Skip to main content

HIGHWOODS PROPERTIES INC

For the period ended Sep 30, 2024. Filed Oct 22, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Oct 22, 2024

HIW$31.47-0.8%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024

(tabular dollar amounts in thousands, except per share and per unit data)

(Unaudited)

  1. Description of Business and Significant Accounting Policies

Description of Business

Highwoods Properties, Inc. (the “Company”) is a fully integrated office real estate investment trust (“REIT”) that owns, develops, acquires, leases and manages properties primarily in the best business districts of Atlanta, Charlotte, Dallas, Nashville, Orlando, Raleigh, Richmond and Tampa. The Company conducts its activities through Highwoods Realty Limited Partnership (the “Operating Partnership”). As of September 30, 2024, we owned or had an interest in 28.0 million rentable square feet of in-service properties,1.6 million rentable square feet of office properties under development and development land with approximately 5.2 million rentable square feet of potential office build out.

Capital Structure

The Company is the sole general partner of the Operating Partnership. As of September 30, 2024, the Company owned all of the Preferred Units and 105.6 million, or 98.0%, of the Common Units in the Operating Partnership. Limited partners owned the remaining 2.2 million Common Units. During the nine months ended September 30, 2024, the Company redeemed 5,385 Common Units for a like number of shares of Common Stock.

During 2023, we entered into separate equity distribution agreements in which the Company may offer and sell up to $300.0 million in aggregate gross sales price of shares of Common Stock. During each of the three and nine months ended September 30, 2024, the Company issuedno shares of Common Stock under its equity distribution agreements.

Basis of Presentation

Our Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

The Company’s Consolidated Financial Statements include the Operating Partnership, wholly owned subsidiaries and those entities in which the Company has the controlling interest. The Operating Partnership’s Consolidated Financial Statements include wholly owned subsidiaries and those entities in which the Operating Partnership has the controlling interest. We consolidate joint venture investments, such as interests in partnerships and limited liability companies, when we control the major operating and financial policies of the investment through majority ownership, in our capacity as a general partner or managing member or through some other contractual right. In addition, we consolidate those entities deemed to be variable interest entities in which we are determined to be the primary beneficiary.

As of September 30, 2024, we are involved withsix entities we determined to be variable interest entities, one of which we are the primary beneficiary and is consolidated andfive of which we are not the primary beneficiary and are not consolidated.

All intercompany transactions and accounts have been eliminated.

In the opinion of management, the unaudited interim Consolidated Financial Statements and accompanying unaudited consolidated financial information contain all adjustments (including normal recurring accruals) necessary for a fair presentation of our financial position, results of operations and cash flows. We have condensed or omitted certain notes and other information from the interim Consolidated Financial Statements presented in this Quarterly Report as permitted by SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with our 2023 Annual Report on Form 10-K.

Use of Estimates

The preparation of consolidated financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in our Consolidated Financial Statements and accompanying notes. Actual results could differ from those estimates.

Insurance

We are primarily self-insured for health care claims for participating employees. To limit our exposure to significant claims, we have stop-loss coverage on a per claim and annual aggregate basis. We use all relevant information to determine our liabilities for claims, including actuarial estimates of claim liabilities. When determining our liabilities, we include claims for incurred losses, even if they are unreported. As of September 30, 2024, a reserve of $0.5 million was recorded to cover estimated reported and unreported claims.

Recently Issued Accounting Standards

The Financial Accounting Standards Board (“FASB”) issued an accounting standards update (“ASU”) that provides temporary optional expedients and exceptions to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate (“SOFR”). These optional expedients and exceptions provide guidance on contract modifications and hedge accounting. We have completed the transition to SOFR rates for our outstanding debt instruments with no material impact to our Consolidated Financial Statements.

The FASB issued an ASU that will require enhanced segment disclosures, primarily regarding significant segment expenses. The ASU is required to be adopted in our 2024 Annual Report and applied retrospectively to all prior periods presented in the financial statements. We do not expect such adoption to have a material effect on our Notes to Consolidated Financial Statements.

