MACERICH CO
For the period ended Jun 30, 2024. Filed Aug 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Organization:
The Macerich Company (the "Company") is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional retail centers and community/power shopping centers (the "Centers") located throughout the United States.
The Company commenced operations effective with the completion of its initial public offering on March 16, 1994. As of June 30, 2024, the Company was the sole general partner of and held a 96% ownership interest in The Macerich Partnership, L.P. (the "Operating Partnership"). The Company was organized to qualify as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code").
The property management, leasing and redevelopment of the Company's portfolio is provided by the Company's management companies, Macerich Property Management Company, LLC, a single member Delaware limited liability company, Macerich Management Company, a California corporation, Macerich Arizona Partners LLC, a single member Arizona limited liability company, Macerich Arizona Management LLC, a single member Delaware limited liability company, Macerich Partners of Colorado LLC, a single member Colorado limited liability company, MACW Mall Management, Inc., a New York corporation, and MACW Property Management, LLC, a single member New York limited liability company. Allseven of the management companies are collectively referred to herein as the "Management Companies."
All references to the Company in this Quarterly Report on Form 10-Q include the Company, those entities owned or controlled by the Company and predecessors of the Company, unless the context indicates otherwise.
- Summary of Significant Accounting Policies:
Basis of Presentation:
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements and have not been audited by an independent registered public accounting firm.
The Company's sole significant asset is its investment in the Operating Partnership and as a result, substantially all of the Company's assets and liabilities represent the assets and liabilities of the Operating Partnership. In addition, the Operating Partnership has investments in a number of consolidated variable interest entities ("VIEs"), including SanTan Village Regional Center.
The Operating Partnership's consolidated VIEs included the following assets and liabilities:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| Assets: | ||
| Property, net | $125,564 | $128,673 |
| Other assets | 23,168 | 22,277 |
| Total assets | $148,732 | $150,950 |
| Liabilities: | ||
| Mortgage notes payable | $219,551 | $219,506 |
| Other liabilities | 74,343 | 78,794 |
| Total liabilities | $293,894 | $298,300 |
All intercompany accounts and transactions have been eliminated in the consolidated financial statements.
- Summary of Significant Accounting Policies: (Continued)
The unaudited interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial statements for the interim periods have been made. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying consolidated balance sheet as of December 31, 2023 has been derived from the audited financial statements but does not include all disclosures required by GAAP.
The following table presents a reconciliation of the beginning of period and end of period cash, cash equivalents and restricted cash reported on the Company's consolidated balance sheets to the totals shown on its consolidated statements of cash flows:
| For the Six Months Ended June 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Beginning of period | ||
| Cash and cash equivalents | $94,936 | $100,320 |
| Restricted cash | 95,358 | 80,819 |
| Cash, cash equivalents and restricted cash | $190,294 | $181,139 |
| End of period | ||
| Cash and cash equivalents | $70,692 | $92,465 |
| Restricted cash | 110,962 | 92,338 |
| Cash, cash equivalents and restricted cash | $181,654 | $184,803 |
Recent Accounting Pronouncements:
In November 2023, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
In March 2024, the SEC adopted the final rule under SEC Release No. 33-11275, The Enhancement and Standardization of Climate Related Disclosures for Investors, which requires registrants to disclose climate-related information in registration statements and annual reports. The new rules would be effective for annual reporting periods beginning in fiscal year 2025. However, in April 2024, the SEC exercised its discretion to stay these rules pending the completion of judicial review of certain consolidated petitions with the United States Court of Appeals for the Eighth Circuit in connection with these rules. The Company is evaluating the impact of this rule on its consolidated financial statements and disclosures.
- Earnings Per Share ("EPS"):
The following table reconciles the numerator and denominator used in the computation of EPS for the three and six months ended June 30, 2024 and 2023 (shares in thousands):
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Numerator | ||||
| Net income (loss) | $265,499 | $(14,406) | $134,053 | $(72,600) |
| Less: net income attributable to noncontrolling interests | 13,492 | 558 | 8,774 | 1,097 |
| Net income (loss) attributable to the Company | 252,007 | (14,964) | 125,279 | (73,697) |
| Allocation of earnings to participating securities | (397) | (213) | (440) | (438) |
| Numerator for basic and diluted EPS—net income (loss) attributable to common stockholders | $251,610 | $(15,177) | $124,839 | $(74,135) |
| Denominator | ||||
| Denominator for basic and diluted EPS—weighted average number of common shares outstanding(1) | 216,180 | 215,457 | 216,108 | 215,375 |
| EPS—net income (loss) attributable to common stockholders | ||||
| Basic and diluted | $1.16 | $(0.07) | $0.58 | $(0.34) |
(1) Diluted EPS excludes 99,565 convertible preferred units for each of the three months ended June 30, 2024 and 2023 and 99,565 convertible preferred partnership units for each of the six months ended June 30, 2024 and 2023, as their impact was antidilutive. Diluted EPS also excludes 10,090,429 and 8,985,493 Operating Partnership units ("OP Units") for the three months ended June 30, 2024 and 2023, respectively, and 10,097,546 and 8,982,075 OP Units for the six months ended June 30, 2024 and 2023, respectively, as their impact was antidilutive.
- Investments in Unconsolidated Joint Ventures:
The Company has made the following recent financings or other events within its unconsolidated joint ventures:
On March 3, 2023, the Company’s joint venture in Scottsdale Fashion Square replaced the existing $403,931 mortgage loan on the property with a $700,000 loan that bears interest at a fixed rate of 6.21%, is interest only during the entire loan term and matures on March 6, 2028.
On April 25, 2023, the Company's joint venture in Deptford Mall closed on athree-year maturity date extension for the existing loan to April 3, 2026, including extension options. The Company's joint venture repaid $10,000 ($5,100 at the Company's pro rata share) of the outstanding loan balance at closing. The interest rate on the loan remains unchanged at 3.73%.
Effective May 9, 2023, the Company’s joint venture in Country Club Plaza defaulted on the $295,210 ($147,605 at the Company’s pro rata share) non-recourse loan on the property. The Company’s joint venture was in negotiations with the lender on the terms of this non-recourse loan. Accordingly, the joint venture shortened the holding period of the property due to the uncertainty as to the outcome of those discussions. As a result of shortening the holding period, the joint venture determined the fair value of the property was less than the carrying value and recorded an impairment loss during 2023. The Company recognized $100,997 as its share of the impairment which was limited to the extent of its investment which has been reduced to zero. As discussed below, the joint venture subsequently sold the property on June 28, 2024.
