NN INC
For the period ended Dec 31, 2025. Filed Mar 4, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 4, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1. Significant Accounting Policies
Nature of Business
NN, Inc., a Delaware corporation, is a diversified industrial company that combines advanced engineering and production capabilities with in-depth materials science expertise to design and manufacture high-precision components and assemblies for a variety of end markets on a global basis. As of December 31, 2025, we had 27 facilities in North America, South America, Europe, and China. As used in the Notes to Consolidated Financial Statements, the terms the “Company,” “we,” “our,” or “us” refer to NN, Inc. and its subsidiaries.
Basis of Presentation
The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). Certain prior period amounts have been reclassified to conform to the current year’s presentation. Except for per share data or as otherwise indicated, all U.S. dollar amounts and share counts presented in the tables in these Notes to Consolidated Financial Statements are in thousands.
Principles of Consolidation
Our consolidated financial statements include the accounts of NN, Inc., and its wholly owned subsidiaries. We own a 49% investment in a joint venture (the “JV”) which we account for using the equity method (see Note 8). All intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates in the Preparation of Consolidated Financial Statements
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to use estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results may differ from those estimates.
Accounting Standards Recently Adopted
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which requires additional annual income tax disclosures. These include a tabular rate reconciliation comprised of eight specific categories, the disaggregation of income taxes paid between federal, state, and foreign jurisdictions, and to disaggregate income from continuing operations before income tax expense and income tax expense from continuing operations between domestic and foreign. ASU 2023-09 eliminates the disclosure of the nature and estimate of reasonably possible changes to unrecognized tax benefits in the next 12 months or that an estimated range cannot be made. We have adopted ASU 2023-09 for the year ended December 31, 2025 on a retrospective basis and have presented the tax results for all years to conform to the new guidance.
Accounting Standards Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03, “Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which requires disaggregated disclosures of certain categories of expenses that are included in income statement line items. ASU 2024-03 is effective for fiscal years beginning on or after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Companies may early adopt and can apply the guidance prospectively or retrospectively. We have not yet determined the potential impact of adopting this standard.
In July 2025, the FASB issued ASU 2025-05,“Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets”(“ASU 2025-05”), which simplifies how entities measure expected credit losses on current accounts receivable and current contract assets arising from transactions accounted for under ASC 606. This update provides a practical expedient that allows entities to assume that current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset when estimating credit losses. ASU 2025-05 is effective for fiscal years beginning on or after December 15, 2025. We have not yet determined the potential impact of adopting this standard.
Cash and Cash Equivalents
Cash and cash equivalents include cash and highly liquid investments with original maturities of three months or less. We maintain cash balances in transaction accounts with various financial institutions that are insured by the Federal Deposit Insurance Corporation. Although we maintain balances that exceed the federally insured limit, we have not experienced any losses related to these balances, and we believe credit risk to be minimal. We had $10.6 millionand $9.0 million in cash and cash equivalents as of December 31, 2025 and 2024, respectively, held at foreign financial institutions.
Accounts Receivable and Allowance for Credit Losses
Trade accounts receivable are recorded at their net realizable value. We maintain allowances for estimated losses resulting from the inability of our customers to make required payments. The allowances are based on the amount that we ultimately expect to collect from our customers. We evaluate the collectability of accounts receivable based on a combination of factors including number of days receivables are past due, historical collection experience, current market conditions, and forecasted direction of economic and business environment. Accounts receivable are written off at the time a customer receivable is deemed uncollectible.
Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined using standard costs, which approximates the average cost method. Our policy is to expense abnormal amounts of idle facility expense, freight, handling cost, and waste included in cost of products sold. In addition, we allocate fixed production overheads based on the normal production capacity of our facilities. Inventory valuations were developed using normalized production capacities for each of our manufacturing locations. The costs from excess capacity or under-utilization of fixed production overheads were expensed in the period incurred and are not included as a component of inventory.
Inventories also include tools, molds, and dies in progress that we are producing and will ultimately sell to our customers. These inventories are also carried at the lower of cost or net realizable value.
Property, Plant and Equipment
Property, plant and equipment are stated at cost less accumulated depreciation. Assets to be disposed of are stated at the lower of depreciated cost or fair market value less estimated selling costs. Expenditures for maintenance and repairs are charged to expense as incurred. Major renewals and improvements are capitalized. When a property item is retired, its cost and related accumulated depreciation are removed from the property accounts and any gain or loss is recorded in the Consolidated Statements of Operations and Comprehensive Income (Loss). We review the carrying values of long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Property, plant and equipment also includes tools, molds, and dies used in manufacturing.
Depreciation is calculated based on historical cost using the straight-line method over the estimated useful lives of the depreciable assets. Estimated useful lives for buildings and land improvements generally range from 10 years to 40 years. Estimated useful lives for machinery and equipment generally range from 3 years to 12 years.
Leases
We determine whether an arrangement is a lease at inception. Lease right-of-use (“ROU”) assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. When the implicit rate is not readily determinable, we use the estimated incremental borrowing rate based on the information available at the lease commencement date in determining the present value of lease payments. The lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Amortization of lease ROU assets is recognized in expense on a straight-line basis over the lease term.
We recognize short-term leases, which have a term of twelve months or less, on a straight-line basis and do not record a related lease asset or liability for such leases. Finance lease ROU assets consist primarily of equipment used in the manufacturing process with terms oftwo years toeight years. Operating lease ROU assets consist of the following:
Equipment used in the manufacturing process as well as office equipment with terms offive years; and
Manufacturing plants and office facilities with terms offour years to 20 years.
We sublease certain leased buildings or portions of leased buildings when no longer needed for our current operational needs. Since we retain the obligation to the lessor, the underlying leases continue to be accounted for as operating leases. Sublease income is recognized on a straight-line basis over the lease term and is recognized in the “Other operating expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss).
Impairment of Long-Lived Assets
Long-lived tangible and intangible assets subject to depreciation or amortization are tested for recoverability when changes in circumstances indicate the carrying value of these assets, or asset groups, may not be recoverable. A test for recoverability is also performed when management has committed to a plan to dispose of a reporting unit or asset group. Recoverability of a long-lived tangible or intangible asset, or asset group, is evaluated by comparing its carrying value to the future estimated undiscounted cash flows expected to be generated by the asset or asset group. If the asset is deemed not recoverable, then the asset is considered impaired and adjusted to fair value which is then depreciated or amortized over its remaining useful life. Assets to be disposed of are recorded at the lesser of carrying value or fair value less costs of disposal.
Equity Method Investments
Our equity method investment is subject to a review for impairment if, and when, circumstances indicate that a decline in value below its carrying amount may have occurred. Examples of such circumstances include, but are not limited to, a significant deterioration in the earnings performance or business prospects of the investee; a significant adverse change in the regulatory, economic or technological environment of the investee; a significant adverse change in the general market condition of either the geographic area or the industry in which the investee operates; and recurring negative cash flows from operations. If management considers the decline to be other than temporary, we would write down the investment to its estimated fair market value.
Revenue Recognition
We generally transfer control and recognize revenue when we ship the product from our manufacturing facilities to our customer at a point in time, as this is when our customer obtains the ability to direct use of, and obtain substantially all of the remaining benefits from, the product. In limited circumstances, we recognize revenue over time as services are rendered. We have elected to recognize the cost for freight and shipping when control over products has transferred to the customer as a component of cost of sales.
We use an observable price to determine the stand-alone selling price for separate performance obligations or a cost-plus-margin approach when an observable price is not available. The expected duration of our contracts is one year or less, and we have elected to apply the practical expedient that allows entities to disregard the effects of financing when the contract length is less than one year. The amount of consideration we receive and the revenue we recognize varies with volume rebates and incentives we offer to our customers. We estimate the amount of variable consideration that should be included in the transaction price utilizing the expected value method or the most likely amount method depending on the nature of the variable consideration. Variable consideration is included in the transaction price if, in our judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur.
We utilize the portfolio approach practical expedient to evaluate sales-related discounts on a portfolio basis to contracts with similar characteristics. The effect on our consolidated financial statements of applying the portfolio approach would not differ materially from evaluation of individual contracts.
We give our customers the right to return only defective products in exchange for functioning products or rework of the product. These transactions are evaluated and accounted for under ASC Topic 460, Guarantees, and we estimate the impact to the transaction price based on an analysis of historical experience.
Share Based Compensation
The cost of restricted stock awards, performance share units, and stock options is recognized as compensation expense over the vesting periods based on the grant date fair value, as determined under ASC Topic 718, Compensation – stock compensation. The grant-date fair value of restricted stock awards is based on the closing price of our common stock on the date of grant. We use a Monte Carlo simulation for performance share units that include a market condition. The grant-date fair value of performance share units that include performance conditions is based on the closing price of our common stock on the date of grant and compensation expense is recognized based on the estimated outcome of the performance condition. Stock options are valued using the Black Scholes financial pricing model. Forefeitures of stock-based compensation awards are accounted for as they occur.
Common Stock and Preferred Stock Dividends
Dividends are recorded as a reduction to retained earnings. When we have an accumulated deficit, dividends are recorded as a reduction of additional paid-in capital.
Foreign Currency Translation
Assets and liabilities of our foreign subsidiaries are translated at current exchange rates. Revenue, costs, and expenses are translated at average rates prevailing during each reporting period. Translation adjustments arising from the translation of foreign subsidiary financial statements are reported as a component of other comprehensive loss and accumulated other comprehensive income (loss) within stockholders’ equity. Transactions denominated in foreign currencies, including intercompany transactions, are initially recorded at the current exchange rate at the date of the transaction. The balances are adjusted to the current exchange rate as of each balance sheet date and as of the date when the transaction is consummated. Transaction gains or losses are recognized as incurred in the “Other expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss). For the years ended December 31, 2025, 2024, and 2023, transaction gains (losses) were$0.6 million, $(1.3) million, and $0.3 million, respectively.