  1. Leases

Operating Leases

We generally lease our office properties to lessees in exchange for fixed monthly payments that cover rent, property taxes, insurance and certain cost recoveries, primarily common area maintenance. Office properties that are under lease are primarily located in Atlanta, Charlotte, Nashville, Orlando, Pittsburgh, Raleigh, Richmond and Tampa and are leased to a wide variety of lessees across many industries. Our leases are operating leases and mostly range from three to 10 years. We recognized rental and other revenues related to operating lease payments of $200.7 million and $203.8 million during the three months ended September 30, 2024 and 2023, respectively, and $609.5 million and $617.0 million during the nine months ended September 30, 2024 and 2023, respectively. Included in these amounts were variable lease payments of $17.0 million and $17.7 million during the three months ended September 30, 2024 and 2023, respectively, and $56.1 million and $54.6 million during the nine months ended September 30, 2024 and 2023, respectively.

  1. Investments in and Advances to Affiliates

Unconsolidated Affiliates

  • Granite Park Six JV, LLC/ GPI 23 Springs JV, LLC (“Granite Park Six joint venture”/“23Springs joint venture”)

During 2022, we entered the Dallas market through the formation oftwo joint ventures with Granite Properties (“Granite”) to develop Granite Park Six and 23Springs. We own a 50.0% interest in each of these two joint ventures.

We determined that we have a variable interest in both the Granite Park Six and 23Springs joint ventures primarily because the entities were designed to pass along interest rate risk, equity price risk and operation risk to us and Granite as equity holders. The joint ventures were further determined to be variable interest entities as they require additional subordinated financial support in the form of loans because the initial equity investments provided by us and Granite were not sufficient to finance the planned investments and operations. We concluded that we do not have the power to direct matters that most significantly impact the activities of either entity and therefore do not qualify as the primary beneficiary. Accordingly, the entities are not consolidated.

During the third quarter of 2024, the Granite Park Six joint venture paid down the outstanding $70.9 million balance with respect to a $115.0 million construction loan obtained in 2022. The loan, which matures in January 2026, has an interest rate of SOFR plus 394 basis points. In connection with this loan paydown, we and Granite each contributed $35.5 million to the joint venture. This reconsideration event did not change our initial conclusion that the Granite Park Six joint venture is a variable interest entity of which we are not the primary beneficiary. As such, the entity remains unconsolidated.

As of September 30, 2024, our risk of loss with respect to these arrangements was limited to the carrying value of each investment balance. Our investment balances were $76.9 million and $100.3 million as of September 30, 2024 for the Granite Park Six and 23Springs joint ventures, respectively. The assets of the Granite Park Six and 23Springs joint ventures can be used only to settle obligations of the respective joint venture, and their creditors have no recourse to our wholly owned assets.

  • M+O JV, LLC (“McKinney & Olive joint venture”)

During 2022, we expanded our Dallas market presence by acquiring McKinney & Olive through the formation of another joint venture with Granite in which we own a 50.0% interest.

We determined that we have a variable interest in the McKinney & Olive joint venture primarily because the entity was designed to pass along interest rate risk, equity price risk and operation risk to us and Granite as equity holders. The McKinney & Olive joint venture was further determined to be a variable interest entity as it requires additional subordinated financial support in the form of a loan because the initial equity investments by us and Granite, including the additional preferred equity provided by us that was subsequently redeemed in full during 2023, were not sufficient to finance its planned investments and operations. We concluded that we do not have the power to direct matters that most significantly impact the activities of the entity and therefore do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated.

During the third quarter of 2024, the McKinney & Olive joint venture paid off at maturity the remaining $134.3 million balance on a secured mortgage loan with a stated interest rate of 4.5% and an effective interest rate of 5.3%. In connection with this loan payoff, we and Granite each contributed $62.1 million to the joint venture. This reconsideration event did not change our initial conclusion that the McKinney & Olive joint venture is a variable interest entity of which we are not the primary beneficiary. As such, the entity remains unconsolidated.

As of September 30, 2024, our risk of loss with respect to this arrangement was limited to the carrying value of our investment balance of $184.3 million. The assets of the McKinney & Olive joint venture can be used only to settle obligations of the joint venture, and its creditors have no recourse to our wholly owned assets.

  • Midtown East Tampa, LLC (“Midtown East joint venture”)

During 2022, we formed the Midtown East joint venture in Tampa with The Bromley Companies (“Bromley”). We own a 50.0% interest in this joint venture.

We determined that we have a variable interest in the Midtown East joint venture primarily because the entity was designed to pass along interest rate risk, equity price risk and operation risk to us as both a debt and equity holder and to Bromley as an equity holder. The Midtown East joint venture was further determined to be a variable interest entity as it requires additional subordinated financial support in the form of a loan because the initial equity investments provided by us and Bromley were not sufficient to finance its planned investments and operations. We concluded that we do not have the power to direct matters that most significantly impact the activities of the entity and therefore do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated.

