FLAGSTAR BANK, NATIONAL ASSOCIATION
For the period ended Sep 30, 2025. Filed Nov 6, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 6, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Condensed Consolidated Financial Statements (unaudited)
Note 1 -Organization and Basis of Presentation
Organization
Flagstar Financial, Inc. was organized under Delaware law on July 20, 1993, and, prior to the completion of the Reorganization (as defined below) on October 17, 2025, was the holding company for Flagstar Bank, N.A. (hereinafter referred to as the “Bank”). We are headquartered in Hicksville, New York with regional headquarters in Troy, Michigan.
Prior to the completion of the Reorganization (as defined below) on October 17, 2025, Flagstar Financial, Inc. was subject to regulation, examination and supervision by the Federal Reserve. The Bank is a National Association, subject to federal regulation and oversight by the OCC. Following the elimination of Flagstar Financial, Inc. as a result of the completion of the Reorganization, effective as of October 17, 2025, our only primary federal banking regulator is the OCC.
We operate approximately 340 locations across nine states, with strong footholds in the greater New York/New Jersey metropolitan region and in the upper Midwest, along with a significant presence in fast-growing markets in Florida and the West Coast.
Effective October 17, 2025, the Bank became the successor reporting company to Flagstar Financial, Inc. pursuant to an internal corporate reorganization to eliminate the Bank’s holding company structure (the “Reorganization”). In connection with the completion of the transaction, Flagstar Financial, Inc. was merged with and into the Bank (the “Merger”), with the Bank continuing as the surviving entity. The Bank’s common stock, as well as depositary shares representing interests in the Bank's Series A preferred stock and the BONUSES Units, was registered with the Bank’s primary banking regulator, the OCC, under the Securities Exchange Act of 1934, as amended, and will be subject to federal regulation and oversight by the OCC. As part of the Reorganization, the Bank increased the authorized number of common shares by 250 million shares which can be used for general corporate purposes.
The Bank assumed Flagstar Financial, Inc.'s debt obligations, equity incentive plans, equity compensation plans, and other compensation plans as a result of the Merger. Additionally, immediately after the Merger, the Bank had substantially the same consolidated assets, liabilities, and stockholders' equity as Flagstar Financial, Inc.immediately prior to the Merger.
Basis of Presentation
The accompanying condensed consolidated financial statements include our accounts and other entities in which we have a controlling financial interest. Our accompanying financial statements conform to GAAP and to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period.
The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included on our Form 10-K for the year ended December 31, 2024. Except for per share or otherwise specified amounts, all amounts presented within the tables below are stated in millions.
All inter-company accounts and transactions are eliminated in consolidation. We currently have certain unconsolidated subsidiaries in the form of wholly-owned statutory business trusts, which were formed to issue guaranteed capital securities. See "Note 9 - Borrowed Funds,” for additional information regarding these trusts.
When necessary, certain reclassifications have been made to prior-year amounts to conform to the current-year presentation.
Note 2 -Earnings Per Common Share
Earnings per Common Share (Basic and Diluted)
EPS is calculated under the two-class method as the unvested RSUs granted by the Company are considered participating securities due to the awards' non-forfeitable rights to dividends paid on our common stock. Under the two-class method, all earnings, distributed and undistributed, are allocated to common stock and participating securities based on their respective rights to receive dividends on our common stock.
Basic and diluted earnings per share are computed by dividing Net income attributable to common stockholders by the weighted-average common shares outstanding in the period. Diluted earnings per share is computed by giving effect to all potentially dilutive securities that are outstanding. The potential dilutive effect of our warrants and convertible preferred stock is determined using the if-converted method and the potential dilutive effect of our stock options and stock-based awards is determined using the treasury stock method. Potentially dilutive common shares are excluded from the computation of diluted earnings per share in periods where the effect would be antidilutive.
The following table reflects basic and diluted weighted average shares and net loss per share:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Net (loss) attributable to common stockholders | $(45) | $(289) | $(231) | $(957) |
| Less: Income allocated to participating securities | — | — | — | — |
| (Loss) attributable to common stock | $(45) | $(289) | $(231) | $(957) |
| Weighted average common shares outstanding | 415,563,380 | 366,637,882 | 415,173,630 | 302,382,890 |
| Basic (loss) per common share | $(0.11) | $(0.79) | $(0.56) | $(3.16) |
| (Loss) attributable to common stock | $(45) | $(289) | $(231) | $(957) |
| Weighted average common shares outstanding | 415,563,380 | 366,637,882 | 415,173,630 | 302,382,890 |
| Dilutive potential common shares | — | — | — | — |
| Total shares for diluted earnings per common share computation | 415,563,380 | 366,637,882 | 415,173,630 | 302,382,890 |
| Diluted (loss) per common share and common share equivalents | $(0.11) | $(0.79) | $(0.56) | $(3.16) |
Note 3 -Accumulated Other Comprehensive Loss
The table below summarizes the changes in AOCL, net of tax:
| Debt Securities AFS | Cash Flow Hedges | Pension and Post-retirement Plans | Total | |
|---|---|---|---|---|
| Balance, beginning of period | $(544) | $35 | $(33) | $(542) |
| Other comprehensive income (loss) before reclassification, net of tax(1) | 50 | — | — | 50 |
| Amounts reclassified from AOCL, net of tax | — | (4) | 1 | (3) |
| Other comprehensive income (loss), net of tax | 50 | (4) | 1 | 47 |
| Balance, end of period | $(494) | $31 | $(32) | $(495) |
| Balance, beginning of period | $(674) | $88 | $(28) | $(614) |
| Other comprehensive income (loss) before reclassification, net of tax(1) | 206 | (1) | 1 | 206 |
| Amounts reclassified from AOCL, net of tax | — | (13) | — | (13) |
| Other comprehensive income (loss), net of tax | 206 | (14) | 1 | 193 |
| Balance, end of period | $(468) | $74 | $(27) | $(421) |
| Balance, beginning of period | $(653) | $47 | $(34) | $(640) |
| Other comprehensive income (loss) before reclassification, net of tax(2) | 159 | — | — | 159 |
| Amounts reclassified from AOCL, net of tax | — | (16) | 2 | (14) |
| Other comprehensive income (loss), net of tax | 159 | (16) | 2 | 145 |
| Balance, end of period | $(494) | $31 | $(32) | $(495) |
| Balance, beginning of period | $(581) | $10 | $(28) | $(599) |
| Other comprehensive income (loss) before reclassification, net of tax(2) | 113 | 106 | (1) | 218 |
| Amounts reclassified from AOCL, net of tax | — | (42) | 2 | (40) |
| Other comprehensive income (loss), net of tax | 113 | 64 | 1 | 178 |
| Balance, end of period | $(468) | $74 | $(27) | $(421) |
(1)During the three months ended September 30, 2025 and 2024, the tax impact on amount of gain (loss) recognized in AOCL on cash flow hedges wasimmaterial. During the three months ended September 30, 2025 and 2024, the tax impact on amount of gain (loss) recognized in AOCL on debt securities AFS was $(18) million and $(71) million, respectively.
(2)During the nine months ended September 30, 2025 and 2024, the tax impact on amount of gain (loss) recognized in AOCL on cash flow hedges wasimmaterial and $(36) million, respectively. During the nine months ended September 30, 2025 and 2024, the tax impact on amount of gain (loss) recognized in debt securities AFS was $(56) million and $(40) million, respectively.
At September 30, 2025, we had $31 million (net-of-tax) of unrealized gains related to terminated cash flow hedges recorded in AOCL. We had $47 million (net-of-tax) of unrealized gains related to terminated cash flow hedges recorded in AOCL at December 31, 2024.