On May 18, 2023, the Company acquired Seritage Growth Properties' ("Seritage") remaining 50% ownership interest in the MS Portfolio LLC joint venture that owns five former Sears parcels, for a total purchase price of $46,687. These parcels are located at Chandler Fashion Center, Danbury Fair Mall, Freehold Raceway Mall, Los Cerritos Center and Washington Square. As a result of this transaction and the shortening of holding periods, an impairment loss was recorded by the joint venture. The Company's share of the impairment loss was $51,363. Effective as of May 18, 2023, the Company now owns and has consolidated its 100% interest in these five former Sears parcels in its consolidated financial statements (See Note 15—Acquisitions).
On December 4, 2023, the Company's joint venture in Tysons Corner Center replaced the existing $666,465 mortgage loan on the property with a new $710,000 loan that bears interest at a fixed rate of 6.60%, is interest only during the entire loan term and matures on December 6, 2028.
On December 27, 2023, the Company’s joint venture in One Westside sold the property, a 680,000 square foot office property in Los Angeles, California for $700,000. The existing $324,632 loan on the property was repaid, and $77,643 of net proceeds were generated at the Company’s 25% ownership share, which were used to reduce the Company’s revolving loan facility. As a result of this transaction, the Company recognized its share of gain on sale of assets of $8,118.
On January 10, 2024, the Company's joint venture in Boulevard Shops replaced the existing $23,000 mortgage loan on the property with a new $24,000 loan that bears interest at a variable rate of SOFR plus 2.50%, is interest only during the entire loan term and matures on December 5, 2028. The new loan has a required interest rate cap throughout the term of the loan at a strike rate of 7.5%.
The Company has a 50/50 joint venture with Simon Property Group, which was initially formed to develop Los Angeles Premium Outlets, a premium outlet center in Carson, California. During the three months ended March 31, 2024, the Company evaluated its investment and concluded that due to certain conditions, the Company should not continue to invest capital in this development project. As a result, the Company determined the investment was impaired on an other-than-temporary basis and wrote-off its entire investment of $57,686 in the first quarter of 2024 through equity in loss of unconsolidated joint ventures.
On May 14, 2024, the Company acquired the remaining 40% ownership interest in Arrowhead Towne Center in the New River Associates LLC joint venture that it did not previously own for a total purchase price of $36,447 and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in Arrowhead Towne Center (See Note 15—Acquisitions).
On May 14, 2024, the Company acquired the remaining 40% ownership interest in South Plains Mall in the Pacific Premier Retail LLC joint venture that it did not previously own for no cash consideration and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in South Plains Mall (See Note 15—Acquisitions).
On June 13, 2024, the partnership agreement between the Company and its joint venture partner was amended and as a result, the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement. Effective June 13, 2024, the Company accounts for its investment in Chandler Fashion Center under the equity method of accounting (See Note 12—Financing Arrangement and Note 16—Dispositions).
On June 27, 2024, the Company's joint venture in Chandler Fashion Center refinanced the existing $256,000 loan on the property with a $275,000 loan that bears interest at a fixed rate of 7.06%, is interest only during the entire loan term and matures on July 1, 2029. The Company received a distribution of $17,700 in connection with this transaction.
On June 28, 2024, the Company's joint venture in Country Club Plaza sold the property for $175,600. Concurrent with the transaction, the remaining amount owed by the joint venture under the $295,470 loan ($147,735 at the Company's pro rata share) was forgiven by the lender.
During the three months ending June 30, 2024, the Company shortened the holding periods on certain joint venture properties and recorded impairment losses in equity in loss of unconsolidated joint ventures of $53,690, at the Company's pro rata share.
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| Assets(1): | ||
| Property, net | $5,658,163 | $7,201,941 |
| Other assets | 592,620 | 607,864 |
| Total assets | $6,250,783 | $7,809,805 |
| Liabilities and partners' capital(1): | ||
| Mortgage and other notes payable | $4,777,115 | $5,445,411 |
| Other liabilities | 367,478 | 436,179 |
| Company's capital | 617,092 | 1,090,403 |
| Outside partners' capital | 489,098 | 837,812 |
| Total liabilities and partners' capital | $6,250,783 | $7,809,805 |
| Investments in unconsolidated joint ventures: | ||
| Company's capital | $617,092 | $1,090,403 |
| Basis adjustment(2) | 113,288 | (412,425) |
| $730,380 | $677,978 | |
| Assets—Investments in unconsolidated joint ventures | $915,817 | $852,764 |
| Liabilities—Distributions in excess of investments in unconsolidated joint ventures | (185,437) | (174,786) |
| $730,380 | $677,978 | |
(1) These amounts include assets of $2,269,612 and $2,613,690 of Pacific Premier Retail LLC (the "PPR Portfolio") as of June 30, 2024 and December 31, 2023, respectively, and liabilities of $1,353,917 and $1,578,328 of the PPR Portfolio as of June 30, 2024 and December 31, 2023, respectively.
(2) The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity into the Company's share of net income (loss). The amortization of this difference was $107,378 and $1,106 for the three months ended June 30, 2024 and 2023, respectively, and $182,561 and $(11,448) for the six months ended June 30, 2024 and 2023, respectively.
