Skip to main content

SSR MINING INC.

For the period ended Sep 30, 2025. Filed Nov 4, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 4, 2025

SSRM$29.67+4.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

The Company has included certain non-GAAP financial measures to assist in understanding the Company's financial results. The non-GAAP financial measures are employed by the Company to measure its operating and economic performance and to assist in decision-making, as well as to provide key performance information to senior management. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, certain investors and other stakeholders will find this information useful to evaluate the Company's operating and financial performance; however, these non-GAAP performance measures do not have any standardized meaning. These performance measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. These non-GAAP measures should be read in conjunction with the Company's Condensed Consolidated Financial Statements.

Non-GAAP Measure - Cash Costs and AISC

Cash Costs and All-In Sustaining Costs (“AISC”) per payable ounce of gold and respective unit cost measures are non-U.S. GAAP metrics developed by the World Gold Council to provide transparency into the costs associated with producing gold and provide a standard for comparison across the industry. The World Gold Council is a market development organization for the gold industry.

The Company uses cash costs per ounce of precious metals sold to monitor its operating performance internally. The most directly comparable measure prepared in accordance with GAAP is Cost of sales. The Company believes this measure provides investors and analysts with useful information about its underlying cash costs of operations and the impact of by-product credits on its cost structure. The Company also believes it is a relevant metric used to understand its operating profitability. When deriving the cost of sales associated with an ounce of precious metal, the Company includes by-product credits, which allows management and other stakeholders to assess the net costs of gold and silver production.

AISC includes total Cost of sales incurred at the Company’s mining operations, which forms the basis of cash costs. Additionally, the Company includes sustaining capital and lease related expenditures, sustaining mine-site exploration and evaluation costs, reclamation cost accretion and amortization, and general and administrative expenses. This measure seeks to reflect the ongoing cost of gold and silver production from current operations; therefore, growth capital is excluded. The Company determines sustaining capital to be capital expenditures that are necessary to maintain current production and execute the current mine plan. The Company determines growth capital to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation.

The Company believes that AISC provides additional information to management and stakeholders that provides visibility to better define the total costs associated with production and better understanding of the economics of the Company's operations and performance compared to other producers.

In deriving the number of ounces of precious metal sold, the Company considers the physical ounces available for sale after the treatment and refining process, commonly referred to as payable metal, as this is what is sold to third parties.

The following tables provide a reconciliation of cost of sales to cash costs and AISC:

(in thousands, unless otherwise noted)ÇöplerMarigoldCC&VSeabeePunaCorporateTotal
Cost of sales (GAAP) (1)$—$62,436$38,961$19,661$44,624$—$165,682
By-product credits—(45)(352)(15)(12,806)—(13,218)
Treatment and refining charges—49211(1,060)—(998)
Cash costs (non-GAAP)—62,44038,61119,65730,758—151,466
Sustaining capital and lease related expenditures2,8265,4396,6386,8423,101—24,846
Sustaining exploration and evaluation expense—134————134
Care and maintenance (2)22,361—————22,361
Reclamation cost accretion and amortization4496613,8385252,114—7,587
General and administrative expense and stock-based compensation expense—————40,22840,228
Total AISC (non-GAAP)$25,636$68,674$49,087$27,024$35,973$40,228$246,622
Gold sold (oz)—37,31827,9509,000——74,268
Silver sold (oz)————2,656,819—2,656,819
Gold equivalent sold (oz) (3)—37,31827,9509,00030,281—104,549
Cost of sales per gold equivalent ounce sold (1)(3)N/A$1,673$1,394$2,185$1,474N/A$1,585
Cash cost per gold ounce soldN/A$1,673$1,381$2,184N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/AN/A$11.58N/AN/A
Cash cost per gold equivalent ounce sold (3)N/A$1,673$1,381$2,184$1,016N/A$1,449
AISC per gold ounce soldN/A$1,840$1,756$3,003N/AN/AN/A
AISC per silver ounce soldN/AN/AN/AN/A$13.54N/AN/A
AISC per gold equivalent ounce sold (3)N/A$1,840$1,756$3,003$1,188N/A$2,359

