Skip to main content

SSR MINING INC.

For the period ended Jun 30, 2025. Filed Aug 5, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 5, 2025

SSRM$29.67+4.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

The Company has included certain non-GAAP financial measures to assist in understanding the Company's financial results. The non-GAAP financial measures are employed by the Company to measure its operating and economic performance and to assist in decision-making, as well as to provide key performance information to senior management. The Company believes that, in addition to conventional measures prepared in accordance with GAAP, certain investors and other stakeholders will find this information useful to evaluate the Company's operating and financial performance; however, these non-GAAP performance measures do not have any standardized meaning. These performance measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. These non-GAAP measures should be read in conjunction with the Company's Condensed Consolidated Financial Statements.

Non-GAAP Measure - Cash Costs and AISC

Cash Costs and All-In Sustaining Costs (“AISC”) per payable ounce of gold and respective unit cost measures are non-U.S. GAAP metrics developed by the World Gold Council to provide transparency into the costs associated with producing gold and provide a standard for comparison across the industry. The World Gold Council is a market development organization for the gold industry.

The Company uses cash costs per ounce of precious metals sold to monitor its operating performance internally. The most directly comparable measure prepared in accordance with GAAP is Cost of sales. The Company believes this measure provides investors and analysts with useful information about its underlying cash costs of operations and the impact of by-product credits on its cost structure. The Company also believes it is a relevant metric used to understand its operating profitability. When deriving the cost of sales associated with an ounce of precious metal, the Company includes by-product credits, which allows management and other stakeholders to assess the net costs of gold and silver production.

AISC includes total Cost of sales incurred at the Company’s mining operations, which forms the basis of cash costs. Additionally, the Company includes sustaining capital and lease related expenditures, sustaining mine-site exploration and evaluation costs, reclamation cost accretion and amortization, and general and administrative expenses. This measure seeks to reflect the ongoing cost of gold and silver production from current operations; therefore, growth capital is excluded. The Company determines sustaining capital to be capital expenditures that are necessary to maintain current production and execute the current mine plan. The Company determines growth capital to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation.

The Company believes that AISC provides additional information to management and stakeholders that provides visibility to better define the total costs associated with production and better understanding of the economics of the Company's operations and performance compared to other producers.

In deriving the number of ounces of precious metal sold, the Company considers the physical ounces available for sale after the treatment and refining process, commonly referred to as payable metal, as this is what is sold to third parties.

The following tables provide a reconciliation of cost of sales to cash costs and AISC:

(in thousands, unless otherwise noted)ÇöplerMarigoldCC&VSeabeePunaCorporateTotal
Cost of sales (GAAP) (1)$—$56,376$50,003$18,473$38,096$—$162,948
By-product credits—(33)(501)(15)(12,146)—(12,695)
Treatment and refining charges—92—23(669)—(554)
Cash costs (non-GAAP)—56,43549,50218,48125,281—149,699
Sustaining capital and lease related expenditures2,36811,7706,6568,7624,023—33,579
Sustaining exploration and evaluation expense—1,447————1,447
Care and maintenance (2)21,802——234——22,036
Reclamation cost accretion and amortization4236913,8385552,545—8,052
General and administrative expense and stock-based compensation expense—————26,63426,634
Total AISC (non-GAAP)$24,593$70,343$59,996$28,032$31,849$26,634$241,447
Gold sold (oz)—35,58944,80010,350——90,739
Silver sold (oz)————2,534,393—2,534,393
Gold equivalent sold (oz) (3)—35,58944,80010,35025,997—116,736
Cost of sales per gold equivalent ounce sold (1)(3)N/A$1,584$1,116$1,785$1,465N/A$1,396
Cash cost per gold ounce soldN/A$1,586$1,105$1,786N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/AN/A$9.98N/AN/A
Cash cost per gold equivalent ounce sold (3)N/A$1,586$1,105$1,786$972N/A$1,282
AISC per gold ounce soldN/A$1,977$1,339$2,708N/AN/AN/A
AISC per silver ounce soldN/AN/AN/AN/A$12.57N/AN/A
AISC per gold equivalent ounce sold (3)N/A$1,977$1,339$2,708$1,225N/A$2,068

