Skip to main content

CASELLA WASTE SYSTEMS INC

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

CWST$93.00-6.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

June 30,2024December 31,2023
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents$208,502$220,912
Accounts receivable, net of allowance for credit losses of $6,333 and $4,066, respectively161,247157,324
Refundable income taxes6,3973,089
Prepaid expenses21,28217,223
Inventory18,91317,859
Other current assets9,4639,918
Total current assets425,804426,325
Property and equipment, net of accumulated depreciation and amortization of $1,226,518 and $1,167,541, respectively987,390980,553
Operating lease right-of-use assets98,148100,844
Goodwill737,253735,670
Intangible assets, net216,961241,429
Restricted cash and assets3,2512,203
Cost method investments10,96710,967
Deferred income taxes8,41311,224
Other non-current assets23,67826,255
Total assets$2,511,865$2,535,470

CONSOLIDATED BALANCE SHEETS (Continued)

(in thousands, except for share and per share data)

June 30,2024December 31,2023
(Unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of debt$65,335$35,781
Current operating lease liabilities8,8549,039
Accounts payable94,205116,794
Accrued payroll and related expenses16,58522,657
Accrued interest3,2193,886
Contract liabilities30,66231,472
Current accrued final capping, closure and post-closure costs9,28010,773
Other accrued liabilities41,54848,456
Total current liabilities269,688278,858
Debt, less current portion976,6201,007,662
Operating lease liabilities, less current portion65,71066,074
Accrued final capping, closure and post-closure costs, less current portion131,488123,131
Deferred income taxes1,189627
Other long-term liabilities29,65637,327
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Class A common stock, $0.01 par value per share; 100,000,000 shares authorized; 57,145,000 and 57,007,000 shares issued and outstanding, respectively571570
Class B common stock, $0.01 par value per share; 1,000,000 shares authorized; 988,000 shares issued and outstanding, respectively; 10 votes per share1010
Additional paid-in capital1,174,7441,168,812
Accumulated deficit(143,632)(146,521)
Accumulated other comprehensive income (loss), net of tax5,821(1,080)
Total stockholders' equity1,037,5141,021,791
Total liabilities and stockholders' equity$2,511,865$2,535,470

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except for per share data)

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Revenues$377,163$289,645$718,170$552,241
Operating expenses:
Cost of operations243,787186,319474,578366,563
General and administration47,18435,86591,51771,544
Depreciation and amortization55,33834,924109,37568,359
Expense from acquisition activities7,8363,67712,8476,540
Legal settlement—6,150—6,150
Southbridge Landfill closure charge—96—206
354,145267,031688,317519,362
Operating income23,01822,61429,85332,879
Other expense (income):
Interest income(2,625)(1,611)(5,437)(2,295)
Interest expense15,3229,00131,20415,959
Loss from termination of bridge financing—8,198—8,198
Other income(477)(452)(828)(800)
Other expense, net12,22015,13624,93921,062
Income before income taxes10,7987,4784,91411,817
Provision for income taxes3,7921,9882,0252,779
Net income$7,006$5,490$2,889$9,038
Basic earnings per share attributable to common stockholders:
Weighted average common shares outstanding58,10952,88558,07052,331
Basic earnings per common share$0.12$0.10$0.05$0.17
Diluted earnings per share attributable to common stockholders:
Weighted average common shares outstanding58,19952,98058,16152,427
Diluted earnings per common share$0.12$0.10$0.05$0.17

UNAUDITED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Net income$7,006$5,490$2,889$9,038
Other comprehensive income, before tax:
Hedging activity:
Interest rate swap settlements2,3031,2904,6182,345
Interest rate swap income reclassified into interest expense(2,280)(1,270)(4,611)(2,376)
Unrealized gain resulting from changes in fair value of derivative instruments1,0682,5089,507117
Other comprehensive income, before tax1,0912,5289,51486
Income tax provision related to items of other comprehensive income3056932,61320
Other comprehensive income, net of tax7861,8356,90166
Comprehensive income$7,792$7,325$9,790$9,104

UNAUDITED CONSOLIDATED STATEMENTS OF

STOCKHOLDERS' EQUITY

Casella Waste Systems, Inc. Stockholders' Equity
Class ACommon Stock · Class BCommon Stock · Additional Paid-In Capital · Accumulated Deficit · Accumulated Other Comprehensive Income (Loss), Net of Tax
Total · Shares · Amount · Shares · Amount
Balance, December 31, 2023$1,021,79157,007$570988$10$1,168,812$(146,521)$(1,080)
Issuances of Class A common stock—1131——(1)——
Stock-based compensation2,135————2,135——
Comprehensive income:
Net loss(4,117)—————(4,117)—
Other comprehensive income:
Hedging activity6,115——————6,115
Balance, March 31, 20241,025,92457,120571988101,170,946(150,638)5,035
Issuances of Class A common stock1,12425———1,124——
Stock-based compensation2,674————2,674——
Comprehensive income:
Net income7,006—————7,006—
Other comprehensive income:
Hedging activity786——————786
Balance, June 30, 2024$1,037,51457,145$571988$10$1,174,744$(143,632)$5,821
Casella Waste Systems, Inc. Stockholders' Equity
Class ACommon Stock · Class BCommon Stock · Additional Paid-In Capital · Accumulated Deficit · Accumulated Other Comprehensive Income, Net of Tax
Total · Shares · Amount · Shares · Amount
Balance, December 31, 2022$497,90050,704$507988$10$661,761$(171,920)$7,542
Issuances of Class A common stock—1942——(2)——
Stock-based compensation1,976————1,976——
Comprehensive income:
Net income3,548—————3,548—
Other comprehensive loss:
Hedging activity(1,769)——————(1,769)
Balance, March 31, 2023501,65550,89850998810663,735(168,372)5,773
Issuance of Class A common stock - equity offering, net of stock issuance costs496,2386,05361——496,177——
Issuances of Class A common stock79923———799——
Stock-based compensation2,366————2,366——
Comprehensive income:
Net income5,490—————5,490—
Other comprehensive income:
Hedging activity1,835——————1,835
Balance, June 30, 2023$1,008,38356,974$570988$10$1,163,077$(162,882)$7,608