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted)ÇöplerMarigoldSeabeePunaCorporateTotal
Cost of sales (GAAP) (1)$5,047$74,106$14,404$44,724—$138,281
By-product credits—(22)(12)(13,813)—(13,847)
Treatment and refining charges33119221,577—1,751
Cash costs (non-GAAP)5,08074,20314,41432,488—126,185
Sustaining capital and lease related expenditures2,67810,4133,0784,928—21,097
Sustaining exploration and evaluation expense—790———790
Care and maintenance(2)16,507—7,713——24,220
Reclamation cost accretion and amortization4936806785,388—7,239
General and administrative expense and stock-based compensation expense————19,01619,016
Total AISC (non-GAAP)$24,758$86,086$25,883$42,804$19,016$198,547
Gold sold (oz)4,70247,10011,250——63,052
Silver sold (oz)———2,785,411—2,785,411
Gold equivalent sold (oz) (3)4,70247,10011,25033,091—96,143
Cost of sales per gold equivalent ounce sold (1)(3)$1,073$1,573$1,280$1,352N/A$1,438
Cash cost per gold ounce sold$1,080$1,575$1,281N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/A$11.66N/AN/A
Cash cost per gold equivalent ounce sold (3)$1,080$1,575$1,281$982N/A$1,312
AISC per gold ounce sold$5,266$1,828$2,301N/AN/AN/A
AISC per silver ounce soldN/AN/AN/A$15.37N/AN/A
AISC per gold equivalent ounce sold (3)$5,266$1,828$2,301$1,294N/A$2,065

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted)ÇöplerMarigoldCC&VSeabeePunaCorporateTotal
Cost of sales (GAAP)(1)$—$177,538$106,929$61,265$119,539$—$465,271
By-product credits—(116)(1,066)(55)(36,061)—(37,298)
Treatment and refining charges—207676(1,403)—(1,114)
Cash costs (non-GAAP)—177,629105,86961,28682,075—426,859
Sustaining capital and lease related expenditures7,44728,87814,30527,3529,078—87,060
Sustaining exploration and evaluation expense—1,808————1,808
Care and maintenance (2)64,719——234——64,953
Reclamation cost accretion and amortization1,2952,0248,9541,9137,918—22,104
General and administrative expense and stock-based compensation expense—————90,75790,757
Total AISC (non-GAAP)$73,461$210,339$129,128$90,785$99,071$90,757$693,541
Gold sold (oz)—113,31584,05045,350——242,715
Silver sold (oz)————7,565,557—7,565,557
Gold equivalent sold (oz) (3)—113,31584,05045,35082,725—325,440
Cost of sales per gold equivalent ounce sold(1)(3)N/A$1,567$1,272$1,351$1,445N/A$1,430
Cash cost per gold ounce soldN/A$1,568$1,260$1,351N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/AN/A$10.85N/AN/A
Cash cost per gold equivalent ounce sold (3)N/A$1,568$1,260$1,351$992N/A$1,312
AISC per gold ounce soldN/A$1,856$1,536$2,002N/AN/AN/A
AISC per silver ounce soldN/AN/AN/AN/A$13.09N/AN/A
AISC per gold equivalent ounce sold (3)N/A$1,856$1,536$2,002$1,198N/A$2,131

