |
| Operating lease right-of-use assets | 12,532 | 16,177 |
| Fixed assets and leasehold improvements (1) | 7,829 | 12,616 |
| Income tax receivables | 2,082 | 3,399 |
| Other | 25,166 | 19,344 |
| Total Other Assets | $351,109 | $211,240 |
(1)Fixed assets and leasehold improvements had a basis of $17 million and accumulated depreciation of $10 million at December 31, 2023.
Accrued expenses and other liabilities at December 31, 2023 and 2022 are summarized in the following table.
Table 13.2 – Components of Accrued Expenses and Other Liabilities
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Payable to non-controlling interests | $81,177 | $44,859 |
| Accrued interest payable | 52,755 | 46,612 |
| Accrued compensation | 28,140 | 30,929 |
| Operating lease liabilities | 14,725 | 18,563 |
| Guarantee obligations | 5,781 | 6,344 |
| Accrued operating expenses | 5,527 | 5,740 |
| Current accounts payable | 4,992 | 4,234 |
| Loan repurchase reserves | 4,700 | 7,051 |
| Bridge loan holdbacks | 2,059 | 3,301 |
| Preferred stock dividends payable | 1,478 | — |
| Margin payable | 350 | 5,944 |
| Other | 15,119 | 6,627 |
| Total Accrued Expenses and Other Liabilities | $216,803 | $180,203 |
Investment Receivable
Investment receivable primarily consists of amounts receivable from third-party servicers related to principal and interest receivable from business purpose loans and fees receivable from servicer advance investments.
Margin Receivable and Payable
Margin receivable and payable resulted from margin calls between us and our counterparties under derivatives, master repurchase agreements, and warehouse facilities, whereby we or the counterparty posted collateral. Through December 31, 2023, we had met all margin calls due.
F- 83
Note 13. Other Assets and Liabilities - (continued)
Operating Lease Right-of-Use Assets and Operating Lease Liabilities
Operating lease liabilities are equal to the present value of our remaining lease payments discounted at our incremental borrowing rate and the operating lease right-of-use assets are equal to the operating lease liabilities adjusted for our deferred rent liabilities. These balances are reduced as lease payments are made. See Note 17 for additional information on leases.
REO
The following table summarizes the activity and carrying values of REO assets held at Redwood and at consolidated Legacy Sequoia, Freddie Mac SLST, and CAFL entities during the years ended December 31, 2023 and 2022.
Table 13.3 – REO Activity
| (In Thousands) | BPL Bridge(1) | Legacy Sequoia | Freddie Mac SLST | BPL Term at CAFL | Total |
|---|---|---|---|---|---|
| Balance at beginning of period | $3,012 | $544 | $2,899 | $— | $6,455 |
| Transfers to REO | 94,022 | 18 | 3,556 | 2,684 | 100,280 |
| Liquidations(2) | (6,752) | (562) | (3,577) | — | (10,891) |
| Changes in fair value, net | (2,525) | — | 280 | — | (2,245) |
| Balance at End of Period | $87,757 | $— | $3,158 | $2,684 | $93,599 |
| (In Thousands) | BPL Bridge(1) | Legacy Sequoia | Freddie Mac SLST | BPL Term at CAFL | Total |
|---|---|---|---|---|---|
| Balance at beginning of period | $13,068 | $61 | $2,028 | $20,969 | $36,126 |
| Transfers to REO | 3,974 | 544 | 3,976 | — | 8,494 |
| Liquidations(2) | (15,060) | (505) | (3,139) | (20,969) | (39,673) |
| Changes in fair value, net | 1,030 | 443 | 34 | — | 1,507 |
| Balance at End of Period | $3,012 | $544 | $2,899 | $— | $6,455 |
(1)Includes REO held at Redwood and within consolidated CAFL Bridge securitization entities.
(2)For the years ended December 31, 2023 and 2022, REO liquidations resulted in $2 million of realized losses and $2 million of realized gains, respectively, which were recorded in Investment fair value changes, net on our consolidated statements of income (loss).
The following table provides detail on the numbers of REO assets at Redwood and at consolidated Legacy Sequoia, Freddie Mac SLST, and CAFL entities at December 31, 2023 and 2022.
Table 13.4 – REO Assets
| Number of REO assets | Redwood Bridge | Legacy Sequoia | Freddie Mac SLST | BPL Term at CAFL | Total |
|---|---|---|---|---|---|
| At December 31, 2023 | 16 | — | 28 | 1 | 45 |
| At December 31, 2022 | 2 | 2 | 24 | — | 28 |
F- 84
Note 13. Other Assets and Liabilities - (continued)
Payable to Non-Controlling Interests
In 2018, Redwood and a third-party co-investor, throughtwo partnership entities consolidated by Redwood, purchased servicer advances and excess MSRs related to a portfolio of residential mortgage loans serviced by the co-investor (see Note 4 and Note 11 for additional information on the partnership entities and associated investments). We account for the co-investor’s interests in the entities as liabilities and at December 31, 2023, the carrying value of their interests was $21 million, representing their current economic interest in the entities. Earnings from the partnership entities are allocated to the co-investors on a proportional basis and during the years ended December 31, 2023, 2022, and 2021 we allocated $6 million of income, $2 million of income, and $2 million of income, respectively, to the co-investors, which were recorded in Other expenses on our consolidated statements of income (loss).
In 2021 and in the fourth quarter of 2023, Redwood and a third-party investor co-sponsored the transfer and securitization of HEI throughtwo HEI securitization entities. Other third-party investors contributed HEI into these securitizations through Redwood and retained subordinate beneficial interests issued by the securitization entities alongside Redwood. See Note 10 for a further discussion of the HEI securitizations. We account for the co-investors' interests in the HEI securitization entities as liabilities and at December 31, 2023, the carrying value of their interests was $60 million, representing the fair value of their economic interests in the beneficial interests issued by the HEI entities. During the years ended December 31, 2023, 2022 and 2021, the investors' share of earnings from their retained interests (for which positive earnings are reflected as an expense to Redwood in our consolidated statements of income) were positive $8 million, positive $5 million, and positive $0.4 million, respectively, and were recorded through HEI Income, net on our consolidated statements of income (loss).
F- 85
Note 14. Short-Term Debt
We enter into repurchase agreements ("repo"), loan warehouse agreements, and other forms of collateralized (and generally uncommitted) short-term borrowings with several banks and major investment banking firms. At December 31, 2023, we had outstanding agreements with several counterparties and we were in compliance with all of the related covenants.
The table below summarizes our short-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rate, and the maturity information at December 31, 2023 and 2022.
Table 14.1 – Short-Term Debt
| (Dollars in Thousands) · Number of Facilities · Outstanding Balance · Limit · Weighted Average Interest Rate (1) · Maturity (2) · Weighted Average Days Until Maturity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | |||||||||||
| Residential loan warehouse | 4 | $796,537 | $1,150,000 | 7.27% | 2/2024-12/2024 | 202 | |||||
| Business purpose loan warehouse | 2 | 71,719 | 455,000 | 8.14% | 5/2024-6/2024 | 166 | |||||
| Real estate securities repo | 3 | 82,622 | — | 7.01% | 1/2024-3/2024 | 26 | |||||
| Residential MSR warehouse | 1 | 47,858 | 50,000 | 8.60% | 10/2024 | 302 | |||||
| HEI warehouse | 1 | 122,659 | 150,000 | 9.89% | 8/2024 | 214 | |||||
| Total Short-Term Debt Facilities | 11 | 1,121,395 | |||||||||
| Servicer advance financing | 1 | 153,653 | 240,000 | 7.71% | 12/2024 | 337 | |||||
| Subordinate securities financing | 1 | 124,552 | — | 7.21% | 9/2024 | 266 | |||||
| Promissory notes | N/A | 16,064 | — | 6.97% | N/A | N/A | |||||
| Convertible notes, net | N/A | 142,558 | — | 5.63% | 7/2024 | 197 | |||||
| Total Short-Term Debt | $1,558,222 | ||||||||||
| (Dollars in Thousands) · Number of Facilities · Outstanding Balance · Limit · Weighted Average Interest Rate (1) · Maturity (2) · Weighted Average Days Until Maturity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | |||||||||||
| Residential loan warehouse | 7 | $703,406 | $2,550,000 | 6.16% | 3/2023 - 12/2023 | 267 | |||||
| Business purpose loan warehouse | 4 | 680,100 | 1,650,000 | 6.93% | 3/2023 - 9/2023 | 179 | |||||
| Real estate securities repo | 7 | 124,909 | — | 5.22% | 1/2023 - 3/2023 | 27 | |||||
| HEI warehouse | 1 | 111,681 | 150,000 | 8.54% | 11/2023 | 306 | |||||
| Total Short-Term Debt Facilities | 19 | 1,620,096 | |||||||||
| Servicer advance financing | 1 | 206,510 | 290,000 | 6.67% | 11/2023 | 305 | |||||
| Promissory notes | N/A | 27,058 | — | 6.64% | N/A | N/A | |||||
| Convertible notes, net | N/A | 176,015 | — | 4.75% | 8/2023 | 227 | |||||
| Total Short-Term Debt | $2,029,679 | ||||||||||
F- 86
Note 14. Short-Term Debt - (continued)
Footnotes to Table 14.1
(1)Borrowings under our facilities generally are uncommitted and charged interest based on a specified margin over SOFR at December 31, 2023 or 1- or 3-month LIBOR at December 31, 2022.
(2)Promissory notes payable on demand to lender with 90-day notice.
The following table below presents the value of loans, securities, and other assets pledged as collateral under our short-term debt facilities at December 31, 2023 and 2022.
Table 14.2 – Collateral for Short-Term Debt
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Collateral Type | ||
| Held-for-sale residential loans | $907,742 | $775,545 |
| MSRs (1) | 76,560 | — |
| Business purpose loans | 95,225 | 871,072 |
| HEI | 237,973 | 191,278 |
| Real estate securities (collateralizing debt facilities) | ||
| On balance sheet | 4,460 | 72,133 |
| Sequoia securitizations (2) | 52,333 | 74,170 |
| Freddie Mac K-Series securitization (2) | 33,308 | 31,767 |
| CAFL securitizations (2) | 32,010 | — |
| Total real estate securities owned | 122,111 | 178,070 |
| Restricted cash and other assets | — | 1,097 |
| Total Collateral for Short-Term Debt Facilities | 1,439,611 | 2,017,062 |
| Cash | 15,162 | 12,713 |
| Real estate securities (collateralizing subordinate securities financing) | 175,096 | — |
| Servicer advances | 225,345 | 269,259 |
| Total Collateral for Short-Term Debt | $1,855,214 | $2,299,034 |
(1)Includes certificated mortgage servicing rights classified as securities on our consolidated balance sheets.
(2)Represents securities we retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS issued from these securitizations.
For the years ended December 31, 2023 and 2022, the average balances of our short-term debt facilities were $1.14 billion and $1.65 billion, respectively. At December 31, 2023 and 2022, accrued interest payable on our short-term debt facilities was $6 million and $7 million, respectively.
Servicer advance financing consists of non-recourse short-term securitization debt used to finance servicer advance investments. We consolidate the securitization entity that issued the debt, but the entity is independent of Redwood and the assets and liabilities are not owned by and are not legal obligations of Redwood.
In 2019, a subsidiary of Redwood entered into a repurchase agreement providing non-marginable (i.e., not subject to margin calls based solely on the lender's determination, in its discretion, of the market value of the underlying collateral that is non-delinquent) recourse debt financing of certain Sequoia securities as well as securities retained from our consolidated Sequoia securitizations ("Subordinate securities financing" in Table 14.1 above). The financing is fully and unconditionally guaranteed by Redwood, and had an interest rate of approximately 4.21% through September 2022, which increased to 5.71% from October 2022 through September 2023, and increased to 7.21% from October 2023 through September 2024. The financing facility has a final maturity in September 2024. During the year ended December 31, 2023, we reclassified this facility from long-term to short-term debt when the maturity of the facility was within one year.
F- 87
Note 14. Short-Term Debt - (continued)
In connection with our acquisition of Riverbend, we assumed promissory notes that are payable on demand with a 90-day notice from the lender or which may be repaid by us with a 90-day notice. These unsecured, non-marginable, recourse notes were issued in three separate series with fixed interest rates between 6% and 8%.
During the year ended December 31, 2023, we reclassified convertible notes maturing in 2024 from long-term to short-term debt when the maturity of the notes was within one year. During the year ended December 31, 2022, we reclassified convertible notes maturing in 2023 from long-term to short-term debt when the maturity of the notes was within one year. See Note 16 for additional details on repurchases of convertible debt in 2022 and 2023.