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted)ÇöplerMarigoldSeabeePunaCorporateTotal
Cost of sales (GAAP) (1)$—$39,237$17,275$40,070—$96,582
By-product credits—(61)(14)(13,783)—(13,858)
Treatment and refining charges—74452,038—2,157
Cash costs (non-GAAP)—39,25017,30628,325—84,881
Sustaining capital and lease related expenditures4,60212,4326,2013,550—26,785
Sustaining exploration and evaluation expense—274———274
Care and maintenance(2)17,283————17,283
Reclamation cost accretion and amortization4936059225,926—7,946
General and administrative expense and stock-based compensation expense————13,45213,452
Total AISC (non-GAAP)$22,378$52,561$24,429$37,801$13,452$150,621
Gold sold (oz)—25,45015,020——40,470
Silver sold (oz)———2,489,064—2,489,064
Gold equivalent sold (oz) (3)—25,45015,02030,720—71,190
Cost of sales per gold equivalent ounce sold (1)(3)N/A$1,542$1,150$1,304N/A$1,357
Cash cost per gold ounce soldN/A$1,542$1,152N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/A$11.38N/AN/A
Cash cost per gold equivalent ounce sold (3)N/A$1,542$1,152$922N/A$1,192
AISC per gold ounce soldN/A$2,065$1,626N/AN/AN/A
AISC per silver ounce soldN/AN/AN/A$15.19N/AN/A
AISC per gold equivalent ounce sold (3)N/A$2,065$1,626$1,231N/A$2,116

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted) · Çöpler · Marigold · CC&V · Seabee · Puna · Corporate · Total
Cost of sales (GAAP)(1)$—$115,102$67,968$41,604$74,915$—$299,589
By-product credits—(71)(714)(40)(23,255)—(24,080)
Treatment and refining charges—158566(344)—(115)
Cash costs (non-GAAP)—115,18967,25941,63051,316—275,394
Sustaining capital and lease related expenditures4,62123,4397,66720,5105,977—62,214
Sustaining exploration and evaluation expense—1,674————1,674
Care and maintenance (2)42,358——234——42,592
Reclamation cost accretion and amortization8451,3635,1171,3885,804—14,517
General and administrative expense and stock-based compensation expense—————50,52950,529
Total AISC (non-GAAP)$47,824$141,665$80,043$63,762$63,097$50,529$446,920
Gold sold (oz)—75,99756,10036,350—168,447
Silver sold (oz)————4,908,738—4,908,738
Gold equivalent sold (oz) (3)—75,99756,10036,35052,396—220,843
Cost of sales per gold equivalent ounce sold(1)(3)N/A$1,515$1,212$1,145$1,430N/A$1,357
Cash cost per gold ounce soldN/A$1,516$1,199$1,145N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/AN/A$10.45N/AN/A
Cash cost per gold equivalent ounce sold (3)N/A$1,516$1,199$1,145$979N/A$1,247
AISC per gold ounce soldN/A$1,864$1,427$1,754N/AN/AN/A
AISC per silver ounce soldN/AN/AN/AN/A$12.85N/AN/A
AISC per gold equivalent ounce sold (3)N/A$1,864$1,427$1,754$1,204N/A$2,024

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

(in thousands, unless otherwise noted)ÇöplerMarigoldSeabeePunaCorporateTotal
Cost of sales (GAAP)(1)$24,423$88,308$41,708$68,044$—$222,483
By-product credits(345)(62)(39)(22,848)—(23,294)
Treatment and refining charges351147803,520—4,098
Cash costs (non-GAAP)24,42988,39341,74948,716—203,287
Sustaining capital and lease related expenditures9,68914,73721,1066,909—52,441
Sustaining exploration and evaluation expense—628———628
Care and maintenance(2)24,961————24,961
Reclamation cost accretion and amortization9781,5401,8498,075—12,442
General and administrative expense and stock-based compensation expense————26,31226,312
Total AISC (non-GAAP)$60,057$105,298$64,704$63,700$26,312$320,071
Gold sold (oz)23,96062,31943,470——129,749
Silver sold (oz)———4,147,685—4,147,685
Gold equivalent sold (oz) (3)23,96062,31943,47049,115—178,864
Cost of sales per gold equivalent ounce sold(1)(3)$1,019$1,417$959$1,385N/A$1,244
Cash cost per gold ounce sold$1,020$1,418$960N/AN/AN/A
Cash cost per silver ounce soldN/AN/AN/A$11.75N/AN/A
Cash cost per gold equivalent ounce sold (3)$1,020$1,418$960$992N/A$1,137
AISC per gold ounce sold$2,507$1,690$1,488N/AN/AN/A
AISC per silver ounce soldN/AN/AN/A$15.36N/AN/A
AISC per gold equivalent ounce sold (3)$2,507$1,690$1,488$1,297N/A$1,789