Net Income (Loss) Per Common Share
In accordance with ASC 260, Earnings Per Share, we allocate earnings or losses to common stockholders and participating securities using the two-class method to compute earnings per share (“EPS”) unless the treasury stock method results in a lower
EPS. The two-class method is an earnings allocation formula that treats participating securities as having rights to earnings that otherwise would have been available to common stockholders. Participating securities may participate in undistributed earnings with common stock whether or not that participation is conditioned upon the occurrence of a specified event. Under the two-class method, our net income (loss) is reduced (or increased) by the amount that has been or will be distributed to our participating security holders. We have elected to allocate undistributed income to participating securities based on year-to-date results. Our participating securities, which include restricted stock awards and preferred stock, do not participate in losses.
Basic net income (loss) per common share is computed by dividing net income (loss) allocable to common shares by the weighted average number of common shares outstanding, adjusted for participating securities and certain outstanding warrants. Diluted net income (loss) per common share includes the effect of warrants and stock options unless inclusion would not be dilutive.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. Provision has been made for income taxes on unremitted earnings of certain foreign subsidiaries as these earnings are not deemed to be permanently reinvested. We recognize income tax positions that meet the more likely than not threshold and accrue interest and potential penalties related to unrecognized income tax positions which are recorded as a component of the provision for income taxes. We treat global intangible low-taxed income (“GILTI”) as a periodic charge in the year in which it arises and therefore do not record deferred taxes for basis differences associated with GILTI. We eliminate disproportionate tax effects from accumulated other comprehensive income (loss) when the circumstances upon which they are premised cease to exist.
In the event that the actual outcome from future tax consequences differs from management estimates and assumptions or management plans and positions are amended, the resulting change to the provision for income taxes could have a material impact on the consolidated results of operations and financial position.
Fair Value Measurements
Fair value principles prioritize valuation inputs across three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the assumptions used to measure assets and liabilities at fair value. An asset or liability’s classification within the various levels is determined based on the lowest level input that is significant to the fair value measurement.
Government Assistance
For the years ended December 31, 2025 and 2024, we received $0.4 million and $1.0 million in grants and other programs from various governments outside of the U.S. These amounts were received as rent abatements and incentives for capital expenditures in specific locations. Amounts received were recognized as reductions to the underlying expense or capital assets.
Assets Held for Sale
During the year ended December 31, 2025, we ceased production activity at our Mobile Solutions plant in Dowagiac, Michigan. The assets that we own have been classified as held for sale as of December 31, 2025 as we are actively marketing the property and equipment for sale. During the year ended December 31, 2025, we sold a building and machinery and equipment for $1.7 million resulting in a loss of $0.4 million, and the net book value of remaining assets held for sale of $1.0 million is included in “Other current assets” on the Consolidated Balance Sheets as of December 31, 2025.
Note 2. Segment Information
Our business is aggregated into the followingtwo reportable segments.
Mobile Solutions. Mobile Solutions is focused on growth in the automotive, general industrial, and medical end markets. We have developed an expertise in manufacturing highly complex, tight tolerance, system critical components. Our technical capabilities can be utilized in numerous applications including for use in battery electric, hybrid electric, and internal combustion engine vehicles. The group currently manufactures components on a high-volume basis for use in power steering, braking, transmissions, and gasoline fuel system applications, along with components utilized in heating, ventilation and air conditioning and diesel injection and diesel emissions treatment applications. This expertise has been gained through investment in technical capabilities, processes and systems, and allows us to provide skilled program management and product launch capabilities.
Power Solutions. Power Solutions is focused on growth in the electrical, general industrial, automotive, and medical end markets. Within this group we combine materials science expertise with advanced engineering and production capabilities to design and manufacture a broad range of high-precision metal components, assemblies, and finished devices used in applications ranging from power control to transportation electrification. We manufacture a variety of products including electrical contacts, connectors, contact assemblies, and precision stampings for the electrical end market and high precision products for the aerospace and defense end market utilizing our extensive process technologies for optical grade plastics, thermally conductive plastics, titanium, Inconel, magnesium, and electroplating. Our medical business includes the production of a variety of tools and instruments for the orthopedics and medical/surgical end markets.
These reportable segments are considered ourtwo operating segments as each has engaged in business activities for which it earns revenues and incurs expenses, discrete financial information is available for each, and this is the level at which the chief operating decision maker (“CODM”) reviews discrete financial information for purposes of allocating resources and assessing performance. The CODM, who is our President and Chief Executive Officer, uses segment operating income (loss) to evaluate the performance of our segments each quarter and for annual forecasting purposes. Operating income (loss) is used to make key operating decisions, such as the amount and timing of capital expenditures, plant optimization actions, and allocation of management resources. In addition to ourtwo reportable segments, we report a Corporate category which includes corporate costs and unallocated expenses. Accounting for transactions between segments are recorded at cost.
The following tables reconcile segment revenues to consolidated loss before provision for income taxes and share of net income from joint venture.
| Year Ended December 31, 2025 | MobileSolutions | PowerSolutions | Corporate and Eliminations | Total |
|---|---|---|---|---|
| Sales | $244,016 | $178,626 | (435) | $422,207 |
| Cost of sales | 215,933 | 147,382 | (467) | 362,848 |
| Selling, general, and administrative expense | 15,009 | 10,698 | 20,464 | 46,171 |
| Depreciation expense | 17,520 | 3,215 | 1,567 | 22,302 |
| Other segment items (1) | 3,575 | 7,010 | (784) | 9,801 |
| Segment operating income (loss) | $(8,021) | $10,321 | $(21,215) | $(18,915) |
| Interest expense | 22,367 | |||
| Loss on extinguishment of debt | 3,007 | |||
| Other income, net | (4,568) | |||
| Loss before provision for income taxes and share of net income from joint venture | $(39,721) | |||
| Year Ended December 31, 2024 | MobileSolutions | PowerSolutions | Corporate and Eliminations | Total |
|---|---|---|---|---|
| Sales | $283,944 | $180,545 | (199) | $464,290 |
| Cost of sales | 251,847 | 143,197 | (232) | 394,812 |
| Selling, general, and administrative expense | 14,672 | 12,987 | 21,822 | 49,481 |
| Depreciation expense | 26,027 | 3,994 | 1,558 | 31,579 |
| Other segment items (1) | 9,476 | 7,256 | (766) | 15,966 |
| Segment operating income (loss) | $(18,078) | $13,111 | $(22,581) | $(27,548) |
| Interest expense | 22,095 | |||
| Loss on extinguishment of debt | 349 | |||
| Other income, net | (4,558) | |||
| Loss before provision for income taxes and share of net income from joint venture | $(45,434) | |||
| Year Ended December 31, 2023 | MobileSolutions | PowerSolutions | Corporate and Eliminations | Total |
|---|---|---|---|---|
| Sales | $303,335 | $185,948 | (13) | $489,270 |
| Cost of sales | 271,110 | 148,096 | (31) | 419,175 |
| Selling, general, and administrative expense | 14,471 | 13,104 | 19,861 | 47,436 |
| Depreciation expense | 25,803 | 4,504 | 1,646 | 31,953 |
| Other segment items (1) | 3,700 | 9,148 | (338) | 12,510 |
| Segment operating income (loss) | $(11,749) | $11,096 | $(21,151) | $(21,804) |
| Interest expense | 21,137 | |||
| Other expense, net | 10,730 | |||
| Loss before provision for income taxes and share of net income from joint venture | $(53,671) | |||
(1) Other segment items includes amortization expense and other operating expenses and income.
The following table presents capital expenditures and depreciation and amortization by reportable segment.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Capital expenditures: | |||
| Mobile Solutions | $9,031 | $13,438 | $15,387 |
| Power Solutions | 2,680 | 3,252 | 3,643 |
| Corporate | 1,208 | 1,624 | 1,466 |
| Total | $12,919 | $18,314 | $20,496 |
| Depreciation and amortization: | |||
| Mobile Solutions | $20,873 | $29,381 | $29,156 |
| Power Solutions | 13,483 | 14,363 | 15,318 |
| Corporate | 1,567 | 1,558 | 1,646 |
| Total | $35,923 | $45,302 | $46,120 |
The following table summarizes total assets by reportable segment.
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Mobile Solutions (1) | $287,974 | $294,204 |
| Power Solutions | 123,883 | 124,460 |
| Corporate | 28,927 | 38,229 |
| Total | $440,784 | $456,893 |
(1) Total assets in Mobile Solutions includes$42.5 million and $35.0 million as of December 31, 2025 and 2024, respectively, related to our investment in the JV.
The following table summarizes long-lived tangible assets by country.
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| United States | $104,110 | $113,846 |
| China | 40,724 | 39,909 |
| France | 21,861 | 20,713 |
| Brazil | 13,998 | 12,585 |
| Poland | 10,058 | 9,131 |
| Mexico | 3,289 | 5,167 |
| All foreign countries | $89,930 | $87,505 |
| Total | $194,040 | $201,351 |
The following table summarizes revenue by country, based on our customers’ shipping destination.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| United States | $228,836 | $265,020 | $294,045 |
| China | 71,842 | 67,957 | 58,195 |
| Brazil | 41,373 | 44,302 | 48,696 |
| Mexico | 15,820 | 25,663 | 26,683 |
| Germany | 12,188 | 10,083 | 8,700 |
| Poland | 3,750 | 4,120 | 6,161 |
| Other | 48,398 | 47,145 | 46,790 |
| Total net sales | $422,207 | $464,290 | $489,270 |
Note 3. Revenue from Contracts with Customers
Revenue is recognized when control of the good or service is transferred to the customer either at a point in time or, in limited circumstances, as our services are rendered over time. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or services.