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

Six Months EndedJune 30,
20242023
Cash Flows from Operating Activities:
Net income$2,889$9,038
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization109,37568,359
Interest accretion on landfill and environmental remediation liabilities5,8625,001
Amortization of debt issuance costs1,4821,505
Stock-based compensation4,8094,341
Operating lease right-of-use assets expense8,4896,872
Disposition of assets, other items and charges, net3,209(300)
Loss from termination of bridge financing—8,198
Deferred income taxes1561,952
Changes in assets and liabilities, net of effects of acquisitions and divestitures:
Accounts receivable(7,009)(3,958)
Landfill operating lease contract expenditures(1,308)(1,318)
Accounts payable(22,289)8,898
Prepaid expenses, inventories and other assets(6,580)(5,845)
Accrued expenses, contract liabilities and other liabilities(19,304)(19,547)
Net cash provided by operating activities79,78183,196
Cash Flows from Investing Activities:
Acquisitions, net of cash acquired1,296(547,587)
Additions to intangible assets(199)—
Additions to property and equipment(74,900)(50,415)
Proceeds from sale of property and equipment827776
Net cash used in investing activities(72,976)(597,226)
Cash Flows from Financing Activities:
Proceeds from debt borrowings1,750430,000
Principal payments on debt(20,020)(10,625)
Payments of debt issuance costs—(7,185)
Proceeds from the public offering of Class A common stock—496,403
Net cash (used in) provided by financing activities(18,270)908,593
Net (decrease) increase in cash, cash equivalents and restricted cash(11,465)394,563
Cash, cash equivalents and restricted cash, beginning of period220,91271,152
Cash, cash equivalents and restricted cash, end of period$209,447$465,715
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Cash interest payments$30,389$14,196
Cash income tax payments$5,098$7,913
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Non-current assets obtained through long-term financing obligations$15,300$4,715
Right-of-use assets obtained in exchange for operating lease obligations$3,154$17,756

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

  1. BASIS OF PRESENTATION

Casella Waste Systems, Inc. (“Parent”) and its subsidiaries (collectively, “we”, “us” or “our”), is a regional, vertically integrated solid waste services company. We provide resource management expertise and services to residential, commercial, municipal, institutional and industrial customers, primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services.

We provide integrated solid waste services inten states: Vermont, New Hampshire, New York, Massachusetts, Connecticut, Maine, Pennsylvania, New Jersey, Delaware and Maryland, with our headquarters located in Rutland, Vermont. We manage our solid waste operations on a geographic basis through regional operating segments, the Eastern, Western and Mid-Atlantic regions, each of which provides a comprehensive range of non-hazardous solid waste services. We manage our resource renewal operations through the Resource Solutions operating segment, which leverages our core competencies in materials processing, industrial recycling, organics and resource management service offerings to deliver a comprehensive solution for our larger commercial, municipal, institutional and industrial customers that have more diverse waste and recycling needs. Legal, tax, information technology, human resources, certain finance and accounting and other administrative functions are included in our Corporate Entities segment.

The accompanying unaudited consolidated financial statements, which include the accounts of the Parent and our wholly-owned subsidiaries, have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). All significant intercompany accounts and transactions are eliminated in consolidation. Investments in entities in which we do not have a controlling financial interest are accounted for under either the equity method or the cost method of accounting, as appropriate. Our significant accounting policies are more fully discussed in Item 8. “Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“fiscal year 2023”), which was filed with the SEC on February 16, 2024 (“2023 Form 10-K”).

Preparation of our consolidated financial statements in accordance with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with a high degree of precision given the available data, or simply cannot be readily calculated. In the opinion of management, these consolidated financial statements include all adjustments, including normal recurring and nonrecurring adjustments, as applicable, necessary for a fair statement of the financial position, results of operations and cash flows for the periods presented. The results for the three and six months ended June 30, 2024 may not be indicative of the results for any other interim period or the entire fiscal year. The consolidated financial statements presented herein should be read in conjunction with our audited consolidated financial statements included in our 2023 Form 10-K.

Subsequent Events

We have evaluated subsequent events or transactions that have occurred after the consolidated balance sheet date of June 30, 2024 through the date of filing of the consolidated financial statements with the SEC on this Quarterly Report on Form 10-Q. Except as disclosed, no material subsequent events have occurred since June 30, 2024 through the date of this filing that would require recognition or adjustments to our disclosures in our consolidated financial statements.

  1. ACCOUNTING CHANGES

The following table provides a brief description of Accounting Standards Updates (“ASU”) to the Accounting Standards Codification (“ASC”) issued by the Financial Accounting Standards Board (“FASB”) and deemed to have a possible material impact on our consolidated financial statements based on current account balances and activity:

StandardDescriptionEffect on the Financial Statements or OtherSignificant Matters
Accounting standards issued pending adoption
ASU No. 2023-07: Improvements to Reportable Segment Disclosures (Topic 280)Requires entities to provide additional disclosure related to the chief operating decision maker (“CODM”) and reportable operating segments, including providing more detailed information about reportable operating segment's significant expenses and how that information is used by the CODM.We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements, however, the adoption of this guidance will have an impact on reportable operating segment disclosures within the accompanying notes to our consolidated financial statements. This guidance does not change how we identify our operating segments, aggregate them or apply quantitative thresholds to determine our reportable segments. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
ASU No. 2023-09: Improvements to Income Tax Disclosures (Topic 740)Requires entities to provide additional disclosure related to the transparency and decision usefulness of income tax disclosures, including additional disclosure around the rate reconciliation and income taxes paid.We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements, however, the adoption of this guidance will have an impact on income tax disclosures within the accompanying notes to our consolidated financial statements. This guidance is effective for fiscal years beginning after December 15, 2024, with early adoption permitted.
  1. REVENUE RECOGNITION

Revenues associated with our solid waste operations are derived mainly from solid waste collection and disposal services, including landfill, transfer station and transportation services, landfill gas-to-energy services and processing services. Revenues associated with our resource renewal operations are derived from processing services and non-processing services, which we refer to as our National Accounts business.