Remaining Maturities of Short-Term Debt
The following table presents the remaining maturities of our secured short-term debt by the type of collateral securing the debt at December 31, 2023.
Table 14.3 – Short-Term Debt by Collateral Type and Remaining Maturities
| (In Thousands) | Within 30 days | 31 to 90 days | Over 90 days | Total |
|---|---|---|---|---|
| Collateral Type | ||||
| Held-for-sale residential loans | $— | $176,502 | $620,035 | $796,537 |
| Business purpose loans | — | — | 71,719 | 71,719 |
| Real estate securities | 53,963 | 28,659 | 124,552 | 207,174 |
| MSRs | — | — | 47,858 | 47,858 |
| HEI | — | — | 122,659 | 122,659 |
| Servicer advances | — | — | 153,653 | 153,653 |
| Total Secured Short-Term Debt Facilities | 53,963 | 205,161 | 1,140,476 | 1,399,600 |
| Promissory notes (unsecured) | — | 16,064 | — | 16,064 |
| Convertible notes, net (unsecured) | — | — | 142,558 | 142,558 |
| Total Short-Term Debt | $53,963 | $221,225 | $1,283,034 | $1,558,222 |
F- 88
Note 15. Asset-Backed Securities Issued
ABS issued represents securities issued by non-recourse securitization entities we consolidate under GAAP. The majority of our ABS issued is carried at fair value under the CFE election (see Note 4 for additional detail), with the remainder carried at amortized cost. The carrying values of ABS issued by our consolidated securitization entities at December 31, 2023 and 2022 along with other selected information, are summarized in the following table.
Table 15.1 – Asset-Backed Securities Issued
| (Dollars in Thousands) · LegacySequoia · Sequoia · CAFL (1) · Freddie Mac SLST (2) · Freddie Mac K-Series · HEI · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Certificates with principal balance | $151,106 | $5,000,540 | $3,472,825 | $1,328,657 | $402,400 | $233,131 | $10,588,659 | ||||
| Interest-only certificates at fair value | 162 | 52,112 | 101,828 | 13,856 | 4,562 | — | 172,520 | ||||
| Market valuation adjustments | (12,738) | (622,522) | (209,740) | (72,742) | (14,985) | (10,643) | (943,370) | ||||
| Unamortized debt discount and deferred debt issuance costs | — | — | (1,935) | (3,994) | — | — | (5,929) | ||||
| ABS Issued, Net | $138,530 | $4,430,130 | $3,362,978 | $1,265,777 | $391,977 | $222,488 | $9,811,880 | ||||
| Range of weighted average interest rates, by series(3) | 3.59% to 6.66% | 2.67% to 6.24% | 2.34% to 7.89% | 3.50% to 7.5% | 3.55% | 3.86% to 6.70% | |||||
| Stated maturities(3) | 2024-2036 | 2047-2053 | 2027-2033 | 2028-2059 | 2025 | 2052-2053 | |||||
| Number of series | 20 | 22 | 21 | 3 | 1 | 2 | |||||
| (Dollars in Thousands) · LegacySequoia · Sequoia · CAFL (1) · Freddie Mac SLST (2) · Freddie Mac K-Series · HEI · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Certificates with principal balance | $200,047 | $3,595,715 | $3,322,250 | $1,306,652 | $410,725 | $108,962 | $8,944,351 | ||||
| Interest-only certificates at fair value | 180 | 57,871 | 124,928 | 15,328 | 7,379 | — | 205,686 | ||||
| Market valuation adjustments | (16,036) | (682,477) | (323,995) | (99,072) | (25,319) | (8,252) | (1,155,151) | ||||
| Unamortized debt discount and deferred debt issuance costs | — | — | (7,376) | (758) | — | — | (8,134) | ||||
| ABS Issued, Net | $184,191 | $2,971,109 | $3,115,807 | $1,222,150 | $392,785 | $100,710 | $7,986,752 | ||||
| Range of weighted average interest rates, by series(3) | 2.69% to 5.19% | 2.57% to 6.13% | 2.34% to 5.92% | 3.50% to 4.75% | 3.41% | 3.78% | |||||
| Stated maturities(3) | 2024 - 2036 | 2047-2052 | 2027-2032 | 2028-2059 | 2025 | 2052 | |||||
| Number of series | 20 | 17 | 19 | 3 | 1 | 1 | |||||
(1)Includes $485 million (principal balance) of ABS issued bytwo CAFL bridge securitization trusts sponsored by Redwood and accounted for at amortized cost at December 31, 2023 and 2022, respectively.
(2)Includes $182 million and $86 million (principal balance) of ABS issued by re-securitization trusts sponsored by Redwood and accounted for at amortized cost at December 31, 2023 and 2022.
(3)Certain ABS issued by CAFL and HEI securitization entities are subject to early redemption and interest rate step-ups as described below.
F- 89
Note 15. Asset-Backed Securities Issued - (continued)
During the fourth quarter of 2023, we consolidated the assets and liabilities of a securitization entity formed in connection with the securitization of CoreVest BPL bridge loans (presented within CAFL in Table 15.1 above), which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $231 million (principal balance) of ABS issued to third parties and retained the remaining beneficial ownership interests in the trust. We elected to account for the entity under the CFE election and account for the ABS issued at fair value, with the entire change in fair value of the ABS issued recorded through Investment fair value changes, net on our consolidated statements of income. At December 31, 2023, the principal balance of the ABS issued was $231 million, and the net carrying value was $232 million. The weighted average stated coupon of the ABS issued was 7.89% at issuance. The ABS issued by the CAFL bridge entity are subject to an optional redemption in December 2025, and beginning in July 2026, the interest rate on the ABS issued increases by 1.5% through final maturity in December 2030. The ABS issued by this securitization were collateralized by $250 million of BPL bridge loans, $2 million of restricted cash and $3 million of other assets at December 31, 2023. The securitization is structured with $250 million of total funding capacity and a feature to allow reinvestment of loan payoffs for the first 24 months of the transaction (through December 2025), unless an amortization event occurs prior to the expiration of the 24-month reinvestment period. Amortization trigger events include, among other events, delinquency rates or default rates exceeding specified thresholds for three consecutive periods, or the effective advance rate exceeding a specified threshold.
During the second quarter of 2022, we consolidated the assets and liabilities of a securitization entity formed in connection with the securitization of CoreVest BPL bridge loans (presented within CAFL in Table 15.1 above), which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $215 million (principal balance) of ABS issued to third parties and retained the remaining beneficial ownership interest in the trust. The ABS were issued at a discount and we have elected to account for the ABS issued at amortized cost. At December 31, 2023, the principal balance of the ABS issued was $215 million, and the unamortized debt discount and deferred issuance costs were $2 million in total, for a net carrying value of $213 million. The weighted average stated coupon of the ABS issued was 4.32% at issuance. The ABS issued by the CAFL bridge entity are subject to an optional redemption in May 2024, and beginning in June 2025, the interest rate on the ABS issued increases by 2% through final maturity in May 2029. The ABS issued by this securitization were collateralized by $225 million of BPL bridge loans, $15 million of restricted cash and $11 million other assets at December 31, 2023. The securitization is structured with $250 million of total funding capacity and a feature to allow reinvestment of loan payoffs for the first 24 months of the transaction (through May 2024), unless an amortization event occurs prior to the expiration of the 24-month reinvestment period. Amortization trigger events include, among other events, delinquency rates or default rates exceeding specified thresholds for three consecutive periods, or the effective advance rate exceeding a specified threshold.
During the third quarter of 2021, we consolidated the assets and liabilities of a securitization entity formed in connection with the securitization of CoreVest BPL bridge loans (presented within CAFL in Table 15.1 above), which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $270 million (principal balance) of ABS issued to third parties and retained the remaining beneficial ownership interest in the trust. The ABS were issued at a discount and we have elected to account for the ABS issued at amortized cost. At December 31, 2023, the principal balance of the ABS issued was $270 million, and the unamortized debt discount and deferred issuance costs were $0.3 million, for a net carrying value of $270 million. The weighted average stated coupon of the ABS issued was 2.34% at issuance. The ABS issued by the CAFL bridge entity are subject to an optional redemption in March 2024, and beginning in March 2025 the interest rate on the ABS issued increases by 2% through final maturity in March 2029. The ABS issued by this securitization were backed by assets including $287 million of BPL bridge loans, $17 million of restricted cash and $6 million of other assets at December 31, 2023. The securitization is structured with $300 million of total funding capacity and a feature to allow reinvestment of loan payoffs for the first 30 months of the transaction (through March 2024), unless an amortization event occurs prior to the expiration of the 30-month reinvestment period. Amortization trigger events include, among other events, delinquency rates or default rates exceeding specified thresholds for three consecutive periods, or the effective advance rate exceeding a specified threshold.
During the fourth quarter of 2023, we consolidated the assets and liabilities of a HEI securitization entity formed in connection with the securitization of HEI, which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $139 million (principal balance) of ABS issued to third parties and retained a portion of the remaining beneficial ownership interest in the trust. We elected to account for the entity under the CFE election and account for the ABS issued at fair value, with the entire change in fair value of the ABS issued (including accrued interest) recorded through HEI income, net on our consolidated statements of income (loss). The ABS issued by the HEI securitization entity are subject to an optional redemption in October 2025, and beginning in October 2026, the interest rate on the ABS issued increases by 3% through final maturity in 2053.
F- 90
Note 15. Asset-Backed Securities Issued - (continued)
During the third quarter of 2021, we consolidated the assets and liabilities of the HEI securitization entity formed in connection with the securitization of HEI, which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $146 million (principal balance) of ABS issued to third parties and retained a portion of the remaining beneficial ownership interest in the trust. We elected to account for the entity under the CFE election and account for the ABS issued at fair value, with the entire change in fair value of the ABS issued (including accrued interest) recorded through HEI income, net on our consolidated statements of income (loss). The ABS issued by the HEI securitization entity became subject to an optional redemption in September 2023, and beginning in September 2024 the interest rate on the ABS issued increases by 2% through final maturity in 2052.
During the fourth quarter of 2023, we transferred all of the subordinate securities we owned from two consolidated re-performing loan securitization VIEs sponsored by Freddie Mac SLST to a re-securitization trust, which we determined was a VIE and for which we determined we are the primary beneficiary. At issuance, we sold $184 million (principal balance) of ABS issued to third parties and retained 100% of the remaining beneficial ownership interest in the trust through ownership of a subordinate security issued by the trust. The ABS was issued at a discount and we have elected to account for the ABS issued at amortized cost. At December 31, 2023, the principal balance of the ABS issued was $182 million and the unamortized debt discount and deferred issuance costs totaled $4 million, for a net carrying value of $178 million. The stated coupon of the ABS issued was 7.50% at issuance and the final stated maturity occurs in July 2059. The ABS issued are subject to an optional redemption through November 2025, at which time, if the redemption right has not been exercised, the ABS interest rate steps up to 10.50%.
During the third quarter of 2020, we transferred all of the subordinate securities we owned from two consolidated re-performing loan securitization VIEs sponsored by Freddie Mac SLST to a re-securitization trust, which we determined was a VIE and for which we determined we are the primary beneficiary. During the first quarter of 2023, we called the Freddie Mac SLST re-securitization and paid off the associated outstanding ABS.
The actual maturity of each class of ABS issued is primarily determined by the rate of principal prepayments on the assets of the issuing entity. Each series is also subject to redemption prior to the stated maturity according to the terms of the respective governing documents of each ABS issuing entity. As a result, the actual maturity of ABS issued may occur earlier than the stated maturity. At December 31, 2023, the majority of the ABS issued and outstanding had contractual maturities beyond five years. See Note 4 for detail on the carrying value components of the collateral for ABS issued and outstanding. The following table summarizes the accrued interest payable on ABS issued at December 31, 2023 and 2022. Interest due on consolidated ABS issued is payable monthly.
Table 15.2 – Accrued Interest Payable on Asset-Backed Securities Issued
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Legacy Sequoia | $303 | $282 |
| Sequoia | 15,990 | 8,880 |
| CAFL | 11,537 | 10,918 |
| Freddie Mac SLST (1) | 4,496 | 3,561 |
| Freddie Mac K-Series | 1,190 | 1,167 |
| Total Accrued Interest Payable on ABS Issued | $33,516 | $24,808 |
(1)Includes accrued interest payable on ABS issued by a re-securitization trust sponsored by Redwood.