Amounts reported in AOCL related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate borrowings. We will recognize $27 million of lower interest expense over the next rolling twelve-month period related to the reclassification.
The following table summarizes the amounts reclassified from AOCL, net of tax:
| Amount Reclassified out of AOCL | |||||
|---|---|---|---|---|---|
| Three Months Ended September 30, · Nine Months Ended September 30, | |||||
| 2025 | 2024 | 2025 | 2024 | Affected Line Item in the Condensed Consolidated Statements of (Loss) Income | |
| Cash Flow Hedges: | |||||
| Realized gain on cash flow hedges | $6 | $18 | $22 | $57 | Interest expense - Borrowed funds |
| Tax benefit (expense) | (2) | (5) | (6) | (15) | Income tax (benefit) |
| $4 | $13 | $16 | $42 | ||
| Pension and Post-retirement Plans: | |||||
| Amortization of actuarial losses | (1) | (1) | (3) | (3) | General and administrative |
| Tax benefit (expense) | — | 1 | 1 | 1 | Income tax (benefit) |
| $(1) | $— | $(2) | $(2) | ||
| Amounts reclassified from AOCL, net of tax | $3 | $13 | $14 | $40 | |
Note 4 -Investment Securities
Debt securities available-for-sale
The following tables summarize our portfolio of debt securities available for sale:
| September 30, 2025 | ||||
|---|---|---|---|---|
| Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | |
| Debt securities available for sale | ||||
| Mortgage-Related Debt Securities: | ||||
| GSE CMOs | $11,476 | $56 | $371 | $11,161 |
| GSE certificates | 1,130 | 1 | 126 | 1,005 |
| Private label CMOs | 150 | 11 | — | 161 |
| Total mortgage-related debt securities | $12,756 | $68 | $497 | $12,327 |
| Other Debt Securities: | ||||
| GSE debentures | $1,502 | $— | $216 | $1,286 |
| U. S. treasury obligations | 1,000 | 14 | — | 1,014 |
| Asset-backed securities (1) | 222 | — | 4 | 218 |
| Corporate bonds | 164 | — | 7 | 157 |
| Capital trust notes | 47 | 6 | 8 | 45 |
| Municipal bonds | 5 | — | — | 5 |
| Total debt securities | $2,940 | $20 | $235 | $2,725 |
| Total debt securities available for sale, net of allowance(2)(3)(4) | $15,696 | $88 | $732 | $15,052 |
(1)At September 30, 2025, substantially all of our debt securities available for sale are comprised of securities issued by GSEs or are explicitly guaranteed by the U.S. government.
(2)As of September 30, 2025, the ACL was $2 million.
(3)Excludes accrued interest receivable of $43 million included in Other assets in the Condensed Consolidated Statements of Condition.
(4)We pledged investment securities of $14.8 billion as collateral for certain borrowings.
| December 31, 2024 | ||||
|---|---|---|---|---|
| Amortized Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | |
| Debt securities available for sale | ||||
| Mortgage-Related Debt Securities: | ||||
| GSE CMOs | $7,724 | $27 | $447 | $7,304 |
| GSE certificates | 1,273 | — | 167 | 1,106 |
| Private label CMOs | 158 | 6 | 1 | 163 |
| Total mortgage-related debt securities | $9,155 | $33 | $615 | $8,573 |
| Other Debt Securities: | ||||
| GSE debentures | $1,502 | $— | $299 | $1,203 |
| Corporate bonds | 314 | — | 6 | 308 |
| Asset-backed securities (1) | 237 | 1 | 2 | 236 |
| Capital trust notes | 47 | 5 | 10 | 42 |
| Foreign notes | 35 | — | — | 35 |
| Municipal bonds | 5 | — | — | 5 |
| Total debt securities | $2,140 | $6 | $317 | $1,829 |
| Total securities available for sale, net of allowance(2)(3)(4) | $11,295 | $39 | $932 | $10,402 |
(1)At December 31, 2024, substantially all of our debt securities available for sale are comprised of securities issued by GSEs or are explicitly guaranteed by the U.S. government.
(2)As of December 31, 2024, the ACL was $3 million.
(3)Excludes accrued interest receivable of $35 million included in Other assets in the Condensed Consolidated Statements of Condition.
(4)We pledged investment securities of $10.2 billion as collateral for certain borrowings.
There were $10 million and $85 million of available-for-sale securities sold during the three and nine months ended September 30, 2025, respectively andno available-for-sale securities sold during the three and nine months ended September 30, 2024.
There wereno realized gains and losses on sales of available-for-sale securities in the three and nine months ended September 30, 2025. There wereno realized gains and losses on sales of available-for-sale securities in the three months ended September 30, 2024 and less than $1 million in the nine months ended September 30, 2024.
The following table summarizes, by contractual maturity, the fair value of securities at September 30, 2025:
| Mortgage- Related Securities | U.S. Government and GSE Obligations | Corporate and Other Bonds | Asset-Backed Securities | Total | |
|---|---|---|---|---|---|
| Available-for-Sale Debt Securities: | |||||
| Due within one year | $1 | $— | $— | $— | $1 |
| Due from one to five years | 122 | 1,080 | 143 | — | 1,345 |
| Due from five to ten years | 240 | 1,220 | 26 | — | 1,486 |
| Due after ten years | 11,964 | — | 38 | 218 | 12,220 |
| Total debt securities available for sale, net of allowance | $12,327 | $2,300 | $207 | $218 | $15,052 |
The following table presents debt securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of September 30, 2025:
| Number of Debt Securities(1) · Less than Twelve Months · Twelve Months or Longer · Total | |||||||
|---|---|---|---|---|---|---|---|
| Fair Value · Unrealized Loss · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss | |||||||
| Debt securities in a continuous unrealized loss position: | |||||||
| GSE CMOs | 230 | $899 | $1 | $3,037 | $370 | $3,936 | $371 |
| U.S. Government agency and GSE obligations | 33 | — | — | 1,287 | 216 | 1,287 | 216 |
| GSE certificates | 326 | — | — | 948 | 126 | 948 | 126 |
| Corporate bonds | 6 | — | — | 157 | 7 | 157 | 7 |
| Asset-backed securities | 5 | 14 | — | 142 | 4 | 156 | 4 |
| Capital trust notes | 5 | — | — | 35 | 8 | 35 | 8 |
| Private Label CMOs | 1 | — | — | 14 | — | 14 | — |
| Municipal bonds | 1 | — | — | 5 | — | 5 | — |
| Total debt securities in a continuous unrealized loss position | 607 | $913 | $1 | $5,625 | $731 | $6,538 | $732 |
(1)Count of securities that have been in a loss position for twelve or more months.
The following table presents debt securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2024:
| Number of Debt Securities(1) · Less than Twelve Months · Twelve Months or Longer · Total | |||||||
|---|---|---|---|---|---|---|---|
| Fair Value · Unrealized Loss · Fair Value · Unrealized Loss · Fair Value · Unrealized Loss | |||||||
| Debt securities in a continuous unrealized loss position: | |||||||
| GSE CMOs | 223 | $1,636 | $3 | $2,822 | $444 | $4,458 | $447 |
| U.S. Government agency and GSE obligations | 33 | — | — | 1,203 | 299 | 1,203 | 299 |
| GSE certificates | 328 | 38 | — | 1,040 | 167 | 1,078 | 167 |
| Corporate bonds | 11 | — | — | 308 | 6 | 308 | 6 |
| Asset-backed securities | 5 | — | — | 154 | 2 | 154 | 2 |
| Capital trust notes | 5 | — | — | 33 | 10 | 33 | 10 |
| Private Label CMOs | 2 | — | — | 17 | 1 | 17 | 1 |
| Foreign notes | 1 | — | — | 10 | — | 10 | — |
| Municipal bonds | 1 | — | — | 5 | — | 5 | — |
| Total debt securities in a continuous unrealized loss position | 609 | $1,674 | $3 | $5,592 | $929 | $7,266 | $932 |
(1)Count of securities that have been in a loss position for twelve or more months.