As of September 30, 2024, our risk of loss with respect to this arrangement was $31.9 million, which consists of the $14.0 million carrying value of our investment balance plus the $17.9 million outstanding balance of the loan we have provided to the joint venture. The outstanding balance on the loan is recorded in investments in and advances to unconsolidated affiliates on our Consolidated Balance Sheets. The assets of the Midtown East joint venture can be used only to settle obligations of the joint venture, and its creditors have no recourse to our wholly owned assets.

  • Brand/HRLP 2827 Peachtree LLC (“2827 Peachtree joint venture”)

During 2021, we formed the 2827 Peachtree joint venture in Atlanta with Brand Properties, LLC (“Brand”). We own a 50.0% interest in this joint venture.

We determined that we have a variable interest in the 2827 Peachtree joint venture primarily because the entity was designed to pass along interest rate risk, equity price risk and operation risk to us as both a debt and equity holder and to Brand as an equity holder. The 2827 Peachtree joint venture was further determined to be a variable interest entity as it requires additional subordinated financial support in the form of a loan because the initial equity investments provided by us and Brand were not sufficient to finance its planned investments and operations. We concluded that we do not have the power to direct matters that most significantly impact the activities of the entity and therefore do not qualify as the primary beneficiary. Accordingly, the entity is not consolidated.

As of September 30, 2024, our risk of loss with respect to this arrangement was $60.8 million, which consists of the $12.9 million carrying value of our investment balance plus the $47.9 million outstanding balance of the loan we have provided to the joint venture. The outstanding balance on the loan is recorded in investments in and advances to unconsolidated affiliates on our Consolidated Balance Sheets. The assets of the 2827 Peachtree joint venture can be used only to settle obligations of the joint venture, and its creditors have no recourse to our wholly owned assets.

Consolidated Affiliate

  • HRLP MTW, LLC (“Midtown West joint venture”)

In 2019, we formed the Midtown West joint venture in Tampa with Bromley. We own an 80.0% interest in this joint venture.

We determined that we have a variable interest in the Midtown West joint venture primarily because the entity was designed to pass along interest rate risk, equity price risk and operation risk to us and Bromley as equity holders. The Midtown West joint venture was further determined to be a variable interest entity as it requires additional subordinated financial support in the form of a loan because the initial equity investments provided by us and Bromley were not sufficient to finance its planned investments and operations. We, as the majority owner and managing member and through our control rights as set forth in the joint venture’s governance documents, were determined to be the primary beneficiary as we have both the power to direct the activities that most significantly affect the entity (primarily lease rates, property operations and capital expenditures) and significant economic exposure through our equity investment. As such, the Midtown West joint venture is consolidated and all intercompany transactions and accounts are eliminated.

The following table sets forth the assets and liabilities of the Midtown West joint venture included on our Consolidated Balance Sheets:

September 30,2024December 31,2023
Net real estate assets$58,907$60,410
Cash and cash equivalents$1,935$1,096
Restricted cash$—$2,260
Accrued straight-line rents receivable$5,192$5,041
Deferred leasing costs, net$2,532$2,783
Prepaid expenses and other assets, net$119$124
Mortgages and notes payable, net$44,318$44,192
Accounts payable, accrued expenses and other liabilities$1,453$2,872

The assets of the Midtown West joint venture can be used only to settle obligations of the joint venture, and its creditors have no recourse to our wholly owned assets.

  1. Real Estate Assets

Dispositions

During the third quarter of 2024, we completed our exit from the Greensboro market by selling our last remaining land parcel for a sales price of $4.5 million and recorded a gain on disposition of property of $0.4 million.

During the second quarter of 2024, we sold seven buildings in Raleigh for a sales price of $62.5 million and recorded a gain on disposition of property of $35.0 million.

During the first quarter of 2024, we soldtwo buildings in Raleigh for an aggregate sales price of $16.9 million and recorded aggregate gains on disposition of property of $7.2 million.

