CAPITAL ONE FINANCIAL CORP
For the period ended Dec 31, 2024. Filed Feb 20, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 20, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 6. Selected Financial Data
SELECTED FINANCIAL DATA
The following table presents selected consolidated financial data and performance metrics for the three-year period ended December 31, 2024, 2023 and 2022. We also provide selected key metrics we use in evaluating our performance, including certain metrics that are computed using non-GAAP measures. We consider these metrics to be key financial measures that management uses in assessing our operating performance, capital adequacy and the level of returns generated. We believe these non-GAAP metrics provide useful insight to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”), nor are they necessarily comparable to non-GAAP measures that may be presented by other companies.
Three-Year Summary of Selected Financial Data
| (Dollars in millions, except per share data and as noted) | 2024 | 2023 | 2022 | 2024 vs. 2023 | 2023 vs. 2022 |
|---|---|---|---|---|---|
| Income statement | |||||
| Interest income | $46,034 | $41,938 | $31,237 | 10% | 34% |
| Interest expense | 14,826 | 12,697 | 4,123 | 17 | ** |
| Net interest income | $31,208 | $29,241 | $27,114 | 7 | 8 |
| Non-interest income | 7,904 | 7,546 | 7,136 | 5 | 6 |
| Total net revenue | 39,112 | 36,787 | 34,250 | 6 | 7 |
| Provision for credit losses | 11,716 | 10,426 | 5,847 | 12 | 78 |
| Non-interest expense: | |||||
| Marketing | 4,562 | 4,009 | 4,017 | 14 | — |
| Operating expense | 16,924 | 16,307 | 15,146 | 4 | 8 |
| Total non-interest expense | 21,486 | 20,316 | 19,163 | 6 | 6 |
| Income from continuing operations before income taxes | 5,910 | 6,045 | 9,240 | (2) | (35) |
| Income tax provision | 1,163 | 1,158 | 1,880 | — | (38) |
| Income from continuing operations, net of tax | 4,747 | 4,887 | 7,360 | (3) | (34) |
| Income (loss) from discontinued operations, net of tax | 3 | — | — | ** | — |
| Net income | 4,750 | 4,887 | 7,360 | (3) | (34) |
| Dividends and undistributed earnings allocated to participating securities | (77) | (77) | (88) | — | (13) |
| Preferred stock dividends | (228) | (228) | (228) | — | — |
| Net income available to common stockholders | $4,445 | $4,582 | $7,044 | (3) | (35) |
| Common share statistics | |||||
| Basic earnings per common share: | |||||
| Net income from continuing operations | $11.60 | $11.98 | $17.98 | (3)% | (33)% |
| Income (loss) from discontinued operations | 0.01 | — | — | ** | — |
| Net income per basic common share | $11.61 | $11.98 | $17.98 | (3) | (33) |
| Diluted earnings per common share: | |||||
| Net income from continuing operations | $11.58 | $11.95 | $17.91 | (3)% | (33)% |
| Income (loss) from discontinued operations | 0.01 | — | — | ** | — |
| Net income per diluted common share | $11.59 | $11.95 | $17.91 | (3) | (33) |
| Common shares outstanding (period-end, in millions) | 381.2 | 380.4 | 381.3 | — | — |
| Dividends declared and paid per common share | $2.40 | $2.40 | $2.40 | — | — |
| Book value per common share (period-end) | 159.44 | 152.71 | 137.90 | 4 | 11 |
| Tangible book value per common share (period-end)(1) | 106.97 | 99.78 | 86.11 | 7 | 16 |
| 53 | Capital One Financial Corporation (COF) |
| (Dollars in millions, except per share data and as noted) · 2024 · 2023 · 2022 · 2024 vs. 2023 · 2023 vs. 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Common dividend payout ratio(2) | 20.67% | 20.03% | 13.35% | 1 | 7 | |||
| Stock price per common share (period-end) | $178.32 | $131.12 | $92.96 | 36 | 41 | |||
| Total market capitalization (period-end) | 67,981 | 49,877 | 35,447 | 36 | 41 | |||
| Balance sheet (average balances) | ||||||||
| Loans held for investment | $317,421 | $311,541 | $292,238 | 2% | 7% | |||
| Interest-earning assets | 453,481 | 441,238 | 406,646 | 3 | 9 | |||
| Total assets | 480,451 | 467,807 | 440,538 | 3 | 6 | |||
| Interest-bearing deposits | 324,297 | 313,737 | 277,208 | 3 | 13 | |||
| Total deposits | 351,168 | 343,554 | 313,551 | 2 | 10 | |||
| Borrowings | 48,465 | 49,332 | 51,006 | (2) | (3) | |||
| Common equity | 54,953 | 50,349 | 50,279 | 9 | — | |||
| Total stockholders’ equity | 59,799 | 55,195 | 55,125 | 8 | — | |||
| Selected performance metrics | ||||||||
| Purchase volume | $654,436 | $620,290 | $587,283 | 6% | 6% | |||
| Total net revenue margin(3) | 8.62% | 8.34% | 8.42% | 28bps | (8) | bps | ||
| Net interest margin | 6.88 | 6.63 | 6.67 | 25 | (4) | |||