(3)Gold equivalent ounces are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average LBMA prices for the period. The Company does not include by-products in the gold equivalent ounce calculations. Gold equivalent ounces sold may not re-calculate based on amounts presented in this table due to rounding.

Non-GAAP Measure - Adjusted Attributable Net Income (Loss)

Adjusted attributable net income (loss) and adjusted attributable net income (loss) per share are used by management and investors to measure the Company’s underlying operating performance. The most directly comparable financial measures prepared in accordance with GAAP are Net income (loss) attributable to SSR Mining shareholders and Net income (loss) per share attributable to SSR Mining shareholders. Adjusted attributable net income (loss) is defined as net income (loss) adjusted to exclude the after-tax impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges; and inflationary impacts on tax balances.

The following table provides a reconciliation of Net income (loss) attributable to SSR Mining shareholders to adjusted net income (loss) attributable to SSR Mining shareholders:

Three Months Ended June 30,Six Months Ended June 30,
(in thousands, except per share)2025202420252024
Net income (loss) attributable to SSR Mining shareholders (GAAP)$90,075$9,693$148,856$(277,389)
Interest saving on 2019 Notes, net of tax1,247—2,479—
Net income (loss) used in the calculation of diluted net income per share$91,322$9,693$151,335$(277,389)
Weighted-average shares used in the calculation of net income (loss) per share
Basic202,774202,133202,598202,244
Diluted216,989202,407216,691202,244
Net income (loss) per share attributable to SSR Mining shareholders (GAAP)
Basic$0.44$0.05$0.73$(1.37)
Diluted$0.42$0.05$0.70$(1.37)
Adjustments:
CC&V transaction and integration costs4,958—11,753—
Effects of the Çöpler Incident (1)52,179—53,430321,954
Insurance proceeds received related to the Çöpler Incident (2)(35,527)—(35,527)—
Change in fair value of marketable securities(2,065)(3,602)(3,721)(6,419)
Income tax impact related to above adjustments1,8575739541,021
Inflationary impacts on tax balances(1,403)825(4,098)(9,168)
Adjusted net income (loss) attributable to SSR Mining shareholders (Non-GAAP)$110,074$7,489$171,647$29,999
Adjusted net income (loss) per share attributable to SSR Mining shareholders (Non-GAAP)
Basic$0.54$0.04$0.85$0.15
Diluted (3)$0.51$0.04$0.80$0.15

(1)For the three months ended June 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $7.5 million (presented net of pre-tax attributable non-controlling interest of $1.9 million) and remediation costs of $42.8 million (presented net of pre-tax attributable non-controlling interest of $10.7 million) and (2) contingencies and expenses of $1.8 million (presented net of pre-tax attributable non-controlling interest of $0.5 million).

For the six months ended June 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $7.5 million (presented net of pre-tax attributable non-controlling interest of $1.9 million) and remediation costs of $42.8 million (presented net of pre-tax attributable non-controlling interest of $10.7 million) and (2) contingencies and expenses of $3.1 million (presented net of pre-tax attributable non-controlling interest of $0.8 million).