  1. Intangible Assets and Below Market Lease Liabilities

The following table sets forth total intangible assets and acquisition-related below market lease liabilities, net of accumulated amortization:

September 30,2024December 31,2023
Assets:
Deferred leasing costs (including lease incentives and above market lease and in-place lease acquisition-related intangible assets)$386,111$401,621
Less accumulated amortization(172,702)(175,697)
$213,409$225,924
Liabilities (in accounts payable, accrued expenses and other liabilities):
Acquisition-related below market lease liabilities$37,491$50,842
Less accumulated amortization(20,449)(30,416)
$17,042$20,426

The following table sets forth amortization of intangible assets and below market lease liabilities:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Amortization of deferred leasing costs and acquisition-related intangible assets (in depreciation and amortization)$11,370$10,696$30,999$32,409
Amortization of lease incentives (in rental and other revenues)$643$655$1,886$1,983
Amortization of acquisition-related intangible assets (in rental and other revenues)$768$823$2,364$2,523
Amortization of acquisition-related below market lease liabilities (in rental and other revenues)$(1,110)$(1,260)$(3,384)$(3,794)

The following table sets forth scheduled future amortization of intangible assets and below market lease liabilities:

Amortization of Deferred Leasing Costs and Acquisition-Related Intangible Assets (in Depreciation and Amortization) · Amortization of Lease Incentives (in Rental and Other Revenues) · Amortization of Acquisition-Related Intangible Assets (in Rental and Other Revenues) · Amortization of Acquisition-Related Below Market Lease Liabilities (in Rental and Other Revenues)
October 1 through December 31, 2024$9,864$624$702$(856)
202534,3392,1942,210(2,727)
202630,0202,0021,861(2,431)
202726,2771,7681,520(2,062)
202822,3151,5181,404(1,648)
Thereafter65,7644,8404,187(7,318)
$188,579$12,946$11,884$(17,042)
Weighted average remaining amortization periods as of September 30, 2024 (in years)7.27.76.98.1
  1. Mortgages and Notes Payable

The following table sets forth our mortgages and notes payable:

September 30,2024December 31,2023
Secured indebtedness$714,383$720,752
Unsecured indebtedness2,596,4092,510,193
Less-unamortized debt issuance costs(15,271)(17,739)
Total mortgages and notes payable, net$3,295,521$3,213,206

As of September 30, 2024, our secured mortgage loans were collateralized by real estate assets with an undepreciated book value of $1,243.1 million.

Our $750.0 million unsecured revolving credit facility was modified during the first quarter of 2024 and is now scheduled to mature in January 2028 (but can be extended fortwo additionalsix-month periods at our option assuming no defaults have occurred). The interest rate on our revolving credit facility is SOFR plus a related spread adjustment of 10 basis points and a borrowing spread of 85 basis points, based on current credit ratings. The annual facility fee is 20 basis points. The interest rate and facility fee are based on the higher of the publicly announced ratings from Moody’s Investors Service or Standard & Poor’s Ratings Services. We incurred $7.7 million of debt issuance costs during the first quarter of 2024, which will be amortized along with certain existing unamortized debt issuance costs over the remaining term of our new revolving credit facility, and recorded $0.2 million of loss on debt extinguishment. During the second quarter of 2024, we modified the revolving credit facility to provide that the interest rate may be adjusted upward or downward by 2.5 basis points depending upon whether or not we achieve certain pre-determined sustainability goals with respect to the ongoing reduction of greenhouse gas emissions. There was $105.0 million and $98.0 million outstanding under our revolving credit facility as of September 30, 2024 and October 15, 2024, respectively. As of both September 30, 2024 and October 15, 2024, we had $0.1 million of outstanding letters of credit, which reduce the availability on our revolving credit facility. As a result, the unused capacity of our revolving credit facility as of September 30, 2024 and October 15, 2024 was $644.9 million and $651.9 million, respectively.

We are currently in compliance with financial covenants with respect to our consolidated debt.

We have considered our short-term liquidity needs withinone year from October 22, 2024 (the date of issuance of the quarterly financial statements) and the adequacy of our estimated cash flows from operating activities and other available financing sources to meet these needs. Importantly, we have no scheduled debt maturities during such one-year period. We have concluded it is probable we will meet these short-term liquidity requirements through a combination of the following:

available cash and cash equivalents;

cash flows from operating activities;

issuance of debt securities by the Operating Partnership;

issuance of secured debt;

bank term loans;

borrowings under our revolving credit facility;

issuance of equity securities by the Company or the Operating Partnership; and

the disposition of non-core assets.

  1. Noncontrolling Interests

Noncontrolling Interests in Consolidated Affiliates

As of September 30, 2024, our noncontrolling interest in consolidated affiliates relates to our joint venture partner's 20.0% interest in the Midtown West joint venture. Our joint venture partner is an unrelated third party.