The following tables summarize revenue by customer industry. Our products in the automotive and commercial vehicle industry include high-precision components and assemblies for electric power steering systems, electric braking, electric motors, fuel systems, emissions control, transmissions, stampings, sensors, and electrical contacts. Our products in the general industrial industry include high-precision metal components for a variety of industrial applications including diesel industrial motors, heating and cooling systems, fluid power systems, power tools, and more. While many of the industries we serve include electrical components, our products in the residential/commercial electrical industry category in the following tables include components used in smart meters, charging stations, circuit breakers, transformers, electrical contact assemblies, precision stampings, welded contact assemblies, specification plating, and surface finishing. The other category includes products sold in aerospace, defense, medical, and other industries.
| Year Ended December 31, 2025 | MobileSolutions | PowerSolutions | IntersegmentSalesEliminations | Total |
|---|---|---|---|---|
| Automotive and Commercial Vehicle | $216,419 | $30,432 | $— | $246,851 |
| General Industrial | 7,890 | 46,217 | — | 54,107 |
| Residential/Commercial Electrical | — | 74,928 | — | 74,928 |
| Other | 19,707 | 27,049 | (435) | 46,321 |
| Total net sales | $244,016 | $178,626 | $(435) | $422,207 |
| Year Ended December 31, 2024 | MobileSolutions | PowerSolutions | IntersegmentSalesEliminations | Total |
|---|---|---|---|---|
| Automotive and Commercial Vehicle | $192,277 | $28,915 | $— | $221,192 |
| General Industrial | 71,244 | 46,490 | — | 117,734 |
| Residential/Commercial Electrical | — | 80,545 | — | 80,545 |
| Other | 20,423 | 24,595 | (199) | 44,819 |
| Total net sales | $283,944 | $180,545 | $(199) | $464,290 |
| Year Ended December 31, 2023 | MobileSolutions | PowerSolutions | IntersegmentSalesEliminations | Total |
|---|---|---|---|---|
| Automotive and Commercial Vehicle | $212,582 | $34,959 | $— | $247,541 |
| General Industrial | 73,350 | 52,276 | — | 125,626 |
| Residential/Commercial Electrical | — | 67,546 | — | 67,546 |
| Other | 17,403 | 31,167 | (13) | 48,557 |
| Total net sales | $303,335 | $185,948 | $(13) | $489,270 |
Other Sources of Revenue
We provide pre-production activities related to engineering efforts to develop molds, dies, and machines that are owned by our customers. We may receive advance payments from customers which are deferred until satisfying our performance obligations by compliance with customer-specified milestones, recognizing revenue at a point in time. These contracts generally have an original expected duration of less than one year.
Deferred Revenue
The timing of revenue recognition, billings, and cash collections results in billed accounts receivable and customer advances and deposits (e.g. contract liability) on the Consolidated Balance Sheets. These contract liabilities are reported on the Consolidated Balance Sheets on a contract-by-contract basis at the end of each reporting period as deferred revenue, which is reported in the “Other current liabilities” line on the Consolidated Balance Sheets.
Deferred revenue relates to payments received in advance of performance under the contract and recognized as revenue as (or when) we perform under the contract. Changes in the contract liability balances during the year ended December 31, 2025, were not materially impacted by any other factors. The balance of deferred revenue was $0.3 million, $0.2 million, $0.4 million and $0.7 million as of December 31, 2025, 2024, 2023 and 2022, respectively. Revenue recognized for performance obligations satisfied or partially satisfied during the years ended December 31, 2025, 2024 and 2023, included $0.2 million, $0.4 million and $0.7 million, respectively, that was included in deferred revenue as of the prior year-end.
Transaction Price Allocated to Future Performance Obligations
We are required to disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied as of December 31, 2025, unless our contracts meet one of the practical expedients. Our contracts met the practical expedient for a performance obligation that is part of a contract that has an original expected duration of one year or less.
Costs to Obtain and Fulfill a Contract
We recognize commissions paid to internal sales personnel that are incremental to obtaining customer contracts as an expense when incurred since the amortization period is less than one year. Costs to obtain a contract are expensed as selling, general and administrative expense.
Sales, VAT, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense.
Sales Concentration
During the year ended December 31, 2025, a customer in our Mobile Solutions segment represented 11% of consolidated net sales. During the years ended December 31, 2024 and 2023, no single customer accounted for 10% or more of consolidated net sales.
Note 4. Accounts Receivable
The balance of trade accounts receivable was $66.8 million and $75.6 million as of December 31, 2023 and 2022, respectively. The following table presents changes in the allowance for credit losses.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Balance at beginning of year | $1,515 | $1,241 | $1,469 |
| Additions | 170 | 615 | 118 |
| Write-offs and other | (322) | (308) | (353) |
| Currency impact | 38 | (33) | 7 |
| Balance at end of year | $1,401 | $1,515 | $1,241 |
As of December 31, 2025, no customer represented 10% or more of our consolidated accounts receivable balance. As of December 31, 2024, one customer represented 11% of our consolidated accounts receivable balance. Amounts due from this customer are primarily related to Mobile Solutions.
Accounts Receivable Sales Programs
We participate in programs that allow us to sell certain receivables from customers on a non-recourse basis to a third-party financial institution. During the years ended December 31, 2025, 2024 and 2023, we incurred fees of $0.6 million, $1.1 million and $1.1 million, respectively, related to the sale of receivables which is recorded in the Other expense (income), net line item on the Consolidated Statements of Operations and Comprehensive Income (Loss).
Note 5. Inventories
Inventories are comprised of the following amounts:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Raw materials | $26,528 | $20,664 |
| Work in process | 19,739 | 22,139 |
| Finished goods | 19,711 | 19,074 |
| Total inventories | $65,978 | $61,877 |
Note 6. Property, Plant and Equipment
Property, plant and equipment are comprised of the following amounts:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Land and buildings | $59,202 | $56,205 |
| Machinery and equipment | 362,187 | 339,792 |
| Construction in progress | 2,895 | 6,569 |
| Gross cost | 424,284 | 402,566 |
| Less: Accumulated depreciation | 265,399 | 240,532 |
| Property, plant and equipment, net | $158,885 | $162,034 |
For the years ended December 31, 2025, 2024, and 2023, we recorded depreciation expense of $22.3 million, $31.6 million and $32.0 million, respectively. During the year ended 2024, we recognized $0.9 million of accelerated depreciation expense due to changes in the estimated remaining useful life of certain machinery and equipment.
We monitor property, plant and equipment for any indicators of potential impairment. We recognized an impairment of $6.5 million for the year ended December 31, 2024, related to machinery and equipment located at a plant that closed in 2025. The machinery and equipment were adjusted down to their fair value, which was determined based on quoted market prices for similar assets. The impairment loss, which was reported within our Mobile Solutions group, is recognized in the “Other expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss). There wereno impairment charges for the years ended December 31, 2025 and 2023.
Note 7. Intangible Assets
The following table shows changes in the carrying amount of intangible assets, net, by reportable segment.
| Mobile Solutions | Power Solutions | Total | |
|---|---|---|---|
| Balance as of December 31, 2023 | $19,003 | $39,721 | $58,724 |
| Amortization | (3,354) | (10,369) | (13,723) |
| Intangible assets sold (1) | — | (591) | (591) |
| Balance as of December 31, 2024 | 15,649 | 28,761 | 44,410 |
| Amortization | (3,353) | (10,268) | (13,621) |
| Balance as of December 31, 2025 | $12,296 | $18,493 | $30,789 |
(1) Represents customer relationships associated with IMC (as defined below), which was sold during the year ended December 31, 2024 (see Note 18).
The following table shows the cost and accumulated amortization of our intangible assets as of December 31, 2025 and 2024.
| December 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| Gross Carrying Value as of Acquisition Date | AccumulatedAmortization | NetCarryingValue | Gross Carrying Value as of Acquisition Date | AccumulatedAmortization | NetCarryingValue | |
| Customer relationships | $169,416 | $(139,628) | $29,788 | $169,416 | $(126,281) | $43,135 |
| Trademark and trade name | 4,100 | (3,099) | 1,001 | 4,100 | (2,825) | 1,275 |
| Total identified intangible assets | $173,516 | $(142,727) | $30,789 | $173,516 | $(129,106) | $44,410 |
Intangible assets that are fully amortized are removed and no longer represented in the gross carrying value or accumulated amortization.
The following table shows estimated future amortization expense for each of the next five years.
| Year Ending December 31, | |
|---|---|
| 2026 | $13,621 |
| 2027 | 11,579 |
| 2028 | 3,353 |
| 2029 | 2,236 |
| 2030 | — |
Intangible assets are reviewed for impairment when changes in circumstances indicate the carrying value of those assets may not be recoverable. There were no impairment charges for the years ended December 31, 2025, 2024 and 2023.
Note 8. Investment in Joint Venture
We own a 49% investment in Wuxi Weifu Autocam Precision Machinery Company, Ltd., a joint venture located in Wuxi, China. The JV is jointly controlled and managed, and we account for it under the equity method, with the share of net income from the joint venture recorded in the Mobile Solutions segment.
The following table shows changes in our investment in the JV.
| Balance as of December 31, 2023 | $32,701 |
|---|---|
| Share of earnings | 9,571 |
| Dividends paid by joint venture | (6,260) |
| Foreign currency translation loss | (1,041) |
| Balance as of December 31, 2024 | 34,971 |
| Share of earnings | 8,870 |
| Dividends paid by joint venture | (3,046) |
| Foreign currency translation gain | 1,748 |
| Balance as of December 31, 2025 | $42,543 |
The following tables show summarized financial information of the unconsolidated JV.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Net sales | 133,608 | 130,807 | 109,630 |
| Cost of sales | 111,276 | 106,166 | 93,609 |
| Income from operations | 20,305 | 22,790 | 14,175 |
| Net income | 17,496 | 19,533 | 11,848 |
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Current assets | 93,017 | 84,409 |
| Noncurrent assets | 83,951 | 73,399 |
| Current liabilities | 82,411 | 76,859 |
| Noncurrent liabilities | 6,801 | 7,639 |
There were no sales to the JV recognized during the years ended December 31, 2025, 2024, and 2023, respectively. As of December 31, 2025 and 2024, we had a receivable due from the JV of $0.4 million and $0.2 million, respectively.
Note 9. Debt
The following table presents amounts outstanding on our debt facilities.