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted)ÇöplerMarigoldSeabeePunaCorporateTotal
Cost of sales (GAAP)(1)$29,471$162,414$56,111$112,768$—$360,764
By-product credits(345)(84)(51)(36,661)—(37,141)
Treatment and refining charges3842661025,097—5,849
Cash costs (non-GAAP)29,510162,59656,16281,204—329,472
Sustaining capital and lease related expenditures12,36825,15024,18411,837—73,539
Sustaining exploration and evaluation expense—1,418———1,418
Care and maintenance(2)41,468—7,713——49,181
Reclamation cost accretion and amortization1,4722,2212,52613,463—19,682
General and administrative expense and stock-based compensation expense————45,32945,329
Total AISC (non-GAAP)$84,818$191,385$90,585$106,504$45,329$518,621
Gold sold (oz)28,662109,41954,720——192,801
Silver sold (oz)———6,933,096—6,933,096
Gold equivalent sold (oz) (3)28,662109,41954,72082,195—274,996
Cost of sales per gold equivalent ounce sold(1)(3)$1,028$1,484$1,025$1,372N/A$1,312
Cash cost per gold ounce sold$1,030$1,486$1,026N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/A$11.71N/AN/A
Cash cost per gold equivalent ounce sold (3)$1,030$1,486$1,026$988N/A$1,198
AISC per gold ounce sold$2,959$1,749$1,655N/AN/AN/A
AISC per silver ounce soldN/AN/AN/A$15.36N/AN/A
AISC per gold equivalent ounce sold (3)$2,959$1,749$1,655$1,296N/A$1,886

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

Non-GAAP Measure - Adjusted Attributable Net Income (Loss)

Adjusted attributable net income (loss) and adjusted attributable net income (loss) per share are used by management and investors to measure the Company’s underlying operating performance. The most directly comparable financial measures prepared in accordance with GAAP are Net income (loss) attributable to SSR Mining shareholders and Net income (loss) per share attributable to SSR Mining shareholders. Adjusted attributable net income (loss) is defined as net income (loss) adjusted to exclude the after-tax impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges; and inflationary impacts on tax balances.

The following table provides a reconciliation of Net income (loss) attributable to SSR Mining shareholders to adjusted net income (loss) attributable to SSR Mining shareholders:

Three Months Ended September 30,Nine Months Ended September 30,
(in thousands, except per share)2025202420252024
Net income (loss) attributable to SSR Mining shareholders (GAAP)$65,441$10,557$214,297$(266,832)
Interest saving on 2019 Notes, net of tax1,248—3,727—
Net income (loss) used in the calculation of diluted net income per share$66,689$10,557$218,024$(266,832)
Weighted-average shares used in the calculation of net income (loss) per share
Basic202,783202,140202,660202,209
Diluted217,464202,447217,018202,209
Net income (loss) per share attributable to SSR Mining shareholders (GAAP)
Basic$0.32$0.05$1.06$(1.32)
Diluted$0.31$0.05$1.00$(1.32)
Adjustments:
CC&V transaction and integration costs7,287—19,040—
Effects of the Çöpler Incident (1)1,929(1,939)55,359319,981
Insurance proceeds received related to the Çöpler Incident (2)——(35,527)—
Impairment of long lived and other assets—369—369
Change in fair value of marketable securities(3,021)(330)(6,742)(6,749)
Income tax impact related to above adjustments6381871,5931,208
Inflationary impacts on tax balances(3,920)(2,484)(8,017)(11,652)
Adjusted net income (loss) attributable to SSR Mining shareholders (Non-GAAP)$68,354$6,360$240,003$36,325
Adjusted net income (loss) per share attributable to SSR Mining shareholders (Non-GAAP)
Basic$0.34$0.03$1.18$0.18
Diluted (3)$0.32$0.03$1.12$0.18

(1)For the three months ended September 30, 2025, the effects of the Çöpler Incident represent contingencies and expenses of $1.9 million (presented net of pre-tax attributable non-controlling interest of $0.5 million).

For the nine months ended September 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $7.5 million (presented net of pre-tax attributable non-controlling interest of $1.9 million) and remediation costs of $42.8 million (presented net of pre-tax attributable non-controlling interest of $10.7 million) and (2) contingencies and expenses of $5.0 million (presented net of pre-tax attributable non-controlling interest of $1.3 million).