We evaluate available-for-sale debt securities in unrealized loss positions at least quarterly to determine if an ACL is required. We also assess whether (i) we intend to sell, or (ii) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of these criteria is met, any previously recognized allowances are charged off and the security’s amortized cost basis is written down to fair value through income and recorded in Provision for credit losses on the Condensed Consolidated Statements of (Loss) Income. Otherwise, we evaluate whether the decline in fair value has resulted from credit losses or other factors. If a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the expected amount to be collected is less than the amortized cost, an ACL is established for the shortfall, but not in excess of the difference between the amortized cost and the fair value. Any unrealized loss that has not been recorded through an ACL is recognized in Other comprehensive (loss) income.
Equity investments with readily determinable fair values
As of September 30, 2025, and December 31, 2024, we held equity securities with readily determinable fair values of $55 million and $14 million, respectively. During the three months ended September 30, 2025, we recognized a gain of $21 million, which was recorded in Net gain on investment securities in the Condensed Consolidated Statements of (Loss) Income. This gain resulted from our investment in Figure Technology Solutions, Inc., which obtained a readily determinable fair value upon the completion of its initial public offering. We are subject to a contractual restriction that prohibits the sale of our shares in Figure Technology Solutions, Inc. until the three months ended March 31, 2026. For the three and nine months ended September 30, 2025, we recognized total gains of $21 million and $22 million, respectively, on all our equity investment securities, compared to animmaterial amount for the three and nine months ended September 30, 2024.
Federal Reserve and Federal Home Loan Bank Stock
We also carry shares in the following entities at cost:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| FHLB-Indianapolis | $255 | $329 |
| FHLB-New York | 542 | 598 |
| Federal Reserve Bank stock | 221 | 219 |
Note 5 -Loans and Leases
We classify loans that we have the intent and ability to hold for the foreseeable future or until maturity as loans held for investment. We report loans held for investment at their amortized cost, which includes the outstanding principal balance adjusted for any unamortized premiums, discounts, deferred fees or fair value adjustments for acquired loans.
We classify loans as held for sale when we originate or purchase loans that we intend to sell or when we change our intent for loans previously classified as held for investment. Loans held for sale for which we have elected the fair value option are carried at fair value. Loans originally classified as held for investment for which we had changed our intent and are now classified as held for sale, are carried at the lower of amortized cost or fair value. The fair value is estimated based on quoted market prices for securities backed by similar types of loans, where available, or by discounting estimated cash flows using observable inputs inclusive of interest rates, prepayment speeds and loss assumptions for similar collateral.
The composition of our loan portfolio for the periods indicated was as follows:
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Amount | Percent ofLoansHeld forInvestment | Amount | Percent ofLoansHeld forInvestment | |
| Loans and leases held for investment: | ||||
| Multi-family | $30,466 | 48.7% | $34,093 | 49.9% |
| Commercial real estate(1) | 10,163 | 16.2% | 11,836 | 17.4% |
| One-to-four family first mortgage | 5,513 | 8.8% | 5,201 | 7.6% |
| Commercial and industrial(2) | 14,874 | 23.7% | 15,376 | 22.5% |
| Other | 1,645 | 2.6% | 1,766 | 2.6% |
| Total loans and leases held for investment (3)(4) | $62,661 | 100.0% | $68,272 | 100.0% |
| Allowance for credit losses on loans and leases | (1,071) | (1,201) | ||
| Total loans and leases held for investment, net | $61,590 | $67,071 | ||
| Loans held for sale | 535 | 899 | ||
| Total loans and leases, net | $62,125 | $67,970 | ||
(2)Includes lease financing receivables (net of unearned income of $137 million and $169 million) of $1.8 billion and $2.1 billion, respectively.
(3)Excludes accrued interest receivable of $260 million and $277 million at September 30, 2025 and December 31, 2024, respectively, which is included in Other assets in the Condensed Consolidated Statements of Condition.
(4)We pledged loans of $32.3 billion and $44.6 billion between the FHLB and FRB-NY to serve as collateral for our wholesale borrowings at September 30, 2025 and December 31, 2024, respectively.
Non-Accrual Loans
A loan generally is classified as a non-accrual loan when it is 90 days or more past due or when it is deemed to be impaired because the Company no longer expects to collect principal and interest in accordance with the contractual terms of the loan agreement. When a loan is classified as non-accrual, we cease recording interest income, and any previously accrued and uncollected interest is reversed against Interest income - Loans and leases on the Condensed Consolidated Statement of (Loss) Income. Interest received on non-accrual loans is recorded as a reduction to the principal outstanding. A loan is only returned to accrual status when the loan is current (typically a minimum ofsix months of payment performance) and we have reasonable assurance that the loan will be fully collectible. When we have reasonable assurance that the loan will be fully collectible, then interest payments may be recognized in interest income on a cash basis. As of September 30, 2025 and December 31, 2024 there was an immaterial amount of interest income recognized on non-accrual loans classified as held for investment. At September 30, 2025 and December 31, 2024 we hadno loans that were 90 days or more past due and still accruing interest.
When management determines that foreclosure is probable for loans that are individually evaluated, the expected credit losses are based on the fair value of the collateral adjusted for selling costs. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, the collateral-dependent practical expedient has been elected and expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. For CRE loans, collateral properties include office buildings, warehouse/distribution buildings, shopping centers, apartment buildings, and residential and commercial tract developments. The primary source of repayment on these loans is expected to come from the sale, permanent financing or lease of the real property collateral. CRE loans are impacted by fluctuations in collateral values, as well as the ability of the borrower to obtain permanent financing.
The following table summarizes the recorded investment of our collateral-dependent loans held for investment by collateral type as of September 30, 2025:
| Real Property | |
|---|---|
| Multi-family | $2,435 |
| Commercial real estate(1) | 545 |
| One-to-four family first mortgage | 59 |
| Commercial and industrial | 16 |
| Total collateral-dependent loans held for investment | $3,055 |
At September 30, 2025 and December 31, 2024, we had $29 million and $41 million, respectively, of residential mortgage loans in the process of foreclosure.