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Term Loan Facility | $120,289 | $114,397 |
| ABL Facility | 4,700 | 5,400 |
| Financing obligations from sale-leaseback transactions | 30,213 | 24,496 |
| International loans | 8,148 | 8,485 |
| Unamortized debt issuance costs and discount (1) | (3,801) | (4,148) |
| Total debt | $159,549 | $148,630 |
(1) In addition to this amount, costs of $0.9 million and $1.2 million related to asset backed credit facilities were recorded in other non-current assets as of December 31, 2025 and 2024, respectively.
We capitalized interest costs of $0.7 million, $1.2 million, and $1.3 million in the years ended December 31, 2025, 2024, and 2023, respectively, related to construction in progress.
Term Loan Facility
On April 16, 2025 (the “Closing Date”), we entered into a Term Loan Credit Agreement by and among the Company, the lenders from time to time party thereto (collectively, the “Lenders”) and Alter Domus (US) LLC, as administrative agent (the “Term Loan Agent”) for the Lenders (the “Term Loan Credit Agreement”). The Term Loan Credit Agreement establishes a new $128.0 million senior secured Term Loan Facility (the “Term Loan Facility”) consisting of (i) a $118.0 million of term loan funded in full on the Closing Date (the “Closing Date Term Loans”) and (ii) $10.0 million of delayed draw term loan commitments (any delayed draw term loans funded thereunder, the “Delayed Draw Term Loans”, and together, with the Closing Date Term Loans, the “Term Loans”). As of December 31, 2025, we had $11.4 million of outstanding letters of credit issued under the ABL Facility and $26.7 million in undrawn commitments, as well as $10.0 million in delayed draw term loan commitments, which was fully drawn in January 2026. The Term Loans mature on April 16, 2030. We used the proceeds from the Closing Date Term Loan to repay all of our outstanding obligations under our outstanding term loan facility (see “2021 Term Loan” below).
Under the Term Loan Credit Agreement, interest rates on the Term Loans are determined based on the type of Term Loan, the length of the interest period, our Consolidated Net Leverage Ratio (as defined in the Term Loan Credit Agreement). The Term Loans currently bear interest at either: 1) one-month, three-month, or six-month term secured overnight finance rate (“SOFR”) with a credit spread adjustment, subject to a 2.00% floor, plus an applicable margin ranging from 8.75% to 9.75% based on our Consolidated Net Leverage Ratio (as defined herein) (“Adjusted Term SOFR Rate Loans”); or 2) the greater of various benchmark rates, with certain adjustments, plus an applicable margin ranging from 7.75% to 8.75% based on our Consolidated Net Leverage Ratio (“Base Rate Loans”). For interest payments due before April 16, 2027, we may elect to pay a portion of interest in-kind (“PIK Election”), subject to a minimum cash interest of 5.25% for Adjusted Term SOFR Rate Loans and 4.25% for Base Rate Loans. The applicable margin increases by 0.50% on borrowings to which the PIK Election is made. At December 31, 2025, the Term Loans bore interest, including amounts we have elected to pay as PIK interest, based on one-month Adjusted Term SOFR, at 13.57%.
On January 29, 2026, we borrowed $10.0 million on the Delayed Draw Term Loans. As a result of borrowing the Delayed Draw Term Loans, the applicable margin for all Term Loans increased by 0.50%. Through January 29, 2026, we incurred a 1.00% commitment fee on undrawn amounts under the Delayed Draw, payable quarterly in arrears.
Subject to certain exceptions, we are required to make principal payments (i) annually that are calculated as a percentage, based on our Consolidated Net Leverage Ratio, of our Excess Cash Flow (as defined in the Term Loan Credit Agreement), (ii) Net Cash Proceeds (as defined in the Term Loan Credit Agreement) of certain non-ordinary course Dispositions (as defined in the Term Loan Credit Agreement) within 10 business days of receipt thereof, and (iii) Net Cash Proceeds from certain insurance events. We may voluntarily prepay the Term Loans, in whole or part without premium or penalty following April 16, 2027. If we voluntarily prepay borrowings prior to April 16, 2026, we are subject to a prepayment premium equal to the present value at the prepayment date of (i) 2.00% of the outstanding principal amount of the Term Loans to be prepaid, plus (ii) all remaining scheduled interest payments due on such Term Loans through April 16, 2026 (excluding accrued but unpaid interest to, but not including, the prepayment date), computed using a discount rate equal to the Treasury Rate (determined as of the Business Day prior to such date of prepayment) plus 50 basis points. If we voluntarily prepay borrowings following April 16, 2026 and prior to April 16, 2027, we are subject to a prepayment premium equal to 2.00% of the principal amount prepaid.
The Term Loan Credit Agreement includes customary representations, warranties and covenants, including, but not limited to, certain financial covenants, such as maximum Consolidated Net Leverage Ratio and minimum Domestic Liquidity (as defined in the Term Loan Credit Agreement), subject, in the case of the Consolidated Net Leverage Ratio covenant, to certain equity cure rights. We were in compliance with the financial covenants of the Term Loan Facility as of December 31, 2025.
Our obligations under the Term Loan Credit Agreement are guaranteed by certain of our subsidiaries and are required to be guaranteed by certain of our later formed or acquired subsidiaries (collectively, the “Guarantors”). Our obligations under the Term Loan Credit Agreement are collateralized by substantially all of our and the Guarantors’ assets. The Term Loan Agent, for itself and on behalf of the Lenders, has a first lien on all domestic assets, other than accounts receivable and inventory, and certain foreign assets and has a second lien on domestic accounts receivable and inventory.
The Term Loan Credit Agreement contains customer events of default relating to, among other things, payment defaults, breach of covenants, cross acceleration to material indebtedness, bankruptcy-related defaults, judgment defaults, and the occurrence of certain change of control events. If an event of default occurs, the lenders under the Term Loan Credit Agreement will be entitled to take various actions, including the termination of any undrawn commitments and the acceleration of amounts due under the Term Loan Credit Agreement.
The Term Loan Facility was issued at a $2.5 million discount and we capitalized an additional $0.7 million in debt issuance costs. These costs are recorded as a direct reduction to the carrying amount of the associated long-term debt and amortized over the term of the debt.
2021 Term Loan
On March 22, 2021, we entered into a $150.0 million term loan facility (as amended from time to time, the “2021 Term Loan Facility”) which required principal payments of $0.4 million with the remaining unpaid principal amount due at the original loan maturity date of September 22, 2026. On April 16, 2025, we repaid all of our outstanding obligations under the 2021 Term Loan Facility with the proceeds from the Closing Date Term Loans. The 2021 Term Loan Facility was collateralized by all of our assets and had a first lien on all domestic assets, other than accounts receivable and inventory and had a second lien on domestic accounts receivable and inventory.
Outstanding borrowings on the 2021 Term Loan bore interest at either: 1) one-month, three-month, or six-month term secured overnight finance rate (“SOFR”) with a duration adjustment (“Adjusted Term SOFR”), subject to a 1.000% floor, plus an applicable margin of 6.875%, or 2) the greater of various benchmark rates plus an applicable margin of 5.875%. Beginning in the second quarter of 2023, interest was increased on a paid-in-kind basis at a rate between 1.00% and 2.00% (“PIK interest”), dependent on our net leverage ratio for the most recently reported fiscal quarter and subject to reduction upon the occurrence of certain conditions as set forth in the credit agreement governing the 2021 Term Loan Facility. At April 16, 2025, the 2021 Term Loan Facility bore interest, including PIK interest, based on one-month Adjusted Term SOFR, at 12.300%.
The 2021 Term Loan Facility was issued at a $3.8 million discount and we capitalized an additional $5.5 million in debt issuance costs which were amortized over the term of the debt.
During the year ended December 31, 2025, we recognized a $3.0 million loss on extinguishment in connection with the termination of the 2021 Term Loan Facility.
ABL Facility
On December 30, 2024, we entered into a Revolving Credit and Security Agreement by and among the Company and PNC Bank National Association as lender and administrative agent (in such capacity, the “ABL Agent”) (as amended from time to time, including by the First Amendment to Revolving Credit and Security Agreement, dated as of April 16, 2025, the “ABL Credit Agreement”). The ABL Credit Agreement established a new $50 million senior secured asset backed credit facility (the “ABL Facility”) which provides for senior secured revolving loans (“Revolving Loan”) in the amount of $50.0 million, and permits the issuance of letters of credit thereunder subject to a $15.0 million sublimit. The availability under the ABL Facility is limited by a borrowing base calculation derived from accounts receivable and inventory held in the United States, less customary reserves and other items. The final maturity date of the ABL Facility is the earlier of: 1) December 30, 2029; or 2) 91 days prior to the loan maturity date of the Term Loan Facility.
Under the ABL Facility, Revolving Loans bear interest as either 1) one, three or six month SOFR plus 1.50%, plus an adjustment of 0.10% (“Term SOFR Rate”); or 2) the highest of the base commercial lending rate of the lender or various benchmark rates plus an applicable margin of 0.50% or 1.00%, depending on the benchmark (“Alternative Base Rate”). At December 31, 2025, based on a Alternative Base Rate, the interest rate on outstanding borrowings under the ABL Facility was 7.25%. We incur a commitment fee of 0.25% for unused capacity under the ABL Facility and a 1.85% fee on the amount of letters of credit outstanding. The final maturity date of the ABL Facility is the earlier of: 1) December 30, 2029; or 2) 91 days prior to the loan maturity date of the Term Loan Facility. We capitalized a total of $1.2 million in new debt issuance costs related to the ABL Facility.
As of December 31, 2025, we had$4.7 million outstanding borrowings under the ABL Facility, $11.4 million of outstanding letters of credit, and $26.7 million available for future borrowings under the ABL Facility.
The ABL Credit Agreement includes customary representations, warranties and covenants, including, but not limited to, a financial covenants as to a minimum Fixed Charge Coverage Ratio (as defined in the ABL Credit Agreement). We were in compliance with the financial covenants of the ABL Facility as of December 31, 2025.