For the six months ended June 30, 2024, the effects of the Çöpler Incident represent (1) reclamation costs of $9.0 million (presented net of pre-tax attributable non-controlling interest of $2.2 million) and remediation costs of $209.3 million (presented net of pre-tax attributable non-controlling interest of $52.4 million); (2) impairment charges of $91.4 million (presented net of pre-tax attributable non-controlling interest of $22.8 million) related to plans to permanently close the heap leach pad; and (3) contingencies and expenses of $12.3 million (presented net of pre-tax attributable non-controlling interest of $3.0 million).

(2)For the three and six months ended June 30, 2025, represents $35.5 million (presented net of pre-tax attributable non-controlling interest of $8.9 million) of business interruption insurance proceeds received associated with the Çöpler Incident.

(3)Adjusted net income (loss) per diluted share attributable to SSR Mining shareholders is calculated using diluted common shares, which are calculated in accordance with GAAP. For the three months ended June 30, 2024, $1.2 million interest saving on 2019 Notes, net of tax, and dilutive potential shares of approximately 12.9 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. For the six months ended June 30, 2024, $2.5 million interest saving on 2019 Notes, net of tax, and dilutive potential shares of approximately 12.9 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. These interest savings and shares were included in the computation of adjusted net income (loss) per diluted share attributable to SSR Mining shareholders for the six months ended June 30, 2024.

Non-GAAP Measure - Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA

EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization. EBITDA is an indicator of the Company’s ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.

Adjusted EBITDA represents net income (loss) before interest, taxes, depreciation, and amortization, adjusted to exclude the impact of specific items that are significant, but not reflective of the Company’s underlying operations, including impairment charges.

The most directly comparable financial measure prepared in accordance with GAAP to EBITDA and Adjusted EBITDA is Net income (loss) attributable to SSR Mining shareholders.

The following is a reconciliation of Net income (loss) attributable to SSR Mining shareholders to EBITDA and adjusted EBITDA:

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2025202420252024
Net income (loss) attributable to SSR Mining shareholders (GAAP)$90,075$9,693$148,856$(277,389)
Net income (loss) attributable to non-controlling interests(9,713)(7,229)(14,048)(78,309)
Depletion, depreciation and amortization26,23723,01156,85061,409
Interest expense4,2272,1057,5966,760
Income and mining tax expense (benefit)20,23311,72729,371(8,510)
EBITDA (non-GAAP)131,05939,307228,625(296,039)
CC&V transaction and integration costs4,958—11,753—
Effects of the Çöpler Incident (1)65,224—66,788402,443
Insurance proceeds received related to the Çöpler Incident (2)(44,409)—(44,409)—
Change in fair value of marketable securities(2,065)(3,602)(3,721)(6,419)
Adjusted EBITDA (non-GAAP)$154,767$35,705$259,036$99,985

(1)For the three months ended June 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $9.4 million and remediation costs of $53.5 million and (2) contingencies and expenses of $2.3 million.

For the six months ended June 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $9.4 million and remediation costs of $53.5 million and (2) contingencies and expenses of $3.9 million.

For the six months ended June 30, 2024, the effects of the Çöpler Incident represent (1) reclamation costs of $11.2 million and remediation costs of $261.7 million; (2) impairment charges of $114.2 million related to plans to permanently close the heap leach pad; and (3) contingencies and expenses of $15.3 million.

(2)For the three and six months ended June 30, 2025, represents business interruption insurance proceeds received associated with the Çöpler Incident.

Non-GAAP Measure - Free Cash Flow

The Company uses free cash flow to supplement information in its consolidated financial statements. The most directly comparable financial measures prepared in accordance with GAAP is Cash provided by (used in) operating activities. The Company believes that in addition to conventional measures prepared in accordance with US GAAP, certain investors and analysts use this information to evaluate the ability of the Company to generate cash flow after capital investments and build the Company’s cash resources. The Company calculates free cash flow by deducting cash capital spending from cash generated by operating activities. The Company does not deduct payments made for business acquisitions.

The following table provides a reconciliation of Cash provided by (used in) operating activitiesto free cash flow:

Six Months Ended June 30,
(in thousands)20252024
Cash provided by (used in) operating activities (GAAP)$242,646$(53,501)
Expenditures on mineral properties, plant and equipment(104,962)(72,211)
Free cash flow (non-GAAP)$137,684$(125,712)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.