Delinquencies
The following table presents information regarding the delinquency status of our loans held for investment at September 30, 2025:
| Current | Loans 30-89 Days Past Due | Non-Accrual Loans | Total Loans Receivable | |
|---|---|---|---|---|
| Multi-family | $27,682 | $344 | $2,440 | $30,466 |
| Commercial real estate(1) | 9,495 | 117 | 551 | 10,163 |
| One-to-four family first mortgage | 5,424 | 19 | 70 | 5,513 |
| Commercial and industrial(2) | 14,686 | 34 | 154 | 14,874 |
| Other | 1,598 | 21 | 26 | 1,645 |
| Total | $58,885 | $535 | $3,241 | $62,661 |
The following table presents information regarding the delinquency status of our loans held for investment at December 31, 2024:
| Current | Loans 30-89 Days Past Due | Non-Accrual Loans | Total Loans Receivable | |
|---|---|---|---|---|
| Multi-family | $31,589 | $749 | $1,755 | $34,093 |
| Commercial real estate(1) | 11,202 | 70 | 564 | 11,836 |
| One-to-four family first mortgage | 5,106 | 25 | 70 | 5,201 |
| Commercial and industrial(2) | 15,064 | 110 | 202 | 15,376 |
| Other | 1,731 | 11 | 24 | 1,766 |
| Total | $64,692 | $965 | $2,615 | $68,272 |
The following table presents the credit rating by vintage for our loans held for investment as of September 30, 2025:
| Term Loans · RevolvingLoans · RevolvingLoans Converted to Term Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Closing Year | |||||||||
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior To2021 · Total | |||||||||
| Multi-family: | |||||||||
| Pass | $16 | $15 | $578 | $6,362 | $5,313 | $8,587 | $4 | $132 | $21,007 |
| Special Mention | — | — | 24 | 480 | 923 | 718 | — | — | 2,145 |
| Substandard | — | — | 140 | 599 | 1,001 | 3,132 | 2 | — | 4,874 |
| Non-accrual | — | — | 12 | 315 | 355 | 1,758 | — | — | 2,440 |
| Total Multi-family | 16 | 15 | 754 | 7,756 | 7,592 | 14,195 | 6 | 132 | 30,466 |
| Year to date gross charge-offs | — | — | — | (45) | (59) | (134) | — | — | (238) |
| Commercial Real Estate:(1) | |||||||||
| Pass | $600 | $420 | $1,126 | $1,490 | $963 | $2,378 | $1,050 | $155 | $8,182 |
| Special Mention | — | — | 55 | 59 | 18 | 99 | 42 | 24 | 297 |
| Substandard | — | 10 | 62 | 155 | 82 | 552 | 167 | 105 | 1,133 |
| Non-accrual | — | — | 3 | 74 | 15 | 455 | 2 | 2 | 551 |
| Total Commercial Real Estate | 600 | 430 | 1,246 | 1,778 | 1,078 | 3,484 | 1,261 | 286 | 10,163 |
| Year to date gross charge-offs | — | — | (6) | (1) | (7) | (27) | — | — | (41) |
| One-to-Four Family | |||||||||
| Pass | $635 | $348 | $475 | $2,248 | $815 | $644 | $76 | $4 | $5,245 |
| Substandard | 19 | 7 | 2 | 14 | 6 | 150 | — | — | 198 |
| Non-accrual | 3 | 7 | 5 | 21 | 10 | 22 | 2 | — | 70 |
| Total One-to-Four Family | 657 | 362 | 482 | 2,283 | 831 | 816 | 78 | 4 | 5,513 |
| Year to date gross charge-offs | — | — | — | (1) | — | (2) | — | — | (3) |
| Commercial and Industrial(2) | |||||||||
| Pass | $2,069 | $972 | $2,164 | $1,812 | $614 | $939 | $5,307 | $298 | $14,175 |
| Special Mention | — | 14 | 10 | 14 | 7 | 2 | 80 | — | 127 |
| Substandard | 2 | 16 | 89 | 49 | 33 | 36 | 189 | 4 | 418 |
| Non-accrual | — | 4 | 29 | 42 | 6 | 14 | 48 | 11 | 154 |
| Total Commercial and Industrial | 2,071 | 1,006 | 2,292 | 1,917 | 660 | 991 | 5,624 | 313 | 14,874 |
| Year to date gross charge-offs | (9) | (1) | (15) | (19) | (5) | (1) | — | — | (50) |
| Other Loans | |||||||||
| Pass | $44 | $24 | $19 | $6 | $2 | $49 | $1,380 | $93 | $1,617 |
| Special Mention | — | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | 2 | — | 2 |
| Non-accrual | — | — | — | — | — | 2 | 24 | — | 26 |
| Total Other Loans | 44 | 24 | 19 | 6 | 2 | 51 | 1,406 | 93 | 1,645 |
| Year to date gross charge-offs | (6) | (2) | (5) | (6) | — | (5) | — | — | (24) |
The following table presents the credit rating by vintage for our loans held for investment as of December 31, 2024:
| Term Loans · RevolvingLoans · RevolvingLoans Converted to Term Loans | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost Basis by Closing Year | |||||||||||||||
| 2024 · 2023 · 2022 · 2021 · 2020 · Prior To2020 · Total | |||||||||||||||
| Multi-family: | |||||||||||||||
| Pass | $17 | $700 | $6,599 | $6,070 | $5,203 | $3,997 | $27 | $— | $22,613 | ||||||
| Special Mention | — | 14 | 688 | 694 | 646 | 795 | 1 | — | 2,838 | ||||||
| Substandard | 2 | 123 | 529 | 868 | 1,526 | 3,834 | 5 | — | 6,887 | ||||||
| Non-accrual | — | — | 113 | 144 | 274 | 1,224 | — | — | 1,755 | ||||||
| Total Multi-family | 19 | 837 | 7,929 | 7,776 | 7,649 | 9,850 | 33 | — | 34,093 | ||||||
| Year to date gross charge-offs | — | — | (28) | (34) | (42) | (204) | — | — | (308) | ||||||
| Commercial Real Estate:(1) | |||||||||||||||
| Pass | $542 | $1,298 | $1,753 | $1,106 | $576 | $2,068 | $1,597 | $367 | $9,307 | ||||||
| Special Mention | — | 72 | 130 | 69 | 106 | 138 | 120 | — | 635 | ||||||
| Substandard | 2 | 31 | 179 | 110 | 162 | 723 | 117 | 6 | 1,330 | ||||||
| Non-accrual | — | 37 | 34 | 36 | 4 | 447 | 6 | — | 564 | ||||||
| Total Commercial Real Estate | 544 | 1,438 | 2,096 | 1,321 | 848 | 3,376 | 1,840 | 373 | 11,836 | ||||||
| Year to date gross charge-offs | — | (8) | (81) | (1) | (27) | (349) | — | — | (466) | ||||||
| One-to-Four Family | |||||||||||||||
| Pass | $250 | $521 | $2,431 | $859 | $178 | $609 | $80 | $2 | $4,930 | ||||||
| Substandard | 1 | 2 | 8 | 2 | 16 | 172 | — | — | 201 | ||||||
| Non-accrual | — | 4 | 16 | 10 | 7 | 28 | 5 | — | 70 | ||||||
| Total One-to-Four Family | 251 | 527 | 2,455 | 871 | 201 | 809 | 85 | 2 | 5,201 | ||||||
| Year to date gross charge-offs | — | — | (1) | — | — | (7) | — | — | (8) | ||||||
| Commercial and Industrial(2) | |||||||||||||||
| Pass | $1,267 | $2,609 | $2,014 | $651 | $450 | $759 | $5,554 | $1,164 | $14,468 | ||||||
| Special Mention | 17 | 29 | 18 | 4 | 2 | 11 | 119 | 6 | 206 | ||||||
| Substandard | 13 | 50 | 72 | 72 | 7 | 13 | 265 | 8 | 500 | ||||||
| Non-accrual | 3 | 5 | 160 | 9 | 8 | 15 | 2 | — | 202 | ||||||
| Total Commercial and Industrial | 1,300 | 2,693 | 2,264 | 736 | 467 | 798 | 5,940 | 1,178 | 15,376 | ||||||
| Year to date gross charge-offs | (3) | (20) | (40) | (20) | (19) | (34) | — | — | (136) | ||||||
| Other Loans | |||||||||||||||
| Pass | $100 | $29 | $12 | $4 | $2 | $32 | $1,441 | $121 | $1,741 | ||||||
| Special Mention | — | — | — | — | — | — | 1 | — | 1 | ||||||
| Non-accrual | — | — | — | — | — | 5 | 19 | — | 24 | ||||||
| Total Other Loans | 100 | 29 | 12 | 4 | 2 | 37 | 1,461 | 121 | 1,766 | ||||||
| Year to date gross charge-offs | (2) | (4) | (4) | (1) | (1) | (8) | — | — | (20) | ||||||
The classifications in the preceding tables are the most currently available and generally have been updated within the last twelve months. In addition, they follow regulatory guidelines and can generally be described as follows: pass loans are of satisfactory quality; special mention loans have potential weaknesses that deserve management’s close attention; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a possibility that we will sustain some loss); and non-accrual loans, which based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable.