The following tables set forth revenues disaggregated by service line and timing of revenue recognition by operating segment for each of the three and six months ended June 30, 2024 and 2023:

Three Months Ended June 30, 2024

EasternWesternMid-AtlanticResource SolutionsTotal Revenues
Collection$76,071$105,936$41,952$—$223,959
Landfill7,58317,199——24,782
Transfer station18,63416,250460—35,344
Transportation1,4333,564——4,997
Landfill gas-to-energy5391,444——1,983
Processing2,231649—33,27536,155
National Accounts———49,94349,943
Total revenues$106,491$145,042$42,412$83,218$377,163
Transferred at a point-in-time$117$677$—$15,163$15,957
Transferred over time106,374144,36542,41268,055361,206
Total revenues$106,491$145,042$42,412$83,218$377,163

Three Months Ended June 30, 2023

EasternWesternMid-Atlantic (1)Resource SolutionsTotal Revenues
Collection$64,749$85,099$—$—$149,848
Landfill7,22018,921——26,141
Transfer station17,69814,728——32,426
Transportation1,2083,854——5,062
Landfill gas-to-energy1731,148——1,321
Processing2,275479—25,38328,137
National Accounts———46,71046,710
Total revenues$93,323$124,229$—$72,093$289,645
Transferred at a point-in-time$99$690$—$8,135$8,924
Transferred over time93,224123,539—63,958280,721
Total revenues$93,323$124,229$—$72,093$289,645

Six Months Ended June 30, 2024

EasternWesternMid-Atlantic (1)Resource SolutionsTotal Revenues
Collection$146,332$205,805$83,181$—$435,318
Landfill14,19530,137——44,332
Transfer station32,76228,221834—61,817
Transportation2,7096,404——9,113
Landfill gas-to-energy9973,496——4,493
Processing3,5001,308—63,03867,846
National Accounts———95,25195,251
Total revenues$200,495$275,371$84,015$158,289$718,170
Transferred at a point-in-time$239$1,294$—$27,717$29,250
Transferred over time200,256274,07784,015130,572688,920
Total revenues$200,495$275,371$84,015$158,289$718,170

Six Months Ended June 30, 2023

EasternWesternMid-Atlantic (1)Resource SolutionsTotal Revenues
Collection$125,858$163,967$—$—$289,825
Landfill13,52135,380——48,901
Transfer station31,68024,691——56,371
Transportation2,3907,434——9,824
Landfill gas-to-energy3862,859——3,245
Processing3,398931—48,18952,518
National Accounts———91,55791,557
Total revenues$177,233$235,262$—$139,746$552,241
Transferred at a point-in-time$218$1,421$—$14,572$16,211
Transferred over time177,015233,841—125,174536,030
Total revenues$177,233$235,262$—$139,746$552,241

Payments to customers that are not in exchange for a distinct good or service are recorded as a reduction of revenues. Rebates to certain customers associated with payments for recycled or organic materials that are received and subsequently processed and sold to other third-parties amounted to $8,416 and $15,531 in the three and six months ended June 30, 2024, respectively, and $6,329 and $12,958 in the three and six months ended June 30, 2023, respectively. Rebates are generally recorded as a reduction of revenues upon the sale of such materials, or upon receipt of the recycled materials at our facilities. We didnot record revenues in the three and six months ended June 30, 2024 or June 30, 2023 from performance obligations satisfied in previous periods.

Contract receivables, which are included in accounts receivable, net in our consolidated balance sheets are recorded when billed or when related revenue is earned, if earlier, and represent claims against third-parties that will be settled in cash. Accounts receivable, net includes receivables from contracts of $165,706 and $158,931 as of June 30, 2024 and December 31, 2023, respectively. Certain customers are billed in advance and, accordingly, recognition of the related revenues for which payment has been received is deferred as a contract liability until the services are provided and control transferred to the customer. We recognized contract liabilities of $30,662 and $31,472 as of June 30, 2024 and December 31, 2023, respectively. Due to the short term nature of advanced billings, substantially all of the deferred revenue recognized as a contract liability as of December 31, 2023 and December 31, 2022 was recognized as revenue during the six months ended June 30, 2024 and June 30, 2023, respectively, when the services were performed.

  1. BUSINESS COMBINATIONS

Subsequent to June 30, 2024, we completed four acquisitions, three of which are in our Mid-Atlantic region, including Whitetail Disposal, Inc. and LMR Disposal, LLC, which together include collection operations in eastern Pennsylvania and western New Jersey.

In the six months ended June 30, 2024, we acquiredone business, a tuck-in solid waste collection businesses in our Eastern region. In the six months ended June 30, 2023, we acquiredtwo businesses: the equity interests offour wholly owned subsidiaries of GFL Environmental Inc., which included solid waste collection, transfer and recycling operations in Pennsylvania, Maryland and Delaware (“GFL Acquisition”); and a solid waste business in our Western region.

The operating results of the business acquired prior to June 30, 2024 have been included in the accompanying unaudited consolidated statements of operations from each date of acquisition, and the purchase price has been allocated to the net assets acquired based on fair values at the date of acquisition with the residual amounts recorded as goodwill. Purchase price allocations are based on information existing at the acquisition dates or upon closing the transactions. Acquired intangible assets other than goodwill that are subject to amortization may include customer relationships, trade names and covenants not-to-compete. Such assets are amortized over atwo-year toten-year period from the date of acquisition.

Goodwill acquired is primarily associated with the value of projected discounted cash flows, based on the current and anticipated operating performance of the business, in excess of the specific values allocated to other assets, new growth opportunities arising from the acquisitions, and expected synergies from combining the acquired businesses with our existing operations and implementing our operating strategies. Substantially all amounts recorded to goodwill are expected to be deductible for tax purposes.

A summary of the purchase price and the purchase price allocation for acquisitions follows:

Six Months EndedJune 30,
20242023
Purchase Price:
Cash used in acquisitions, net of cash acquired$748$544,359
Holdbacks—1,900
Total consideration$748$546,259
Allocated as follows:
Current assets$—$15,364
Property, plant and equipment:
Land—2,213
Buildings and improvements—8,666
Machinery and equipment28290,276
Operating lease right-of-use assets—11,260
Intangible assets:
Covenants not-to-compete7510,550
Customer relationships3893,000
Deferred tax liability—(5,160)
Current liabilities(2)(15,195)
Operating lease liabilities, less current portion—(9,887)
Fair value of assets acquired and liabilities assumed393201,087
Excess purchase price allocated to goodwill$355$345,172

Purchase price allocations are preliminary and subject to revision upon finalization of third-party valuations over each respective one-year measurement period. Accordingly, the purchase price allocations for the six months ended June 30, 2024 are subject to change. Amounts in the six months ended June 30, 2023 were preliminary as disclosed based on information existing at the acquisition dates or upon closing the transaction and have since been updated based upon the finalization of third-party valuations, including the value of certain tangible and intangible assets acquired.

Unaudited pro forma combined operational results prepared as though each acquisition completed since the beginning of the prior fiscal year had occurred as of January 1, 2023 is as follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Revenues$377,199$365,644$718,315$706,384
Operating income$23,028$26,792$29,894$41,353
Net income$7,012$7,133$2,913$12,391
Basic earnings per share attributable to common stockholders:
Weighted average common shares outstanding58,10952,88558,07052,331
Basic earnings per common share$0.12$0.13$0.05$0.24
Diluted earnings per share attributable to common stockholders:
Weighted average common shares outstanding58,19952,98058,16152,427
Diluted earnings per common share$0.12$0.13$0.05$0.24

The unaudited pro forma results set forth in the table above have been prepared for comparative purposes only and are not necessarily indicative of the actual results of operations had the acquisitions occurred as of January 1, 2023 or of the results of our future operations. Furthermore, the unaudited pro forma results do not give effect to all cost savings or incremental costs that may occur as the result of the integration and consolidation of the completed acquisitions.

