Skip to main content

HIGHWOODS PROPERTIES INC

For the period ended Sep 30, 2024. Filed Oct 22, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Oct 22, 2024

HIW$31.47-0.8%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Non-GAAP Information

The Company believes that FFO, FFO available for common stockholders and FFO available for common stockholders per share are metrics that are beneficial to management and investors and are important indicators of the performance of any equity REIT. Because these FFO calculations exclude such factors as depreciation, amortization and impairments of real estate assets and gains or losses from sales of operating real estate assets, which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful life estimates, they facilitate comparisons of operating performance between periods and between other REITs. Management believes that historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, management believes the use of FFO, FFO available for common stockholders and FFO available for common stockholders per share, together with the required GAAP presentations, provides a more complete understanding of the Company’s performance relative to its competitors and a more informed and appropriate basis on which to make decisions involving operating, financing and investing activities.

FFO, FFO available for common stockholders and FFO available for common stockholders per share are non-GAAP financial measures and therefore do not represent net income or net income per share as defined by GAAP. Net income and net income per share as defined by GAAP are the most relevant measures in determining the Company’s operating performance because these FFO measures include adjustments that investors may deem subjective, including adding back expenses such as depreciation, amortization and impairments. Furthermore, FFO available for common stockholders per share does not depict the amount that accrues directly to the stockholders’ benefit. Accordingly, FFO, FFO available for common stockholders and FFO available for common stockholders per share should never be considered as alternatives to net income, net income available for common stockholders, or net income available for common stockholders per share as indicators of the Company’s operating performance.

The Company’s presentation of FFO is consistent with FFO as defined by the National Association of Real Estate Investment Trusts, which is calculated as follows:

Net income/(loss) computed in accordance with GAAP;

Less net income, or plus net loss, attributable to noncontrolling interests in consolidated affiliates;

Plus depreciation and amortization of depreciable operating properties;

Less gains, or plus losses, from sales of depreciable operating properties, plus impairments on depreciable operating properties and excluding items that are classified as extraordinary items under GAAP;

Plus or minus our share of adjustments, including depreciation and amortization of depreciable operating properties, for unconsolidated joint venture investments (to reflect funds from operations on the same basis); and

Plus or minus adjustments for depreciation and amortization and gains/(losses) on sales of depreciable operating properties, plus impairments on depreciable operating properties, and noncontrolling interests in consolidated affiliates related to discontinued operations.

In calculating FFO, the Company includes net income attributable to noncontrolling interests in the Operating Partnership, which the Company believes is consistent with standard industry practice for REITs that operate through an UPREIT structure. The Company believes that it is important to present FFO on an as-converted basis since all of the Common Units not owned by the Company are redeemable on a one-for-one basis for shares of its Common Stock.

The following table sets forth the Company’s FFO, FFO available for common stockholders and FFO available for common stockholders per share (in thousands, except per share amounts):

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Funds from operations:
Net income$15,469$23,171$107,452$111,995
Net loss attributable to noncontrolling interests in consolidated affiliates8515488
Depreciation and amortization of real estate assets78,42174,048224,460218,423
(Gains) on disposition of depreciable properties——(42,231)(19,368)
(Gain) on deconsolidation of affiliate———(11,778)
Unconsolidated affiliates:
Depreciation and amortization of real estate assets3,8063,20911,1488,655
Funds from operations97,704100,433300,844308,415
Dividends on Preferred Stock(622)(622)(1,864)(1,864)
Funds from operations available for common stockholders$97,082$99,811$298,980$306,551
Funds from operations available for common stockholders per share$0.90$0.93$2.77$2.84
Weighted average shares outstanding (1)108,161107,832108,089107,762

(1)Includes assumed conversion of all potentially dilutive Common Stock equivalents.

In addition, the Company believes NOI and same property NOI are useful supplemental measures of the Company’s property operating performance because such metrics provide a performance measure of the revenues and expenses directly involved in owning real estate assets and a perspective not immediately apparent from net income or FFO. The Company defines NOI as rental and other revenues less rental property and other expenses. The Company defines cash NOI as NOI less lease termination fees, straight-line rent, amortization of lease incentives and amortization of acquired above and below market leases. Other REITs may use different methodologies to calculate NOI, same property NOI and cash NOI.

In previous periods, our same property portfolio consisted only of wholly owned in-service properties. Beginning in 2024, we updated our same property portfolio to include our share of in-service joint venture properties. As of September 30, 2024, our same property portfolio consisted of 153 wholly owned and joint venture in-service properties encompassing 27.3 million rentable square feet that were owned during the entirety of the periods presented (from January 1, 2023 to September 30, 2024). As of December 31, 2023, our same property portfolio consisted of 154 wholly owned in-service properties encompassing 26.6 million rentable square feet that were owned during the entirety of the periods presented (from January 1, 2022 to December 31, 2023). The change in our same property portfolio was due to the addition of six joint venture properties encompassing 0.7 million rentable square feet, one property acquired during 2022 encompassing 0.4 million rentable square feet and one newly developed property placed in service during 2022 encompassing 0.1 million rentable square feet, offset by the removal of nine properties that were sold during 2024 encompassing 0.4 million rentable square feet.

The following table sets forth the Company’s NOI, same property NOI and same property cash NOI (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net income$15,469$23,171$107,452$111,995
Equity in earnings of unconsolidated affiliates(1,116)(400)(2,890)(1,902)
Gain on deconsolidation of affiliate———(11,778)
Gains on disposition of property(350)—(42,581)(19,818)
Other income(1,872)(754)(10,559)(3,082)
Interest expense37,47234,247109,928101,408
General and administrative expenses9,8988,87331,75430,668
Depreciation and amortization79,11674,765226,532220,416
Net operating income138,617139,902419,636427,907
Our share of unconsolidated joint venture same property net operating income4,7724,60713,94914,022
Partner's share of consolidated joint venture same property net operating income(276)(278)(841)(782)
Non same property and other net operating (income)/loss80(1,578)(872)(6,487)
Same property net operating income$143,193$142,653$431,872$434,660
Same property net operating income$143,193$142,653$431,872$434,660
Lease termination fees, straight-line rent and other non-cash adjustments(2,669)(5,403)(10,323)(21,319)
Same property cash net operating income$140,524$137,250$421,549$413,341
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.