Our obligations under the ABL Credit Agreement are guaranteed by certain of our subsidiaries and are required to be guaranteed by certain of our later formed or acquired subsidiaries (collectively, the “Guarantors”). Our obligations under the ABL Credit Agreement are collateralized by substantially all of our and the Guarantors’ assets. The ABL Agent, for itself and on behalf of the Lenders, has a first lien on accounts receivable and inventory.
The ABL Credit Agreement contains customary events of default relating to, among other things, payment defaults, breach of covenants, cross acceleration to material indebtedness, bankruptcy-related defaults, judgment defaults, and the occurrence of certain change of control events. If an event of default occurs, the lenders under the ABL Credit Agreement will be entitled to take various actions, including the termination of any undrawn commitments and the acceleration of amounts due under the ABL Credit Agreement.
Sale-Leaseback Transactions
In May 2025, we sold an additional property for a sales price of $4.3 million and concurrent with the sale, entered into a 19-year lease agreement with the purchaser for the property. In March 2024, we sold three of our properties for an aggregate sales price of $16.9 million and concurrent with the sale, we entered into a 20-year lease agreement with the purchaser for these properties.
Since these lease agreements allow for us to exercise renewal options that extend for substantially all of the remaining economic life, we have the ability to maintain the risks and rewards of ownership. Because the transactions did not transfer control of the assets, they cannot be accounted for as sales under ASC 606. As a result, the properties remain on our Consolidated Balance Sheets and the non-land assets will continue to be depreciated over their remaining useful lives. The $21.2 million of total gross proceeds from these transactions were recognized as financing obligations as a component of long-term debt. The monthly lease payments, which increase 3.00% each year, are being amortized as principal payments and interest expense through 2044 based on a weighted average effective interest rate of 9.17%. We incurred $0.9 million in debt issuance costs related to these transactions, which is being amortized over the term of the debt.
In June and July 2025, we sold additional pieces of manufacturing equipment for an aggregate sales price of $2.7 million and entered into 3 to 5-year lease agreements with the purchaser for the equipment. In March 2024, we sold multiple pieces of manufacturing equipment for an aggregate sales price of $4.9 million. Concurrent with the sale, we entered into a 5-year lease agreement with the purchaser that includes a repurchase option for this equipment. In May 2024, we sold additional pieces of manufacturing equipment for an aggregate sales price of $3.4 million and entered into 5-year and 6-year lease agreements with the purchaser for the equipment. Since these lease agreements allow for us to exercise a purchase option, we have the ability to maintain the risks and rewards of ownership. Since the transactions did not transfer control of the assets, they cannot be accounted for as sales under ASC 606. As a result, the assets remain on our Consolidated Balance Sheets and will continue to be depreciated over their remaining useful lives. The $11.0 million of total gross proceeds from these transactions were recognized as a financing obligation as a component of long-term debt. The monthly lease payments are being amortized as principal payments and interest expense on a weighted average effective interest rate of 8.26%.
International Loans
We have fixed rate debt with various financial institutions in France, Poland and China, with maturity dates between 2026 and 2033. These loans, which were obtained to fund working capital and equipment purchases, had a weighted average interest rate of 2.25% at December 31, 2025.
Future Maturities
The following table lists aggregate maturities of debt for each of the next five years.
| 2026 | $5,791 |
| 2027 | 4,020 |
| 2028 | 4,249 |
| 2029 | 5,982 |
| 2030 | 121,329 |
| Thereafter | 21,979 |
Note 10. Preferred Stock
On March 22, 2021, we completed a private placement of 65,000 shares of newly designated Series D Perpetual Preferred Stock, with a par value of $0.01 per share (the “Series D Preferred Stock”), at a price of $1,000 per share. The Series D Preferred Stock has an initial liquidation preference of $1,000 per share and is redeemable at our option in cash at a redemption price equal to the liquidation preference then in effect. Series D Preferred Stock shares earn cash dividends at a rate of 10.0% per year, payable quarterly in arrears, accruing whether or not earned or declared. If no cash dividend is paid, then the liquidation preference per share effective on the dividend date increases to 12.0%. On March 22, 2026, the cash dividend rate and in-kind dividend rate will increase by 2.5% per year, and each year thereafter. Cash dividends are required beginning on September 30, 2027 and are limited based on terms and conditions of our outstanding credit agreements.
The Series D Preferred Stock is classified as mezzanine equity, between liabilities and stockholders’ equity, because certain features of the Series D Preferred Stock could require redemption of the Series D Preferred Stock upon a change of control event that is considered not solely within our control. For initial recognition, the Series D Preferred Stock was recognized at a discounted value, net of issuance costs and allocation to warrants and a bifurcated embedded derivative. The aggregate discount is amortized as a deemed dividend through March 22, 2026, which is the date the dividend rate begins to increase by 2.5% per year. Deemed dividends adjust additional paid-in capital due to the absence of retained earnings.
In accordance with ASC 815-15, Derivatives and Hedging - Embedded Derivatives, certain features of the Series D Preferred Stock were bifurcated and accounted for as derivatives separately. Note 17 discusses the accounting for these features.
As of December 31, 2025, the carrying value of the Series D Preferred Stock shares was$112.4 million, which included $65.7 million of accumulated unpaid and deemed dividends. The following table presents the change in the Series D Preferred Stock carrying value.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Balance at beginning of year | $93,497 | $77,799 | $64,701 |
| Accrual of in-kind dividends | 12,776 | 11,351 | 10,085 |
| Amortization | 6,136 | 4,347 | 3,013 |
| Balance at end of year | $112,409 | $93,497 | $77,799 |
Note 11. Leases
The following table presents components of lease expense:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Operating lease cost | $7,933 | $7,995 | $8,077 |
| Finance lease cost: | |||
| Amortization of right-of-use assets | 2,605 | 1,596 | 1,600 |
| Interest expense | 511 | 359 | 345 |
| Short-term lease cost (1) | 473 | 477 | 604 |
| Sublease income | (3,893) | (3,845) | (2,284) |
| Total lease cost | $7,629 | $6,582 | $8,342 |
(1) Excludes expenses related to leases with a lease term of one month or less.
The following table presents lease-related assets and liabilities recorded on the balance sheet.
| As of December 31, | |||
|---|---|---|---|
| Financial Statement Line Item | 2025 | 2024 | |
| Assets: | |||
| Operating lease assets | Operating lease right-of-use assets | $35,155 | $39,317 |
| Finance lease assets | Property, plant and equipment, net | 18,108 | 16,579 |
| Total lease assets | $53,263 | $55,896 | |
| Liabilities: | |||
| Current liabilities: | |||
| Operating lease liabilities | Current portion of operating lease liabilities | $6,430 | $6,038 |
| Finance lease liabilities | Other current liabilities | 4,163 | 3,565 |
| Non-current liabilities: | |||
| Operating lease liabilities | Operating lease liabilities, net of current portion | 37,092 | 42,291 |
| Finance lease liabilities | Other non-current liabilities | 4,110 | 5,469 |
| Total lease liabilities | $51,795 | $57,363 | |
The following table contains supplemental cash flow information related to leases.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows used in operating leases | $8,619 | $8,511 | $8,462 |
| Operating cash flows used in finance leases | 511 | 359 | 345 |
| Financing cash flows used in finance leases | 4,032 | 2,400 | 1,766 |
| Right-of-use assets obtained in exchange for new operating lease liabilities (1) | — | 692 | 1,028 |
| Right-of-use assets obtained in exchange for new finance lease liabilities | 2,689 | 5,170 | 1,619 |
(1) Includes new leases, renewals, and modifications.
The weighted average remaining lease term and weighted-average discount rate for operating and finance leases were as follows:
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Weighted-average remaining lease term - operating leases | 7.9 years | 8.5 years |
| Weighted-average remaining lease term - finance leases | 2.2 years | 2.6 years |
| Weighted-average discount rate - operating leases | 7.6% | 7.7% |
| Weighted-average discount rate - finance leases | 5.8% | 5.8% |
The maturities of lease liabilities as of December 31, 2025, is as follows:
| Operating Leases · Finance Leases | ||
|---|---|---|
| 2026 | $8,531 | $4,529 |
| 2027 | 8,334 | 3,177 |
| 2028 | 6,789 | 744 |
| 2029 | 6,926 | 253 |
| 2030 | 4,839 | 116 |
| Thereafter | 20,441 | — |
| Total future minimum lease payments | 55,860 | 8,819 |
| Less: imputed interest | 12,338 | 546 |
| Total lease liabilities | $43,522 | $8,273 |
Subleases
We have entered into subleases for certain leased buildings or portions of leased buildings when no longer needed for our current operational needs. The weighted-average remaining lease term of our subleases is 8.8 years. In June 2023, we began subleasing our Taunton and Irvine sites, under subleases that extend through the lease termination dates of the respective head leases. We are subleasing a portion of our leased corporate headquarters office space under two separate subleases that expire in 2027 and 2029, respectively. The undiscounted cash flows to be received under operating subleases subsequent to December 31, 2025, is as follows:
| 2026 | $3,937 |
| 2027 | 3,920 |
| 2028 | 3,626 |
| 2029 | 3,374 |
| 2030 | 3,450 |
| Thereafter | 15,812 |
Note 12. Commitments and Contingencies
Brazil ICMS Tax Matter
Prior to the acquisition of Autocam Corporation (“Autocam”) in 2014, Autocam’s Brazilian subsidiary (“Autocam Brazil”) received notification from the Brazilian tax authority regarding ICMS (state value added tax) tax credits claimed on intermediary materials (e.g., tooling and perishable items) used in the manufacturing process. The Brazilian tax authority notification disallowed state ICMS tax credits claimed on intermediary materials based on the argument that these items are not intrinsically related to the manufacturing processes. Autocam Brazil filed an administrative defense with the Brazilian tax authority arguing, among other matters, that it should qualify for an ICMS tax credit, contending that the intermediary materials are directly related to the manufacturing process.