| Return on average assets(4) | 0.99 | 1.04 | 1.67 | (5) | (63) | |||
| Return on average tangible assets(5) | 1.02 | 1.08 | 1.73 | (6) | (65) | |||
| Return on average common equity(6) | 8.08 | 9.10 | 14.01 | (102) | (491) | |||
| Return on average tangible common equity(7) | 11.18 | 13.04 | 19.91 | (186) | (687) | |||
| Equity-to-assets ratio(8) | 12.45 | 11.80 | 12.51 | 65 | (71) | |||
| Efficiency ratio(9) | 54.93 | 55.23 | 55.95 | (30) | (72) | |||
| Operating efficiency ratio(10) | 43.27 | 44.33 | 44.22 | (106) | 11 | |||
| Adjusted operating efficiency ratio(11) | 42.35 | 43.54 | 44.53 | (119) | (99) | |||
| Effective income tax rate from continuing operations | 19.7 | 19.2 | 20.3 | 50 | (110) | |||
| Net charge-offs | $10,748 | $8,414 | $3,973 | 28% | 112% | |||
| Net charge-off rate | 3.39% | 2.70% | 1.36% | 69bps | 134 | bps | ||
| December 31, · Change | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions, except as noted) · 2024 · 2023 · 2022 · 2024 vs. 2023 · 2023 vs. 2022 | ||||||||
| Balance sheet (period-end) | ||||||||
| Loans held for investment | $327,775 | $320,472 | $312,331 | 2% | 3% | |||
| Interest-earning assets | 463,058 | 449,701 | 427,248 | 3 | 5 | |||
| Total assets | 490,144 | 478,464 | 455,249 | 2 | 5 | |||
| Interest-bearing deposits | 336,585 | 320,389 | 300,789 | 5 | 7 | |||
| Total deposits | 362,707 | 348,413 | 332,992 | 4 | 5 | |||
| Borrowings | 45,551 | 49,856 | 48,715 | (9) | 2 | |||
| Common equity | 55,938 | 53,244 | 47,737 | 5 | 12 | |||
| Total stockholders’ equity | 60,784 | 58,089 | 52,582 | 5 | 10 | |||
| Credit quality metrics | ||||||||
| Allowance for credit losses | $16,258 | $15,296 | $13,240 | 6% | 16% | |||
| Allowance coverage ratio | 4.96% | 4.77% | 4.24% | 19bps | 53 | bps | ||
| 30+ day performing delinquency rate | 3.69 | 3.71 | 2.96 | (2) | 75 | |||
| 30+ day delinquency rate | 3.98 | 3.99 | 3.21 | (1) | 78 | |||
| 54 | Capital One Financial Corporation (COF) |
| December 31, · Change | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in millions, except as noted) · 2024 · 2023 · 2022 · 2024 vs. 2023 · 2023 vs. 2022 | ||||||||
| Capital ratios | ||||||||
| Common equity Tier 1 capital(12) | 13.5% | 12.9% | 12.5% | 60 | bps | 40 | bps | |
| Tier 1 capital(12) | 14.8 | 14.2 | 13.9 | 60 | 30 | |||
| Total capital(12) | 16.4 | 16.0 | 15.8 | 40 | 20 | |||
| Tier 1 leverage(12) | 11.6 | 11.2 | 11.1 | 40 | 10 | |||
| Tangible common equity(13) | 8.6 | 8.2 | 7.5 | 39 | 70 | |||
| Supplementary leverage(12) | 9.9 | 9.6 | 9.5 | 30 | 10 | |||
| Other | ||||||||
| Employees (period end, in thousands) | 52.6 | 52.0 | 56.0 | 1% | (7)% | |||
(1)Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity (“TCE”) divided by common shares outstanding. See “Supplemental Table—Table B—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
(2)Common dividend payout ratio is calculated based on dividends per common share for the period divided by basic earnings per common share for the period.
(3)Total net revenue margin is calculated based on total net revenue for the period divided by average interest-earning assets for the period.
(4)Return on average assets is calculated based on income from continuing operations, net of tax, for the period divided by average total assets for the period.
(5)Return on average tangible assets is a non-GAAP measure calculated based on income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “Supplemental Table—Table B—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
(6)Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.
(7)Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “Supplemental Table—Table B—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
(8)Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.
(9)Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period.
(10)Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period.
(11)Adjusted operating efficiency ratio is a non-GAAP measure. See “Supplemental Table—Table B—Reconciliation of Non-GAAP Measures” for a reconciliation of our adjusted operating efficiency ratio (non-GAAP) to our operating efficiency ratio (GAAP).
(12)Capital ratios are calculated based on the Basel III standardized approach framework. See “Capital Management” for additional information.
(13)Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “Supplemental Table—Table B—Reconciliation of Non-GAAP Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
| 55 | Capital One Financial Corporation (COF) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.