Modifications to Borrowers Experiencing Financial Difficulty
When borrowers are experiencing financial difficulty, we may make certain loan modifications as part of loss mitigation strategies to maximize expected payment. Modifications provided to borrowers who are experiencing financial difficulties are in the form of principal forgiveness, an interest rate reduction or a term extension.
During the three months ended September 30, 2025 and 2024, loans totaling $8 million and $3 million, respectively, were modified to borrowers experiencing financial difficulty. During the nine months ended September 30, 2025 and 2024 there were $26 million and $32 million, respectively, of such loans.
The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty:
| Interest Rate Reduction · Term Extension | |||
|---|---|---|---|
| Weighted-average contractual interest rate | |||
| From | To | Weighted-Average Term (in years) | |
| One-to-four family first mortgage | 5.77% | 4.77% | 11.4 |
| Other | 9.93% | 6.88% | 13.1 |
| One-to-four family first mortgage | —% | —% | 10.7 |
| Commercial and industrial | —% | —% | 1.9 |
| Commercial real estate(1) | —% | —% | 0.5 |
| One-to-four family first mortgage | 6.84% | 5.37% | 8.4 |
| Other | 10.06% | 5.75% | 13.1 |
| Multi-family | 8.08% | 6.00% | |
| Commercial real estate(1) | 8.13% | 7.00% | |
| One-to-four family first mortgage | 4.69% | 3.70% | 12.1 |
| Commercial and industrial | 7.81% | 6.10% | 0.6 |
| Other | 10.73% | 4.30% | 1.8 |
The following table presents the amortized cost basis of the modifications for borrowers experiencing financial difficulty that subsequently defaulted and were within twelve months of the modification date:
| Term Extension | Principal Forgiveness | Combination - Interest Rate Reduction and Term/Payment Extension/Delay | Total | |
|---|---|---|---|---|
| Commercial real estate(1) | 6 | — | — | 6 |
| One-to-four family first mortgage | 6 | — | 4 | 10 |
| Total | $12 | $— | $4 | $16 |
| Commercial real estate(1) | 6 | — | — | 6 |
| One-to-four family first mortgage | 7 | — | 5 | 12 |
| Total | $13 | $— | $5 | $18 |
| One-to-four family first mortgage | 1 | — | 1 | 2 |
| Commercial and industrial | 4 | — | — | 4 |
| Total | $5 | $— | $1 | $6 |
| Commercial real estate(1) | $4 | $— | $— | $4 |
| One-to-four family first mortgage | 1 | — | — | 1 |
| Commercial and industrial | 4 | — | 1 | 5 |
| Other Consumer | — | — | 1 | 1 |
| Total | $9 | $— | $2 | 11 |
We closely monitor the performance of loans in which modifications were made to borrowers experiencing financial difficulty to understand the effectiveness of modification efforts.
The following table provides a summary of loan balances at September 30, 2025, which were modified during the prior twelve months, by class of financing receivable and delinquency status:
| Current | 30 - 89 Past Due | 90+ Past Due | Total | |
|---|---|---|---|---|
| Commercial real estate(1) | $— | $6 | $— | $6 |
| One-to-four family first mortgage | 3 | — | 20 | 23 |
| Total | $3 | $6 | $20 | $29 |
The following table provides a summary of loan balances at September 30, 2024, which were modified during the prior twelve months, by class of financing receivable and delinquency status:
| Current | 30 - 89 Past Due | 90+ Past Due | Total | |
|---|---|---|---|---|
| Multi-family | $24 | $— | $— | $24 |
| Commercial real estate(1) | 8 | — | 4 | 12 |
| One-to-four family first mortgage | 7 | — | 5 | 12 |
| Commercial and industrial | 2 | 2 | 5 | 9 |
| Other | 1 | — | — | 1 |
| Total | $42 | $2 | $14 | $58 |
Loans with Government Guarantees
Substantially all LGG are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs. Repurchased loans in this portfolio earn interest at a rate based upon the 10-year U.S. Treasury note rate from the time the underlying loan becomes 60 days delinquent until the loan is conveyed to HUD (if foreclosure timelines are met), which is not paid by the FHA until claimed. Certain loans within our portfolio may be subject to indemnifications and insurance limits which expose us to limited credit risk. As of September 30, 2025 and December 31, 2024, LGG totaled $354 million and $360 million, respectively.
Note 6 -Allowance for Credit Losses on Loans and Leases
The following table summarizes activity in the ACL on loans and leases for the periods indicated:
| Multi- Family | Commercial Real Estate(1) | One-to-Four Family First Mortgage | Commercial and Industrial | Other | Total | |
|---|---|---|---|---|---|---|
| Three Months Ended September 30, 2025 | ||||||
| Balance, beginning of period | $538 | $318 | $33 | $160 | $57 | $1,106 |
| Charge-offs | (53) | (19) | (1) | (9) | (10) | (92) |
| Recoveries | 7 | 1 | — | 8 | 3 | 19 |
| Provision for (recovery of) credit losses on loans and leases | 66 | (45) | 2 | (2) | 17 | 38 |
| Balance, end of period | $558 | $255 | $34 | $157 | $67 | $1,071 |
| Balance, beginning of period | $618 | $371 | $40 | $173 | $66 | $1,268 |
| Charge-offs | (101) | (114) | (7) | (33) | (5) | (260) |
| Recoveries | 3 | 6 | 5 | 5 | 2 | 21 |
| Provision for (recovery of) credit losses on loans and leases | 104 | 79 | 4 | 42 | 6 | 235 |
| Balance, end of period | $624 | $342 | $42 | $187 | $69 | $1,264 |
| Balance, beginning of period | $639 | $304 | $39 | $151 | $68 | $1,201 |
| Charge-offs | (238) | (41) | (3) | (50) | (24) | (356) |
| Recoveries | 16 | 8 | — | 18 | 9 | 51 |
| Provision for (recovery of) credit losses on loans and leases | 141 | (16) | (2) | 38 | 14 | 175 |
| Balance, end of period | $558 | $255 | $34 | $157 | $67 | $1,071 |
| Balance, beginning of period | $307 | $402 | $47 | $134 | $102 | $992 |
| Charge-offs | (188) | (415) | (8) | (79) | (15) | (705) |
| Recoveries | 4 | 6 | 5 | 16 | 4 | 35 |
| Provision for (recovery of) credit losses on loans and leases | 501 | 349 | (2) | 116 | (22) | 942 |
| Balance, end of period | $624 | $342 | $42 | $187 | $69 | $1,264 |
Interest rates remain high as compared to the interest rates in our existing portfolio, which continues to put pressure on the ability of certain borrowers with interest rates resetting to cover debt service. When combined with inflationary pressure on operating costs and limits on the ability to increase rental rates, debt service levels may approach or exceed some properties' net operating income, which increases the risk of loss.