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
| PPR Portfolio | OtherJointVentures | Total | |
|---|---|---|---|
| Revenues: | |||
| Leasing revenue | $39,277 | $152,984 | $192,261 |
| Other | 891 | 6,265 | 7,156 |
| Total revenues | 40,168 | 159,249 | 199,417 |
| Expenses: | |||
| Shopping center and operating expenses | 9,660 | 57,668 | 67,328 |
| Leasing expenses | 294 | 1,081 | 1,375 |
| Interest expense | 20,499 | 50,048 | 70,547 |
| Depreciation and amortization | 19,718 | 53,492 | 73,210 |
| Total expenses | 50,171 | 162,289 | 212,460 |
| Gain (loss) on sale or write down of assets, net | 7,588 | (225,830) | (218,242) |
| Net loss | $(2,415) | $(228,870) | $(231,285) |
| Company's equity in net loss | $(50,949) | $(5,888) | $(56,837) |
| Revenues: | |||
| Leasing revenue | $42,095 | $168,389 | $210,484 |
| Other | 496 | 7,621 | 8,117 |
| Total revenues | 42,591 | 176,010 | 218,601 |
| Expenses: | |||
| Shopping center and operating expenses | 10,275 | 59,540 | 69,815 |
| Leasing expenses | 425 | 1,453 | 1,878 |
| Interest expense | 21,849 | 50,789 | 72,638 |
| Depreciation and amortization | 22,330 | 63,231 | 85,561 |
| Total expenses | 54,879 | 175,013 | 229,892 |
| Loss on sale or write down of assets, net | — | (1,088) | (1,088) |
| Net loss | $(12,288) | $(91) | $(12,379) |
| Company's equity in net loss | $(4,457) | $(2,503) | $(6,960) |
Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
| PPR Portfolio | OtherJointVentures | Total | |
|---|---|---|---|
| Revenues: | |||
| Leasing revenue | $82,288 | $303,046 | $385,334 |
| Other | 1,208 | 6,930 | 8,138 |
| Total revenues | 83,496 | 309,976 | 393,472 |
| Expenses: | |||
| Shopping center and operating expenses | 20,223 | 115,612 | 135,835 |
| Leasing expenses | 873 | 2,466 | 3,339 |
| Interest expense | 42,626 | 101,584 | 144,210 |
| Depreciation and amortization | 41,675 | 109,689 | 151,364 |
| Total expenses | 105,397 | 329,351 | 434,748 |
| Loss on sale or write down of assets, net | (92,684) | (347,024) | (439,708) |
| Net loss | $(114,585) | $(366,399) | $(480,984) |
| Company's equity in net loss | $(60,270) | $(69,843) | $(130,113) |
| Revenues: | |||
| Leasing revenue | $85,166 | $331,757 | $416,923 |
| Other | 1,176 | 8,287 | 9,463 |
| Total revenues | 86,342 | 340,044 | 426,386 |
| Expenses: | |||
| Shopping center and operating expenses | 21,673 | 119,659 | 141,332 |
| Leasing expenses | 994 | 2,926 | 3,920 |
| Interest expense | 43,658 | 93,085 | 136,743 |
| Depreciation and amortization | 45,207 | 125,736 | 170,943 |
| Total expenses | 111,532 | 341,406 | 452,938 |
| Loss on sale or write down of assets, net | — | (71,651) | (71,651) |
| Net loss | $(25,190) | $(73,013) | $(98,203) |
| Company's equity in net loss | $(10,715) | $(58,055) | $(68,770) |
- Derivative Instruments and Hedging Activities:
The Company uses interest rate cap agreements to manage the interest rate risk on certain floating rate debt. The Company recorded other comprehensive income related to the marking-to-market of derivative instruments of $305 and $350 for the three months ended June 30, 2024 and 2023, respectively, and $920 and $470 for the six months ended June 30, 2024 and 2023, respectively. The amounts in other comprehensive income represent the Company's pro rata share of hedged derivative instruments from certain unconsolidated joint ventures.
The following derivatives were outstanding at June 30, 2024 and December 31, 2023:
| Fair Value | |||||||
|---|---|---|---|---|---|---|---|
| Property | Designation | Notional Amount | Product | SOFR/LIBOR Rate | Maturity | June 30,2024 | December 31,2023 |
| Santa Monica Place | Non-Hedged | $300,000 | Cap | 4.00% | 12/9/2024 | $1,757 | $2,665 |
| The Macerich Partnership, L.P. | Non-Hedged | $(300,000) | Sold Cap | 4.00% | 12/9/2024 | $(1,756) | $(2,658) |
The above derivatives were valued with an aggregate fair value (Level 2 measurement) and were included in other assets (other accrued liabilities). The fair value of the Company's interest rate derivatives was determined using discounted cash flow analysis on the expected cash flows of the derivatives. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements.
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its interest rate caps. As a result, the Company determined that its interest rate cap valuations in their entirety are classified in Level 2 of the fair value hierarchy.
- Property, net:
Property, net consists of the following:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| Land | $1,412,634 | $1,388,345 |
| Buildings and improvements | 6,062,557 | 6,070,367 |
| Tenant improvements | 653,945 | 724,427 |
| Equipment and furnishings(1) | 169,540 | 186,717 |
| Construction in progress | 408,207 | 340,496 |
| 8,706,883 | 8,710,352 | |
| Less accumulated depreciation(1) | (2,567,994) | (2,809,863) |
| $6,138,889 | $5,900,489 |
(1) Equipment and furnishings and accumulated depreciation include the cost and accumulated amortization of ROU assets in connection with finance leases at June 30, 2024 and December 31, 2023 (See Note 8—Leases).
Depreciation expense was $67,421 and $66,162 for the three months ended June 30, 2024 and 2023, respectively, and $132,180 and $133,225 for the six months ended June 30, 2024 and 2023, respectively.
- Property, net: (Continued)
Gain on sale or write-down of assets, net for the three and six months ended June 30, 2024 and 2023 consist of the following:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Gain on property sales, net(1) | $337,405 | $10,349 | $337,405 | $10,349 |
| Loss on write-down of assets(2) | (12,698) | (70) | (48,783) | (666) |
| Gain on land sales, net(3) | 289 | — | 289 | 4,375 |
| $324,996 | $10,279 | $288,911 | $14,058 | |
(1) This includes a gain of $334,285 for the three and six months ended June 30, 2024, as a result of the Company no longer recognizing its investment in Chandler Fashion Center as a financing arrangement. Effective June 13, 2024, the Company accounts for its investment under the equity method of accounting (See Note 12—Financing Arrangement and Note 16—Dispositions). For the three and six months ended June 30, 2023, the $10,349 of gain is from the sale of Marketplace at Flagstaff (See Note 16—Dispositions).
(2) This includes impairment losses of $12,692 and $48,679 for the three and six months ended June 30, 2024, respectively, due to the reduction of the estimated holding periods of certain properties. The remaining amounts for the three and six months ended June 30, 2024 and 2023 mainly pertain to the write off of development costs.
(3) See Note 16—Dispositions.
The following table summarizes certain of the Company's assets that were measured on a nonrecurring basis as a result of the impairment losses recorded for the three and six months ended June 30, 2024 and 2023, as described above:
| Total Fair Value Measurement | Quoted Prices in Active Markets for Identical Assets | Significant Other Unobservable Inputs | Significant Unobservable Inputs | |
|---|---|---|---|---|
| (Level 1) · (Level 2) · (Level 3) | ||||
| June 30, 2024 | $314,010 | $— | $— | $314,010 |
The fair value (Level 3 measurement) related to the 2024 impairments are based upon an income approach, using an estimated terminal capitalization rate in the range of 7.3% to 9.0%, a discount rate in the range of 9.0% to 11.0% and market rents per square foot of $20 to $200. The fair value is sensitive to these significant unobservable inputs.
- Tenant and Other Receivables, net:
Included in tenant and other receivables, net is an allowance for doubtful accounts of $7,183 and $4,824 at June 30, 2024 and December 31, 2023, respectively. Also included in tenant and other receivables, net are accrued percentage rents of $1,496 and $15,076 at June 30, 2024 and December 31, 2023, respectively, and a deferred rent receivable due to straight-line rent adjustments of $98,699 and $105,260 at June 30, 2024 and December 31, 2023, respectively.