Noncontrolling Interests in the Operating Partnership

The following table sets forth the Company’s noncontrolling interests in the Operating Partnership:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Beginning noncontrolling interests in the Operating Partnership$56,518$56,206$49,520$65,977
Adjustment of noncontrolling interests in the Operating Partnership to fair value16,355(6,334)23,822(15,521)
Conversions of Common Units to Common Stock—(4,795)(132)(4,795)
Redemptions of Common Units———(163)
Net income attributable to noncontrolling interests in the Operating Partnership2974532,1112,386
Distributions to noncontrolling interests in the Operating Partnership(1,076)(1,078)(3,227)(3,432)
Total noncontrolling interests in the Operating Partnership$72,094$44,452$72,094$44,452

The following table sets forth net income available for common stockholders and transfers from the Company’s noncontrolling interests in the Operating Partnership:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net income available for common stockholders$14,558$22,101$103,492$108,233
Increase in additional paid in capital from conversions of Common Units to Common Stock—4,7951324,795
Redemptions of Common Units———163
Change from net income available for common stockholders and transfers from noncontrolling interests$14,558$26,896$103,624$113,191
  1. Disclosure About Fair Value of Financial Instruments

The following summarizes the levels of inputs that we use to measure fair value.

Level 1. Quoted prices in active markets for identical assets or liabilities.

Our Level 1 asset is our investment in marketable securities that we use to pay benefits under our non-qualified deferred compensation plan. Our Level 1 liability is our non-qualified deferred compensation obligation. The Company’s Level 1 noncontrolling interests in the Operating Partnership relate to the ownership of Common Units by various individuals and entities other than the Company.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

Our Level 2 assets include the fair value of our mortgages and notes receivable. Our Level 2 liabilities include the fair value of our mortgages and notes payable and any interest rate swaps.

The fair value of mortgages and notes receivable and mortgages and notes payable is estimated by the income approach, which uses contractual cash flows and market-based interest rates to approximate the price that would be paid in an orderly transaction between market participants. The fair value of any interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash receipts and the discounted expected variable cash payments. The variable cash payments of interest rate swaps are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves. In addition, credit valuation adjustments are considered in the fair values to account for potential nonperformance risk, but were concluded to not be significant inputs to the calculation for the periods presented.

Level 3. Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Our Level 3 assets include any real estate assets recorded at fair value on a non-recurring basis as a result of our quarterly impairment analysis, which are valued using unobservable local and national industry market data such as comparable sales, appraisals, brokers’ opinions of value and/or the terms of definitive sales contracts. Significant increases or decreases in any valuation inputs in isolation would result in a significantly lower or higher fair value measurement.

The following table sets forth our assets and liabilities and the Company’s noncontrolling interests in the Operating Partnership that are measured or disclosed at fair value within the fair value hierarchy:

Level 1 · Level 2
TotalQuoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable Inputs
Fair Value as of September 30, 2024:
Assets:
Mortgages and notes receivable, at fair value (1)$11,084$—$11,084
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)2,4032,403—
Total Assets$13,487$2,403$11,084
Noncontrolling Interests in the Operating Partnership$72,094$72,094$—
Liabilities:
Mortgages and notes payable, net, at fair value (1)$3,157,141$—$3,157,141
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)2,4032,403—
Total Liabilities$3,159,544$2,403$3,157,141
Fair Value as of December 31, 2023:
Assets:
Mortgages and notes receivable, at fair value (1)$4,795$—$4,795
Marketable securities of non-qualified deferred compensation plan (in prepaid expenses and other assets)2,2942,294—
Total Assets$7,089$2,294$4,795
Noncontrolling Interests in the Operating Partnership$49,520$49,520$—
Liabilities:
Mortgages and notes payable, net, at fair value (1)$2,927,330$—$2,927,330
Non-qualified deferred compensation obligation (in accounts payable, accrued expenses and other liabilities)2,2942,294—
Total Liabilities$2,929,624$2,294$2,927,330

(1) Amounts are not recorded at fair value on our Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023.

  1. Share-Based Payments

During the nine months ended September 30, 2024, the Company granted 181,540 shares of time-based restricted stock and 142,992 shares of total return-based restricted stock with weighted average grant date fair values per share of $24.45 and $25.22, respectively. We recorded share-based compensation expense of $1.0 million and $0.8 million during the three months ended September 30, 2024 and 2023, respectively, and $7.0 million and $6.2 million during the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was $5.1 million of total unrecognized share-based compensation costs, which will be recognized over a weighted average remaining contractual term of 2.1 years.

