Freedom Holding Corp.
For the period ended Dec 31, 2025. Filed Feb 9, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2025 · Filed Feb 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows for the
FREEDOM HOLDING CORPCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(All amounts in thousands of United States dollars, unless otherwise stated)
| Nine Months Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash Flows From Operating Activities | ||
| Net income | $145,352 | $226,884 |
| Adjustments to reconcile net income from operating activities: | ||
| Depreciation and amortization | 20,700 | 12,710 |
| Amortization of deferred acquisition costs | 77,511 | 165,651 |
| Non-cash lease expense | 13,452 | 9,528 |
| Change in deferred taxes | (19,042) | (7,308) |
| Stock compensation expense | 53,902 | 36,088 |
| Unrealized gain on trading securities | (21,093) | (75,525) |
| Unrealized gain on derivatives | (4,706) | (4,201) |
| Net realized (gain)/loss on available-for-sale securities | (4,858) | 1,039 |
| Net change in accrued interest | (29,442) | (32,545) |
| Loss on sale of fixed assets | 156 | — |
| Gain from sale of Comrun LLP | (1,634) | — |
| Gain from sale of ITS tech | — | (4,201) |
| Change in insurance reserves | 114,063 | 164,356 |
| Revaluation of investment in associates | 168 | (2,111) |
| Change in unused vacation reserves | 5,705 | 589 |
| Allowance for expected credit losses | 23,108 | 39,269 |
| Other non-cash income/expense | (9,999) | — |
| Changes in operating assets and liabilities: | ||
| Trading securities | 93,755 | (170,899) |
| Margin lending, brokerage and other receivables (including $4,219 and $15,797 changes from related parties) | 379,944 | (509,597) |
| Insurance contract assets | (3,182) | (6,566) |
| Other assets | (93,950) | (230,615) |
| Brokerage customer liabilities (including $56,522 and $40,843 changes from related parties) | 1,734,397 | 1,187,289 |
| Current income tax liability | 21,923 | 15,260 |
| Margin lending and trade payables (including $234 and $252 changes from related parties) | (803,685) | (505,097) |
| Lease liabilities | (12,466) | (8,394) |
| Liabilities from insurance activity | (15,898) | 7,493 |
| Other liabilities | 69,715 | 34,214 |
| Net cash flows from operating activities | 1,733,896 | 343,311 |
| Cash Flows Used In Investing Activities | ||
| Purchase of fixed assets and intangible assets | (175,772) | (53,581) |
| Net change in loans issued to customers | (395,584) | (341,842) |
| Purchase of available-for-sale securities, at fair value | (352,696) | (392,011) |
| Proceeds from sale of available-for-sale securities, at fair value | 323,789 | 157,939 |
| Purchase of held-to-maturity securities | (320,125) | — |
| Capital contribution to investment in associate | (70) | (2,414) |
| Cash, cash equivalents disposed from sale of Comrun LLP | (55) | — |
| Cash received from sale of ITS Tech | — | 2,000 |
| Cash, cash equivalents disposed from sale of ITS Tech | — | (542) |
FREEDOM HOLDING CORPCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(All amounts in thousands of United States dollars, unless otherwise stated)
| Consideration paid for Silknet | (2,672) | (12,050) |
|---|---|---|
| Cash received at acquisition of Silknet | — | 54 |
| Cash, cash equivalents and restricted cash received from acquisitions | — | 39 |
| Consideration paid for other acquisitions | — | (2,804) |
| Consideration paid for acquisition of Astel Group Ltd. | (10,336) | — |
| Cash and cash equivalents received from acquisition of Astel Group Ltd. | 7,678 | — |
| Cash received from sale of Comrun LLP | 2,421 | — |
| Prepayment on acquisitions | (17,504) | (7,416) |
| Net cash flows used in investing activities | (940,926) | (652,628) |
| Cash Flows From Financing Activities | ||
| Net repayment of securities repurchase agreement obligations | (346,279) | (157,068) |
| Proceeds from issuance of debt securities | 599,055 | 201,663 |
| Net change in bank customer deposits | 668,611 | 765,681 |
| Repurchase of mortgage loans under the State Program | (45,297) | (40,962) |
| Funds received under state program for financing of mortgage loans | 49,627 | 60,351 |
| Net proceeds from loans received | 78,117 | 3,946 |
| Net cash flows from financing activities | 1,003,834 | 833,611 |
| Effect of changes in foreign exchange rates on cash and cash equivalents | 72,256 | (212,300) |
| Effect of expected credit losses on cash and cash equivalents and restricted cash | (1,288) | 378 |
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 1,867,772 | 312,372 |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD | 1,644,770 | 1,007,721 |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD | $3,512,542 | $1,320,093 |
| For The Nine Months Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Supplemental disclosure of cash flow information: | ||
| Cash paid for interest | $318,830 | $384,736 |
| Income tax paid | $55,746 | $32,934 |
| Supplemental non-cash disclosures: | ||
| Operating lease right-of-use assets obtained/disposed of in exchange for operating lease obligations during the period, net | $10,657 | $1,485 |
FREEDOM HOLDING CORPCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(All amounts in thousands of United States dollars, unless otherwise stated)
The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash and cash equivalents | $869,167 | $577,940 |
| Restricted cash | 2,643,375 | 742,153 |
| Total cash, cash equivalents and restricted cash shown as in the statement of cash flows | $3,512,542 | $1,320,093 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.