We believe that we have substantial legal and factual defenses, and we continue to defend our interests in this matter vigorously. The matter encompasses several lawsuits filed with the Brazilian courts requesting declaratory actions that no tax is due or seeking a stay of execution on the collection of the tax. We have obtained multiple favorable decisions and one unfavorable decision. Although we anticipate a favorable resolution to the remaining matters, we can provide no assurances that we will be successful in achieving dismissal of all pending cases. The U.S. dollar amount that would be owed in the event of an unfavorable decision is subject to interest, penalties, and currency impacts and therefore is dependent on the timing of the decision. For the remaining open lawsuits, we currently believe the cumulative potential liability in the event of unfavorable decisions on all matters will be less than $2.0 million, inclusive of interest and penalties.
We are entitled to indemnification from the former shareholders of Autocam, subject to the limitations and procedures set forth in the agreement and plan of merger relating to the Autocam acquisition. Accordingly, we do not expect such losses, if any, to have a material impact on our business, operations or financial results.
Other Legal Matters
All other legal proceedings are of an ordinary and routine nature and are incidental to our operations. Management believes that such proceedings should not, individually or in the aggregate, have a material adverse effect on our business, financial condition, results of operations, or cash flows. In making that determination, we analyze the facts and circumstances of each case at least quarterly in consultation with our attorneys and determine a range of reasonably possible outcomes.
Note 13. Income Taxes
The following table summarizes income (loss) before benefit (provision) for income taxes and share of net income from joint venture.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| United States | $(45,979) | $(54,703) | $(64,394) |
| Foreign | 6,258 | 9,269 | 10,723 |
| Loss before provision for income taxes and share of net income from joint venture | $(39,721) | $(45,434) | $(53,671) |
The following table summarizes total income tax expense (benefit) recognized in each year.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Current taxes: | |||
| U.S. Federal | $(599) | $(583) | $(580) |
| State | 76 | (378) | 126 |
| Foreign | 4,554 | 4,292 | 3,901 |
| Total current tax expense | 4,031 | 3,331 | 3,447 |
| Deferred taxes: | |||
| U.S. Federal | $(9,091) | $(10,421) | $(9,057) |
| State | 1,785 | (2,262) | (1,833) |
| Foreign | (1,971) | (1,138) | (721) |
| U.S. federal, state and foreign valuation allowance | 8,399 | 12,900 | 10,449 |
| Total deferred tax benefit | (878) | (921) | (1,162) |
| Total income tax expense | $3,153 | $2,410 | $2,285 |
The following tables present a reconciliation of income taxes based on the U.S. federal statutory income tax rate.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||
| $ | % | $ | % | $ | % | |
| U.S federal statutory income tax rate | $(8,342) | 21.0% | $(9,541) | 21.0% | $(11,271) | 21.0% |
| State taxes, net of federal taxes, exclusive of tax reform | 60 | (0.2)% | (299) | 0.7% | 100 | (0.2)% |
| Foreign tax effects | ||||||
| France | ||||||
| Intercompany lending | 519 | (1.3)% | 583 | (1.3)% | 288 | (0.5)% |
| Change in valuation allowance | (96) | 0.2% | 42 | (0.1)% | 731 | (1.4)% |
| Other | 15 | —% | (7) | —% | (408) | 0.8% |
| Brazil | ||||||
| Change in valuation allowance | — | —% | — | —% | (779) | 1.5% |
| Other | 226 | (0.6)% | 282 | (0.6)% | 443 | (0.8)% |
| China | ||||||
| R&D superdeduction | (601) | 1.5% | (598) | 1.3% | (537) | 1.0% |
| Tax rate differential | (571) | 1.4% | (569) | 1.3% | (486) | 0.9% |
| Withholding taxes | 1,713 | (4.3)% | 1,820 | (4.0)% | 1,110 | (2.1)% |
| Other | 99 | (0.2)% | (187) | 0.4% | (202) | 0.4% |
| Mexico | ||||||
| Tax rate differential | (433) | 1.1% | 29 | (0.1)% | 135 | (0.3)% |
| Deferred true-ups | — | —% | — | —% | 718 | (1.3)% |
| Change in valuation allowance | 1,109 | (2.8)% | — | —% | — | —% |
| Other | 306 | (0.8)% | (142) | 0.3% | (7) | —% |
| Other | 74 | (0.2)% | 170 | (0.4)% | (164) | 0.3% |
| Effect of cross-border tax laws | ||||||
| GILTI | 741 | (1.9)% | 1,395 | (3.1)% | 1,134 | (2.1)% |
| Tax Credits | — | —% | (251) | 0.6% | (123) | 0.2% |
| Change in valuation allowance | 9,091 | (22.9)% | 10,420 | (22.9)% | 8,645 | (16.1)% |
| Nontaxable or nondeductible items | ||||||
| Share-based compensation | 73 | (0.2)% | (936) | 2.1% | 561 | (1.0)% |
| Warrant revaluation | (700) | 1.8% | 12 | —% | 2,327 | (4.3)% |
| Other | 565 | (1.4)% | 573 | (1.3)% | 201 | (0.4)% |
| Changes in unrecognized tax benefits | 14 | —% | 13 | —% | 13 | —% |
| Other adjustments | ||||||
| Interest on federal refunds | (618) | 1.6% | (595) | 1.3% | (592) | 1.1% |
| Other | (91) | 0.3% | 196 | (0.5)% | 448 | (1.0)% |
| Effective tax rate | $3,153 | (7.9)% | $2,410 | (5.3)% | $2,285 | (4.3)% |
Our effective tax rate was(7.9)% for the year ended December 31, 2025, compared to (5.3)% for the year ended December 31, 2024. The effective tax rate differed from the U.S. federal statutory tax rate of 21% primarily due to the accrual of tax on non-permanently reinvested unremitted earnings of foreign subsidiaries, foreign tax rate differences and the limitation on the amount of tax benefit recorded for losses in certain jurisdictions where we believe it is more likely than not that a future tax benefit may not be realized. Our effective tax rate was (5.3)% and (4.3)% for the years ended December 31, 2024 and 2023, respectively, which differed from the U.S. federal statutory tax rate of 21% primarily due to the impact of our valuation allowance changes during each year. For the years ended December 31, 2025, 2024 and 2023, a majority of our state income tax expense relates to Massachusetts and Texas.
In 2021, we filed a refund claim with the IRS as a result of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). During the years ended December 31, 2025 and 2024, we accrued $0.6 million and $0.7 million, respectively, of interest on the CARES Act refund. Including interest accrued on the initial refund amount, we have a $12.9 million tax refund receivable at December 31, 2025, which is in the process of IRS review. The timing of the receipt of the refund is expected in 2026.
On July 4, 2025, H.R.1, the One Big Beautiful Bill Act (“OBBBA”) was signed into law, which impacts various provisions of the U.S. federal tax code, including but not limited to 100% bonus depreciation, immediate expensing of domestic research and development costs, modifications to the limitation on business interest expense and changes to the international tax regime. Most provisions are effective for tax years beginning after December 31, 2024, with certain transition rules and exceptions. The impact of OBBBA is not material to our consolidated financial statements and will not have a significant impact on our effective tax rate due to the full valuation allowance in the U.S. We continue to monitor additional guidance issued related to OBBBA.
The following table summarizes the principal components of the deferred tax assets and liabilities.
| As of December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred income tax liabilities: | ||
| Tax in excess of book depreciation | $10,538 | $11,917 |
| Intangible assets | 6,639 | 10,533 |
| Operating leases | 7,598 | 9,005 |
| Taxes on unremitted foreign earnings | 4,258 | 4,488 |
| Other deferred tax liabilities | 854 | 682 |
| Total deferred income tax liabilities | 29,887 | 36,625 |
| Deferred income tax assets: | ||
| Interest expense limitation | 21,564 | 18,571 |
| Goodwill | 15,590 | 18,393 |
| Inventories | 4,989 | 5,062 |
| Section 174 research and development costs | 2,089 | 3,123 |
| Pension and personnel accruals | 1,870 | 2,297 |
| Operating leases | 9,481 | 11,154 |
| Net operating loss carryforwards | 36,610 | 29,304 |
| Credit carryforwards | 3,513 | 3,099 |
| Accruals and reserves | 282 | 341 |
| Other deferred tax assets | 747 | 981 |
| Deferred income tax assets before valuation allowance | 96,735 | 92,325 |
| Valuation allowance on deferred tax assets | (69,487) | (59,340) |
| Total deferred income tax assets | 27,248 | 32,985 |
| Net deferred income tax liabilities | $2,639 | $3,640 |
As of December 31, 2025, we had a $47.9 million U.S. federal net operating loss (“NOL”) carryover. The federal NOL has an indefinite life, but utilization within any tax year is limited to 80% of taxable income. As of December 31, 2025, we had $16.7 millionof tax effected, state NOL carryovers, which begin to expire in 2030. We also have$13.4 million, tax-effected, of foreign NOL carryovers at December 31, 2025. The carryforward period of the foreign NOLs varies by jurisdiction. As of December 31, 2025, we had $95.7 million in U.S. federal interest expense carryforwards and $1.9 million, tax effected, state interest carryforwards. The interest carryforwards have an indefinite life but are limited to 30% of adjusted taxable income.
We have$0.4 million and $3.2 millionof U.S. federal tax credits and tax credits in foreign jurisdictions, respectively, as of December 31, 2025. The U.S. federal tax credits will begin expiring in 2041 while the foreign tax credits will begin expiring in 2026.
We assess available positive and negative evidence to estimate whether it is more likely than not sufficient future taxable income will be generated to provide use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated is cumulative losses incurred over the three-year period ended December 31, 2025. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future earnings growth. On the basis of this evaluation, as of December 31, 2025, a valuation allowance of$69.5 million has been recorded to recognize only the portion of the deferred tax asset that is more likely than not to be realized without consideration of future earnings growth. We have established valuation allowances on all net deferred tax assets in the U.S., France, Poland and the Power Mexico business.