F- 91
Note 16. Long-Term Debt
The table below summarizes our long-term debt, including the facilities that are available to us, the outstanding balances, the weighted average interest rate, and the maturity information at December 31, 2023 and 2022.
Table 16.1 – Long-Term Debt
| (Dollars in Thousands) · Borrowings · Unamortized Deferred Issuance Costs / Discount · Net Carrying Value · Limit · Weighted Average Interest Rate (1) · Final Maturity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Facilities | ||||||||
| Recourse Subordinate Securities Financing | ||||||||
| Facility B | $101,228 | $— | $101,228 | N/A | 5.71% | 2/2025 | ||
| Facility C | 57,982 | — | 57,982 | N/A | 4.75% | 6/2026 | ||
| Non-Recourse BPL Financing | ||||||||
| Facility D | 481,465 | (194) | 481,271 | $750,000 | SOFR + 2.94% | N/A | ||
| Facility E | 70,858 | (750) | 70,108 | 100,000 | SOFR + 3.25% | 12/2025 | ||
| Recourse BPL Financing | ||||||||
| Facility F | 40,827 | (86) | 40,741 | 500,000 | SOFR + 2.35%-2.60% | 9/2025 | ||
| Facility H | 244,263 | — | 244,263 | 450,000 | SOFR + 2.40%-2.60% | 7/2025 | ||
| Facility I | 176,986 | — | 176,986 | 450,000 | SOFR + 2.25%-2.45% | 3/2025 | ||
| Facility J | 8,985 | (646) | 8,339 | 100,000 | AMERIBOR + 5.00% | 12/2026 | ||
| Total Long-Term Debt Facilities | 1,182,594 | (1,676) | 1,180,918 | |||||
| Convertible notes | ||||||||
| 5.75% exchangeable senior notes | 156,666 | (1,528) | 155,138 | N/A | 5.75% | 10/2025 | ||
| 7.75% convertible senior notes | 210,910 | (4,878) | 206,032 | N/A | 7.75% | 6/2027 | ||
| Trust preferred securities and subordinated notes | 139,500 | (687) | 138,813 | N/A | SOFR + 2.51% | 7/2037 | ||
| Total Long-Term Debt | $1,689,670 | $(8,769) | $1,680,901 | |||||
F- 92
Table 16.1 – Long-Term Debt (continued)
| (Dollars in Thousands) · Borrowings · Unamortized Deferred Issuance Costs / Discount · Net Carrying Value · Limit · Weighted Average Interest Rate (1) · Final Maturity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Facilities | ||||||||
| Recourse Subordinate Securities Financing | ||||||||
| Facility A | $130,408 | $— | $130,408 | N/A | 5.71% | 9/2024 | ||
| Facility B | 101,706 | (50) | 101,656 | N/A | 4.21% | 2/2025 | ||
| Facility C | 68,995 | (125) | 68,870 | N/A | 4.75% | 6/2026 | ||
| Non-Recourse BPL Financing | ||||||||
| Facility D | 404,622 | (667) | 403,955 | $750,000 | SOFR + 2.87% | N/A | ||
| Facility E | 308,933 | (838) | 308,095 | 335,000 | SOFR + 3.25% | 12/2025 | ||
| Recourse BPL Financing | ||||||||
| Facility F | 64,689 | (473) | 64,216 | 500,000 | SOFR + 2.25%-2.50% | 9/2024 | ||
| Total Long-Term Debt Facilities | 1,079,353 | (2,153) | 1,077,200 | |||||
| Convertible notes | ||||||||
| 5.625% convertible senior notes | 150,200 | (1,282) | 148,918 | N/A | 5.625% | 7/2024 | ||
| 5.75% exchangeable senior notes | 162,092 | (2,410) | 159,682 | N/A | 5.75% | 10/2025 | ||
| 7.75% convertible senior notes | 215,000 | (6,142) | 208,858 | N/A | 7.75% | 6/2027 | ||
| Trust preferred securities and subordinated notes | 139,500 | (733) | 138,767 | N/A | L + 2.25% | 7/2037 | ||
| Total Long-Term Debt | $1,746,145 | $(12,720) | $1,733,425 | |||||
(1) Variable rate borrowings are based on 1- or 3-month LIBOR ("L" in the table above) or SOFR plus an applicable spread.
The following table below presents the value of loans, securities, and other assets pledged as collateral under our long-term debt at December 31, 2023 and 2022.
Table 16.2 – Collateral for Long-Term Debt
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Collateral Type | ||
| BPL bridge loans | $1,205,366 | $897,782 |
| BPL term loans | 122,541 | 66,567 |
| Real estate securities | ||
| Sequoia securitizations (1) | — | 178,439 |
| CAFL securitizations (1) | 237,607 | 237,068 |
| Total Collateral for Long-Term Debt | $1,565,514 | $1,379,856 |
(1)Represents securities we have retained from consolidated securitization entities. For GAAP purposes, we consolidate the loans and non-recourse ABS debt issued from these securitizations.
F- 93
The following table summarizes the accrued interest payable on long-term debt at December 31, 2023 and 2022.
Table 16.3 – Accrued Interest Payable on Long-Term Debt
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Long-term debt facilities | $5,502 | $3,364 |
| Convertible notes | ||
| 5.625% exchangeable senior notes | — | 3,896 |
| 5.75% exchangeable senior notes | 2,251 | 2,332 |
| 7.75% convertible senior notes | 566 | 741 |
| Trust preferred securities and subordinated notes | 1,929 | 1,633 |
| Total Accrued Interest Payable on Long-Term Debt | $10,248 | $11,966 |
Recourse Subordinate Securities Financing Facilities
In 2020, a subsidiary of Redwood entered into a repurchase agreement providing non-marginable recourse debt financing of certain securities retained from our consolidated CAFL securitizations (Facility B in Table 16.1 above). The financing is fully and unconditionally guaranteed by Redwood, with an interest rate of approximately 4.21% through February 2023, increasing to 5.71% from March 2023 through February 2024, and to 7.21% from March 2024 through February 2025. The financing facility may be terminated, at our option, beginning in February 2023, and has a final maturity in February 2025.
In 2021, a subsidiary of Redwood entered into a repurchase agreement providing non-marginable recourse debt financing of certain securities retained from our consolidated CAFL securitizations (Facility C in Table 16.1 above). The financing is guaranteed by Redwood, with an interest rate of approximately 4.75% through June 2024, increasing to 6.25% from July 2024 through June 2025, and to 7.75% from July 2025 to June 2026. The financing facility may be terminated, at our option, beginning in June 2023, and has a final maturity in June 2026.
During the third quarter of 2023, we reclassified a recourse subordinate securities financing facility (Facility A in Table 16.1 above at December 31, 2022) to short-term debt when the remaining term of this facility became less than a year. See Note 14 for a further description of this facility.
Non-Recourse Business Purpose Loan Financing Facilities
During the fourth quarter of 2023, we amended facility E (see Table 16.1 above) to decrease the borrowing limit from $335 million to $100 million.
Recourse Business Purpose Loan Financing Facilities
During the fourth quarter of 2023, a subsidiary of Redwood entered into a repurchase agreement providing non-marginable financing for BPL non-performing loans (Facility J in Table 16.1 above).
During the third quarter of 2023, we reclassified Facility H and Facility I in Table 16.1 above from short-term debt to long-term debt as the maturity dates for these facilities were extended to July 2025 and March 2025, respectively.
During the fourth quarter of 2022, we entered into a repurchase agreement providing non-marginable, non-recourse financing primarily for BPL bridge loans (Facility E in table 16.1 above).
F- 94
Convertible Notes
In the second quarter of 2022, we issued $215 million principal amount of 7.75% convertible senior notes due 2027. These notes require semi-annual interest payments at a fixed annual coupon rate of 7.75% until maturity or conversion, which will be no later than June 15, 2027. After deducting the underwriting discount and offering costs, we received $208 million of net proceeds. Including amortization of deferred debt issuance costs, the effective interest expense yield on these notes was approximately 8.50% per annum. We may elect to settle conversions either entirely in cash or in a combination of cash and shares of common stock. Upon conversion, the conversion value will be paid in cash up to at least the principal amount of the notes being converted. The initial conversion rate of the notes is 95.6823 common shares per $1,000 principal amount of notes (equivalent to a conversion price of $10.45 per common share). During 2023, we repurchased $4 million par value of these notes at a discount and recorded a gain on extinguishment of $0.3 million in Realized gains, net on our consolidated statements of income (loss).
In September 2019, RWT Holdings, Inc., a wholly-owned subsidiary of Redwood Trust, Inc., issued $201 million principal amount of 5.75% exchangeable senior notes due 2025. After deducting the underwriting discount and offering costs, we received $195 million of net proceeds. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these exchangeable notes is approximately 6.3% per annum. At December 31, 2023, these notes were exchangeable at the option of the holder at an exchange rate of 55.2644 common shares per $1,000 principal amount of exchangeable senior notes (equivalent to an exchange price of $18.09 per common share). Upon exchange of these notes by a holder, the holder will receive shares of our common stock. During 2023, we repurchased $5 million par value of these notes at a discount and recorded a gain on extinguishment of $0.3 million in Realized gains, net on our consolidated statements of income (loss). During 2022, we repurchased $10 million par value of these notes at a discount and recorded a gain on extinguishment of $2 million.
In June 2018, we issued $200 million principal amount of 5.625% convertible senior notes due 2024 at an issuance price of 99.5%. These convertible notes require semi-annual interest payments at a fixed coupon rate of 5.625% until maturity or conversion, which will be no later than July 15, 2024. After deducting the issuance discount, the underwriting discount and offering costs, we received $194 million of net proceeds. Including amortization of deferred debt issuance costs and the debt discount, the weighted average interest expense yield on these convertible notes is approximately 6.2% per annum. These notes are convertible at the option of the holder at a conversion rate of 54.8317 common shares per $1,000 principal amount of convertible senior notes (equivalent to a conversion price of $18.24 per common share). Upon conversion of these notes by a holder, the holder will receive shares of our common stock. During 2023, we repurchased $7 million of this convertible debt and recorded a $0.1 million gain on extinguishment in Realized gains, net on our consolidated statements of income (loss). During 2023, we reclassified these 5.625% convertible senior notes to short-term debt, when the remaining term of these notes became less than one year.
In August 2017, we issued $245 million principal amount of 4.75% convertible senior notes due 2023. Including amortization of deferred debt issuance costs, the weighted average interest expense yield on these convertible notes was approximately 5.3% per annum. During 2023, we repurchased $64 million of this convertible debt prior to its maturity date and recorded a $0.2 million gain on extinguishment in Realized gains, net on our consolidated statements of income (loss). During 2022, we repurchased $22 million of this convertible debt and recorded a $0.4 million gain on extinguishment. During 2022, we reclassified these 4.75% convertible senior notes from long-term debt to short-term debt when the remaining term of these notes became less than one year. These notes were repaid in full upon their maturity in August 2023.
Trust Preferred Securities and Subordinated Notes
At December 31, 2023, we had trust preferred securities and subordinated notes outstanding of $100 million and $40 million, respectively. This debt requires quarterly interest payments at a floating rate equal to three-month SOFR plus 2.51% until the notes are redeemed. The $100 million trust preferred securities will be redeemed no later than January 30, 2037, and the $40 million subordinated notes will be redeemed no later than July 30, 2037.
Under the terms of this debt, we covenant, among other things, to use our best efforts to continue to qualify as a REIT. If an event of default were to occur in respect of this debt, we would generally be restricted under its terms (subject to certain exceptions) from making dividend distributions to stockholders, from repurchasing common stock or repurchasing or redeeming any other then-outstanding equity securities, and from making any other payments in respect of any equity interests in us or in respect of any then-outstanding debt that is pari passu or subordinate to this debt.
F- 95
Note 17. Commitments and Contingencies
Lease Commitments
At December 31, 2023, we were obligated under 10 non-cancelable operating leases with expiration dates through 2031 for $16 million of cumulative lease payments. Our operating lease expense was $5 million, $5 million, and $4 million for the years ended December 31, 2023, 2022 and 2021, respectively.
The following table presents our future lease commitments at December 31, 2023.