- Leases:
Lessor Leases:
The Company leases its Centers under agreements that are classified as operating leases. These leases generally include minimum rents, percentage rents and recoveries of real estate taxes, insurance and other shopping center operating expenses. Minimum rental revenues are recognized on a straight-line basis over the terms of the related leases. Percentage rents are recognized and accrued when tenants' specified sales targets have been met. Estimated recoveries from certain tenants for their pro rata share of real estate taxes, insurance and other shopping center operating expenses are recognized as revenues in the period the applicable expenses are incurred. Other tenants pay a fixed rate and these tenant recoveries are recognized as revenues on a straight-line basis over the term of the related leases. For leasing revenues in which collectability is not considered probable, lease income is recognized on a cash basis and all previously recognized tenant accounts receivables,
- Leases: (Continued)
including straight-line rent, are fully reserved in the period in which the lease income is determined not to be probable of collection.
The following table summarizes the components of leasing revenue for the three and six months ended June 30, 2024 and 2023:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Leasing revenue—fixed payments | $152,876 | $141,247 | $297,591 | $281,753 |
| Leasing revenue—variable payments | 46,594 | 50,782 | 96,454 | 108,298 |
| (Provision for) recovery of doubtful accounts | (1,509) | 624 | (4,432) | 1,647 |
| $197,961 | $192,653 | $389,613 | $391,698 | |
The following table summarizes the future rental payments to the Company:
| Twelve months ending June 30, | |
|---|---|
| 2025 | $496,506 |
| 2026 | 416,061 |
| 2027 | 331,748 |
| 2028 | 257,743 |
| 2029 | 196,539 |
| Thereafter | 812,237 |
| $2,510,834 | |
Lessee Leases:
The Company has certain properties that are subject to non-cancelable operating leases. The leases expire at various times through 2078, subject in some cases to options to extend the terms of the lease. Certain leases provide for contingent rent payments based on a percentage of base rental income, as defined in the lease. In addition, the Company hasfive finance leases that expire at various times through 2025.
The following table summarizes the lease costs for the three and six months ended June 30, 2024 and 2023:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease costs | $3,275 | $3,290 | $6,537 | $7,084 |
| Finance lease costs: | ||||
| Amortization of ROU assets | 487 | 484 | 975 | 969 |
| Interest on lease liabilities | 73 | 92 | 215 | 260 |
| $3,835 | $3,866 | $7,727 | $8,313 | |
- Leases: (Continued)
The following table summarizes the future rental payments required under the leases:
| June 30, 2024 · December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Year ending December 31, · Operating Leases · Finance Leases · Operating Leases · Finance Leases | ||||||
| 2024 | $6,097 | $9,478 | $11,442 | $9,478 | ||
| 2025 | 11,626 | 1,400 | 11,626 | 1,400 | ||
| 2026 | 11,743 | — | 11,743 | — | ||
| 2027 | 11,914 | — | 11,914 | — | ||
| 2028 | 8,303 | — | 8,303 | — | ||
| Thereafter | 74,831 | — | 74,831 | — | ||
| Total undiscounted rental payments | 124,514 | 10,878 | 129,859 | 10,878 | ||
| Less imputed interest | (54,146) | (1,515) | (56,475) | (273) | ||
| Total lease liabilities | $70,368 | $9,363 | $73,384 | $10,605 | ||
| Weighted average remaining term | 24.2 years | 0.2 years | 24.1 years | 0.7 years | ||
| Weighted average incremental borrowing rate | 7.1% | 3.5% | 7.1% | 3.6% | ||
- Deferred Charges and Other Assets, net:
Deferred charges and other assets, net consist of the following:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| Leasing | $57,136 | $89,175 |
| Intangible assets: | ||
| In-place lease values | 90,279 | 59,478 |
| Leasing commissions and legal costs | 20,380 | 16,364 |
| Above-market leases | 56,636 | 66,002 |
| Deferred tax assets | 24,990 | 24,024 |
| Deferred compensation plan assets | 67,387 | 62,755 |
| Other assets | 60,698 | 73,576 |
| 377,506 | 391,374 | |
| Less accumulated amortization(1) | (93,264) | (128,306) |
| $284,242 | $263,068 | |
(1) Accumulated amortization includes $37,419 and $39,540 relating to in-place lease values, leasing commissions and legal costs at June 30, 2024 and December 31, 2023, respectively. Amortization expense of in-place lease values, leasing commissions and legal costs was $2,384 and $1,876 for the three months ended June 30, 2024 and 2023, respectively, and $4,160 and $3,785 for the six months ended June 30, 2024 and 2023, respectively.
- Deferred Charges and Other Assets, net: (Continued)
The allocated values of above-market leases and below-market leases consist of the following:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| Above-Market Leases | ||
| Original allocated value | $56,636 | $66,002 |
| Less accumulated amortization | (23,821) | (36,926) |
| $32,815 | $29,076 | |
| Below-Market Leases(1) | ||
| Original allocated value | $93,543 | $85,174 |
| Less accumulated amortization | (36,741) | (37,490) |
| $56,802 | $47,684 | |
(1) Below-market leases are included in other accrued liabilities.
- Mortgage Notes Payable:
Mortgage notes payable at June 30, 2024 and December 31, 2023 consist of the following:
| Carrying Amount of Mortgage Notes(1) | |||||
|---|---|---|---|---|---|
| Property Pledged as Collateral | June 30, 2024 | December 31, 2023 | Effective InterestRate(2) | MonthlyDebtService(3) | MaturityDate(4) |
| Arrowhead Towne Center(5) | $351,353 | $— | 6.75% | $1,921 | 2028 |
| Chandler Fashion Center(6) | — | 255,924 | —% | — | — |
| Danbury Fair Mall(7) | 151,996 | 122,502 | 6.59% | 836 | 2034 |
| Fashion District Philadelphia(8) | — | 70,820 | —% | — | — |
| Fashion Outlets of Chicago | 299,420 | 299,375 | 4.61% | 1,145 | 2031 |
| Fashion Outlets of Niagara Falls USA(9) | 82,376 | 86,470 | 6.51% | 727 | 2026 |
| Freehold Raceway Mall(6) | 399,127 | 399,044 | 3.94% | 1,300 | 2029 |
| Fresno Fashion Fair | 324,553 | 324,453 | 3.67% | 971 | 2026 |
| Green Acres Mall(10) | 360,606 | 359,264 | 6.62% | 1,819 | 2028 |
| Kings Plaza Shopping Center | 537,214 | 536,956 | 3.71% | 1,629 | 2030 |
| Oaks, The(11) | 148,943 | 151,496 | 7.72% | 1,233 | 2026 |
| Pacific View | 70,967 | 70,976 | 5.45% | 328 | 2032 |
| Queens Center | 600,000 | 600,000 | 3.49% | 1,744 | 2025 |
| Santa Monica Place(12) | 298,132 | 297,474 | 7.28% | 1,712 | 2025 |
| SanTan Village Regional Center | 219,551 | 219,506 | 4.34% | 788 | 2029 |
| South Plains Mall(13) | 190,536 | — | 7.97% | 703 | 2025 |
| Victor Valley, Mall of | 114,995 | 114,966 | 4.00% | 380 | 2024 |
| Vintage Faire Mall | 223,465 | 226,910 | 3.55% | 1,256 | 2026 |
| $4,373,234 | $4,136,136 | ||||
(1)The mortgage notes payable balances include the unamortized debt discounts. Debt discounts represent the deficiency of the fair value of debt under the principal value of debt assumed in various acquisitions. The debt discounts are being amortized into interest expense over the term of the related debt in a manner which approximates the effective interest method. The debt discounts as of June 30, 2024 and December 31, 2023 consisted of the following:
- Mortgage Notes Payable: (Continued)
| Property Pledged as Collateral | June 30,2024 | December 31,2023 |
|---|---|---|
| Arrowhead Towne Center | $31,903 | $— |
| South Plains Mall | 9,464 | — |
| Total | $41,367 | $— |
The mortgage notes payable also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs were $22,641 and $21,148 at June 30, 2024 and December 31, 2023, respectively.