We believe all remaining tax assets will more likely than not be realized. However, the amount of the deferred tax asset realized will change based on future conditions, and the amount considered realizable will be adjusted if objective negative evidence in the form of cumulative losses is no longer present allowing additional weight to be given to subjective evidence such as our projections for growth.
During the years ended December 31, 2025, 2024 and 2023, the valuation allowance increasedby $10.1 million,$11.8 million and$17.3 million, respectively, primarily due to allowances recorded against U.S. federal net operating loss carryforwards, and carryforwards of disallowed interest expense which are subject to certain annual deduction limitations. During the year ended December 31, 2023, the $17.3 million increase was partially offset by the release of the valuation allowance in Brazil.
As a result of the deemed mandatory repatriation provisions in the U.S. Tax Cuts and Jobs Act of 2017 and subsequent recognition in income of GILTI, we do not have material basis differences related to cumulative unremitted earnings for U.S. income tax purposes. However, we continue to evaluate the impact that repatriation of foreign earnings would have on withholding and other taxes. As of December 31, 2025, we have recorded a liability of $4.3 millionfor the anticipated withholding taxes that would be due upon repatriation of the unremitted earnings of those subsidiaries for which management does not intend to permanently reinvest.
We are subject to U.S. federal income tax as well as tax in several foreign jurisdictions. We are also subject to tax by various state authorities. The tax years subject to examination vary by jurisdiction. We are no longer subject to U.S. federal examination for periods before 2022. We regularly assess the outcomes of both ongoing and future examinations for the current or prior years to ensure our provision for income taxes is sufficient. We recognize liabilities based on estimates of whether additional taxes will be due, and we believe our reserves are adequate in relation to any potential assessments. The outcome of any one examination, some of which may conclude during the next twelve months, is not expected to have a material impact on our financial position or results of operations.
Interest and penalties related to federal, state, and foreign income tax matters are recorded as a component of the provision for income taxes in our Consolidated Statements of Operations and Comprehensive Income (Loss). Accrued interest and penaltiesof $0.6 million and $0.5 million are included in other non-current liabilities as of December 31, 2025 and 2024, respectively.
The following table presents a reconciliation of the beginning and ending amounts of unrecognized tax benefits, excluding interest and penalties.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Balance at beginning of year | $117 | $121 | $118 |
| Additions for tax positions of prior years | 11 | — | 3 |
| Reductions for tax positions of prior years | — | (4) | — |
| Balance at end of year | $128 | $117 | $121 |
The increase to unrecognized tax benefits in 2025 is related to the foreign currency remeasurement of previously unrecognized tax bene fits. As of December 31, 2025, the unrecognized tax benefits would, if recognized, impact our effective tax rate by $0.7 million, inclusive of the impact of interest and penalties.
The following table shows a reconciliation of income taxes paid (refunded) by jurisdiction.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| US Federal | $— | $90 | $— |
| US State | |||
| North Carolina | 14 | 5 | (641) |
| Massachusetts | — | (455) | 57 |
| Other | 82 | 85 | 20 |
| Foreign | |||
| Brazil | 890 | 686 | 588 |
| China | 3,653 | 3,265 | 2,982 |
| Mexico | 287 | 230 | 473 |
| Total taxes paid | $4,926 | $3,906 | $3,479 |
Note 14. Net Income (Loss) Per Common Share
The following table summarizes the computation of basic and diluted net income (loss) per common share.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Numerator: | |||
| Net loss | $(34,004) | $(38,273) | $(50,150) |
| Adjustment for preferred stock cumulative dividends and deemed dividends | (18,912) | (15,698) | (13,098) |
| Numerator for basic and diluted net loss per common share | $(52,916) | $(53,971) | $(63,248) |
| Denominator: | |||
| Weighted average common shares outstanding | 50,216 | 49,596 | 46,174 |
| Adjustment for participating securities | (2,237) | (2,724) | (2,636) |
| Adjustment for warrants outstanding (1) | 1,458 | 1,781 | 3,200 |
| Shares used to calculate basic and diluted net loss per share | 49,437 | 48,653 | 46,738 |
| Basic and diluted net loss per common share | $(1.07) | $(1.11) | $(1.35) |
(1) Outstanding warrants that are exercisable at an exercise price of $0.01 per share, are included in shares outstanding for calculation of basic earnings per share (see Note 17).
The following table presents potentially dilutive securities that were excluded from the calculation of diluted net income (loss) per common share because they had an anti-dilutive effect.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Stock options | 115 | 212 | 381 |
| Warrants | 1,500 | 1,500 | 1,500 |
| Performance share units | 820 | 802 | 133 |
| Total antidilutive securities | 2,435 | 2,514 | 2,014 |
Stock options excluded from the EPS calculations had a per share exercise price ranging from $7.93 to $25.16 for the year ended December 31, 2025. The 2019 Warrants (as defined below) excluded from the EPS calculations for the year ended December 31, 2025 had a per share exercise price of$11.03 (see Note 17). Performance share units are potentially dilutive when the related performance criterion has been met.
Note 15. Share-Based Compensation
As of December 31, 2025, we have 2.5 million shares available that can be issued to employees and non-executive directors under the NN, Inc. 2022 Amended and Restated Omnibus Incentive Plan and prior plans (collectively, the “Incentive Plans”), as options, stock appreciation rights, and other share-based awards. Shares of our common stock delivered upon exercise or vesting may consist of newly issued shares of our common stock or shares acquired in the open market.
Share-based compensation expense is recognized in the “Selling, general, and administrative expense” line in the Consolidated Statements of Operations and Comprehensive Income (Loss). The following table lists the components of share-based compensation expense by type of award.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Restricted stock | $1,989 | $2,119 | $2,237 |
| Performance share units | 1,211 | 1,021 | 570 |
| Stock options | — | — | 14 |
| Share-based compensation expense | $3,200 | $3,140 | $2,821 |
Unrecognized compensation cost related to unvested awards was $5.8 million as of December 31, 2025, which will be recognized over a weighted-average period of 2.5 years.
Restricted Stock
During the years ended December 31, 2025, 2024, and 2023, we granted 682,000,660,000, and 3,782,000 shares of restricted stock with weighted average grant-date fair values of$2.54, $4.25, and $1.37 per share, respectively. The total grant-date fair value of restricted stock that vested in the years ended December 31, 2025, 2024 and 2023, was $2.0 million, $2.0 million and $4.2 million, respectively.
The following table presents the status of unvested restricted stock awards as of December 31, 2025 and changes during the year then ended.
| NonvestedRestrictedShares | Weighted Average Grant-DateFair Value | |
|---|---|---|
| Unvested at January 1, 2025 | 2,326 | $2.18 |
| Granted | 682 | 2.54 |
| Vested | (772) | 2.65 |
| Forfeited | (209) | 2.58 |
| Unvested at December 31, 2025 | 2,027 | $2.08 |
During the years ended December 31, 2025 and 2024, we granted 682,000 and 390,000 shares of restricted stock, respectively, to non-executive directors, officers and certain other employees which vest pro-rata over three years for employees and over one year for non-executive directors. In addition, we granted 270,000 shares of restricted stock to new executive officers as inducement grants, during the year ended December 31, 2024, which vest pro-rata over five years.
Performance Share Units
Performance Share Units (“PSUs”) are a form of long-term incentive compensation awarded to executive officers and certain other key employees designed to directly align the interests of employees to the interests of our stockholders, and to create long-term stockholder value. PSUs vest upon achieving specified performance targets over a performance period, which are based on total shareholder return (“TSR Awards”), return on invested capital (“ROIC Awards”), or on the Company’s stock price meeting specified thresholds (“Inducement Awards”). PSUs cliff-vest at the end of the performance period and expire automatically if the performance metric thresholds are not met during the performance period.
The TSR Awards vest, if at all, upon our achieving a specified relative total shareholder return, which will be measured against the total shareholder return of a specified index, as defined by the Incentive Plans, during the performance periods. The ROIC Awards vest, if at all, upon our achieving a specified average return on invested capital during the performance periods. The performance periods for TSR Awards and ROIC Awards begins on January 1st of the year of grant and ends three years later on December 31st. The Inducement Awards are earned upon our stock price meeting specified thresholds for any 20 consecutive trading days during the five-year performance period.
PSUs that vest will be settled by the issuance of shares of our common stock with the actual number of shares interpolated between a threshold and maximum payout amount based on actual performance results. No dividends will be paid on outstanding PSUs during the performance period; however, dividend equivalents will be paid based on the number of shares of common stock that are ultimately earned at the end of the performance periods.
The following table presents the status of unvested PSUs as of December 31, 2025 and activity during the year then ended.
| Nonvested PSU Awards | Weighted Average Grant-DateFair Value | |
|---|---|---|
| Nonvested at January 1, 2025 | 3,671 | $1.45 |
| Granted | 266 | 2.09 |
| Forfeited | (60) | 3.25 |
| Nonvested at December 31, 2025 | 3,877 | $1.48 |
During the year ended December 31, 2025, we granted 266,000 TSR Awards to executive officers under the Incentive Plans for the 2025 to 2027 performance period. During the years ended December 31, 2024 and 2023, we granted 590,000 and 3,621,000 PSUs with weighted average grant-date fair values of $3.71 and $1.14 per share, respectively.
The total grant-date fair value of PSU’s that vested in the years ended December 31, 2025, 2024, and 2023, was $0.0 million, $0.1 million, and $0.3 million, respectively.
Stock Options
Stock options, which were last granted in 2020, have an exercise price equal to the closing price of our stock on the date of grant, an exercise term often years, and a vesting period ofthree years. No stock options were exercised during the fiscal years ended December 31, 2025, 2024 and 2023. The following table presents stock option activity for the year ended December 31, 2025.
| Number of Options · Weighted-AverageExercise Price · Weighted-Average Remaining Contractual Term · AggregateIntrinsicValue | |||||
|---|---|---|---|---|---|
| Outstanding at January 1, 2025 | 169 | $13.99 | |||
| Expired | (93) | 13.36 | |||
| Outstanding and exercisable at December 31, 2025 | 76 | $14.77 | 2.0 years | $— | (1) |
(1)The aggregate intrinsic value is the sum of intrinsic values for each exercisable individual option grant. The intrinsic value is the amount by which the closing market price of our stock at December 31, 2025, was greater than the exercise price of any individual option grant.