  1. Earnings Per Share and Per Unit

The following table sets forth the computation of basic and diluted earnings per share of the Company:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Earnings per Common Share - basic:
Numerator:
Net income$15,469$23,171$107,452$111,995
Net (income) attributable to noncontrolling interests in the Operating Partnership(297)(453)(2,111)(2,386)
Net loss attributable to noncontrolling interests in consolidated affiliates8515488
Dividends on Preferred Stock(622)(622)(1,864)(1,864)
Net income available for common stockholders$14,558$22,101$103,492$108,233
Denominator:
Denominator for basic earnings per Common Share – weighted average shares (1)106,010105,671105,937105,473
Net income available for common stockholders$0.14$0.21$0.98$1.03
Earnings per Common Share - diluted:
Numerator:
Net income$15,469$23,171$107,452$111,995
Net loss attributable to noncontrolling interests in consolidated affiliates8515488
Dividends on Preferred Stock(622)(622)(1,864)(1,864)
Net income available for common stockholders before net (income) attributable to noncontrolling interests in the Operating Partnership$14,855$22,554$105,603$110,619
Denominator:
Denominator for basic earnings per Common Share – weighted average shares (1)106,010105,671105,937105,473
Add:
Noncontrolling interests Common Units2,1512,1612,1522,289
Denominator for diluted earnings per Common Share – adjusted weighted average shares and assumed conversions108,161107,832108,089107,762
Net income available for common stockholders$0.14$0.21$0.98$1.03

(1)Includes all unvested restricted stock where dividends on such restricted stock are non-forfeitable.

The following table sets forth the computation of basic and diluted earnings per unit of the Operating Partnership:

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Earnings per Common Unit - basic:
Numerator:
Net income$15,469$23,171$107,452$111,995
Net loss attributable to noncontrolling interests in consolidated affiliates8515488
Distributions on Preferred Units(622)(622)(1,864)(1,864)
Net income available for common unitholders$14,855$22,554$105,603$110,619
Denominator:
Denominator for basic earnings per Common Unit – weighted average units (1)107,752107,423107,680107,353
Net income available for common unitholders$0.14$0.21$0.98$1.03
Earnings per Common Unit - diluted:
Numerator:
Net income$15,469$23,171$107,452$111,995
Net loss attributable to noncontrolling interests in consolidated affiliates8515488
Distributions on Preferred Units(622)(622)(1,864)(1,864)
Net income available for common unitholders$14,855$22,554$105,603$110,619
Denominator:
Denominator for basic earnings per Common Unit – weighted average units (1)107,752107,423107,680107,353
Net income available for common unitholders$0.14$0.21$0.98$1.03

(1)Includes all unvested restricted stock where distributions on such restricted stock are non-forfeitable

.

  1. Segment Information

The following tables summarize rental and other revenues and net operating income for our office properties. Net operating income is the primary industry property-level performance metric used by our chief operating decision maker and is defined as rental and other revenues less rental property and other expenses.

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Rental and Other Revenues:
Atlanta$36,742$35,666$109,799$107,991
Charlotte22,01021,07965,99163,452
Nashville40,90342,884126,458130,084
Orlando14,31214,35643,89243,300
Raleigh43,04245,354130,848136,933
Richmond8,7548,74626,81627,103
Tampa23,94825,00072,96375,344
Other14,61214,01043,56942,931
Total Rental and Other Revenues$204,323$207,095$620,336$627,138
Net Operating Income:
Atlanta$22,268$21,796$67,950$68,289
Charlotte15,93616,38847,97447,719
Nashville30,65731,38992,44895,530
Orlando8,8508,73426,84026,358
Raleigh31,69232,52395,53799,799
Richmond5,7655,73318,42418,656
Tampa15,30915,57446,13147,614
Other8,1407,76524,33223,942
Total Net Operating Income138,617139,902419,636427,907
Reconciliation to net income:
Depreciation and amortization(79,116)(74,765)(226,532)(220,416)
General and administrative expenses(9,898)(8,873)(31,754)(30,668)
Interest expense(37,472)(34,247)(109,928)(101,408)
Other income1,87275410,5593,082
Gains on disposition of property350—42,58119,818
Gain on deconsolidation of affiliate———11,778
Equity in earnings of unconsolidated affiliates1,1164002,8901,902
Net income$15,469$23,171$107,452$111,995
  1. Subsequent Events

On October 21, 2024, the Company declared a cash dividend of $0.50 per share of Common Stock, which is payable on December 10, 2024 to stockholders of record as of November 18, 2024.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.