QUAINT OAK BANCORP INC
For the period ended Dec 31, 2023. Filed Mar 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 28, 2024
QNTOStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
EX-13.0 · Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Stockholders’** Equity**
| Accumulated | ||||||||
|---|---|---|---|---|---|---|---|---|
| Number of · Additional · Other · Total | ||||||||
| Shares · Paid-in · Treasury · Comprehensive · Retained · Noncontrolling · Stockholders | ||||||||
| Outstanding | Amount | Capital | Stock | Income (Loss) | Earnings | Interest | Equity | |
| BALANCE – DECEMBER 31, 2021 | 2,011,313 | $28 | $15,685 | $(4,977) | $23 | $24,030 | $2,120 | $36,909 |
| Contribution of shares to ESOP from Treasury | 16,000 | 244 | 99 | 343 | ||||
| Reissuance of treasury stock for capital raise | 105,904 | 1,724 | 659 | 2,383 | ||||
| Treasury stock purchased | (2,147) | (49) | (49) | |||||
| Reissuance of treasury stock under 401(k) Plan | 4,420 | 73 | 27 | 100 | ||||
| Reissuance of treasury stock under stock incentive plan | 9,123 | (57) | 57 | - | ||||
| Reissuance of treasury stock for exercised stock options | 23,000 | 69 | 192 | 261 | ||||
| Stock based compensation expense | 168 | 168 | ||||||
| Net income attributable to noncontrolling interest | 2,448 | 2,448 | ||||||
| Cash dividends declared ($0.50 per share) | (1,018) | (1,018) | ||||||
| Noncontrolling interest distribution | (279) | (279) | ||||||
| Net income | 7,863 | 7,863 | ||||||
| Other comprehensive loss, net | (47) | (47) | ||||||
| BALANCE – DECEMBER 31, 2022 | 2,167,613 | $28 | $17,906 | $(3,992) | $(24) | $30,875 | $4,289 | $49,082 |
| Contribution of shares to ESOP from Treasury | 11,320 | 77 | 73 | 150 | ||||
| Issuance of stock for capital raise | 118,425 | 1 | 1,644 | 1,645 | ||||
| Treasury stock purchased | (22,327) | (433) | (433) | |||||
| Reissuance of treasury stock under 401(k) Plan | 18,492 | 169 | 120 | 289 | ||||
| Reissuance of treasury stock under stock incentive plan | 9,122 | 57 | 57 | - | ||||
| Reissuance of treasury stock for exercised stock options | 104,403 | 335 | 607 | 942 | ||||
| Stock based compensation expense | 225 | 225 | ||||||
| Net loss attributable to noncontrolling interest | (350) | (350) | ||||||
| Cash dividends declared ($0.52 per share) | (1,154) | (1,154) | ||||||
| Noncontrolling interest distribution | (865) | (865) | ||||||
| Net income | 2,020 | 2,020 | ||||||
| Other comprehensive income, net | 14 | 14 | ||||||
| BALANCE –DECEMBER 31, 2023 | 2,407,048 | $29 | $20,299 | $(3,568) | $(10) | $31,741 | $3,074 | $51,565 |
See accompanying notes to consolidated financial statements.
Quaint Oak Bancorp, Inc.
Consolidated Statements of Cash Flows
| Years Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (In Thousands) | ||
| Cash Flows from Operating Activities | ||
| Net income | $1,670 | $10,311 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
| Provision for credit losses | 157 | 2,475 |
| Depreciation expense | 530 | 437 |
| Amortization, net | 461 | 408 |
| Accretion of deferred loan fees and costs, net | (564) | (1,944) |
| Deferred income taxes | 351 | (222) |
| Stock-based compensation expense | 225 | 511 |
| Net gain on loans sold | (6,696) | (12,500) |
| Loans held for sale-originations | (341,160) | (521,710) |
| Loans held for sale-proceeds | 420,698 | 508,811 |
| Gain on the sale of SBA loans | (468) | (310) |
| Increase in the cash surrender value of bank-owned life insurance | (103) | (89) |
| Changes in assets and liabilities which provided (used) cash: | ||
| Accrued interest receivable | (40) | (323) |
| Prepaid expenses and other assets | (2,835) | (2,085) |
| Accrued interest payable | 522 | 410 |
| Accrued expenses and other liabilities | (84) | 3,582 |
| Net Cash Provided by (Used in) Operating Activities | 73,130 | (12,238) |
| Cash Flows from Investing Activities | ||
| Purchase of interest-earning time deposits | (1,780) | (2,133) |
| Redemption of interest-earning time deposits | 3,701 | 6,224 |
| Principal repayments on investment securities available for sale | 647 | 1,004 |
| Net decrease (increase) in loans receivable | 18,926 | (218,119) |
| Purchase of Federal Home Loan Bank stock | (2,980) | (10,980) |
| Redemption of Federal Home Loan Bank stock | 8,107 | 6,557 |
| Purchase of premises and equipment | (688) | (560) |
| Net Cash Provided by (Used in) Investing Activities | 25,933 | (218,007) |
| Cash Flows from Financing Activities | ||
| Net increase in demand deposits, money markets, and savings accounts | 64,559 | 84,041 |
| Net increase in certificate accounts | 17,892 | 18,041 |
| (Decrease) increase in advances from borrowers for taxes and insurance | (456) | 1,330 |
| Proceed from (repayment of) Federal Home Loan Bank short-term borrowings | (93,140) | 72,689 |
| Proceeds from Federal Home Loan Bank long-term borrowings | 20,000 | 79,000 |
| Repayment of Federal Home Loan Bank long-term borrowings | (57,000) | (36,171) |
| (Repayment of) proceeds from Federal Reserve Bank short-term borrowings | (7,000) | 3,105 |
| Net proceeds from subordinated debt | 13,742 | - |
| Contribution of shares to ESOP | 150 | - |
| Proceeds from issuance unallocated shares from authorized shares | 1,645 | 2,383 |
| Purchase of treasury stock | (433) | (49) |
| Proceeds from the reissuance of treasury stock under 401(k) Plan | 289 | 100 |
| Proceeds from the exercise of stock options | 932 | 261 |
| Dividends paid | (1,154) | (1,018) |
| Noncontrolling interest capital distribution | (865) | (279) |
| Net Cash (Used in) Provided by Financing Activities | (40,829) | 223,433 |
| Net Increase (Decrease) in Cash and Cash Equivalents | 58,234 | (6,812) |
| Cash and Cash Equivalents – Beginning of Year | 3,893 | 10,705 |
| Cash and Cash Equivalents – End of Year | $62,127 | $3,893 |
| Supplementary Disclosure of Cash Flow and Non-Cash Information: | ||
| Cash payments for interest | $25,785 | $8,367 |
| Cash payments for income taxes | $2,659 | $2,900 |
| Initial recognition of operating lease right-of use assets | $1,510 | $1,050 |
| Initial recognition of operating lease obligations | $1,510 | $1,050 |
See accompanying notes to consolidated financial statements.
Quaint Oak Bancorp, Inc.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.