The ACL to total loans and leases held for investment ratio at September 30, 2025 and December 31, 2024 was 1.71 percent and 1.76 percent, respectively. We believe that higher interest rates for a longer period of time will have a more significant impact on our loans that will reprice during the reasonable and supportable forecast period. Therefore, we have continued to incorporate a higher probability of default for those loans approaching their scheduled repricing date in the measurement of our ACL.
Our ACL is determined based on quantitative modeling that incorporates and weighs economic forecast scenarios. The key inputs to our quantitative ACL models include borrowers' projected debt service based on the most recent financial information available and underlying collateral property values. Property values are particularly meaningful for our multi-family and CRE portfolios. Our models consider the entire life of the loan, including both the interest-only period of the loan, if applicable, and the amortization period, to assess the probability of default and the loss-given default. For our multi-family portfolio, we obtain and utilize current and projected geography-specific market information in our forecasts. In estimating the qualitative component of our ACL, we have adjusted key inputs used by the model on an average basis for certain loans, most notably net operating income and property values, to reflect weaknesses in the underlying data, including the recency of appraisal values, and the lack of significant loss history in available data, particularly for office and multi-family loans and, most notably, rent-regulated multi-family loans.
We charge off loans, or portions of loans, when they are deemed uncollectible. The collectability of individual loans is determined through an assessment of the financial condition and repayment capacity of the borrower and/or through an estimate of the fair value of any underlying collateral. For non-real estate-related consumer credits, the following past-due time periods determine when charge-offs are typically recorded: (1) closed-end credits are charged off in the quarter that the loan becomes 120 days past due; (2) open-end credits are charged off in the quarter that the loan becomes 180 days past due; and (3) both closed-end and open-end credits are typically charged off in the quarter that the credit is 60 days past the date the Company received notification that the borrower has filed for bankruptcy.
The following table presents additional information about our non-accrual loans at September 30, 2025:
| Non-accrual loans with no related allowance: | Non-accrual loans with an allowance recorded: | Total Non-Accrual loans | Related Allowance | |
|---|---|---|---|---|
| Multi-family | $2,148 | $292 | $2,440 | $47 |
| Commercial real estate(1) | 394 | 157 | 551 | 56 |
| One-to-four family first mortgage | 52 | 18 | 70 | 2 |
| Commercial and Industrial | 87 | 67 | 154 | 40 |
| Other | — | 26 | 26 | 23 |
| Total | $2,681 | $560 | $3,241 | $168 |
The following table presents additional information about our non-accrual loans at December 31, 2024:
| Non-accrual loans with no related allowance: | Non-accrual loans with an allowance recorded: | Total Non-Accrual loans | Related Allowance | |
|---|---|---|---|---|
| Multi-family | $1,092 | $663 | $1,755 | $77 |
| Commercial real estate(1) | 429 | 135 | 564 | 31 |
| One-to-four family first mortgage | 61 | 9 | 70 | 1 |
| Commercial and Industrial | 51 | 151 | 202 | — |
| Other | 3 | 21 | 24 | 55 |
| Total | $1,636 | $979 | $2,615 | $164 |
Note 7 -Leases, Premises and Equipment
Lessor Arrangements
We provide equipment leases, mainly to large, investment-grade corporate clients. These qualify as direct financing leases which are recorded based upon the lease payments, estimated residual values and direct costs, excluding unearned income and uses the implicit interest rate to determine the value. Lease terms typically range from 24 to 120 months. We base residual value estimates on asset life, market value, and lessee behavior using industry data and third-party appraisals. At the end of the lease term, the lessee can renew the lease term, return, or purchase the equipment at its fair value. Impairment of residual values occurs if its fair value is less than its carrying amount. We review our direct financing leases for impairment annually. We utilize residual value insurance for certain of our direct finance leases. As of September 30, 2025 and December 31, 2024, we had residual value insurance in place on $251 million and $262 million, respectively, of our leased assets.
Interest income on lease financing is recorded over the lease term and recorded in Interest income - Loans and leases on the Condensed Consolidated Statements of (Loss) Income:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Interest income on lease financing | $24 | $32 | $72 | $105 |
Lessee Arrangements
We have operating leases for offices, branches, equipment and other items, generally with terms of 20 years or less. Many of our leases contain options to extend or terminate early and we consider these options when evaluating the lease term to determine if they are reasonably certain to be exercised based on all relevant economic and financial factors.
At lease inception, lease liabilities are recognized in Other liabilities based on the present value of remaining lease payments, discounted using our incremental borrowing rate if no implicit rate in the lease is available. Right-of-use assets, recognized in Other assets, represent our right to use an underlying asset for the lease term and are initially equal to the lease liability, adjusted for any payments made prior to lease commencement and any lease incentives.
Variable costs such as the proportionate share of actual costs for utilities, common area maintenance, property taxes and insurance are not included in the lease liability and are recognized in the period in which they are incurred. Operating lease costs were as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Operating lease cost | $14 | $20 | $61 | $58 |
Supplemental balance sheet information related to our operating lease arrangements is presented below:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Operating Leases: | ||
| Operating lease right-of-use assets | $389 | $416 |
| Operating lease liabilities | $438 | $463 |
| Weighted average remaining lease term | 10.3 years | 10.7 years |
| Weighted average discount rate % | 4.79% | 4.77% |
The table below presents the supplemental cash flow information related to the leases:
| Nine Months Ended September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Operating cash flows from operating leases | $58 | $54 |
Premises and Equipment
The table below presents our Premises and equipment:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Premises and equipment | $997 | $1,131 |
| Less: Accumulated depreciation | (533) | (569) |
| Premises and equipment, net | $464 | $562 |
The table below presents our depreciation expense:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Depreciation expense(1) | $10 | $13 | $32 | $34 |
(1)Included in Occupancy and equipment expense in the Condensed Consolidated Statements of (Loss) Income
Note 8 -Variable Interest Entities
An entity that has a controlling financial interest in a VIE is referred to as the primary beneficiary and consolidates the VIE. An entity is deemed to have a controlling financial interest and is the primary beneficiary of a VIE if it has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
We haveno consolidated VIEs as of September 30, 2025 and December 31, 2024.
In connection with non-qualified mortgage securitization activities, we have retained a 5 percent interest in the investment securities of certain trusts. Although we have a variable interest in these securitization trusts, we are not their primary beneficiary. As a result, we have not consolidated the assets and liabilities of the VIEs in our Condensed Consolidated Statements of Condition. Our maximum exposure to loss is limited to our 5 percent retained interest in the investment securities that had a fair value of $161 million and $163 million as of September 30, 2025 and December 31, 2024, respectively, as well as the standard representations and warranties made in conjunction with the loan transfers.
Note 9 -Borrowed Funds
The following table summarizes the Company’s borrowed funds:
| September 30, 2025 | December 31, 2024 | |
|---|---|---|
| Wholesale borrowings: | ||
| FHLB advances | $12,150 | $13,400 |
| Total wholesale borrowings | $12,150 | $13,400 |
| Junior subordinated debentures | 584 | 582 |
| Subordinated notes | 448 | 444 |
| Total borrowed funds | $13,182 | $14,426 |
Accrued interest on borrowed funds is included in Other liabilities in the Condensed Consolidated Statements of Condition and amounted to $47 million and $51 million at September 30, 2025 and December 31, 2024, respectively.