Note 16. Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income (loss) (“AOCI”) are as follows:
| Foreign Currency Translation | Interest rate swap | Income taxes (1) | Total | |
|---|---|---|---|---|
| Balance as of December 31, 2022 | $(40,172) | $3,149 | $(97) | $(37,120) |
| Other comprehensive income (loss) before reclassifications | 1,410 | (327) | 97 | 1,180 |
| Amounts reclassified from AOCI to interest expense (2) | — | (1,815) | — | (1,815) |
| Net other comprehensive income (loss) | 1,410 | (2,142) | 97 | (635) |
| Balance as of December 31, 2023 | $(38,762) | $1,007 | $— | $(37,755) |
| Other comprehensive income (loss) before reclassifications | (9,405) | — | — | (9,405) |
| Amounts reclassified from AOCI to interest expense (2) | — | (1,007) | — | (1,007) |
| Net other comprehensive income (loss) | (9,405) | (1,007) | — | (10,412) |
| Balance as of December 31, 2024 | $(48,167) | $— | $— | $(48,167) |
| Other comprehensive income (loss) before reclassifications | 9,588 | — | — | 9,588 |
| Amounts reclassified from AOCI to interest expense (2) | — | — | — | — |
| Net other comprehensive income (loss) | 9,588 | — | — | 9,588 |
| Balance as of December 31, 2025 | $(38,579) | $— | $— | $(38,579) |
(1) Income tax effect of changes in interest rate swap.
(2) Represents gain recognized in interest expense on effective interest rate swap.
Note 17. Fair Value Measurements
Fair value is an exit price representing the expected amount that an entity would receive to sell an asset or pay to transfer a liability in an orderly transaction with market participants at the measurement date. We followed consistent methods and assumptions to estimate fair values as more fully described in Note 1.
Embedded Derivatives
In accordance with ASC 815-15, Derivatives and Hedging - Embedded Derivatives, certain features of our preferred stock and long-term debt were bifurcated and accounted for as derivatives separately.
In conjunction with an amendment to our 2021 Term Loan in 2023, we issued warrants to purchase up to 2.0 million shares of our common stock at an exercise price of $0.01 per share (the “2023 Warrants”). The 2023 Warrants are exercisable, in full or in part, at any time prior to June 30, 2033. The 2023 Warrants include anti-dilution adjustments in the event of certain future equity issuances, stock splits, stock dividends, combinations or similar events. During the year ended December 31, 2024,500,000 of the 2023 Warrants were exercised on a cashless basis, resulting in the issuance of 499,000 shares.
In conjunction with our placement of the Series D Preferred Stock in 2021, we issued warrants to purchase up to 1.9 million shares of our common stock (the “2021 Warrants”). The 2021 Warrants were exercisable, in full or in part, at an exercise price of $0.01 per share, subject to anti-dilution adjustments in the event of certain future equity issuances, stock splits, stock dividends, combinations or similar events. During the year ended December 31, 2024, all of the 2021 Warrants were exercised on a cashless basis, resulting in the issuance of 1,896,000 shares.
In conjunction with our placement of the Series B Preferred Stock in 2019, we issued warrants to purchase up to 1.5 million shares of our common stock (the “2019 Warrants”). The 2019 Warrants, are exercisable, in full or in part, at any time prior to December 11, 2026, at an exercise price of $11.03 per share, and are subject to anti-dilution adjustments in the event of future below market issuances, stock splits, stock dividends, combinations or similar events.
The following table presents the changes in the liability balance of the embedded derivatives.
| Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Balance at beginning of year | $5,192 | $16,556 |
| Issuances | — | — |
| Change in fair value (1) | (3,324) | 12 |
| Settlements | — | (11,376) |
| Balance at end of year | $1,868 | $5,192 |
(1) Changes in the fair value are recognized in the “Other expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss).
The following tables show the fair values of the embedded derivatives within the fair value hierarchy.
| December 31, 2025 | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) |
|---|---|---|---|
| Derivative liability - other non-current liabilities | 1,861 | — | 7 |
| December 31, 2024 | Quoted Prices in Active Markets for Identical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) |
|---|---|---|---|
| Derivative liability - other non-current liabilities | 4,776 | — | 416 |
The fair value of the 2023 Warrants and 2021 Warrants is determined using the observable market price of a share of our common stock, less the $0.01 per share exercise price (Level 1).
The fair value of the 2019 Warrants is determined using a valuation model that utilizes unobservable inputs to determine the probability that the 2019 Warrants will remain outstanding for future periods (Level 3). The probabilities resulted in a weighted average term of 1.3 years as of December 31, 2025 and 2.0 years as of December 31, 2024.
Interest Rate Swap
On July 22, 2021, we entered into a fixed-rate interest rate swap agreement to change the applicable variable base rate component of the interest rate on a portion of our variable rate debt to a fixed rate of 1.291% (the “2021 Swap”). The 2021 Swap had a notional amount of $60.0 million and a maturity date of July 31, 2024. We designated the 2021 Swap as a cash flow hedge at inception with cash settlements recognized in interest expense. During the first quarter of 2023, we terminated the 2021 Swap and received cash proceeds of $2.5 million which was the fair value of the 2021 Swap. Since the 2021 Swap was an effective cash flow hedge and the forecasted interest payments remain probable of occurring, the gain was recognized as a reduction to interest expense through the original maturity date of July 31, 2024.
During the years ended December 31, 2024 and 2023, we recognized an interest benefit of $1.0 million and $1.8 million, respectively, from gains recognized in interest expense on the effective interest rate swap in the Consolidated Statements of Operations and Comprehensive Income (Loss).
Fair Value Disclosures
Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, and debt. As of December 31, 2025 and 2024, the carrying values of these financial instruments, except for debt, approximated fair value. The fair value of our debt was$156.9 millionand $147.8 million, with a carrying amount of$159.5 million and $148.6 million, as of December 31, 2025 and 2024, respectively. The fair value of debt was calculated by discounting the future cash flows to its present value using prevailing market interest rates for debt with similar creditworthiness, terms and maturities (Level 3).
Note 18. Divestiture
On July 2, 2024, we completed the sale of our Lubbock operations, known as Industrial Molding Corporation (“IMC”), for $17.0 million in cash, subject to customary purchase price adjustments. We received net proceeds of $15.4 million after paying certain transaction costs, which was used to repay a portion of the outstanding borrowings under the 2021 Term Loan Facility. We determined that the sale of IMC did not represent a strategic shift that will have a major effect on the consolidated results of operations, therefore the results of this business will continue to be reported within our Power Solutions segment. The gain on sale of business is recognized in the “Other expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss).
The following is a summary of the net gain recognized in connection with the divestiture:
| Net proceeds | $17,000 |
|---|---|
| Net assets disposed | 8,281 |
| Direct costs to sell | 1,565 |
| Gain on sale of business | $7,154 |
Note 19. Plant Optimization Activities
During the second half of 2024, we took specific steps to consolidate our footprint by identifying two manufacturing facilities to close due to volume rationalization which will reduce costs and improve operational efficiency. We ceased production activities at our Mobile Solutions plants in Juarez, Mexico and Dowagiac, Michigan in January 2025 and March 2025, respectively. In addition, we implemented operational and cost optimization actions to reduce indirect and overhead costs.
In 2025, we completed the facility closures and organizational changes previously announced. We incurred $13.4 million in charges have recognized the cumulative costs with $5.5 million recognized in the “Cost of sales” line, $1.4 million in the “Selling, general, and administrative expense” line, and $6.5 million in the “Other expense (income), net” line in the Consolidated Statements of Operations and Comprehensive Income (Loss). All costs incurred have been recognized in the Mobile Solutions segment. We expect to recognize annual benefits of approximately $5.4 million.
The following is a summary of costs incurred and amounts accrued during the year ended December 31, 2025.
| Severance and employee related | Impairment of property and equipment | Costs associated with exit or disposal activities | Total | |
|---|---|---|---|---|
| Balance as of December 31, 2023 | $— | $— | $— | $— |
| Restructuring costs | 3,267 | 6,546 | 2,787 | 12,600 |
| Amounts paid | (581) | — | (257) | (838) |
| Charges against assets | — | (6,546) | (2,530) | (9,076) |
| Balance as of December 31, 2024 | 2,686 | — | — | 2,686 |
| Restructuring costs | 380 | — | 401 | 781 |
| Amounts paid | (2,554) | — | (401) | (2,955) |
| Charges against assets | — | — | — | — |
| Balance as of December 31, 2025 | $512 | $— | $— | $512 |
Of the $0.8 million incurred during the year ended December 31, 2025, $0.5 million are recognized in the “Cost of sales” line and $0.3 million in the “Selling, general, and administrative expense” line in the Consolidated Statements of Operations and Comprehensive Income (Loss).
Voluntary Early Retirement Program
During the year ended December 31, 2025 we recognized $0.4 million related to an early retirement incentive program (“ERIP”) that was open to certain U.S. employees that met specified age and service requirements, and who terminated employment in 2025 and remaining expected in 2026. All benefit payments are expected to be made in 2026.
During the year ended December 31, 2025 and 2024, we recognized $0.4 million and $1.2 million, respectively, related to an ERIP open to certain U.S. employees that met specified age and service requirements who terminated employment in 2024. The total cost of $1.6 million benefit payments were made in 2025.
Note 20. Subsequent Event
On January 29, 2026, we entered into Amendment No. 1 to Term Loan Credit Agreement, which amended the Term Loan Credit Agreement dated as of April 16, 2025. The Term Loan Credit Agreement provides for (i) a $118.0 million term loan that was funded in full in April 2025 and (ii) $10.0 million of delayed draw term loan commitments. In connection with entering into the Amendment, we borrowed $10.0 million of Delayed Draw Term Loans.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.