  1. GOODWILL AND INTANGIBLE ASSETS

A summary of the activity and balances related to goodwill by operating segment is as follows:

December 31,2023AcquisitionsMeasurement Period AdjustmentsJune 30,2024
Eastern$73,893$355$—$74,248
Western285,056—668285,724
Mid-Atlantic332,247—372332,619
Resource Solutions44,474—18844,662
$735,670$355$1,228$737,253

Summaries of intangible assets by type follow:

CovenantsNot-to-CompeteCustomer RelationshipsTrade NamesTotal
Intangible assets$60,645$272,807$13,325$346,777
Less accumulated amortization(30,294)(90,284)(9,238)(129,816)
$30,351$182,523$4,087$216,961
CovenantsNot-to-CompeteCustomer RelationshipsTrade NamesTotal
Intangible assets$61,573$272,571$13,325$347,469
Less accumulated amortization(26,645)(72,227)(7,168)(106,040)
$34,928$200,344$6,157$241,429

Intangible amortization expense was $12,238 and $24,803 during the three and six months ended June 30, 2024, respectively, and $4,226 and $8,296 during the three and six months ended June 30, 2023, respectively.

A summary of intangible amortization expense estimated for each of the next five fiscal years following fiscal year 2023 and thereafter is estimated as follows:

Estimated Future Amortization Expense as of June 30, 2024
For the remainder of the fiscal year ending December 31, 2024$23,219
Fiscal year ending December 31, 2025$43,653
Fiscal year ending December 31, 2026$38,775
Fiscal year ending December 31, 2027$34,179
Fiscal year ending December 31, 2028$29,123
Thereafter$48,012
  1. ACCRUED FINAL CAPPING, CLOSURE AND POST CLOSURE

Accrued final capping, closure and post-closure costs include the current and non-current portion of costs associated with obligations for final capping, closure and post-closure of our landfills. We estimate our future final capping, closure and post-closure costs in order to determine the final capping, closure and post-closure expense per ton of waste placed into each landfill. The anticipated time frame for paying these costs varies based on the remaining useful life of each landfill as well as the duration of the post-closure monitoring period.

A summary of the changes to accrued final capping, closure and post-closure liabilities follows:

Six Months EndedJune 30,
20242023
Beginning balance$133,904$113,678
Obligations incurred3,3542,615
Accretion expense5,7334,809
Obligations settled (1)(2,223)(2,386)
Ending balance$140,768$118,716

(1)May include amounts that are being processed through accounts payable as a part of our disbursements cycle.

  1. DEBT

A summary of debt is as follows:

June 30,2024December 31,2023
Senior Secured Credit Facility:
Term loan A facility (“Term Loan Facility”) payable quarterly with balance due December 2026; bearing interest at 6.779% as of June 30, 2024$348,250$350,000
Term loan A facility (“2023 Term Loan Facility”) payable quarterly with balance due December 2026; bearing interest at 7.279% as of June 30, 2024408,500419,250
Revolving credit facility (“Revolving Credit Facility”) due December 2026; bearing interest at term secured overnight financing rate (“Term SOFR”) plus 1.435%——
Tax-Exempt Bonds:
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014 (“New York Bonds 2014R-1”) due December 2044 - fixed rate interest period bearing interest at 2.875% through December 202925,00025,000
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2014R-2 (“New York Bonds 2014R-2”) due December 2044 - fixed rate interest period bearing interest at 3.125% through May 202615,00015,000
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020 (“New York Bonds 2020”) due September 2050 - fixed rate interest period bearing interest at 2.750% through September 202540,00040,000
New York State Environmental Facilities Corporation Solid Waste Disposal Revenue Bonds Series 2020R-2 (“New York Bonds 2020R-2”) due September 2050 - fixed rate interest period bearing interest at 5.125% through September 203035,00035,000
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2005R-3 (“FAME Bonds 2005R-3”) due January 2025 - fixed rate interest period bearing interest at 5.25% through January 202525,00025,000
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-1 (“FAME Bonds 2015R-1”) due August 2035 - fixed rate interest period bearing interest at 5.125% through July 202515,00015,000
Finance Authority of Maine Solid Waste Disposal Revenue Bonds Series 2015R-2 (“FAME Bonds 2015R-2”) due August 2035 - fixed rate interest period bearing interest at 4.375% through July 202515,00015,000
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2013 (“Vermont Bonds 2013”) due April 2036 - fixed rate interest period bearing interest at 4.625% through April 202816,00016,000
Vermont Economic Development Authority Solid Waste Disposal Long-Term Revenue Bonds Series 2022A-1 (“Vermont Bonds 2022A-1”) due June 2052 - fixed rate interest period bearing interest at 5.00% through May 202735,00035,000
Business Finance Authority of the State of New Hampshire Solid Waste Disposal Revenue Bonds Series 2013 (“New Hampshire Bonds”) due April 2029 - fixed rate interest period bearing interest at 2.95% through April 202911,00011,000
Other:
Finance leases maturing through December 2107; bearing interest at a weighted average of 4.4%62,72653,066
Notes payable maturing through March 2025; bearing interest up to 8.1%100230
Principal amount of debt1,051,5761,054,546
Less—unamortized debt issuance costs9,62111,103
Debt less unamortized debt issuance costs1,041,9551,043,443
Less—current maturities of debt65,33535,781
$976,620$1,007,662

Loss from Termination of Bridge Financing

In the three and six months ended June 30, 2023, we wrote-off the unamortized debt issuance costs and recognized a loss from termination of bridge financing upon the extinguishment of both a secured bridge financing agreement in connection with the GFL Acquisition of $3,718 and $3,718, respectively, and an unsecured bridge financing agreement in connection with entering into an asset purchase agreement with Consolidated Waste Services, LLC and its affiliates (dba as Twin Bridges) of $4,480 and $4,480, respectively.

Cash Flow Hedges

Our strategy to reduce exposure to interest rate risk involves entering into interest rate derivative agreements to hedge against adverse movements in interest rates related to the variable rate portion of our long-term debt. We have designated these derivative instruments as highly effective cash flow hedges, and therefore the change in their fair value is recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss), net of tax and included in interest expense at the same time as interest expense is affected by the hedged transactions. Differences paid or received over the life of the agreements are recorded as additions to or reductions of interest expense on the underlying debt and included in cash flows from operating activities.