Table 17.1 – Future Lease Commitments by Year
| (In Thousands) | December 31, 2023 |
|---|---|
| 2024 | $4,656 |
| 2025 | 3,687 |
| 2026 | 3,520 |
| 2027 | 2,588 |
| 2028 | 1,122 |
| 2029 and thereafter | 869 |
| Total Lease Commitments | 16,442 |
| Less: Imputed interest | (1,717) |
| Operating Lease Liabilities | $14,725 |
Leasehold improvements for our offices are amortized into expense over the lease term. There were $2 million of unamortized leasehold improvements at December 31, 2023. For each of the years ended December 31, 2023, 2022, and 2021, we recognized $0.5 million of leasehold amortization expense.
During the year ended December 31, 2023, we entered intotwo new office leases. At December 31, 2023, our operating lease liabilities were $15 million, which were a component of Accrued expenses and other liabilities, and our operating lease right-of-use assets were $13 million, which were a component of Other assets.
We determined that none of our leases contained an implicit interest rate and used a discount rate equal to our incremental borrowing rate on a collateralized basis to determine the present value of our total lease payments. As such, we determined the applicable discount rate for each of our leases using a swap rate plus an applicable spread for borrowing arrangements secured by our real estate loans and securities for a length of time equal to the remaining lease term on the lease commencement date. At December 31, 2023, the weighted-average remaining lease term and weighted-average discount rate for our leases was 4 years and 5.3%, respectively.
Commitment to Fund BPL Bridge Loans
As of December 31, 2023, we had commitments to fund up to $542 million of additional advances on existing BPL bridge loans. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the borrower and other terms regarding advances that must be met before we fund the commitment. At December 31, 2023 and 2022, we carried a $1 million and $2 million contingent liability, respectively, related to these commitments to fund construction advances. During the years ended December 31, 2023 and 2022, we recorded a net market valuation gain of $1.0 million and a net market valuation loss of $0.5 million, respectively, related to this liability through Mortgage banking activities, net on our consolidated statements of income (loss).
F- 96
Commitment to Fund Partnerships
In 2018, we invested intwo partnerships created to acquire and manage certain mortgage servicing related assets. See Note 11 for additional detail on these investments. In connection with these investments, we are required to fund future net servicer advances related to the underlying mortgage loans. The actual amount of net servicer advances we may fund in the future is subject to significant uncertainty and will be based on the credit and prepayment performance of the underlying loans.
Commitments to Fund Strategic Investments
In the first quarter of 2022, we entered into a $25 million commitment to an investment fund with the mission of providing quality workforce housing opportunities in several California urban communities, including the San Francisco Bay Area. At December 31, 2023, we had funded $16 million of this commitment. This investment is included in Other investments on our consolidated balance sheets.
In 2021, we entered into a commitment to fund a $5 million RWT Horizons investment. At December 31, 2023, we had funded $2 million of this commitment. This investment is included in Other investments on our consolidated balance sheets.
Commitment to Fund Joint Venture
In the second quarter of 2023, we established a joint venture with a global investment manager to invest in BPL bridge loans originated by our CoreVest subsidiary. In accordance with the terms of the joint venture, we will offer to sell certain BPL bridge loans we originate into the joint venture that meet specified criteria at contractually pre-established prices. Additionally, we have a commitment to contribute up to $17 million to the joint venture to fund the joint venture's purchase of BPL bridge loans, under the updated terms of the joint venture. At December 31, 2023, we had contributed $3 million of capital to the joint venture.
Riverbend Contingent Consideration
As part of the consideration for our acquisition of Riverbend, we may make earnout payments payable in cash, based on generating specified revenues over a threshold amount during thetwo-year period ending July 1, 2024, up to a maximum potential amount payable of $25.3 million. These contingent earnout payments are classified as a contingent consideration liability on our consolidated balance sheets and carried at fair value. At December 31, 2023, our estimated fair value of this contingent liability waszero.
Loss Contingencies — Risk-Sharing
During 2015 and 2016, we sold conforming loans to the Agencies with an original unpaid principal balance of $3.19 billion, subject to our risk-sharing arrangements with the Agencies. At December 31, 2023, the maximum potential amount of future payments we could be required to make under these arrangements was $44 million and this amount was partially collateralized by assets we transferred to pledged accounts and is presented as pledged collateral in Other assets on our consolidated balance sheets. We have no recourse to any third parties that would allow us to recover any amounts related to our obligations under the arrangements. At December 31, 2023, we had incurred less than $100 thousand of cumulative losses under these arrangements. For the years ended December 31, 2023, 2022, and 2021, other income related to these arrangements was $1 million, $1 million and $3 million, respectively, and was included in Other income on our consolidated statements of income (loss).
All of the loans in the reference pools subject to these risk-sharing arrangements were originated in 2014 and 2015, and at December 31, 2023, the loans had an unpaid principal balance of $397 million, a weighted average FICO score of 761 (at origination) and LTV ratio of 74% (at origination). At December 31, 2023, $7 million of the loans were 90 or more days delinquent, of which five of these loans with an unpaid principal balance of $1.0 million were in foreclosure. At December 31, 2023, the carrying value of our guarantee obligation was $6 million and included $5 million designated as a non-amortizing credit reserve, which we believe is sufficient to cover current expected losses under these obligations.
F- 97
Our consolidated balance sheets include assets of special purpose entities ("SPEs") associated with these risk-sharing arrangements (i.e., the "pledged collateral" referred to above) that can only be used to settle obligations of these SPEs for which the creditors of these SPEs (the Agencies) do not have recourse to us. At December 31, 2023 and 2022, assets of such SPEs totaled $28 million and $30 million, respectively, and liabilities of such SPEs totaled $6 million and $6 million, respectively.
Loss Contingencies — Repurchase Reserves
We maintain a repurchase reserve for potential obligations arising from representation and warranty violations related to residential and business purpose loans we have sold to securitization trusts or third parties and for conforming residential loans associated with MSRs that we have purchased from third parties. We do not originate residential loans and we believe the initial risk of loss due to loan repurchases (i.e., due to a breach of representations and warranties) would generally be a contingency to the companies from whom we acquired the loans. However, in some cases, for example, where loans were acquired from companies that have since become insolvent, repurchase claims may result in our being liable for a repurchase obligation.
At December 31, 2023 and 2022, our repurchase reserve associated with our residential loans and MSRs was $5 million and $6 million, respectively, and was recorded in Accrued expenses and other liabilities on our consolidated balance sheets. We receivedone andfourteen repurchase requests during the years ended December 31, 2023 and 2022, respectively. During the years ended December 31, 2023, 2022, and 2021, we repurchased five loans, one loan, andtwo loans, respectively. During the years ended December 31, 2023, 2022, and 2021, we recorded a net reversal of repurchase provision of $1 million, a net reversal of repurchase provision of $3 million, and a repurchase provision expense of $1 million, respectively, that were recorded in Mortgage banking activities, net and Other income on our consolidated statements of income (loss) and had charge-offs of $77 thousand, $43 thousand, and $0.2 million, respectively.
At December 31, 2023 and 2022, our repurchase reserve associated with our business purpose loans waszero and $1 million, respectively. We received fifteen andeight repurchase requests for business purpose loans during the years ended December 31, 2023 and 2022, respectively. During the years ended December 31, 2023 and 2022, we repurchased twelve andzero business purpose loans, respectively. During the years ended December 31, 2023 and 2022, we a recorded repurchase provision expense ofzero and $1 million, respectively, that were recorded in Mortgage banking activities, net on our consolidated statements of income (loss) and had no charge-offs in either year.
Loss Contingencies — Litigation, Claims and Demands
From time to time and in the ordinary course of business, we may submit or receive demand letters to or from counterparties relating to breaches of representations and warranties, be named in lawsuits brought by mortgage borrowers relating to foreclosure proceedings initiated by the servicers of the related mortgage loans or seeking to establish that their mortgage notes and/or mortgages are unenforceable as a matter of law due to defects in the transfer and assignment of those notes and mortgages, or be named in lawsuits brought by mortgage borrowers seeking remedies against the originator of the mortgage for fraud or defects in the originator's origination process, including defects in the disclosure of mortgage terms at the time of origination (in these cases we may be named in connection with the origination of the loan, in the case of business purpose loans we originate, or on a theory of assignee liability in the case of residential loans we acquire). Additionally, following our acquisitions of the 5 Arches, CoreVest, and Riverbend business purpose loan origination platforms, there are litigation matters that relate to these platforms that represent a level of litigation activity that we believe is generally consistent with the ordinary course of business of a loan originator, which had not been associated with Redwood historically.
F- 98
In accordance with GAAP, we review the need for any loss contingency reserves related to litigation, claims or demands and establish reserves when, in the opinion of management, it is probable that a matter would result in a liability and the amount of loss, if any, can be reasonably estimated. Additionally, we record receivables for insurance recoveries relating to litigation-related losses and expenses if and when such amounts are covered by insurance and recovery of such losses or expenses are due. We review our litigation matters each quarter to assess these loss contingency reserves and make adjustments in these reserves, upwards or downwards, as appropriate, in accordance with GAAP based on our review. Regarding the FHLB-Seattle or Schwab litigation matters referenced in Note 17 within the financial statements included in Redwood’s Annual Report on Form 10-K for the year ended December 31, 2022 under the heading "Loss Contingencies – Litigation, Claims and Demands," based on our review as of December 31, 2023, we no longer maintain loss contingency reserves in respect of these matters.
In the ordinary course of any litigation matter, we may engage in formal or informal settlement communications with the plaintiffs or co-defendants. Any settlement communications we engage in are one of the factors that may result in our determination to establish a loss contingency reserve. We cannot be certain that any matters will be resolved through a settlement prior to litigation and we cannot be certain that the resolution any litigation matter, whether through trial, settlement, or otherwise, will not have a material adverse effect on our financial condition or results of operations in any future period. With respect to any litigation, claims or demands, future developments (including resolution of substantive pre-trial motions, receipt of additional information and documents (such as through pre-trial discovery), new or additional settlement communications with plaintiffs, or resolutions of similar claims against other defendants in these matters) could result in our concluding in the future to establish new or additional loss contingency reserves or to disclose an estimate of reasonably possible losses in excess of any previously-established reserve. Our actual losses with respect to any litigation matters may be materially higher than the aggregate amount of loss contingency reserves we have established, including in the event that any litigation matter proceeds to trial and the plaintiff prevails. Other factors that could result in our concluding to establish new or additional loss contingency reserves or estimate additional reasonably possible losses, or could result in our actual losses with respect to litigation matters being materially higher than the aggregate amount of loss contingency reserves we have established include that: there are significant factual and legal issues to be resolved; information obtained or rulings made during the lawsuits could affect the methodology for calculation of the available remedies; and we may have additional obligations pursuant to indemnity agreements, representations and warranties, and other contractual provisions with other parties relating to litigation matters that could increase our potential losses.
F- 99
Note 18. Equity
The following table provides a summary of changes to accumulated other comprehensive income by component for the years ended December 31, 2023 and 2022.
Table 18.1 – Changes in Accumulated Other Comprehensive Income (Loss) by Component
| Years Ended December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| (In Thousands) | Available-for-Sale Securities | Interest Rate Agreements Accounted for as Cash Flow Hedges | Available-for-Sale Securities | Interest Rate Agreements Accounted for as Cash Flow Hedges |
| Balance at beginning of period | $3,435 | $(72,303) | $67,503 | $(76,430) |
| Other comprehensive income (loss) before reclassifications | 6,230 | — | (64,704) | — |
| Amounts reclassified from other accumulated comprehensive income (loss) | 554 | 4,127 | 636 | 4,127 |
| Net current-period other comprehensive income (loss) | 6,784 | 4,127 | (64,068) | 4,127 |
| Balance at End of Period | $10,219 | $(68,176) | $3,435 | $(72,303) |
The following table provides a summary of reclassifications out of accumulated other comprehensive income (loss) for the years ended December 31, 2023 and 2022.
Table 18.2 – Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
| Amount Reclassified From Accumulated Other Comprehensive Income | |||
|---|---|---|---|
| Affected Line Item in the · Year Ended December 31, | |||
| (In Thousands) | Income Statement | 2023 | 2022 |
| Net Realized (Gain) Loss on AFS Securities | |||
| Increase (decrease) in allowance for credit losses on AFS securities | Investment fair value changes, net | $(58) | $2,541 |
| Gain on sales and calls of AFS securities | Realized gains, net | 612 | (1,905) |
| $554 | $636 | ||
| Net Realized Loss on Interest Rate Agreements Designated as Cash Flow Hedges | |||
| Amortization of deferred loss | Interest expense | $4,127 | $4,127 |
| $4,127 | $4,127 | ||
Issuance of Common Stock
We have an established program to sell common stock from time to time in at-the-market ("ATM") offerings. During the years ended December 31, 2023, December 31, 2022 and December 31, 2021, we issued 16.8 million.5.2 million and 1.6 million of common shares for net proceeds of $124 million, $67 million and $20 million under this program, respectively. During 2022, we increased the capacity of this program to $175 million, of which approximately $50 million remained outstanding for future offerings under this program at December 31, 2023.