For the nine months ended September 30, 2024, the effects of the Çöpler Incident represent (1) reclamation costs of $9.0 million (presented net of pre-tax attributable non-controlling interest of $2.2 million) and remediation costs of $209.3 million (presented net of pre-tax attributable non-controlling interest of $52.4 million); (2) impairment charges of $91.4 million (presented net of pre-tax attributable non-controlling interest of $22.8 million) related to plans to permanently close the heap leach pad; and (3) contingencies and expenses of $10.3 million (presented net of pre-tax attributable non-controlling interest of $2.6 million).

(2)For the nine months ended September 30, 2025, represents $35.5 million (presented net of pre-tax attributable non-controlling interest of $8.9 million) of business interruption insurance proceeds received associated with the Çöpler Incident.

(3)Adjusted net income (loss) per diluted share attributable to SSR Mining shareholders is calculated using diluted common shares, which are calculated in accordance with GAAP. For the three months ended September 30, 2024, $1.2 million of interest savings on 2019 Notes, net of tax, and dilutive potential shares of approximately 13.0 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. For the nine months ended September 30, 2024, $3.7 million of interest savings on 2019 Notes, net of tax, and dilutive potential shares of approximately 13.3 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. These interest savings and shares were included in the computation of adjusted net income (loss) per diluted share attributable to SSR Mining shareholders for the nine months ended September 30, 2024.

Non-GAAP Measure - Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA

EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization. EBITDA is an indicator of the Company’s ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.

Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization, adjusted to exclude the impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges.

The most directly comparable financial measure prepared in accordance with GAAP to EBITDA and Adjusted EBITDA is Net income (loss) attributable to SSR Mining shareholders.

The following is a reconciliation of Net income (loss) attributable to SSR Mining shareholders to EBITDA and adjusted EBITDA:

Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Net income (loss) attributable to SSR Mining shareholders (GAAP)$65,441$10,557$214,297$(266,832)
Net income (loss) attributable to non-controlling interests(8,349)(4,306)(22,397)(82,615)
Depletion, depreciation and amortization28,21830,44385,06891,852
Interest expense3,5842,94211,1809,702
Income and mining tax expense (benefit)14,95086944,321(7,641)
EBITDA (non-GAAP)103,84440,505332,469(255,534)
CC&V transaction and integration costs7,287—19,040—
Effects of the Çöpler Incident (1)2,411(2,424)69,199399,976
Insurance proceeds received related to the Çöpler Incident (2)——(44,409)—
Impairments of long lived and other assets—369—369
Change in fair value of marketable securities(3,021)(330)(6,742)(6,749)
Adjusted EBITDA (non-GAAP)$110,521$38,120$369,557$138,062

(1)For the three months ended September 30, 2025, the effects of the Çöpler Incident represent contingencies and expenses of $2.4 million.

For the nine months ended September 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $9.4 million and remediation costs of $53.5 million and (2) contingencies and expenses of $6.3 million.

For the nine months ended September 30, 2024, the effects of the Çöpler Incident represent (1) reclamation costs of $11.2 million and remediation costs of $261.7 million; (2) impairment charges of $114.2 million related to plans to permanently close the heap leach pad; and (3) contingencies and expenses of $12.9 million.

(2)For the nine months ended September 30, 2025, represents business interruption insurance proceeds received associated with the Çöpler Incident.

Non-GAAP Measure - Free Cash Flow

The Company uses free cash flow to supplement information in its consolidated financial statements. The most directly comparable financial measures prepared in accordance with GAAP is Cash provided by (used in) operating activities. The Company believes that in addition to conventional measures prepared in accordance with US GAAP, certain investors and analysts use this information to evaluate the ability of the Company to generate cash flow after capital investments and build the Company’s cash resources. The Company calculates free cash flow by deducting cash capital spending from cash generated by operating activities. The Company does not deduct payments made for business acquisitions.

The following table provides a reconciliation of Cash provided by (used in) operating activitiesto free cash flow:

Nine Months Ended September 30,
(in thousands)20252024
Cash provided by (used in) operating activities (GAAP)$299,802$(54,849)
Expenditures on mineral properties, plant and equipment(164,519)(104,961)
Free cash flow (non-GAAP)$135,283$(159,810)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.