As of both June 30, 2024 and December 31, 2023, we had $515,000 notional amount of active interest rate derivative agreements outstanding. These agreements mature between February 2026 and June 2028 and provide that we receive interest based on Term SOFR, restricted by a 0.0% floor, and pay interest at a weighted average rate of approximately 3.6%.

A summary of the effect of cash flow hedges related to derivative instruments on the consolidated balance sheets follows:

Fair Value
Balance Sheet LocationJune 30,2024December 31,2023
Interest rate swapsOther current assets$7,216$5,951
Interest rate swapsOther non-current assets4,9204,413
$12,136$10,364
Interest rate swapsOther long-term liabilities$4,020$11,762
Interest rate swapsAccumulated other comprehensive income (loss), net of tax$8,116$(1,398)
Interest rate swaps - tax effectAccumulated other comprehensive income (loss), net of tax(2,295)318
$5,821$(1,080)
  1. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

In the ordinary course of our business and as the result of the extensive governmental regulation of the solid waste industry, we are subject to various judicial and administrative proceedings involving state and local agencies. In these proceedings, an agency may seek to impose fines or to revoke or deny renewal of an operating permit held by us. From time to time, we may also be subject to actions brought by special interest or other groups, adjacent landowners or residents in connection with the permitting and licensing of landfills and transfer stations, or allegations of environmental damage or violations of the permits and licenses pursuant to which we operate. In addition, we may be named defendants in various claims and suits pending for alleged damages to persons and property, alleged violations of certain laws and alleged liabilities arising out of matters occurring during the ordinary operation of a waste management business. The plaintiffs in some actions seek unspecified damages or injunctive relief, or both. These actions fall within various procedural stages at any point in time, and some are covered in part by insurance.

In accordance with FASB ASC 450 - Contingencies, we accrue for legal proceedings, inclusive of legal costs, when losses become probable and reasonably estimable. We have recorded an aggregate accrual of $27 relating to our outstanding legal proceedings as of June 30, 2024. As of the end of each applicable reporting period, we review each of our legal proceedings to determine whether it is probable, reasonably possible or remote that a liability has been incurred and, if it is at least reasonably possible, whether a range of loss can be reasonably estimated under the provisions of FASB ASC 450-20. In instances where we determine that a loss is probable and we can reasonably estimate a range of loss we may incur with respect to such a matter, we record an accrual for the amount within the range that constitutes our best estimate of the possible loss. If we are able to reasonably estimate a range, but no amount within the range appears to be a better estimate than any other, we record an accrual in the amount that is the low end of such range. When a loss is reasonably possible, but not probable, we will not record an accrual, but we will disclose our estimate of the possible range of loss where such estimate can be made in accordance with FASB ASC 450-20. We disclose outstanding matters that we believe could have a material adverse effect on our financial condition, results of operations or cash flows.

North Country Environmental Services Expansion Permit

The permit for expansion of the Bethlehem, New Hampshire landfill of our subsidiary, North Country Environmental Services, Inc. (“NCES”), known as “Stage VI”, issued in October 2020 (“Permit”), was appealed by the Conservation Law Foundation (“CLF”) to the New Hampshire Waste Management Council (“Council”) on November 9, 2020 on the grounds it failed to meet the public benefit criteria. Following a hearing on the merits during which the Council found that the New Hampshire Department of Environmental Services (“DES”) had reasonably measured and acted lawfully in determining a capacity need for Stage VI, the hearing officer presiding over the proceedings issued an Order on May 11, 2022, without further hearing, determining instead that DES had acted unlawfully in reaching these conclusions (“Hearing Officer’s Order”), and remanded the Permit to DES on this determination. On December 5, 2022, DES and NCES both separately sought review of the Hearing Officer’s Order on appeal to the New Hampshire Supreme Court (“Supreme Court”). The parties presented oral arguments to the Supreme Court on October 3, 2023. On December 28, 2023, the Supreme Court issued a decision reversing the Hearing Officer's Order and held that the Stage VI Permit was lawfully issued by DES, fully resolving this matter and upholding the Stage VI Permit.

On December 14, 2022, NCES filed an action in Merrimack Superior Court (“Superior Court”) seeking to invalidate the Hearing Officer’s Order as having been adopted in violation of New Hampshire’s statute governing access to public records and meetings in that the Council did not hold a public meeting to deliberate on the Hearing Officer’s Order. The Superior Court dismissed that proceeding by Order dated April 6, 2023, and NCES appealed that decision to the Supreme Court on April 18, 2023. NCES’s brief on appeal was filed with the Supreme Court on August 11, 2023. On September 26, 2023, CLF filed a Motion to Intervene as well as a memorandum of law asking the Supreme Court to uphold the Superior Court’s dismissal, to which NCES filed an Objection in response on October 23, 2023. The Council filed its brief on October 25, 2023. On November 9, 2023, the Supreme Court issued an Order denying CLF’s Motion to Intervene but treating CLF’s memorandum of law as an amicus brief. NCES filed a reply brief on November 14, 2023. On January 18, 2024, the Supreme Court issued an Order setting a deadline of February 2, 2024 for the parties to submit memoranda addressing the mootness of this appeal in light of the Supreme Court’s December 28, 2023 Order reversing the Hearing Officer’s Order and upholding the Stage VI Permit. NCES subsequently filed a Motion for Vacatur of the Superior Court’s April 6, 2023 Order and a Memorandum in Response to the Supreme Court's February 2, 2024 Order on January 23, 2024. On March 18, 2024, the Supreme Court issued an order finding the appeal to be moot and vacating the Superior Court’s April 6, 2023 Order, resolving this matter.

On September 20, 2022, NCES, which has since withdrawn as a party, and our subsidiary, Granite State Landfill, LLC (“GSL”), filed a Petition for Declaratory Judgment (“Petition”) in the Superior Court asking the Superior Court for a determination of the meaning and constitutionality of New Hampshire’s public benefit requirement, the same statute at issue in the Hearing Officer’s Order. CLF was granted intervention in the Petition proceeding on June 8, 2023. On December 19, 2023, GSL filed a Motion To Stay pending the outcome of the Supreme Court’s consideration of the Stage VI Permit appeal. The Stage VI Permit appeal was decided and upheld by Order of December 28, 2023 as discussed above. As NCES prevailed in the Stage VI Permit appeal, GSL and NCES voluntarily non-suited the Petition on January 2, 2024, resolving this matter.

