CAPITAL ONE FINANCIAL CORP
For the period ended Sep 30, 2024. Filed Oct 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Oct 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Average Balances, Net Interest Income and Net Interest Margin
Table 2 below presents the average outstanding balance, interest income earned, interest expense incurred and average yield for the third quarter and first nine months of 2024 and 2023 for each major category of our interest-earning assets and interest-bearing liabilities. Nonperforming loans are included in the average loan balances below.
Table 2: Average Balances, Net Interest Income and Net Interest Margin
| Three Months Ended September 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 | |||||||||
| (Dollars in millions) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) | |||||||||
| Assets: | |||||||||
| Interest-earning assets: | |||||||||
| Loans:(2) | |||||||||
| Credit card | $154,160 | $7,578 | 19.66% | $144,053 | $6,850 | 19.02% | |||
| Consumer banking | 76,182 | 1,692 | 8.88 | 77,154 | 1,537 | 7.97 | |||
| Commercial banking(3) | 88,373 | 1,601 | 7.24 | 92,254 | 1,642 | 7.12 | |||
| Other(4) | — | (324) | ** | — | (333) | ** | |||
| Total loans, including loans held for sale | 318,715 | 10,547 | 13.24 | 313,461 | 9,696 | 12.37 | |||
| Investment securities | 90,644 | 733 | 3.24 | 87,845 | 627 | 2.86 | |||
| Cash equivalents and other interest-earning assets | 45,125 | 580 | 5.14 | 42,226 | 550 | 5.21 | |||
| Total interest-earning assets | 454,484 | 11,860 | 10.44 | 443,532 | 10,873 | 9.81 | |||
| Cash and due from banks | 3,815 | 3,580 | |||||||
| Allowance for credit losses | (16,654) | (14,649) | |||||||
| Premises and equipment, net | 4,414 | 4,380 | |||||||
| Other assets | 35,160 | 33,017 | |||||||
| Total assets | $481,219 | $469,860 | |||||||
| Liabilities and stockholders’ equity: | |||||||||
| Interest-bearing liabilities: | |||||||||
| Interest-bearing deposits | $324,509 | $2,945 | 3.63% | $316,032 | $2,611 | 3.30% | |||
| Securitized debt obligations | 15,833 | 234 | 5.93 | 17,649 | 249 | 5.63 | |||
| Senior and subordinated notes | 32,041 | 596 | 7.43 | 31,522 | 579 | 7.36 | |||
| Other borrowings and interest-bearing liabilities(5) | 2,389 | 9 | 1.50 | 2,473 | 11 | 1.79 | |||
| Total interest-bearing liabilities | 374,772 | 3,784 | 4.04 | 367,676 | 3,450 | 3.75 | |||
| Non-interest-bearing deposits | 26,616 | 28,981 | |||||||
| Other liabilities | 18,542 | 18,191 | |||||||
| Total liabilities | 419,930 | 414,848 | |||||||
| Stockholders’ equity | 61,289 | 55,012 | |||||||
| Total liabilities and stockholders’ equity | $481,219 | $469,860 | |||||||
| Net interest income/spread | $8,076 | 6.40 | $7,423 | 6.05 | |||||
| Impact of non-interest-bearing funding | 0.71 | 0.64 | |||||||
| Net interest margin(6) | 7.11% | 6.69% | |||||||
| 11 | Capital One Financial Corporation (COF) |
| Nine Months Ended September 30, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 · 2023 | ||||||||
| (Dollars in millions) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) · AverageBalance · Interest Income/Expense · Average Yield/Rate(1) | ||||||||
| Assets: | ||||||||
| Interest-earning assets: | ||||||||
| Loans:(2) | ||||||||
| Credit card | $151,700 | $21,733 | 19.10% | $139,196 | $19,205 | 18.40% | ||
| Consumer banking | 75,555 | 4,867 | 8.59 | 77,944 | 4,484 | 7.67 | ||
| Commercial banking(3) | 89,452 | 4,829 | 7.20 | 93,517 | 4,710 | 6.72 | ||
| Other(4) | — | (969) | ** | — | (923) | ** | ||
| Total loans, including loans held for sale | 316,707 | 30,460 | 12.82 | 310,657 | 27,476 | 11.79 | ||
| Investment securities | 89,580 | 2,120 | 3.16 | 89,259 | 1,881 | 2.81 | ||
| Cash equivalents and other interest-earning assets | 44,791 | 1,737 | 5.17 | 39,405 | 1,436 | 4.86 | ||
| Total interest-earning assets | 451,078 | 34,317 | 10.14 | 439,321 | 30,793 | 9.35 | ||
| Cash and due from banks | 3,775 | 3,876 | ||||||
| Allowance for credit losses | (15,783) | (14,064) | ||||||
| Premises and equipment, net | 4,396 | 4,366 | ||||||
| Other assets | 34,350 | 32,780 | ||||||
| Total assets | $477,816 | $466,279 | ||||||