F- 100
Note 18. Equity - (continued)
Issuance of Preferred Stock
In January 2023, Redwood issued 2.8 million shares of 10.00% Series A Fixed-Rate Reset Cumulative Redeemable Preferred Stock ("Series A Preferred Stock") for gross proceeds of $70 million and net proceeds of approximately $67 million, after deducting the underwriting discount and other estimated expenses. The Series A Preferred Stock pays quarterly cumulative cash dividends through January 15, 2028 at a fixed annual rate of 10%, based on the stated liquidation preference of $25.00 per share, in arrears, when authorized by Redwood's Board of Directors and declared by the Company. Starting April 15, 2028, the annual dividend rate will reset to the five-year U.S. Treasury Rate plus a spread of 6.278%. The Series A Preferred Stock ranks senior to Redwood's common stock with respect to rights to the payment of dividends and the distribution of assets upon any liquidation, dissolution or winding up of the Company. During the year ended December 31, 2023, the Company declared preferred stock dividends of $2.47917 per share. At December 31, 2023, preferred dividends payable totaling $1 million for the fourth quarter 2023 dividend were included in Accrued expenses and other liabilities and were payable on January 16, 2024 to preferred stockholders of record on December 28, 2023.
Direct Stock Purchase and Dividend Reinvestment Plan
During the years ended December 31, 2023 and 2022, we didnot issue shares of common stock through our Direct Stock Purchase and Dividend Reinvestment Plan. At December 31, 2023, approximately 6 million shares remained outstanding for future offerings under this plan.
Earnings per Common Share
The following table provides the basic and diluted earnings per common share computations for the years ended December 31, 2023, 2022, and 2021.
Table 18.3 – Basic and Diluted Earnings per Common Share
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands, except Share Data) | 2023 | 2022 | 2021 |
| Basic (Loss) Earnings per Common Share: | |||
| Net (loss) income (related) attributable to common stockholders | $(8,958) | $(163,520) | $319,613 |
| Less: Dividends and undistributed earnings allocated to participating securities | (3,999) | (4,335) | (10,635) |
| Net (loss) income allocated to common stockholders | $(12,957) | $(167,855) | $308,978 |
| Basic weighted average common shares outstanding | 116,283,328 | 117,227,846 | 113,230,190 |
| Basic (Loss) Earnings per Common Share | $(0.11) | $(1.43) | $2.73 |
| Diluted (Loss) Earnings per Common Share: | |||
| Net (loss) income (related) attributable to common stockholders | $(8,958) | $(163,520) | $319,613 |
| Less: Dividends and undistributed earnings allocated to participating securities | (3,999) | (4,335) | (9,880) |
| Add back: interest expense of convertible notes assumed converted for the period, net of tax | — | — | 27,463 |
| Net (loss) income allocated to common stockholders | $(12,957) | $(167,855) | $337,196 |
| Weighted average common shares outstanding | 116,283,328 | 117,227,846 | 113,230,190 |
| Net effect of dilutive equity awards | — | — | 273,236 |
| Net effect of assumed convertible notes conversion to common shares | — | — | 28,566,875 |
| Diluted weighted average common shares outstanding | 116,283,328 | 117,227,846 | 142,070,301 |
| Diluted (Loss) Earnings per Common Share | $(0.11) | $(1.43) | $2.37 |
F- 101
Note 18. Equity - (continued)
We included participating securities, which are certain equity awards that have non-forfeitable dividend participation rights, in the calculations of basic and diluted earnings per common share as we determined that the two-class method was more dilutive than the alternative treasury stock method for these shares. Dividends and undistributed earnings allocated to participating securities under the basic and diluted earnings per share calculations require specific shares to be included that may differ in certain circumstances.
During the years ended December 31, 2023 and 2022, none of our convertible notes were determined to be dilutive and were not included in the calculation of diluted EPS under the "if-converted" method. Under this method, for convertible and exchangeable notes due in 2023, 2024 and 2025, the periodic interest expense (net of applicable taxes) for dilutive notes is added back to the numerator and the weighted average number of shares that the notes are entitled to (if converted, regardless of whether they are in or out of the money) are included in the denominator. For convertible notes due in 2027, if the potential conversion of the debt is dilutive, then the number of shares needed to settle the conversion premium are added to the shares outstanding used to calculate dilutive EPS. For the year ended December 31, 2021, certain of our convertible notes were determined to be dilutive and were included in the calculation of diluted EPS under the "if-converted" method.
For the years ended December 31, 2023 and 2022,42,229,598 and 40,081,997 of common shares related to the assumed conversion of our convertible notes were antidilutive and were excluded in the calculation of diluted earnings per share. For the years ended December 31, 2023, 2022, and 2021, the number of outstanding equity awards that were antidilutive totaled 105,592,226,975, and 18,736, respectively.
Stock Repurchases
In July 2022, our Board of Directors approved an authorization for the repurchase of up to $125 million of our common stock, and also authorized the repurchase of outstanding debt securities, including convertible and exchangeable debt. In May 2023, our Board of Directors approved an additional authorization for the repurchase of up to $70 million of our preferred stock. During the year ended December 31, 2023, we repurchased zero shares of our common stock, zero shares of our preferred stock, and repurchased $81 million of our convertible and exchangeable debt. During the year ended December 31, 2022, we repurchased 7.1 million shares of our common stock for $56 million and repurchased $32 million of our convertible notes. At December 31, 2023, $101 million of the current authorization remained available for the repurchase of shares of our common stock, $70 million remained available for repurchases of shares of our preferred stock, and we also continued to be authorized to repurchase outstanding debt securities.
F- 102
Note 19. Equity Compensation Plans
During the second quarter of 2023, Redwood shareholders approved an additional 9,650,000 shares of common stock for grant under our Incentive Plan. At December 31, 2023 and 2022,10,211,459 and 2,896,604 shares of common stock, respectively, were available for grant under our Incentive Plan. The unamortized compensation cost of awards issued under the Incentive Plan which are settled by delivery of shares of common stock, and purchases under the Employee Stock Purchase Plan, totaled $38 million at December 31, 2023, as shown in the following table.
Table 19.1 – Activities of Equity Compensation Costs by Award Type
| (In Thousands) | Restricted Stock Units | Deferred Stock Units | Performance Stock Units | Employee Stock Purchase Plan | Total |
|---|---|---|---|---|---|
| Unrecognized compensation cost at beginning of period | $5,068 | $19,849 | $15,271 | $— | $40,188 |
| Equity grants | 2,167 | 11,107 | 8,755 | 282 | 22,311 |
| Performance-based valuation adjustment | — | — | (4,553) | — | (4,553) |
| Equity grant forfeitures | (1,115) | (719) | — | — | (1,834) |
| Equity compensation expense | (2,954) | (11,317) | (3,954) | (282) | (18,507) |
| Unrecognized Compensation Cost at End of Period | $3,166 | $18,920 | $15,519 | $— | $37,605 |
At December 31, 2023, the weighted average amortization period remaining for all of our equity awards was less thantwo years.
Restricted Stock Awards ("RSAs")
The following table summarizes the activities related to RSAs for the years ended December 31, 2023, 2022, and 2021.
Table 19.2 – Restricted Stock Awards Activities
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Shares | WeightedAverageGrant DateFair MarketValue | Shares | WeightedAverageGrant DateFair MarketValue | Shares | WeightedAverageGrant DateFair MarketValue | |
| Outstanding at beginning of period | — | $— | 28,141 | $14.74 | 78,998 | $15.23 |
| Granted | — | — | — | — | — | — |
| Vested | — | — | (27,800) | 14.74 | (50,857) | 15.50 |
| Forfeited | — | — | (341) | 14.66 | — | |
| Outstanding at End of Period | — | $— | — | $— | 28,141 | $14.74 |
The expenses recorded for RSAs were zero, $0.1 million, and $0.5 million for the years ended December 31, 2023, 2022 and 2021, respectively. As of December 31, 2023, there were no restricted stock awards outstanding or any remaining unrecognized compensation costs related to these awards.
F- 103
Restricted Stock Units ("RSUs")
The following table summarizes the activities related to RSUs for the years ended December 31, 2023, 2022, and 2021.
Table 19.3 – Restricted Stock Units Activities
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Shares | WeightedAverageGrant DateFair MarketValue | Shares | WeightedAverageGrant DateFair MarketValue | Shares | WeightedAverageGrant DateFair MarketValue | |
| Outstanding at beginning of period | 806,119 | $9.22 | 431,072 | $11.55 | 282,424 | $16.09 |
| Granted | 275,005 | 7.88 | 558,388 | 8.38 | 272,261 | 8.80 |
| Vested | (354,813) | 9.21 | (134,426) | 12.56 | (78,270) | 15.93 |
| Forfeited | (132,741) | 8.40 | (48,915) | 11.04 | (45,343) | 15.75 |
| Outstanding at End of Period | 593,570 | $8.79 | 806,119 | $9.22 | 431,072 | $11.55 |
We generally grant RSUs annually, as part of our compensation process. In addition, RSUs are granted from time to time in connection with hiring and promotions. RSUs generally vest over the course of afour-year vesting period, and are distributed annually, at the end of each vesting period.
The expenses recorded for RSUs were $3 million, $3 million, and $2 million for the years ended December 31, 2023, 2022 and 2021, respectively. As of December 31, 2023, there was $3 million of unrecognized compensation cost related to unvested RSUs. This cost will be recognized over a weighted average period of less than 2 years. Restrictions on shares underlying RSUs outstanding lapse through 2027.
F- 104
Deferred Stock Units (“DSUs”)
The following table summarizes the activities related to DSUs for the years ended December 31, 2023, 2022, and 2021.
Table 19.4 – Deferred Stock Units Activities
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||
| Units | WeightedAverageGrant DateFair MarketValue | Units | WeightedAverageGrant DateFair MarketValue | Units | WeightedAverageGrant DateFair MarketValue | |
| Outstanding at beginning of period | 4,831,338 | $11.31 | 4,022,088 | $12.93 | 2,805,144 | $13.84 |
| Granted | 1,499,621 | 7.77 | 1,759,344 | 8.83 | 1,588,862 | 12.04 |
| Distributions | (1,459,666) | 11.71 | (551,401) | 11.35 | (340,757) | 15.82 |
| Forfeitures | (50,121) | 7.54 | (398,693) | 12.07 | (31,161) | 17.65 |
| Balance at End of Period | 4,821,172 | $10.13 | 4,831,338 | $11.31 | 4,022,088 | $12.93 |
We generally grant DSUs annually, as part of our compensation process. In addition, DSUs are granted from time to time in connection with hiring and promotions and in lieu of the payment in cash of a portion of annual bonus earned. DSUs generally vest over the course of afour-year vesting period, and are distributed after the end of the final vesting period or after an employee is terminated. At December 31, 2023 and 2022, the number of outstanding DSUs that were unvested was 2,536,692 and 2,335,551, respectively, and the weighted average grant-date fair value of these unvested DSUs was $9.05 and $10.74 at December 31, 2023 and 2022, respectively. Unvested DSUs at December 31, 2023 will vest through 2027.
Expenses related to DSUs were $11 million, $13 million, and $9 million for the years ended December 31, 2023, 2022, and 2021, respectively. At December 31, 2023, there was $19 million of unrecognized compensation cost related to unvested DSUs. This cost will be recognized over a weighted average period of less than 2 years.
Performance Stock Units (“PSUs”)
We generally grant PSUs annually, as part of our compensation process. PSUs generally have performance-based vesting over the course of athree-year vesting/performance period, and, subject to meeting certain performance criteria, will vest and be distributed after the end of the vesting period.
At December 31, 2023 and 2022, the target number of PSUs that were unvested was 3,072,039 and 2,354,002, respectively. During 2023, 2022, and 2021,993,868,1,086,153, and 518,173 target number of PSUs were granted, respectively, with per unit grant date fair values of $8.81, $9.09, and $15.68, respectively. The end of the vesting period for 473,845 target PSU awards that were granted in 2020 was January 1, 2024, and based upon the performance-based vesting criteria of these awards, approximately 560,000 shares of our common stock underlying these PSUs qualified for vesting, subject to approval by our Board of Directors during the first quarter of 2024. During the years ended December 31, 2023, 2022, and 2021 there wereno PSUs forfeited due to employee departures.