On April 12, 2023, DES issued approval of construction plans for Stage VI, Phase II to NCES (“DES Approval”). CLF appealed the DES Approval to the Council on May 11, 2023, on the grounds that it failed to meet the public benefit criteria, and that the DES Approval conflicts with the Hearing Officer’s May 11, 2022 Order determining that DES had acted unlawfully in issuing the Permit, and requested expedited review. The Council has denied CLF's request for expedited review. CLF withdrew its appeal by notice to the Council on February 7, 2024. In light of CLF's withdrawal of appeal, this matter is fully resolved.

Cash, Cash Equivalents and Restricted Cash

Restricted cash is included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Beginning-of-period and end-of-period cash, cash equivalents and restricted cash presented in the statement of cash flows is reconciled as follows:

June 30,2024December 31,2023
Cash and cash equivalents$208,502$220,912
Restricted cash - acquisition (1)945—
Cash, cash equivalents and restricted cash$209,447$220,912

(1)Restricted cash consists of legally restricted cash held in an escrow account due to the timing of a pending acquisition.

Environmental Remediation Liabilities

We are subject to liability for environmental damage, including personal injury and property damage, that our solid waste, recycling and power generation facilities may cause to neighboring property owners, particularly as the result of the contamination of drinking water sources or soil, possibly including damage resulting from conditions that existed before we acquired the facilities. We may also be subject to liability for similar claims arising from off-site environmental contamination caused by pollutants or hazardous substances if we or our predecessors arrange or arranged to transport, treat or dispose of those materials.

We accrue for costs associated with environmental remediation obligations when such costs become both probable and reasonably estimable. Determining the method and ultimate cost of remediation requires that a number of assumptions be made. There can sometimes be a range of reasonable estimates of the costs associated with remediation of a site. In these cases, we use the amount within the range that constitutes our best estimate. In the early stages of the remediation process, particular components of the overall liability may not be reasonably estimable; in this instance we use the components of the liability that can be reasonably estimated as a surrogate for the liability. It is reasonably possible that we will need to adjust the liabilities recorded for remediation to reflect the effects of new or additional information, to the extent such information impacts the costs, timing or duration of the required actions. Future changes in our estimates of the cost, timing or duration of the required actions could have a material adverse effect on our consolidated financial position, results of operations and cash flows. We disclose outstanding environmental remediation matters that remain unsettled or are settled in the reporting period that we believe could have a material adverse effect on our financial condition, results of operations or cash flows.

We inflate the estimated costs in current dollars to the expected time of payment and discount the total cost to present value using a risk-free interest rate. The risk-free interest rates associated with our environmental remediation liabilities as of June 30, 2024 range between 1.5% and 7.1%. A summary of the changes to the aggregate environmental remediation liabilities for the six months ended June 30, 2024 and 2023 follows:

Six Months EndedJune 30,
20242023
Beginning balance$5,889$6,335
Accretion expense4951
Obligations settled (1)(332)(320)
Ending balance5,6066,066
Less: current portion1,6101,430
Long-term portion$3,996$4,636

(1)May include amounts that are being processed through accounts payable as a part of our disbursement cycle.

  1. STOCKHOLDERS' EQUITY

Stock Based Compensation

Shares Available For Issuance

In the three months ended June 30, 2024, our stockholders approved the amendment and restatement of our 2016 Incentive Plan (the “Amended 2016 Plan”). Under the Amended 2016 Plan, we may grant awards up to an aggregate amount of shares equal to the sum of: (A)4,000 shares of Class A common stock (subject to adjustment in the event of stock splits and other similar events) which is comprised of: (i)1,750 shares of Class A common stock reserved for the issuance in connection with the Amended 2016 Plan, plus (ii)2,250 shares of Class A common stock originally reserved for issuance under the 2016 Incentive Plan; plus (B) such additional number of shares of Class A common stock (up to approximately 2,723 shares) as is equal to the sum of the number of shares of Class A common stock that remained available for grant under the 2006 Stock Incentive Plan (“2006 Plan”) immediately prior to the expiration of the 2006 Plan and the number of shares of Class A common stock subject to awards granted under the 2006 Plan that expire, terminate or are otherwise surrendered, canceled, forfeited or repurchased by us. As of June 30, 2024, there were 2,197 Class A common stock equivalents available for future grant under the Amended 2016 Plan.

Stock Options

Stock options are granted at a price equal to the prevailing fair value of our Class A common stock at the date of grant. Generally, stock options granted have a term not to exceedten years and vest over aone-year tofive-year period from the date of grant.

The fair value of each stock option granted is estimated using a Black-Scholes option-pricing model, which requires extensive use of accounting judgment and financial estimation, including estimates of the expected term stock option holders will retain their vested stock options before exercising them and the estimated volatility of our Class A common stock price over the expected term.

A summary of stock option activity follows:

Stock OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2023129$66.03
Granted—$—
Exercised—$—
Forfeited—$—
Outstanding, June 30, 2024129$66.037.0$4,277
Exercisable, June 30, 202449$40.604.7$2,845

Stock-based compensation expense related to stock options was $151 and $302 during the three and six months ended June 30, 2024, respectively, as compared to $125 and $248 during the three and six months ended June 30, 2023, respectively. As of June 30, 2024, we had $1,806 of unrecognized stock-based compensation expense related to outstanding stock options to be recognized over a weighted average period of 3.4 years.

During the three and six months ended June 30, 2024, the aggregate intrinsic value of stock options exercised waszero dollars.

Other Stock Awards

Restricted stock awards, restricted stock units and performance stock units, with the exception of market-based performance stock units, are granted at a price equal to the fair value of our Class A common stock at the date of grant. The fair value of each market-based performance stock unit is estimated using a Monte Carlo pricing model, which requires extensive use of accounting judgment and financial estimation, including the estimated share price appreciation plus, if applicable, the value of dividends of our Class A common stock as compared to the Russell 2000 Index over the requisite service period.

Typically, restricted stock awards granted to non-employee directors vest incrementally over athree-year period beginning on the first anniversary of the date of grant. Restricted stock units granted to non-employee directors vest in full on the first anniversary of the grant date. Restricted stock units granted to employees vest incrementally over an identified service period, typically three years, beginning on the grant date based on continued employment. Performance stock units granted to employees, including market-based performance stock units, vest at a future date following the grant date and are based on the attainment of performance targets and market achievements, as applicable.