| Liabilities and stockholders’ equity: | ||||||||
| Interest-bearing liabilities: | ||||||||
| Interest-bearing deposits | $321,856 | $8,631 | 3.58% | $312,702 | $6,744 | 2.88% | ||
| Securitized debt obligations | 17,036 | 753 | 5.90 | 17,558 | 696 | 5.28 | ||
| Senior and subordinated notes | 31,744 | 1,793 | 7.53 | 30,611 | 1,596 | 6.95 | ||
| Other borrowings and interest-bearing liabilities(5) | 2,422 | 30 | 1.67 | 2,410 | 35 | 1.94 | ||
| Total interest-bearing liabilities | 373,058 | 11,207 | 4.01 | 363,281 | 9,071 | 3.33 | ||
| Non-interest-bearing deposits | 26,909 | 30,254 | ||||||
| Other liabilities | 18,710 | 17,696 | ||||||
| Total liabilities | 418,677 | 411,231 | ||||||
| Stockholders’ equity | 59,139 | 55,048 | ||||||
| Total liabilities and stockholders’ equity | $477,816 | $466,279 | ||||||
| Net interest income/spread | $23,110 | 6.14 | $21,722 | 6.02 | ||||
| Impact of non-interest-bearing funding | 0.69 | 0.57 | ||||||
| Net interest margin(6) | 6.83% | 6.59% | ||||||
(1)Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense.
(2)Past due fees, net of reversals, included in interest income totaled approximately $626 million and $1.7 billion in the third quarter and first nine months of 2024, respectively, and $593 million and $1.6 billion in the third quarter and first nine months of 2023, respectively.
(3)Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category. Taxable-equivalent adjustments included in the interest income and yield computations for our commercial loans totaled approximately $20 million and $59 million in the third quarter and first nine months of 2024, respectively, and $18 million and $55 million in the third quarter and first nine months of 2023, respectively, with corresponding reductions to the Other category.
(4)Interest income/expense in the Other category represents the impact of hedge accounting on our loan portfolios and the offsetting reduction of the taxable-equivalent adjustments of our commercial loans as described above.
| 12 | Capital One Financial Corporation (COF) |
(5)Includes amounts related to entities that provide capital to low-income and rural communities of $2.0 billion and $2.0 billion in the third quarter and first nine months of 2024, respectively, and $1.9 billion and $1.8 billion in the third quarter and first nine months of 2023, respectively. Related interest expense was $7 million and $23 million for the third quarter and first nine months of 2024, respectively, and $8 million and $24 million for the third quarter and first nine months of 2023, respectively.
(6) The Walmart Program Termination increased net interest margin by 22 bps and 11 bps in the third quarter and first nine months of 2024.
** Not meaningful.
Net interest income increased by $653 million to $8.1 billion in the third quarter of 2024 compared to the third quarter of 2023 primarily driven by higher average loan balances and margins in our credit card loan portfolio, including the impacts of the elimination of revenue sharing provisions due to the Walmart Program Termination. Net interest income increased by $1.4 billion to $23.1 billion in the first nine months of 2024 compared to the first nine months of 2023 primarily driven by higher average loan balances and margins in our credit card loan portfolio, including the impacts of the elimination of revenue sharing provisions due to the Walmart Program Termination, partially offset by higher rates paid on interest-bearing deposits.
Net interest margin increased by 42 bps to 7.11% in the third quarter of 2024 compared to the third quarter of 2023 and increased by 24 bps to 6.83% in the first nine months of 2024 compared to the first nine months of 2023 primarily driven by higher asset yields and growth in our credit card loan portfolio, partially offset by higher rates paid on interest-bearing deposits.
Our total company cumulative interest-bearing deposit beta was 62% as of June 30, 2024, prior to the Federal Reserve reducing the target federal funds rate during the third quarter of 2024, which marked the beginning of a new rate cycle.
| 13 | Capital One Financial Corporation (COF) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.