FHLB Advances
The contractual maturities and the next call dates of FHLB advances outstanding at September 30, 2025 were as follows:
| Contractual Maturity · Earlier of Contractual Maturity or Next Call Date | |||||
|---|---|---|---|---|---|
| Year · Amount · Weighted Average Interest Rate · Amount · Weighted Average Interest Rate | |||||
| 2025 | $2,500 | 4.36 | $2,750 | 4.28 | |
| 2026 | 3,000 | 4.70 | 3,000 | 4.70 | |
| 2027 | 4,000 | 4.47 | 4,000 | 4.47 | |
| 2028 | 2,400 | 4.71 | 2,400 | 4.71 | |
| 2032 | 250 | 3.50 | — | — | |
| Total FHLB advances | $12,150 | $12,150 | |||
Our FHLB available capacity has been expanded from overnight funding to 12-month tenor on new and rollover of existing advances. Our FHLB available capacity was $5.4 billion and $6.6 billion at September 30, 2025 and December 31, 2024, respectively.
Our FHLB advances include fixed-rate advances, floating-rate advances and advances under the FHLB convertible advance program, which gives the FHLB the option of either calling the advance after an initial lock-out period of up tofive years and quarterly thereafter until maturity, or a one-time call at the initial call date.
At September 30, 2025, total borrowed funds decreased $1.2 billion compared to December 31, 2024 primarily due to the repayment of $250 million and $1.0 billion of FHLB advances upon maturity during the three months ended March 31, 2025 and June 30, 2025, respectively.
Junior Subordinated Debentures
We had $610 million at September 30, 2025 and December 31, 2024, of outstanding junior subordinated deferrable interest debentures (“junior subordinated debentures”) held by statutory business trusts (the “Trusts”) that issued guaranteed capital securities, excluding purchase accounting adjustments.
The following table presents contractual terms of the junior subordinated debentures outstanding at September 30, 2025:
| Issuer | Interest Rate of Capital Securities and Debentures | Junior Subordinated Debentures Amount Outstanding | Capital Securities Amount Outstanding | Date of Original Issue | Stated Maturity |
|---|---|---|---|---|---|
| New York Community Capital Trust V (BONUSES Units) (1) | 6.00% | $148 | $142 | November 04, 2002 | November 01, 2051 |
| New York Community Capital Trust X (2) | 5.90% | 124 | 120 | December 14, 2006 | December 15, 2036 |
| PennFed Capital Trust III (2) | 7.55% | 31 | 30 | June 02, 2003 | June 15, 2033 |
| New York Community Capital Trust XI (2) | 5.91% | 59 | 58 | April 16, 2007 | June 30, 2037 |
| Flagstar Statutory Trust II (2)(3) | 7.51% | 26 | 25 | December 26, 2002 | December 26, 2032 |
| Flagstar Statutory Trust III (2)(3) | 7.83% | 26 | 25 | February 19, 2003 | April 7, 2033 |
| Flagstar Statutory Trust IV (2)(3) | 7.51% | 26 | 25 | March 19, 2003 | March 19, 2033 |
| Flagstar Statutory Trust V (2)(3) | 6.58% | 26 | 25 | December 29, 2004 | January 07, 2035 |
| Flagstar Statutory Trust VI (2)(3) | 6.58% | 26 | 25 | March 30, 2005 | April 7, 2035 |
| Flagstar Statutory Trust VII (2)(3) | 6.05% | 51 | 50 | March 29, 2005 | June 15, 2035 |
| Flagstar Statutory Trust VIII (2)(3) | 6.08% | 26 | 25 | September 22, 2005 | October 7, 2035 |
| Flagstar Statutory Trust IX (2)(3) | 5.75% | 26 | 25 | June 28, 2007 | September 15, 2037 |
| Flagstar Statutory Trust X (2)(3) | 6.80% | 15 | 15 | August 31, 2007 | September 15, 2037 |
| Total junior subordinated debentures | $610 | $590 | |||
(1)Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.
(2)Callable at any time.
(3)Excludes acquisition fair value adjustments of $26 million.
Subordinated Notes
At September 30, 2025 and December 31, 2024, we had a total of $448 million and $444 million, respectively, of fixed-to-floating rate subordinated notes outstanding:
| Date of Original Issue · Stated Maturity · Interest Rate · Original Issue Amount | ||||
|---|---|---|---|---|
| (1) | November 6, 2018 | November 6, 2028 | 7.296% | $300 |
| (2) | October 28, 2020 | November 1, 2030 | 4.125% | $150 |
(1)From and including the date of original issuance to, but excluding, November 6, 2023, the Notes bore interest at an initial rate of 5.90 percent per annum payable semi-annually. From and including November 6, 2023 to, but excluding, the maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month SOFR plus 304.16 basis points payable quarterly.
(2)From and including the date of original issuance, the Notes will bear interest at a fixed rate of 4.125 percent through October 31, 2025, and a variable rate tied to SOFR thereafter until maturity. We have the option to redeem all or a part of the Notes beginning on November 1, 2025, and on any subsequent interest payment date.
Note 10 -Pension Benefits
The following table sets forth certain disclosures for our pension plan for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Components of net periodic pension expense (income):(1) | ||||
| Interest cost | $1 | $1 | $4 | $3 |
| Expected return on plan assets | (4) | (4) | (12) | (12) |
| Amortization of net actuarial loss | 1 | 1 | 3 | 3 |
| Net periodic expense (income) | $(2) | $(2) | $(5) | $(6) |
(1)Amounts are included in General and administrative expense on the Condensed Consolidated Statements of (Loss) Income
Note 11 -Federal, State, and Local Taxes
The following table sets forth the Company's income tax benefit and the effective tax rate for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Income tax benefit | $(5) | $(55) | $(37) | $(210) |
| Effective tax rate | 12.2% | 16.3% | 15.2% | 18.4% |
While it is reasonably possible that the amount of the unrecognized tax benefits with respect to certain of our uncertain tax positions could increase or decrease during the next twelve months, we believe it is unlikely that our recognized tax benefits will change by a material amount during the next twelve months.
Note 12 -Stock-Based Compensation
We issue stock-based compensation in the form of RSUs, PSUs, and stock options through the New York Community Bancorp, Inc. 2020 Omnibus Incentive Plan. Additionally, we have also granted one-time stock options as employment inducement awards to certain key executives in accordance with Rule 303A.08 of the NYSE. As of September 30, 2025, we have authorized 7,063,627 shares available for grant. RSUs and PSUs are granted at the closing market price on the date of the grant. We generally utilize the Black-Scholes option pricing model to measure the fair value of stock options at the grant date. Forfeitures of RSUs, PSUs, and stock options are accounted for as they occur.
The following table presents total stock-based compensation expense and the related tax benefit for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Stock-based compensation expense | 17 | 17 | 46 | 39 |
| Tax benefit | 3 | 3 | 8 | 6 |
Restricted Stock
We granted 5,199,148 shares of restricted stock, which vest over aone- tothree-year period, with an average fair value of $11.57 per share on the date of grant, during the nine months ended September 30, 2025.
The following table provides a summary of activity with regard to RSUs:
| Nine Months Ended September 30, 2025 | ||
|---|---|---|
| Number of Shares | Weighted Average Grant Date Fair Value | |
| Unvested at beginning of year | 7,621,331 | $17.20 |
| Granted | 5,199,148 | 11.57 |
| Vested | (2,009,630) | 17.60 |
| Forfeited | (2,222,194) | 15.36 |
| Unvested at end of period | 8,588,655 | 14.17 |
As of September 30, 2025, unrecognized compensation cost relating to unvested restricted stock totaled $90 million. This amount will be recognized over the remaining weighted average life of 2.2 years.