(2)The interest rate disclosed represents the effective interest rate, including the impact of debt discounts and deferred finance costs.
(3)The monthly debt service represents the payment of principal and interest.
(4)The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)On May 14, 2024, the Company acquired the remaining 40% ownership interest in Arrowhead Towne Center that it did not previously own and has consolidated its 100% interest (See Note 15—Acquisitions). In connection with the acquisition, the Company assumed the partner's share of the loan on the property.
(6)A 49.9% interest in the loan had been assumed by a third party in connection with the Company's joint venture in Chandler Freehold (See Note 12—Financing Arrangement). On November 16, 2023, the Company acquired the partner's 49.9% interest in Freehold Raceway Mall for $5.6 million and assumed the partner's share of debt. The Company now owns 100% of Freehold Raceway Mall (See Note 15—Acquisitions). On June 13, 2024, the partnership agreement between the Company and its partner was amended and as a result, the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement. Effective June 13, 2024, the Company accounts for its investment in Chandler Fashion Center under the equity method of accounting (See Note 12—Financing Arrangement and Note 16—Dispositions).
(7)On January 25, 2024, the Company replaced the existing loan with a $155,000 loan that bears interest at a fixed rate of 6.39%, is interest only during the majority of the loan term and matures on February 6, 2034.
(8)On January 20, 2023, the Company repaid $26,107 of the outstanding loan balance and exercised itsone-year extension option of the loan to January 22, 2024. The interest rate was SOFR plus 3.60%. On January 22, 2024, the Company repaid the majority of the loan balance and the remaining $8,171 matured on April 21, 2024 and was paid in full on April 19, 2024.
(9)Effective October 6, 2023, the loan was in default and the Company was in negotiations with the lender on the terms of this non-recourse loan. On March 19, 2024, the Company closed on athree-year extension of the loan to October 6, 2026. The interest rate remained unchanged at 5.90%.
(10)On January 3, 2023, the Company closed on afive-year $370,000 combined refinance of Green Acres Mall and Green Acres Commons. The new interest only loan bears interest at a fixed rate of 5.90% and matures on January 6, 2028.
(11)On May 6, 2022, the Company closed on atwo-year extension of the loan to June 5, 2024 at a new fixed interest rate of 5.25%. The Company repaid $5,000 of the outstanding loan balance at closing. On June 5, 2023, the Company repaid $10,000 of the outstanding loan balance. On May 24, 2024, the Company closed on atwo-year extension of the loan to June 5, 2026. The interest rate during the first year of the extended term will be 7.50%, increasing to 8.50% during the second year of the extended term.
(12)On December 9, 2022, the Company closed on athree-year extension of the loan to December 9, 2025, including extension options. The interest rate remained unchanged at LIBOR plus 1.48%, and has converted to 1-month Term SOFR plus 1.52% effective July 9, 2023. The loan is covered by an interest rate cap agreement that effectively prevented LIBOR from exceeding 4.0% during the period ending December 9, 2023. The interest rate cap agreement was converted to 1-month Term SOFR effective July 9, 2023. The interest rate cap agreement has since been extended with a 4% strike rate to December 9, 2024. Effective April 9, 2024, the loan is in default and the Company is in negotiations with the lender on the terms of this non-recourse loan.
(13)On May 14, 2024, the Company acquired the remaining 40% ownership interest in South Plains Mall that it did not previously own and has consolidated its 100% interest (See Note 15—Acquisitions). In connection with the acquisition, the Company assumed the partner's share of the loan on the property.
Most of the mortgage loan agreements contain a prepayment penalty provision for the early extinguishment of the debt.
- Mortgage Notes Payable: (Continued)
The Company's mortgage notes payable are secured by the properties on which they are placed and are non-recourse to the Company.
The Company expects that all loan maturities during the next twelve months will be refinanced, restructured, extended and/or paid off from the Company's line of credit or with cash on hand, with the exception of Santa Monica Place as noted above.
Total interest expense capitalized was $5,313 and $4,850 for the three months ended June 30, 2024 and 2023, respectively, and $10,389 and $9,693 for the six months ended June 30, 2024 and 2023, respectively.
The estimated fair value (Level 2 measurement) of mortgage notes payable at June 30, 2024 and December 31, 2023 was $4,158,327 and $3,863,997, respectively, based on current interest rates for comparable loans. Fair value was determined using a present value model and an interest rate that included a credit value adjustment based on the estimated value of the property that serves as collateral for the underlying debt.
- Bank and Other Notes Payable:
Bank and other notes payable consist of the following:
Credit Facility:
Previously, the Company had a $525,000 revolving loan facility, which was scheduled to mature on April 14, 2024. On September 11, 2023, the Company and the Operating Partnership entered into an amended and restated credit agreement, which amended and restated their prior credit agreement, and provides for an aggregate $650,000 revolving loan facility that matures on February 1, 2027, with aone-year extension option. The revolving loan facility can be expanded up to $950,000, subject to receipt of lender commitments and other conditions. Concurrently with the entry into the amended and restated credit agreement, the Company drew $152,000 of the amount available under the revolving loan facility and used the proceeds to repay in full amounts outstanding under its prior credit facility. All obligations under the credit facility are guaranteed unconditionally by the Company and are secured in the form of mortgages on certain wholly-owned assets and pledges of equity interests held by certain of the Company’s subsidiaries. The new credit facility bears interest, at the Operating Partnership’s option, at either the base rate (as defined in the credit agreement) or adjusted term SOFR (as defined in the credit agreement) plus, in both cases, an applicable margin. The applicable margin depends on the Company’s overall leverage ratio and ranges from 1.00% to 2.50% over the selected index rate. Adjusted term SOFR is Term SOFR (as defined in the credit agreement) plus 0.10% per annum. As of June 30, 2024, the borrowing rate was SOFR plus a spread of 2.35%. As of June 30, 2024, borrowings under the credit facility were $185,000 less unamortized deferred finance costs of $13,564 for the revolving loan facility at a total effective interest rate of 8.40%. As of June 30, 2024, the Company’s availability under the revolving loan facility for additional borrowings was $464,921. The estimated fair value (Level 2 measurement) of borrowings under the credit facility at June 30, 2024 was $190,568 for the revolving loan facility based on a present value model using a credit interest rate spread offered to the Company for comparable debt.