With respect to 993,868,1,086,153,518,173, and 473,845 target number of PSUs granted in December 2023, December 2022, December 2021, and December 2020, respectively, and outstanding at December 31, 2023, the number of underlying shares of common stock that vest and that the recipient becomes entitled to receive at the time of vesting will generally range from 0% to 250% of the target number of PSUs granted, with the target number of PSUs granted being adjusted to reflect the value of any dividends declared on our common stock during the vesting period. Vesting of these PSUs will generally occur as of January 1, 2027 for the December 2023 awards, January 1, 2026 for the December 2022 awards, January 1, 2025 for the December 2021 awards, and occurred
F- 105 on January 1, 2024 for the December 2020 awards. Vesting criteria for these awards are based on a three-step process as described below.
With respect to the December 2023 and 2022 PSU awards:
First, vesting would range from 0% -250% of two-thirds of the Target PSUs granted based on the level of book value total shareholder return ("bvTSR") attained over thethree-year vesting period, with 100% of this two-thirds of the Target PSUs vesting ifthree-year bvTSR is 25%. bvTSR is defined as the percentage by which our book value "per share price" has increased or decreased as of the last day of thethree-year vesting period relative to the first day of such vesting period, adjusted to reflect the reinvestment of all dividends declared and/or paid on our common stock.
Second, vesting would range from 0% -250% of one-third of the Target PSUs granted based on Redwood’s relative total shareholder return (“rTSR”) against a comparator group of companies measured over thethree-year vesting period, with 100% of this one-third of the Target PSUs vesting ifthree-year rTSR corresponds to 55th percentile rTSR.
Third, if the aggregate vesting level after steps one and two is greater than 100% of the Target PSUs, but the Company's absolute total shareholder return ("TSR") is negative over thethree-year performance period, vesting would be capped at 100% of Target PSUs. TSR is defined as the percentage by which our common stock “per share price” has increased or decreased as of the last day of thethree-year vesting period relative to the first day of such vesting period, adjusted to reflect the reinvestment of all dividends declared and/or paid on our common stock.
With respect to the December 2021 and 2020 PSU awards:
First, Target PSUs are divided into three equal tranches. Baseline vesting for each tranche would range from 0% -200% of the Target PSUs in such tranche based on the level of the Company's bvTSR attained over a corresponding calendar year measurement period within thethree-year vesting period, with 100% of the Target PSUs in each tranche vesting if one-year bvTSR for such tranche is 7.7%.
Second, at the end of thethree-year vesting period, the aggregate vesting level of the three tranches, or total baseline vesting, would then be adjusted to increase or decrease by up to 50 percentage points based on the Company'sthree-year rTSR against a comparator group of companies measured over thethree-year vesting period, with median rTSR performance correlating to no adjustment from the total baseline level of vesting.
Third, if the aggregate vesting level after steps one and two is greater than 100% of the Target PSUs, but the Company's absolute TSR is negative over thethree-year performance period, vesting would be capped at 100% of Target PSUs.
The grant date fair value of the December 2023 PSUs of $8.81 per unit was determined through Monte-Carlo simulations using the following assumptions: the common stock closing price at the grant date for Redwood and each member of the comparator group, the average closing price of the common stock price for the 60 trading days beginning January 1, 2024 for Redwood and each member of the comparator group, and the range of performance-based vesting based on absolute TSR over three years from the grant date. For the 2023 PSU grant, an implied volatility assumption of 35.85% (based on historical volatility), a risk-free rate of 4.04% (the applicable interpolated U.S. Treasury benchmark rate), and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over thethree-year performance period as is consistent with the terms of the PSUs) were used.
The grant date fair value of the December 2022 PSUs of $9.09 per unit was determined through Monte-Carlo simulations using the following assumptions: the common stock closing price at the grant date for Redwood and each member of the comparator group, the average closing price of the common stock price for the 60 trading days beginning January 1, 2023 for Redwood and each member of the comparator group, and the range of performance-based vesting based on absolute TSR over three years from the grant date. For the 2022 PSU grant, an implied volatility assumption of 69% (based on historical volatility), a risk-free rate of 3.91% (the applicable interpolated U.S. Treasury benchmark rate), and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over thethree-year performance period as is consistent with the terms of the PSUs) were used.
F- 106
The grant date fair value of the December 2021 PSUs of $15.68 per unit was determined through Monte-Carlo simulations using the following assumptions: the common stock closing price at the grant date for Redwood and each member of the comparator group, the average closing price of the common stock price for the 60 trading days beginning January 1, 2022 for Redwood and each member of the comparator group, and the range of performance-based vesting based on absolute TSR over three years from the grant date. For the 2021 PSU grant, an implied volatility assumption of 59% (based on historical volatility), a risk-free rate of 0.98% (thethree-year U.S. Treasury benchmark rate on the grant date), and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over thethree-year performance period as is consistent with the terms of the PSUs) were used.
The grant date fair value of the December 2020 PSUs of $10.42 per unit was determined through Monte-Carlo simulations using the following assumptions: the common stock closing price at the grant date for Redwood and each member of the comparator group, the average closing price of the common stock price for the 60 trading days beginning January 1, 2021 for Redwood and each member of the comparator group, and the range of performance-based vesting based on absolute TSR over three years from the grant date. For the 2020 PSU grant, an implied volatility assumption of 54% (based on historical volatility), a risk-free rate of 0.18% (thethree-year Treasury rate on the grant date), and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over thethree-year performance period as is consistent with the terms of the PSUs) were used.
Expenses related to PSUs were $4 million for the year ended December 31, 2023, $4 million for the year ended December 31, 2022, and $3 million for the year ended December 31, 2021. As of December 31, 2023, there was $16 million of unrecognized compensation cost related to unvested PSUs.
During 2023, for PSUs granted in 2022, 2021 and 2020, we adjusted the cumulative expected amortization expense down by $5 million to reflect our revised vesting estimates for certain PSU grants. For PSUs granted in 2021 and 2020, our revised estimates were that none of the shares would vest in relation to the bvTSR performance condition for the second-year vesting tranche of the 2021 PSU grant and the third-year vesting tranche of the 2020 PSU grant. For PSUs granted in 2022, our revised estimate was that 75% of the shares would vest in relation to the bvTSR performance condition.
During 2022, for PSUs granted in 2021 and 2020, we adjusted the cumulative expected amortization expense down by $3 million to reflect our revised vesting estimate that none of the shares would vest in relation to the bvTSR performance condition for the initialone-year vesting tranche of the 2021 PSU grant and the second-year vesting tranche of the 2020 PSU grant. During 2021, for PSUs granted in 2020, we adjusted the cumulative expected amortization expense up by $1 million to reflect our revised estimate that 200% of the target shares would vest in relation to the bvTSR performance condition for the initial one-year vesting tranche.
Employee Stock Purchase Plan ("ESPP")
The ESPP allows a maximum of 850,000 shares of common stock to be purchased in aggregate for all employees. As of December 31, 2023,763,369 shares had been purchased, and there remained a negligible amount of uninvested employee contributions in the ESPP at December 31, 2023.
The following table summarizes the outstanding liability and activities related to the ESPP for the years ended December 31, 2023, 2022, and 2021.
Table 19.5 – Employee Stock Purchase Plan Payable and Activities
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Balance at beginning of period | $36 | $7 | $17 |
| Employee purchases | 567 | 584 | 595 |
| Cost of common stock issued | (597) | (555) | (605) |
| Balance at End of Period | $6 | $36 | $7 |
F- 107
Executive Deferred Compensation Plan
The following table summarizes the outstanding liability and activities related to the EDCP for the years ended December 31, 2023, 2022, and 2021.
Table 19.6 – EDCP Payable and Activities
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Balance at beginning of period | $3,307 | $2,730 | $2,289 |
| New deferrals | 1,069 | 1,083 | 1,017 |
| Accrued interest | 155 | 108 | 56 |
| Withdrawals | (1,333) | (614) | (632) |
| Balance at End of Period | $3,198 | $3,307 | $2,730 |
In November 2023, our Board of Directors approved an amendment to the EDCP to increase by 100,000 shares the shares available to allow non-employee directors to defer certain cash payments and dividends into DSUs. At December 31, 2023, there were 169,969 shares available for grant under this plan.
F- 108
Note 20. Mortgage Banking Activities
The following table presents the components of Mortgage banking activities, net, recorded in our consolidated statements of income (loss) for the years ended December 31, 2023, 2022, and 2021.
Table 20.1 – Mortgage Banking Activities
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Residential Consumer Mortgage Banking Activities, Net | |||
| Changes in fair value of: | |||
| Residential loans, at fair value (1) | $42,976 | $(131,675) | $83,733 |
| Trading securities (2) | (159) | 4,249 | (352) |
| Risk management derivatives (3) | (17,908) | 100,713 | 38,352 |
| Other income (expense), net (4) | 2,873 | 5,431 | 5,418 |
| Total residential consumer mortgage banking activities, net | 27,782 | (21,282) | 127,151 |
| Residential Investor Mortgage Banking Activities, Net: | |||
| Changes in fair value of: | |||
| BPL term loans, at fair value (1) | 16,500 | (91,690) | 63,872 |
| BPL bridge loans, at fair value | 5,704 | 2,679 | 8,253 |
| Risk management derivatives (3) | (914) | 56,731 | 2,708 |
| Other income, net (5) | 18,314 | 39,903 | 33,760 |
| Total residential investor mortgage banking activities, net | 39,604 | 7,623 | 108,593 |
| Mortgage Banking Activities, Net | $67,386 | $(13,659) | $235,744 |
(1)For residential loans, includes changes in fair value for associated loan purchase commitments. For business purpose loans, includes changes in fair value for associated interest rate lock commitments.
(2)Represents fair value changes on trading securities that are being used as hedges to manage the mark-to-market risks associated with our residential consumer mortgage banking operations.
(3)Represents market valuation changes of derivatives that were used to manage risks associated with our mortgage banking operations.
(4)Amounts in this line item include other fee income from loan acquisitions, and provisions for repurchases, presented net.
(5)Amounts in this line item include other fee income from loan originations.
F- 109
Note 21. Other Income
The following table presents the components of Other income recorded in our consolidated statements of income (loss) for the years ended December 31, 2023, 2022 and 2021.
Table 21.1 – Other Income, Net
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| MSR income (loss), net(1) | $7,033 | $14,879 | $2,380 |
| Risk share income | 716 | 1,289 | 2,815 |
| Bridge Loan fees (2) | 8,213 | 5,276 | 4,378 |
| Earnings (loss) from equity method investments | (3,221) | (1,819) | — |
| Other, net | 145 | 1,579 | 2,445 |
| Other Income, Net | $12,886 | $21,204 | $12,018 |
(1)Includes servicing fees and fair value changes for MSRs and related hedges, net.
(2)Includes asset management fees, extension fees, default interest and other fees.
F- 110
Note 22. Operating Expenses
Components of our general and administrative expenses, portfolio management costs, loan acquisition costs, and other expenses for the years ended December 31, 2023, 2022 and 2021 are presented in the following table.
Table 22.1 – Components of Operating Expenses
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| General and Administrative Expenses | |||
| Fixed compensation expense(1) | $53,525 | $63,642 | $46,328 |
| Annual variable compensation expense | 14,752 | 12,873 | 58,569 |
| Long-term incentive award expense (2) | 24,854 | 23,101 | 19,938 |
| Acquisition-related equity compensation expense (3) | — | — | 3,813 |
| Systems and consulting | 12,454 | 14,193 | 14,445 |
| Office costs | 8,590 | 8,574 | 7,837 |
| Accounting and legal | 5,191 | 6,644 | 4,975 |
| Corporate costs | 3,628 | 3,675 | 3,388 |
| Other | 5,301 | 8,206 | 5,925 |
| Total General and Administrative Expenses | 128,295 | 140,908 | 165,218 |
| Portfolio Management Costs | 14,571 | 7,951 | 5,758 |
| Loan Acquisition Costs | |||
| Commissions | 3,746 | 7,154 | 7,116 |
| Underwriting costs | 1,633 | 3,368 | 7,645 |
| Transfer and holding costs | 1,787 | 1,244 | 1,458 |
| Total Loan Acquisition Costs | 7,166 | 11,766 | 16,219 |
| Other Expenses | |||
| Amortization of purchase-related intangible assets | 12,430 | 13,969 | 15,304 |
| Other(4) | 3,808 | 1,621 | 1,391 |
| Total Other Expenses | 16,238 | 15,590 | 16,695 |
| Total Operating Expenses | $166,270 | $176,215 | $203,890 |
(1)Includes $2 million and $7 million of severance and transition-related expenses for the years ended December 31, 2023 and 2022, respectively.