A summary of restricted stock award, restricted stock unit and performance stock unit activity follows:

Restricted Stock Awards, Restricted Stock Units, and Performance Stock Units (1)Weighted Average Grant Date Fair ValueWeighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
Outstanding, December 31, 2023181$84.82
Granted103$99.38
Class A Common Stock Vested(43)$79.38
Forfeited(2)$84.34
Outstanding, June 30, 2024239$92.082.1$23,725
Unvested, June 30, 2024414$94.141.9$41,044

(1)Performance stock unit grants, including market-based performance stock units, are included at the 100% attainment level. Attainment of the maximum performance targets and market achievements would result in the issuance of an additional 175 shares of Class A common stock currently included in unvested.

Stock-based compensation expense related to restricted stock awards, restricted stock units and performance stock units was $2,349 and $4,225 during the three and six months ended June 30, 2024, respectively, as compared to $2,132 and $3,894 during the three and six months ended June 30, 2023, respectively.

During the three and six months ended June 30, 2024, the total fair value of other stock awards vested was $932 and $4,097, respectively.

As of June 30, 2024, total unrecognized stock-based compensation expense related to outstanding restricted stock units was $8,193, which will be recognized over a weighted average period of 2.3 years. As of June 30, 2024, total expected unrecognized stock-based compensation expense related to outstanding performance stock units was $7,413, which will be recognized over a weighted average period of 2.0 years.

The weighted average fair value of market-based performance stock units granted during the six months ended June 30, 2024 was $105.35 per award, which was calculated using a Monte Carlo pricing model assuming a risk-free interest rate of 4.31% and an expected volatility of 25.3% assuming no expected dividend yield. Risk-free interest rate is based on the U.S. Treasury yield curve for the expected service period of the award. Expected volatility is calculated using the daily volatility of our Class A common stock over the expected service period of the award.

The Monte Carlo pricing model requires extensive use of accounting judgment and financial estimation. Application of alternative assumptions could produce significantly different estimates of the fair value of stock-based compensation and consequently, the related amounts recognized in the consolidated statements of operations.

We also recorded $174 and $283 of stock-based compensation expense related to the Second Amended and Restated 1997 Employee Stock Purchase Plan during the three and six months ended June 30, 2024, respectively, as compared to $109 and $199 during the three and six months ended June 30, 2023, respectively.

Accumulated Other Comprehensive Income (Loss), Net of Tax

A summary of the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax follows:

Interest Rate Swaps
Balance, December 31, 2023$(1,080)
Other comprehensive income before reclassifications14,125
Income reclassified from accumulated other comprehensive income (loss) into interest expense(4,611)
Income tax provision related to items of other comprehensive income(2,613)
Other comprehensive income, net of tax6,901
Balance, June 30, 2024$5,821

A summary of reclassifications out of accumulated other comprehensive income (loss), net of tax into earnings follows:

Three Months EndedJune 30, · Six Months EndedJune 30,
2024 · 2023 · 2024 · 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax · Amounts Reclassified Out of Accumulated Other Comprehensive Income (Loss), Net of Tax · Affected Line Item in the ConsolidatedStatements of Operations
Interest rate swaps$(2,280)$(1,270)$(4,611)$(2,376)Interest expense
2,2801,2704,6112,376Income before income taxes
6303481,272651Provision for income taxes
$1,650$922$3,339$1,725Net income
  1. EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated based on the combined weighted average number of common shares and potentially dilutive shares, which include the assumed exercise of employee stock options, unvested restricted stock awards, unvested restricted stock units and unvested performance stock units, including market-based performance units based on the expected achievement of performance targets. In computing diluted earnings per share, we utilize the treasury stock method.

A summary of the numerator and denominators used in the computation of earnings per share follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Numerator:
Net income$7,006$5,490$2,889$9,038
Denominators:
Number of shares outstanding, end of period:
Class A common stock57,14556,97457,14556,974
Class B common stock988988988988
Unvested restricted stock—(1)—(1)
Effect of weighted average shares outstanding (1)(24)(5,076)(63)(5,630)
Basic weighted average common shares outstanding58,10952,88558,07052,331
Impact of potentially dilutive securities:
Dilutive effect of stock options and other stock awards90959196
Diluted weighted average common shares outstanding58,19952,98058,16152,427
Anti-dilutive potentially issuable shares247514184

(1)Adjustments in the three and six months ended June 30, 2023 primarily associated with the 6,053 shares of Class A common stock issued as part of the public offering, completed on June 16, 2023, only being outstanding for 14 days in the periods ended June 30, 2023.

  1. OTHER ITEMS AND CHARGES

Expense from Acquisition Activities

In the three and six months ended June 30, 2024, we recorded charges of $7,836 and $12,847, respectively, and in the three and six months ended June 30, 2023, we recorded charges of $3,677 and $6,540, respectively, comprised primarily of legal, consulting, rebranding and other costs associated with the due diligence, acquisition and integration of acquired businesses. The three and six months ended June 30, 2024 included a charge for an increase in the reserve against accounts receivable of the businesses acquired in the GFL Acquisition as a result of our inability to pursue collections during the transition services period with the seller, resulting in accounts receivable aged beyond what is typical in our business.

Legal settlement

In the three and six months ended June 30, 2023, we recorded a charge of $6,150 due to reaching an agreement at a mediation held on June 20, 2023 with the collective class members of a class action lawsuit relating to certain claims under the Fair Labor Standards Act of 1938 as well as state wage and hours laws. The settlement agreement was executed July 24, 2023 and has received court approval.

  1. RELATED PARTY TRANSACTIONS

Leases

In the six months ended June 30, 2024, we extended the lease related to our corporate headquarters in Rutland, Vermont through February 2039 and the lease associated with our Montpelier, Vermont facility through May 2039. Both facilities are leased from a partnership of which John Casella, our Chairman and Chief Executive Officer, and Douglas Casella, a member of our Board of Directors, are the general partners. The terms of the lease agreements require a monthly payment of approximately $34, subject to a fixed annual escalation.

  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

We use a three-tier fair value hierarchy to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured at fair value on a non-recurring basis, in periods subsequent to their initial measurement. These tiers include: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.

We use valuation techniques that maximize the use of market prices and observable inputs and minimize the use of unobservable inputs. In measuring the fair value of our financial assets and liabilities, we rely on market data or assumptions that we believe market participants would use in pricing an asset or a liability.

Assets and Liabilities Accounted for at Fair Value

Our financial instruments include cash, cash equivalents and restricted cash, accounts receivable, restricted investment securities held in trust on deposit with various banks as collateral for our obligations relative to our landfill final capping, closure and post-closure costs, interest rate derivatives, trade payables and debt. The carrying values of cash, cash equivalents and restricted cash, accounts receivable and trade payables approximate their respective fair values due to their short-term nature. The fair value of restricted investment securities held in trust, which are valued using quoted market prices, are included as restricted assets in the Level 1 tier below. The fair value of the interest rate derivatives included in the Level 2 tier below is calculated using discounted cash flow valuation methodologies based upon Term SOFR yield curves that are observable at commonly quoted intervals for the full term of the swaps. We recognize all derivatives accounted for on the balance sheet at fair value.