As of June 30, 2024 and December 31, 2023, the Company was in compliance with all applicable financial loan covenants.
- Financing Arrangement:
On September 30, 2009, the Company formed a joint venture whereby a third party acquired a 49.9% interest in Chandler Fashion Center, a 1,402,000 square foot regional shopping center in Chandler, Arizona, and Freehold Raceway Mall, a 1,546,000 square foot regional shopping center in Freehold, New Jersey (collectively referred to herein as "Chandler Freehold"). As a result of the Company having certain rights under the agreement to repurchase the assets of Chandler Freehold, the transaction did not qualify for sale treatment. The Company, however, was not obligated to repurchase the assets. The Company accounted for its investment in Chandler Freehold as a financing arrangement.
On November 16, 2023, the Company acquired the 49.9% ownership interest in Freehold Raceway Mall (See Note 15—Acquisitions). As a result, Freehold Raceway Mall is no longer part of the financing arrangement and is 100% owned by the
- Financing Arrangement: (Continued)
Company. In connection with the acquisition of the 49.9% ownership interest, the Company recorded the $5,587 purchase amount as a reduction to the financing arrangement obligation.
On June 13, 2024, the partnership agreement between the Company and its partner was amended, removing the specific rights that prohibited the transaction's qualification for sale treatment. As a result, the transaction qualified for sale treatment and the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement. The financing arrangement obligation was $88,721 on June 13, 2024 and was reversed and included in gain on sale of assets (See Note 16—Dispositions). References to Chandler Freehold for the period after November 16, 2023 through June 13, 2024 shall be deemed to only refer to Chandler Fashion Center.
The fair value (Level 3 measurement) of the financing arrangement obligation at June 13, 2024 and December 31, 2023 was based upon a terminal capitalization rate of approximately 7.00% and 6.50%, respectively, a discount rate at June 13, 2024 and December 31, 2023 of 8.25% and 8.00%, respectively, and market rents per square foot of $45 to $240. The fair value of the financing arrangement obligation is sensitive to these significant unobservable inputs and a change in these inputs may result in a significantly higher or lower fair value measurement. Distributions to the partner, excluding distributions of excess loan proceeds, and changes in fair value of the financing arrangement obligation are recognized as related party interest (income) expense in the Company's consolidated statements of operations.
During the three and six months ended June 30, 2024 and 2023, the Company recognized related party interest (income) expense in the Company's consolidated statements of operations in connection with the financing arrangement as follows:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Distributions equal to the partner's share of net income (loss) | $766 | $260 | $1,565 | $(79) |
| Distributions in excess of the partner's share of net income | 266 | 1,352 | 966 | 4,169 |
| Adjustment to fair value of financing arrangement obligation | (16,733) | 4,368 | (13,795) | (7,517) |
| $(15,701) | $5,980 | $(11,264) | $(3,427) | |
- Noncontrolling Interests:
The Company allocates net (loss) income of the Operating Partnership based on the weighted average ownership interest during the period. The net (loss) income of the Operating Partnership that is not attributable to the Company is reflected in the consolidated statements of operations as noncontrolling interests. The Company adjusts the noncontrolling interests in the Operating Partnership at the end of each period to reflect its ownership interest in the Company. The Company had a 96% ownership interest in the Operating Partnership as of June 30, 2024 and December 31, 2023. The remaining 4% limited partnership interest as of June 30, 2024 and December 31, 2023 was owned by certain of the Company's executive officers and directors, certain of their affiliates and other third party investors in the form of OP Units. The OP Units may be redeemed for shares of stock or cash, at the Company's option. The redemption value for each OP Unit as of any balance sheet date is the amount equal to the average of the closing price per share of the Company's common stock, par value $0.01 per share, as reported on the New York Stock Exchange for the 10 trading days ending on the respective balance sheet date. Accordingly, as of June 30, 2024 and December 31, 2023, the aggregate redemption value of the then-outstanding OP Units not owned by the Company was $148,380 and $158,157, respectively.
The Company issued common and preferred units of MACWH, LP in April 2005 in connection with the acquisition of the Wilmorite portfolio. The common and preferred units of MACWH, LP are redeemable at the election of the holder. The Company may redeem them for cash or shares of the Company's stock at the Company's option and they are classified as permanent equity.
Included in permanent equity are outside ownership interests in various consolidated joint ventures. The joint ventures do not have rights that require the Company to redeem the ownership interests in either cash or stock.
- Stockholders' Equity:
Stock Offerings
In connection with the commencement of an “at the market” offering program on March 26, 2021, which is referred to as the “ATM Program,” the Company entered into an equity distribution agreement with certain sales agents pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to $500,000 under the ATM Program.
During the six months ended June 30, 2024, the Company did not issue any shares of common stock under the ATM Program. As of June 30, 2024, $151,699 remained available to be sold under the ATM Program. Actual future sales will depend upon a variety of factors including, but not limited to, market conditions, the trading price of the Company’s common stock and the Company’s capital needs. The Company has no obligation to sell the remaining shares available for sale under the ATM Program.
Stock Buyback Program
On February 12, 2017, the Company's Board of Directors authorized the repurchase of up to $500,000 of its outstanding common shares as market conditions and the Company’s liquidity warrant. Repurchases may be made through open market purchases, privately negotiated transactions, structured or derivative transactions, including accelerated share repurchase transactions, or other methods of acquiring shares, from time to time as permitted by securities laws and other legal requirements. The program is referred to herein as the "Stock Buyback Program".
There wereno repurchases under the Stock Buyback Program during the six months ended June 30, 2024 or 2023.
- Acquisitions:
On May 18, 2023, the Company acquired Seritage’s remaining 50% ownership interest in the MS Portfolio LLC joint venture that owns five former Sears parcels, for a total purchase price of $46,687. These parcels are located at Chandler Fashion Center, Danbury Fair Mall, Freehold Raceway Mall, Los Cerritos Center and Washington Square. Effective as of May 18, 2023, the Company now owns and has consolidated its 100% interest in these five former Sears parcels in its consolidated financial statements.