(2)For the years ended December 31, 2023, 2022 and 2021, long-term incentive award expense includes $18 million, $20 million and $14 million, respectively, of expense for awards settleable in shares of our common stock and $6 million, $3 million and $6 million, respectively, of expense for awards settleable in cash.
(3)Acquisition-related equity compensation expense relates to 588,260 shares of restricted stock that were issued to members of CoreVest management as a component of the consideration paid to them for our purchase of their interests in CoreVest in 2019.
(4)For the year ended December 31, 2023, Other includes a $6 million allocation of income to our servicing investment co-investors, net of a contra-expense for the reversal of a $2 million litigation reserve.
F- 111
Note 22. Operating Expenses - (continued)
Cash-Settled Deferred Stock Units ("csDSUs")
During the years ended December 31, 2022 and 2021, $3 million and $4 million of csDSUs, respectively, were granted to certain executive officers and non-executive employees that vest over four-year periods through 2026. These awards will be fully vested and payable in cash with a vested award value based on the closing market price of our common stock on their respective final vesting dates. These awards are classified as liabilities in Accrued expenses and other liabilities on our consolidated balance sheets, and are being amortized over their respective vesting periods on a straight-line basis, adjusted for changes in the value of our common stock at the end of each reporting period. For the years ended December 31, 2023, 2022 and 2021, we recognized an expense of $3 million, $1 million and $2 million, respectively, for csDSUs in "Long-term incentive award expense," as presented in Table 22.1 above. At December 31, 2023 and December 31, 2022, the unamortized compensation cost of csDSUs was $4 million and $5 million, respectively. The compensation costs associated with these awards are adjusted for changes in the value of our common stock at the end of each reporting period.
Cash-Settled Restricted Stock Units ("csRSUs")
During the year ended December 31, 2023, $4 million of csRSUs were granted to certain executive officers that will vest over the next four years through 2027. On each vesting date over thefour-year vesting period, cash in an amount equal to the value of the common stock underlying the csRSUs that vest on such vesting date will be distributed to the recipients. These awards are classified as liabilities in Accrued expenses and other liabilities on our consolidated balance sheets, and are being amortized over their respective vesting periods on a straight-line basis, adjusted for changes in the value of our common stock at the end of each reporting period. At December 31, 2023, the liability associated with these awards was $0.2 million, and unamortized compensation cost of the csRSUs was $4 million. For the year ended December 31, 2023, we recognized an expense of $0.2 million for csRSUs in "Long-term incentive award expense," as presented in Table 22.1 above. The compensation costs associated with these awards are adjusted for changes in the value of our common stock at the end of each reporting period.
Cash Settled Performance Stock Units
During the year ended December 31, 2023, $6 million of cash-settled performance stock units ("csPSUs") were granted to certain executive and non-executive employees which vest over approximately three years through January 1, 2026. The target number of csPSUs that were granted totaled 663,499 units based on a per unit grant-date fair value of $9.75. The equivalent number of underlying shares of common stock that vest and that the recipient becomes entitled to receive at the time of vesting will generally range from 0% to 250% of the target number of csPSUs granted, with the target number of csPSUs granted being adjusted to reflect the value of any dividends declared on our common stock during the vesting period. Upon vesting, the recipient will receive the settlement of the vested shares in cash based on the closing market price of our common stock on the final vesting date. These awards are classified as liabilities in Accrued expenses and other liabilities on our consolidated balance sheets, and are being amortized over their respective vesting periods on a straight-line basis, adjusted for changes in the value of the csPSUs at the end of each reporting period. At December 31, 2023, the liability associated with these awards was $2 million, and unamortized compensation expense of the csPSUs was $4 million. For the year ended December 31, 2023, we recognized an expense of $2 million for csPSUs in "Long-term incentive award expense," as presented in Table 22.1 above.
The grant date fair value of these csPSUs of $9.75 per unit was determined through Monte-Carlo simulations using the following assumptions: the common stock closing price at the grant date for Redwood and each member of the comparator group, the average closing price of the common stock price for the 60 trading days beginning January 1, 2023 for Redwood and each member of the comparator group, and the range of performance-based vesting based on absolute TSR over three years from the grant date. For this csPSU grant, an implied volatility assumption of 71% (based on historical volatility), a risk-free rate of 4.23% (the applicable interpolated U.S. Treasury bench-mark rate), and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over thethree-year performance period as is consistent with the terms of the PSUs) were used.
F- 112
Note 22. Operating Expenses - (continued)
With respect to the csPSU awards granted during the year ended December 31, 2023:
First, vesting would range from 0% -250% of two-thirds of the Target csPSUs granted based on the level of book value total shareholder return ("bvTSR") attained over thethree-year vesting period, with 100% of this two-thirds of the Target csPSUs vesting ifthree-year bvTSR is 25%. bvTSR is defined as the percentage by which our book value "per share price" has increased or decreased as of the last day of thethree-year vesting period relative to the first day of such vesting period, adjusted to reflect the reinvestment of all dividends declared and/or paid on our common stock.
Second, vesting would range from 0% -250% of one-third of the Target csPSUs granted based on Redwood’s relative total shareholder return (“rTSR”) against a comparator group of companies measured over thethree-year vesting period, with 100% of this one-third of the Target csPSUs vesting ifthree-year rTSR corresponds to 55th percentile rTSR.
Third, if the aggregate vesting level after steps one and two is greater than 100% of the Target csPSUs, but the Company's absolute total shareholder return ("TSR") is negative over thethree-year performance period, vesting would be capped at 100% of Target csPSUs. TSR is defined as the percentage by which our common stock “per share price” has increased or decreased as of the last day of thethree-year vesting period relative to the first day of such vesting period, adjusted to reflect the reinvestment of all dividends declared and/or paid on our common stock.
Long-Term Cash-Based Awards
During the years ended December 31, 2023, 2022 and 2021, $1 million, $3 million and $1 million of long-term cash-based retention awards were granted to certain executive and non-executive employees, respectively, that vest and be paid overone tothree-year periods, subject to continued employment through the vesting periods through 2025. During the year ended December 31, 2022, $2 million of cash-based retention awards that were granted during 2020 and 2022 were forfeited due to employee terminations. Additionally, during 2020, Cash Performance Awards with an aggregate granted award value of $2 million, were granted to certain executive and non-executive employees. During 2023, these awards failed to reach a threshold level under their performance-based vesting criteria and resulted in the vesting ofzero Cash Performance Awards. At December 31, 2023, the liability associated with long-term cash-based awards was $1 million, and the unamortized compensation expense of these awards was $1 million.
The value of long-term cash-based awards are generally amortized into expense on a straight-line basis over each award's respective vesting period. For the years ended December 31, 2023, 2022 and 2021, General and administrative expenses included $2 million, $1 million and $3 million of aggregate expense, respectively, related to long-term cash-based awards and the Cash Performance awards.
F- 113
Note 23. Taxes
Components of our net deferred tax assets at December 31, 2023 and 2022 are presented in the following table.
Table 23.1 – Deferred Tax Assets (Liabilities)
| (In Thousands) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Deferred Tax Assets | ||
| Net operating loss carryforward – state | $98,442 | $102,795 |
| Net capital loss carryforward – state | 18,191 | 17,244 |
| Net operating loss carryforward – federal | 21,398 | 18,738 |
| Net capital loss carryforward – federal | 59 | — |
| Real estate assets | — | 2,851 |
| Allowances and accruals | 1,680 | 3,035 |
| Goodwill and intangible assets | 26,192 | 26,193 |
| Other | 1,644 | 3,803 |
| Tax effect of unrealized (gains) / losses – OCI | — | 365 |
| Total Deferred Tax Assets | 167,606 | 175,024 |
| Deferred Tax Liabilities | ||
| Real estate assets | (979) | — |
| Mortgage servicing rights | (7,284) | (7,475) |
| Interest rate agreements | (2,237) | (2,780) |
| Total Deferred Tax Liabilities | (10,500) | (10,255) |
| Valuation Allowance | (116,991) | (122,838) |
| Total Net Deferred Tax Asset, net of Valuation Allowance | $40,115 | $41,931 |
The deferred tax assets and liabilities reported above, with the exception of the state net operating loss ("NOL") and capital loss carryforwards, relate solely to our TRS. For state purposes, the REIT files a unitary combined return with its TRS. Because the REIT may have state taxable income apportioned to it from the activity of its TRS, we report the entire combined unitary state NOL and capital loss carryforwards as deferred tax assets, including the carryforwards allocated to the REIT.
Realization of our deferred tax assets ("DTAs") at December 31, 2023, is dependent on many factors, including generating sufficient taxable income prior to the expiration of NOL carryforwards (where applicable) and generating sufficient capital gains in future periods prior to the expiration of capital loss carryforwards. We determine the extent to which realization of the deferred assets is not assured and establish a valuation allowance accordingly. While we earned positive GAAP income at our TRS in 2023, it was less than the GAAP losses incurred at our TRS in 2022; therefore, we closely analyzed our estimate of the realizability of our net deferred tax assets in whole and in part. The Company evaluates its deferred tax assets each period to determine if a valuation allowance is required based on whether it is "more likely than not" that some portion of the deferred tax assets would not be realized. This evaluation requires significant judgment and changes to our assumptions could result in a material change in the valuation allowance. The ultimate realization of these deferred tax assets is dependent upon the generation of sufficient taxable income during future periods. The Company conducts its evaluation by considering, among other things, all available positive and negative evidence, historical operating results and cumulative earnings analysis, forecasts of future profitability, and the duration of statutory carryforward periods. Based on this analysis, we continue to believe it is more likely than not that we will realize our federal deferred tax assets in future periods as income is earned at our TRS; therefore, there continues to be no material valuation allowance recorded against our net federal DTAs. Consistent with prior periods, we continued to maintain a valuation allowance against the majority of our net state DTAs as we remained uncertain about our ability to generate sufficient income in future periods needed to utilize net state DTAs beyond the reversal of our state DTLs. The net decrease in the total valuation allowance was $6 million in 2023.
F- 114
Note 23. Taxes (continued)
Our estimate of net deferred tax assets could change in future periods to the extent that actual or revised estimates of future taxable income during the carryforward periods change from current expectations. We assessed our tax positions for all open tax years (i.e., Federal, 2020 to 2023, and State, 2019 to 2023) and, at December 31, 2023 and 2022, concluded that we had no uncertain tax positions that resulted in material unrecognized tax benefits.
At December 31, 2023, our federal NOL carryforward at the REIT was $37 million, of which $29 million will expire in 2029 and $9 million will carry forward indefinitely. In order to utilize NOLs at the REIT, taxable income must exceed dividend distributions. At December 31, 2023, our taxable REIT subsidiaries had $102 million of federal NOLs which will carry forward indefinitely. Redwood and its taxable REIT subsidiaries accumulated estimated state NOLs of $1.1 billion at December 31, 2023. These NOLs expire beginning in 2031. If certain substantial changes in the Company’s ownership occur, there could be an annual limitation on the amount of the carryforwards that can be utilized.
The following table summarizes the provision for income taxes for the years ended December 31, 2023, 2022, and 2021.
Table 23.2 – Provision for Income Taxes
| Years Ended December 31, | |||
|---|---|---|---|
| (In Thousands) | 2023 | 2022 | 2021 |
| Current Provision for Income Taxes | |||
| Federal | $20 | $340 | $28,718 |
| State | 92 | 496 | 9,859 |
| Total Current Provision for Income Taxes | 112 | 836 | 38,577 |
| Deferred Provision (Benefit From) for Income Taxes | |||
| Federal | 1,977 | (19,083) | (17,172) |
| State | (454) | (1,673) | (2,927) |
| Total Deferred Provision (Benefit From) for Income Taxes | 1,523 | (20,756) | (20,099) |
| Total Provision (Benefit From) for Income Taxes | $1,635 | $(19,920) | $18,478 |
F- 115
Note 23. Taxes (continued)
The following is a reconciliation of the statutory federal and state tax rates to our effective tax rate at December 31, 2023, 2022, and 2021.