Recurring Fair Value Measurements

Summaries of our financial assets and liabilities that are measured at fair value on a recurring basis follow:

Fair Value Measurement at June 30, 2024 Using:
Quoted Prices inActive Markets forIdentical Assets(Level 1)Significant OtherObservable Inputs(Level 2)SignificantUnobservableInputs(Level 3)
Assets:
Restricted investment securities - landfill closure$2,306$—$—
Interest rate swaps—12,136—
$2,306$12,136$—
Liabilities:
Interest rate swaps$—$4,020$—
Fair Value Measurement at December 31, 2023 Using:
Quoted Prices inActive Markets forIdentical Assets(Level 1)Significant OtherObservable Inputs(Level 2)SignificantUnobservable Inputs(Level 3)
Assets:
Restricted investment securities - landfill closure$2,203$—$—
Interest rate swaps—10,364—
$2,203$10,364$—
Liabilities:
Interest rate swaps$—$11,762$—

Fair Value of Debt

As of June 30, 2024, the fair value of our fixed rate debt, including our FAME Bonds 2005R-3, FAME Bonds 2015R-1, FAME Bonds 2015R-2, Vermont Bonds 2013, Vermont Bonds 2022A-1, New York Bonds 2014R-1, New York Bonds 2014R-2, New York Bonds 2020, New York Bonds 2020R-2 and New Hampshire Bonds (collectively, the “Industrial Revenue Bonds”) was approximately $230,168 and the carrying value was $232,000. The fair value of the Industrial Revenue Bonds is considered to be Level 2 within the fair value hierarchy as the fair value is determined using market approach pricing provided by a third-party that utilizes pricing models and pricing systems, mathematical tools and judgment to determine the evaluated price for the security based on the market information of each of the bonds or securities with similar characteristics.

As of June 30, 2024, the carrying values of our Term Loan Facility and 2023 Term Loan Facility were $348,250 and $408,500, respectively, and the carrying value of our Revolving Credit Facility waszero dollars. Their fair values are based on current borrowing rates for similar types of borrowing arrangements, or Level 2 inputs, and approximate their carrying values.

Although we have determined the estimated fair value amounts of the Industrial Revenue Bonds using available market information and commonly accepted valuation methodologies, a change in available market information, and/or the use of different assumptions and/or estimation methodologies could have a material effect on the estimated fair values. These amounts have not been revalued, and current estimates of fair value could differ significantly from the amounts presented.

  1. SEGMENT REPORTING

We report selected information about our reportable operating segments in a manner consistent with that used for internal management reporting. We classify our solid waste operations on a geographic basis through regional operating segments, our Eastern, Western and Mid-Atlantic regions. Revenues associated with our solid waste operations are derived mainly from solid waste collection and disposal services, including landfill, transfer station and transportation services, landfill gas-to-energy services, and processing services in the eastern United States. Our Resource Solutions operating segment leverages our core competencies in materials processing, industrial recycling, organics and resource management service offerings to deliver a comprehensive solution for our larger commercial, municipal, institutional and industrial customers that have more diverse waste and recycling needs. Revenues associated with our Resource Solutions operations are comprised of processing services and non-processing services, which we refer to as our National Accounts business. Revenues from processing services are derived from customers in the form of processing fees, tipping fees, commodity sales, and organic material sales. Revenues from our National Accounts business are derived from brokerage services and overall resource management services providing a wide range of environmental services and resource management solutions to large and complex organizations, as well as traditional collection, disposal and recycling services provided to large account multi-site customers. Legal, tax, information technology, human resources, certain finance and accounting and other administrative functions are included in our Corporate Entities segment, which is not a reportable operating segment. Corporate Entities results reflect those costs not allocated to our reportable operating segments.

Three Months Ended June 30, 2024

SegmentOutsiderevenuesInter-companyrevenuesDepreciation andamortizationOperatingincome (loss)Totalassets
Eastern$106,491$26,422$14,016$10,543$433,988
Western145,04253,41025,56117,8921,001,294
Mid-Atlantic42,41237610,239(7,080)533,457
Resource Solutions83,2182,8354,5404,269252,364
Corporate Entities——982(2,606)290,762
Eliminations—(83,043)———
$377,163$—$55,338$23,018$2,511,865

Three Months Ended June 30, 2023

SegmentOutsiderevenuesInter-companyrevenuesDepreciation andamortizationOperatingincome (loss)Totalassets
Eastern$93,323$23,563$12,148$7,519$366,892
Western124,22942,34218,91718,991751,324
Mid-Atlantic (1)————550,758
Resource Solutions72,0933,3163,090688203,049
Corporate Entities——769(4,584)545,269
Eliminations—(69,221)———
$289,645$—$34,924$22,614$2,417,292

Six Months Ended June 30, 2024

SegmentOutsiderevenuesInter-companyrevenuesDepreciation andamortizationOperatingincome (loss)Total assets
Eastern$200,495$48,910$27,484$14,164$433,988
Western275,37199,84650,03726,6771,001,294
Mid-Atlantic84,01558920,563(11,880)533,457
Resource Solutions158,2895,9589,3335,662252,364
Corporate Entities——1,958(4,770)290,762
Eliminations—(155,303)———
Total$718,170$—$109,375$29,853$2,511,865

Six Months Ended June 30, 2023

SegmentOutsiderevenuesInter-companyrevenuesDepreciation andamortizationOperatingincome (loss)Total assets
Eastern$177,233$42,932$24,051$9,659$366,892
Western235,26278,90136,58331,417751,324
Mid-Atlantic (1)————550,758
Resource Solutions139,7466,8036,166(1,255)203,049
Corporate Entities——1,559(6,942)545,269
Eliminations—(128,636)———
Total$552,241$—$68,359$32,879$2,417,292

A summary of our revenues attributable to services provided follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2024202320242023
Collection$223,959$149,848$435,318$289,825
Disposal65,12363,629115,262115,096
Landfill gas-to-energy1,9831,3214,4933,245
Processing2,8802,7544,8084,329
Solid waste operations293,945217,552559,881412,495
Processing33,27525,38363,03848,189
National Accounts49,94346,71095,25191,557
Resource Solutions operations83,21872,093158,289139,746
Total revenues$377,163$289,645$718,170$552,241
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.