The following is a summary of the allocation of the fair value of the former Sears parcels at Chandler Fashion Center, Danbury Fair Mall, Freehold Raceway Mall, Los Cerritos Center and Washington Square:
| Land | $10,869 |
|---|---|
| Building and improvements | 39,359 |
| Construction in progress | 38,000 |
| Deferred charges | 6,821 |
| Other accrued liabilities (below-market lease) | (1,649) |
| Fair value of acquired net assets (at 100% ownership) | $93,400 |
On November 16, 2023, the Company acquired its joint venture partner's 49.9% ownership interest in Freehold Raceway Mall for $5,587 and assumed its joint venture partner's share of debt. The Company now owns 100% of this property. Prior to November 16, 2023, the Company accounted for its investment in Freehold Raceway Mall as part of a financing arrangement (See Note 12—Financing Arrangement).
On December 9, 2023, the Company acquired its joint venture partner's 50% interest in Fashion District Philadelphia for no consideration, and the Company now owns 100% of this property. Prior to December 9, 2023, due to the Company's joint venture partner having no substantive participation rights, the Company accounted for this joint venture as a consolidated VIE in its consolidated financial statements (See Note 2—Summary of Significant Accounting Policies).
- Acquisitions: (Continued)
On May 14, 2024, the Company acquired the remaining 40% ownership interest in Arrowhead Towne Center that it did not previously own for a total purchase price of $36,447 and the assumption of its joint venture partner's share of the debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in Arrowhead Towne Center.
The following is a summary of the allocation of the fair value of Arrowhead Towne Center:
| Property | $426,097 |
|---|---|
| Deferred charges | 22,307 |
| Other assets | 2,973 |
| Total assets acquired | 451,377 |
| Mortgage note payable | 383,881 |
| Discount on mortgage note payable | (33,062) |
| Other accrued liabilities | 9,439 |
| Total liabilities assumed | 360,258 |
| Fair value of acquired net assets (at 100% ownership) | $91,119 |
The net assets acquired upon consolidation of Arrowhead Towne Center were initially recorded at their relative fair values as shown in the table above. The carrying value of the property was then reduced by the remaining negative basis of $58,683 from the equity method investment previously held by the Company.
On May 14, 2024, the Company acquired the remaining 40% ownership interest in South Plains Mall that it did not previously own for no cash consideration and the assumption of its joint venture partner's share of the debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in South Plains Mall.
The following is a summary of the allocation of the fair value of South Plains Mall:
| Property | $183,434 |
|---|---|
| Deferred charges | 19,223 |
| Other assets | 4,114 |
| Total assets acquired | 206,771 |
| Mortgage note payable | 200,000 |
| Discount on mortgage note payable | (10,372) |
| Other accrued liabilities | 8,553 |
| Total liabilities assumed | 198,181 |
| Fair value of acquired net assets (at 100% ownership) | $8,590 |
The net assets acquired upon consolidation of South Plains Mall were initially recorded at their relative fair values as shown in the table above. The carrying value of the property was then reduced by the remaining negative basis of $72,160 from the equity method investment previously held by the Company.
On May 17, 2024, the Company acquired the former Sears parcel located at Inland Center for $5,382.
- Dispositions:
On May 2, 2023, the Company sold The Marketplace at Flagstaff, a 268,000 square foot power center in Flagstaff, Arizona, for $23,500, which resulted in a gain on sale of assets of $10,349. The Company used the net proceeds to pay down debt.
On July 17, 2023, the Company sold Superstition Springs Power Center, a 204,000 square foot power center in Mesa, Arizona, for $5,634, which resulted in a gain on sale of assets of $1,903. The Company used the net proceeds to pay down debt.
The Company did not repay the loan on Towne Mall on its maturity date of November 1, 2022, and completed transition of the property to a receiver. On December 4, 2023, Towne Mall was sold by the receiver for $9,500, resulting in a gain on extinguishment of debt of $8,208.
On June 13, 2024, the partnership agreement between the Company and its partner was amended and as a result, the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement (See Note 12—Financing Arrangement). Effective June 13, 2024, the Company accounts for its investment in Chandler Fashion Center under the equity method of accounting.
The Company recognized the following gain on sale of assets on Chandler Fashion Center:
| Fair value of investment in unconsolidated joint ventures - Chandler Fashion Center | $141,291 |
|---|---|
| Reversal of the financing arrangement obligation | 88,721 |
| Deconsolidation of Chandler Fashion Center - liabilities in excess of assets | 104,273 |
| $334,285 |
On June 28, 2024, the Company sold a former department store parcel at Valle Vista Mall in Harlingen, Texas for $7,100, which resulted in a gain on sale of assets of $1,019. The Company used the net proceeds to pay down debt.
For the three and six months ended June 30, 2024, the Company sold a land parcel, resulting in a gain on sale of land of $289. For the six months ended June 30, 2023, the Company sold various land parcels in separate transactions, resulting in gains on sale of land of $4,375. The Company used its share of the proceeds from these sales to pay down debt and for other general corporate purposes.
- Commitments and Contingencies:
As of June 30, 2024, the Company was contingently liable for $40,899 in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. As of June 30, 2024, $40,820 of these letters of credit were secured by restricted cash. The Company does not believe that these letters of credit will result in a liability to the Company.
The Company has entered into a number of construction agreements related to its redevelopment and development activities. Obligations under these agreements are contingent upon the completion of the services within the guidelines specified in the relevant agreement. At June 30, 2024, the Company had $25,016 in outstanding obligations, which it believes will be settled in the next twelve months.
- Related Party Transactions:
Certain unconsolidated joint ventures have engaged the Management Companies to manage the operations of the Centers. Under these arrangements, the Management Companies are reimbursed for compensation paid to on-site employees, leasing agents and project managers at the Centers, as well as insurance costs and other administrative expenses.
The following are fees charged to unconsolidated joint ventures:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Management fees | $4,235 | $4,224 | $8,683 | $8,444 |
| Development and leasing fees | 1,997 | 2,689 | 4,569 | 4,728 |
| $6,232 | $6,913 | $13,252 | $13,172 | |
Interest (income) expense from related party transactions includes $(15,701) and $5,980 for the three months ended June 30, 2024 and 2023, respectively, and $(11,264) and $(3,427) for the six months ended June 30, 2024 and 2023, respectively, in connection with the financing arrangement (See Note 12—Financing Arrangement).
Due from affiliates includes $3,298 and $4,755 of unreimbursed costs and fees from unconsolidated joint ventures due to the Management Companies at June 30, 2024 and December 31, 2023, respectively.