Table 23.3 – Reconciliation of Statutory Tax Rate to Effective Tax Rate
| December 31, 2023 | December 31, 2022 | December 31, 2021 | |
|---|---|---|---|
| Federal statutory rate | 21.0% | 21.0% | 21.0% |
| State taxes, net of federal tax effect, as applicable | 51.7% | 0.9% | 1.8% |
| Differences in taxable income from GAAP income | (2.7)% | (0.5)% | (2.9)% |
| Change in valuation allowance | —% | —% | (4.9)% |
| REIT GAAP income or loss not subject to federal income tax | (325.9)% | (10.5)% | (9.5)% |
| Effective Tax Rate | (255.9)% | 10.9% | 5.5% |
The December 31, 2023 effective tax rate is negative and appears outsized due to a relatively small consolidated GAAP loss and a provision for income taxes recorded against TRS GAAP income well in excess of the consolidated loss.
We believe that we have met all requirements for qualification as a REIT for federal income tax purposes. Many requirements for qualification as a REIT are complex and require analysis of particular facts and circumstances. Often there is only limited judicial or administrative interpretive guidance and as such there can be no assurance that the Internal Revenue Service or courts would agree with our various tax positions. If we were to fail to meet all the requirements for qualification as a REIT and the requirements for statutory relief, we would be subject to federal corporate income tax on our taxable income and we would not be able to elect to be taxed as a REIT for four years thereafter. Such an outcome could have a material adverse impact on our consolidated financial statements.
F- 116
Note 24. Segment Information
Redwood operates inthree segments: Residential Consumer Mortgage Banking, Residential Investor Mortgage Banking and Investment Portfolio. In the fourth quarter of 2023, we updated the names of two of our segments: Residential Mortgage Banking was changed to Residential Consumer Mortgage Banking; and Business Purpose Mortgage Banking was changed to Residential Investor Mortgage Banking. No changes were made to the composition of the segments. The accounting policies of the reportable segments are the same as those described in Note 3 — Summary of Significant Accounting Policies. For a full description of our segments, see Item 1—Business in this Annual Report on Form 10-K.
Segment contribution represents the measure of profit that management uses to assess the performance of our business segments and make resource allocation and operating decisions. Certain corporate expenses not directly assigned or allocated to one of ourthree segments, as well as activity at certain consolidated Legacy Sequoia Securitization entities, are included in the Corporate/Other column as reconciling items to our consolidated financial statements. These unallocated corporate expenses primarily include interest expense for our convertible notes and trust preferred securities (and in 2023 and 2022, realized gains from the repurchase of convertible notes), indirect general and administrative expenses and other expense. In the normal course of business, loans are originated and acquired at our mortgage banking segments and may subsequently be transferred to our investment portfolio segment either as whole loans or through the retention of securities from securitizations we sponsor and consolidate under GAAP. All of our loans are accounted for under the fair value option and amounts transferred between segments are accounted for at fair value at the time of transfer.
The following tables present financial information by segment for the years ended December 31, 2023, 2022, and 2021.
Table 24.1 – Business Segment Financial Information
| (In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total | ||||||
|---|---|---|---|---|---|---|
| Interest income | $25,404 | $15,896 | $665,152 | $18,010 | $724,462 | |
| Interest expense | (24,114) | (13,078) | (526,547) | (67,780) | (631,519) | |
| Net interest income (expense) | 1,290 | 2,818 | 138,605 | (49,770) | 92,943 | |
| Non-interest income (loss) | ||||||
| Mortgage banking activities, net | 27,782 | 39,604 | — | — | 67,386 | |
| Investment fair value changes, net | 1,076 | — | (42,322) | (3,154) | (44,400) | |
| HEI income, net | — | — | 35,117 | — | 35,117 | |
| Other income, net | — | 5,613 | 10,361 | (3,088) | 12,886 | |
| Realized gains, net | — | — | 858 | 841 | 1,699 | |
| Total non-interest income (loss), net | 28,858 | 45,217 | 4,014 | (5,401) | 72,688 | |
| General and administrative expenses | (17,171) | (44,547) | (5,638) | (60,939) | (128,295) | |
| Portfolio management costs | — | — | (14,516) | (55) | (14,571) | |
| Loan acquisition costs | (1,266) | (5,900) | — | — | (7,166) | |
| Other expenses (1) | — | (12,442) | (5,796) | 2,000 | (16,238) | |
| (Provision for) benefit from income taxes | (1,659) | 2,279 | (2,946) | 691 | (1,635) | |
| Segment Contribution | $10,052 | $(12,575) | $113,723 | $(113,474) | ||
| Net (Loss) | $(2,274) | |||||
| Non-cash amortization (expense) income, net | $(1,097) | $(13,610) | $(8,657) | $(8,176) | $(31,540) | |
(1)Corporate/other includes contra-expense from reversal of litigation reserve. See Note 17 for additional detail.
F- 117
Table 24.1 – Business Segment Financial Information (continued)
| (In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total | ||||||
|---|---|---|---|---|---|---|
| Interest income | $45,202 | $28,674 | $627,134 | $6,844 | $707,854 | |
| Interest expense | (32,735) | (18,041) | (445,154) | (56,470) | (552,400) | |
| Net interest income (expense) | 12,467 | 10,633 | 181,980 | (49,626) | 155,454 | |
| Non-interest (loss) income | ||||||
| Mortgage banking activities, net | (21,282) | 7,623 | — | — | (13,659) | |
| Investment fair value changes, net | — | — | (193,862) | 15,590 | (178,272) | |
| HEI income, net | — | — | 2,714 | — | 2,714 | |
| Other income, net | — | 3,509 | 18,596 | (901) | 21,204 | |
| Realized gains, net | — | — | 3,174 | 2,160 | 5,334 | |
| Total non-interest (loss) income, net | (21,282) | 11,132 | (169,378) | 16,849 | (162,679) | |
| General and administrative expenses | (22,566) | (56,557) | (6,036) | (55,749) | (140,908) | |
| Portfolio management costs | — | — | (7,951) | — | (7,951) | |
| Loan acquisition costs | (3,085) | (8,681) | — | — | (11,766) | |
| Other expenses | 74 | (13,969) | (1,695) | — | (15,590) | |
| Benefit from (provision for) income taxes | 12,814 | 13,157 | (6,051) | — | 19,920 | |
| Segment Contribution | $(21,578) | $(44,285) | $(9,131) | $(88,526) | ||
| Net (Loss) | $(163,520) | |||||
| Non-cash amortization (expense) income, net | $(1,075) | $(15,071) | $2,507 | $(8,289) | $(21,928) | |
F- 118
Table 24.1 – Business Segment Financial Information (continued)
| (In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total | ||||||
|---|---|---|---|---|---|---|
| Interest income | $48,953 | $14,054 | $507,173 | $4,746 | $574,926 | |
| Interest expense | (26,963) | (7,230) | (351,635) | (40,921) | (426,749) | |
| Net interest income (expense) | 21,990 | 6,824 | 155,538 | (36,175) | 148,177 | |
| Non-interest income (loss) | ||||||
| Mortgage banking activities, net | 127,151 | 108,593 | — | — | 235,744 | |
| Investment fair value changes, net | — | — | 116,189 | (1,565) | 114,624 | |
| HEI income, net | — | — | 13,425 | — | 13,425 | |
| Other income, net | — | 1,046 | 10,021 | 951 | 12,018 | |
| Realized gains, net | — | — | 17,993 | — | 17,993 | |
| Total non-interest income (loss), net | 127,151 | 109,639 | 157,628 | (614) | 393,804 | |
| General and administrative expenses | (33,574) | (46,586) | (7,992) | (77,066) | (165,218) | |
| Portfolio management costs | — | — | (5,758) | — | (5,758) | |
| Loan acquisition costs | (7,480) | (8,100) | (635) | (4) | (16,219) | |
| Other expense | 104 | (15,127) | (1,689) | 17 | (16,695) | |
| (Provision for) benefit from income taxes | (25,777) | (8,122) | (3,862) | 19,283 | (18,478) | |
| Segment Contribution | $82,414 | $38,528 | $293,230 | $(94,559) | ||
| Net Income | $319,613 | |||||
| Non-cash amortization income (expense), net | $(82) | $(16,452) | $(20,781) | $(7,878) | $(45,193) | |
F- 119
The following table presents the components of Corporate/Other for the years ended December 31, 2023, 2022, and 2021.
Table 24.2 – Components of Corporate/Other
| Years Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||
| (In Thousands) | Legacy Consolidated VIEs (1) | Other | Total | Legacy Consolidated VIEs (1) | Other | Total | Legacy Consolidated VIEs (1) | Other | Total |
| Interest income | $10,326 | $7,684 | $18,010 | $5,672 | $1,172 | $6,844 | $4,709 | $37 | $4,746 |
| Interest expense | (9,980) | (57,800) | (67,780) | (5,206) | (51,264) | (56,470) | (3,040) | (37,881) | (40,921) |
| Net interest income (expense) | 346 | (50,116) | (49,770) | 466 | (50,092) | (49,626) | 1,669 | (37,844) | (36,175) |
| Non-interest income (loss) | |||||||||
| Investment fair value changes, net | (160) | (2,994) | (3,154) | (1,302) | 16,892 | 15,590 | (1,558) | (7) | (1,565) |
| Other income, net | — | (3,088) | (3,088) | — | (901) | (901) | — | 951 | 951 |
| Realized gains, net | — | 841 | 841 | — | 2,160 | 2,160 | — | — | — |
| Total non-interest (loss) income, net | (160) | (5,241) | (5,401) | (1,302) | 18,151 | 16,849 | (1,558) | 944 | (614) |
| General and administrative expenses | — | (60,939) | (60,939) | — | (55,749) | (55,749) | — | (77,066) | (77,066) |
| Portfolio management costs | — | (55) | (55) | — | — | — | — | — | — |
| Loan acquisition costs | — | — | — | — | — | — | — | (4) | (4) |
| Other expenses | — | 2,000 | 2,000 | — | — | — | — | 17 | 17 |
| Benefit from income taxes | — | 691 | 691 | — | — | — | — | 19,283 | 19,283 |
| Total | $186 | $(113,660) | $(113,474) | $(836) | $(87,690) | $(88,526) | $111 | $(94,670) | $(94,559) |
(1) Legacy consolidated VIEs represent Legacy Sequoia entities that are consolidated for GAAP financial reporting purposes. See Note 4 for further discussion on VIEs.
F- 120
The following table presents supplemental information by segment at December 31, 2023 and 2022.
Table 24.3 – Supplemental Segment Information
| (In Thousands) · Residential Consumer Mortgage Banking · Residential Investor Mortgage Banking · Investment Portfolio · Corporate/Other · Total | ||||||
|---|---|---|---|---|---|---|
| Residential loans | $911,192 | $— | $5,999,706 | $139,739 | $7,050,637 | |
| Business purpose loans | — | 180,250 | 5,040,048 | — | 5,220,298 | |
| Consolidated Agency multifamily loans | — | — | 425,285 | — | 425,285 | |
| Real estate securities | 4,995 | — | 122,802 | — | 127,797 | |
| Home equity investments | — | — | 550,323 | 113 | 550,436 | |
| Other investments | — | — | 287,822 | 56,108 | 343,930 | |
| Goodwill | — | 23,373 | — | — | 23,373 | |
| Intangible assets | — | 28,462 | — | — | 28,462 | |
| Total assets | 971,535 | 293,225 | 12,718,201 | 521,366 | 14,504,327 | |
| Residential loans | $628,160 | $— | $4,800,096 | $184,932 | $5,613,188 | |
| Business purpose loans | — | 364,073 | 4,968,513 | — | 5,332,586 | |
| Consolidated Agency multifamily loans | — | — | 424,551 | — | 424,551 | |
| Real estate securities | — | — | 240,475 | — | 240,475 | |
| Home equity investments | — | — | 403,462 | 403,462 | ||
| Other investments | — | — | 334,420 | 56,518 | 390,938 | |
| Goodwill | — | 23,373 | — | — | 23,373 | |
| Intangible assets | — | 40,892 | — | — | 40,892 | |
| Total assets | 660,916 | 487,159 | 11,303,991 | 578,833 | 13,030,899 | |
F- 121
Note 25. Subsequent Events
In January 2024, Redwood issued $60 million of 9.125% senior notes due 2029 (the "Notes"). The Notes are senior unsecured obligations of Redwood and bear interest at a rate equal to 9.125% per year, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, beginning on June 1, 2024. The Notes mature on March 1, 2029. We may redeem the notes, in whole or in part, at any time on or after March 1, 2026 at a redemption price equal to 100% of the principal amount redeemed plus accrued and unpaid interest.
F- 122
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.