- Share and Unit-Based Plans:
Under the Long-Term Incentive Plan ("LTIP"), each award recipient is issued a form of operating partnership units ("LTIP Units") in the Operating Partnership or form of restricted stock units (together with the LTIP Units, the "LTI Units"). Upon the occurrence of specified events and subject to the satisfaction of applicable vesting conditions, LTIP Units (after conversion into OP Units) are ultimately redeemable for common stock of the Company, or cash at the Company's option, on aone-unit forone-share basis. LTI Units receive cash dividends based on the dividend amount paid on the common stock of the Company. The LTIP may include market-indexed awards, performance-based awards and service-based awards.
The market-indexed LTI Units vest over the service period of the award based on the percentile ranking of the Company in terms of total return to stockholders (the "Total Return") per share of common stock relative to the Total Return of a group of peer REITs, as measured at the end of the measurement period. The performance-based LTI Units vest over a specified period based on the Company's operational performance over that period.
During the six months ended June 30, 2024, the Company granted the following LTI Units:
| Grant Date | Units | Type | Fair Value per LTI Unit | Vest Date |
|---|---|---|---|---|
| 2/15/2024 | 305,129 | Service-based | $17.47 | 12/31/2026 |
| 2/15/2024 | 280,637 | Performance-based | $17.37 | 12/31/2026 |
| 3/1/2024 | 138,634 | Service-based | $16.41 | 12/31/2026 |
| 3/1/2024 | 152,346 | Service-based | $16.41 | 3/1/2027 |
| 3/1/2024 | 76,173 | Service-based | $16.41 | 3/1/2028 |
| 3/1/2024 | 76,173 | Service-based | $16.41 | 3/1/2029 |
| 3/1/2024 | 261,124 | Performance-based | $16.18 | 12/31/2026 |
The fair value of the service-based LTI Units was determined by the market price of the Company's common stock on the date of grant. The fair value (Level 3 measurement) of the performance-based LTI Units granted on February 15, 2024 was
- Share and Unit-Based Plans: (Continued)
estimated on the date of grant using a Monte Carlo Simulation model that assumed an approximate three-year risk-free interest rate of 4.28% and an expected volatility of 45.04%. The fair value (Level 3 measurement) of the performance-based LTI Units granted on March 1, 2024 was estimated on the date of grant using a Monte Carlo Simulation model that assumed an approximate three-year risk-free interest rate of 4.25% and an expected volatility of 45.09%.
The following table summarizes the activity of the non-vested LTI Units, phantom stock units and stock units:
| LTI Units | Phantom Stock Units | Stock Units | ||||
|---|---|---|---|---|---|---|
| Units | Value(1) | Units | Value(1) | Units | Value(1) | |
| Balance at January 1, 2024 | 2,256,847 | $12.86 | 17,043 | $14.19 | 284,047 | $11.79 |
| Granted | 1,290,216 | 16.82 | 2,664 | 15.87 | 156,010 | 15.13 |
| Vested | — | — | (9,972) | 21.01 | (205,730) | 11.42 |
| Forfeited | — | — | (3,910) | 16.43 | — | — |
| Balance at June 30, 2024 | 3,547,063 | $14.30 | 5,825 | $14.19 | 234,327 | $14.34 |
| (1) Value represents the weighted average grant date fair value. | ||||||
The following table summarizes the activity of the vested stock options outstanding:
| Stock Options | ||
|---|---|---|
| Units | Value(1) | |
| Balance at January 1, 2024 | 26,371 | $54.56 |
| Granted | — | — |
| Balance at June 30, 2024 | 26,371 | $54.56 |
| (1) Value represents the weighted average exercise price. | ||
The following summarizes the compensation cost under the share and unit-based plans:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| LTI Units | $1,433 | $4,609 | $3,609 | $9,271 |
| Stock units | 898 | 1,360 | 1,689 | 2,592 |
| Phantom stock units | 66 | 78 | 145 | 156 |
| $2,397 | $6,047 | $5,443 | $12,019 | |
The Company capitalized share and unit-based compensation costs of $(62) and $1,077 for the three months ended June 30, 2024 and 2023, respectively, and $254 and $2,154 for the six months ended June 30, 2024 and 2023, respectively. Unrecognized compensation costs of share and unit-based plans at June 30, 2024 consisted of $19,025 from LTI Units, $1,843 from stock units and $75 from phantom stock units.
- Income Taxes:
The Company has made taxable REIT subsidiary elections for all of its corporate subsidiaries other than its qualified REIT subsidiaries. The elections, effective for the year beginning January 1, 2001 and future years, were made pursuant to Section 856(l) of the Code. The Company's taxable REIT subsidiaries ("TRSs") are subject to corporate level income taxes which are provided for in the Company's consolidated financial statements. The Company's primary TRSs include Macerich Management Company and Macerich Arizona Partners LLC.
The income tax provision of the TRSs are as follows:
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Current | $— | $— | $— | $— |
| Deferred | (258) | (371) | 966 | 1,511 |
| Total benefit | $(258) | $(371) | $966 | $1,511 |
The net operating loss ("NOL") carryforwards generated through the 2017 tax year are scheduled to expire through 2037, beginning in 2031. Pursuant to the Tax Cuts and Jobs Act of 2017, NOLs generated in 2018 and subsequent tax years are carried forward indefinitely. The Coronavirus Aid, Relief and Economic Security Act removed the 80% of taxable income limitation, imposed by the Tax Cuts and Jobs Act, for NOLs generated in 2018, 2019 and 2020. Net deferred tax assets of $24,990 and $24,024 were included in deferred charges and other assets, net at June 30, 2024 and December 31, 2023, respectively.
The Company is required to establish a valuation allowance for any portion of the deferred tax asset that the Company concludes is more likely than not to be unrealizable. The Company’s assessment considers all evidence, both positive and negative, including the nature, frequency and severity of any current and cumulative losses, taxable income in carry back years, the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future taxable income in making this assessment. As of June 30, 2024, the Company hadno valuation allowance recorded.
The tax years 2020 through 2022 remain open to examination by the taxing jurisdictions to which the Company is subject. The Company does not expect that the total amount of unrecognized tax benefit will materially change within the next twelve months.
- Subsequent Events:
On July 26, 2024, the Company announced a dividend/distribution of $0.17 per share for common stockholders and OP Unitholders of record on August 19, 2024. All dividends/distributions will be paid 100% in cash on September 9, 2024.
On July 31, 2024, the Company sold its 50% interest in Biltmore Fashion Park, a 611,000 square foot regional retail center in Phoenix, Arizona, for $110,000. The Company used the net proceeds to pay down debt.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.