Stock Options
The following table summarizes stock option activity for the period indicated:
| Nine Months ended September 30, 2025 | ||
|---|---|---|
| Number of Options | Weighted-AverageExercise Price per Share | |
| Unvested at beginning of year | 12,083,000 | $8.69 |
| Granted | — | — |
| Vested | (4,583,333) | 8.98 |
| Forfeited | (1,000,000) | 9.21 |
| Unvested at end of period | 6,499,667 | 8.41 |
| Exercisable at end of period | 5,833,333 | |
As of September 30, 2025, the remaining amount of unamortized compensation expense relating to stock options totaled $31 million. This amount will be recognized over the remaining weighted average life of 1.6 years.
Note 13 -Derivative and Hedging Activities
Derivative financial instruments are recorded at fair value in Other assets and Other liabilities on the Condensed Consolidated Statements of Condition. Our policy is to present our derivative assets and derivative liabilities on the Condensed Consolidated Statements of Condition on a gross basis, even when provisions allowing for set-off are in place. However, for derivative contracts cleared through certain central clearing parties, variation margin payments are recognized as settlements. We are exposed to non-performance risk by the counterparties to our various derivative financial instruments. A majority of our derivatives are centrally cleared through a Central Counterparty Clearing House or consist of residential mortgage interest rate lock commitments further limiting our exposure to non-performance risk. We may exchange cash collateral with derivative counterparties for initial margin or to cover the prior day's fair value of open positions. We believe that the non-performance risk inherent in our remaining derivative contracts is minimal based on credit standards and the collateral provisions of the derivative agreements.
Derivatives not designated as hedging instruments. We maintain a derivative portfolio of interest rate swaps, foreign currency swaps, futures, swaptions and forward commitments used to manage exposure to changes in interest rates and MSR asset values and to meet the needs of customers. We also enter into interest rate lock commitments, which are commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding and the customers have locked into that interest rate. Market risk on interest rate lock commitments and mortgage loans held for sale is managed using corresponding forward sale commitments and U.S. Treasury futures. Changes in the fair value of derivatives not designated as hedging instruments are recognized in current period earnings on the Condensed Consolidated Statements of (Loss) Income.
Derivatives designated as hedging instruments. We have historically designated certain interest rate swaps as cash flow hedges on overnight SOFR-based variable interest payments on FHLB advances. Beginning in the three months ended June 30, 2025, we have designated certain interest rate caps as cash flow hedges on overnight SOFR-based variable interest payments on FHLB advances. Changes in the fair value of derivatives designated as cash flow hedges are recorded in AOCL on the Condensed Consolidated Statements of Condition and reclassified into Interest expense - Borrowed funds on the Condensed Consolidated Statements of (Loss) Income in the same period in which the hedged transaction is recognized in earnings. Premiums paid on certain hedging instruments are accounted for separately from the hedge’s fair value and are amortized over the life of the derivative.
We have historically designated certain fixed-rate to variable-rate interest rate swaps as fair value hedges to hedge the changes in fair value of certain of our pools of fixed-rate assets. Beginning in the three months ended March 31, 2025, we designated certain fixed-rate to variable-rate interest rate swaps as fair value hedges to hedge the changes in fair value of certain debt securities available for sale. Changes in the fair value of derivatives designated as fair value hedges and the hedged item are recognized in Interest income within Loans and leases or Securities and money market investmentson the Condensed Consolidated Statements of (Loss) Income. The fair value basis adjustments remaining from discontinued hedges are recognized in Interest income - Loans and leaseson the Condensed Consolidated Statements of (Loss) Income over the remaining life of the hedged items.
The following tables set forth information regarding our derivative financial instruments:
| September 30, 2025 · December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value · Fair Value | ||||||||||
| Notional Amount · Other Assets · Other Liabilities · Expiration Dates · Notional Amount · Other Assets · Other Liabilities · Expiration Dates | ||||||||||
| Derivatives designated as hedging instruments: | ||||||||||
| Interest rate swaps (fair value hedge) | $2,993 | $— | $— | 2028-2029 | — | — | — | |||
| Interest rate caps (cash flow hedge) (1) | $2,000 | $— | $— | 2028 | — | — | — | |||
| Derivatives not designated as hedging instruments: | ||||||||||
| Rate lock commitments (2) | $345 | $3 | $— | 2025 | $563 | $3 | $3 | 2025 | ||
| Mortgage-backed securities forwards (2) | 211 | — | 1 | 2025 | 344 | 7 | 2 | 2025 | ||
| Interest rate swaps (3) | 3,843 | 20 | 21 | 2025-2041 | 3,323 | 15 | 30 | 2024-2041 | ||
(1)Refer to Note 3 - Accumulated Other Comprehensive Loss for additional information related to the change in fair value and the amount recognized in income.
(2)During the three months ended September 30, 2025 and 2024, the amount recorded in Net gain on loan sales and securitizations in the Condensed Consolidated Statement of Income wasimmaterial. During the nine months ended September 30, 2025 and 2024, the amount recorded in Net gain on loan sales and securitizations in the Condensed Consolidated Statement of Income wasimmaterial and $20 million, respectively.
(3)During the three and nine months ended September 30, 2025, the amount recorded in Fee income in the Condensed Consolidated Statement of Income wasimmaterial. During the three and nine months ended September 30, 2024, the amount recorded in Net return on mortgage servicing rights in the Condensed Consolidated Statement of Income was $45 million andimmaterial, respectively.
The following amounts were recorded in the Condensed Consolidated Statements of Condition related to items designated and qualifying as hedges items in a fair value hedging relationship:
| September 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying Amount of Hedged Items | Cumulative Amount of Fair Value Hedging Adjustments | Carrying Amount of Hedged Items | Cumulative Amount of Fair Value Hedging Adjustments | |
| U.S. treasury obligations | $1,015 | $15 | $— | $— |
| GSE CMOs | 2,026 | 7 | — | — |
| GSE debentures | 1,287 | 11 | — | — |
| Debt securities available-for-sale(1) | $4,328 | $33 | $— | $— |
| Loans and leases held-for-investment(2) | $3,389 | $(6) | $5,861 | $(18) |
(1)During the three and nine months ended September 30, 2025 and 2024, the amount recorded in Interest income - Securities and money market investments in the Condensed Consolidated Statement of Income was immaterial.
(2)Relates to discontinued hedges on multi-family loans. During the three months ended September 30, 2025 and 2024, the amount recorded to Interest income - Loans and leases in the Condensed Consolidated Statement of Income wasimmaterial. During the nine months ended September 30, 2025 and 2024, the amount recorded to Interest income - Loans and leases was $10 million and $24 million, respectively.
The tables below present the gross derivative assets and liabilities, and the related cash pledged as collateral at September 30, 2025 and December 31, 2024. No amounts were netted in the Condensed Consolidated Statements of Condition.
| Gross Amounts Not Offset in the Statements of Condition | Cash Collateral Pledged (Received) | |
|---|---|---|
| Derivatives designated as hedging instruments: | ||
| Interest rate swaps (fair value hedge) | $— | $65 |
| Interest rate caps (cash flow hedge) | — | — |
| Derivatives not designated as hedging instruments: | ||
| Assets | ||
| Interest rate swaptions | $20 | $— |
| Total derivative assets | $20 | $— |
| Liabilities | ||
| Mortgage-backed securities forwards | $1 | $1 |
| Interest rate swaps | 21 | 40 |
| Total derivative liabilities | $22 | $41 |
| Gross Amounts Not Offset in the Statements of Condition | Cash Collateral Pledged (Received) | |
|---|---|---|
| Derivatives not designated as hedging instruments: | ||
| Assets | ||
| Mortgage-backed securities forwards | $7 | $(2) |
| Interest rate swaptions | 15 | (3) |
| Total derivative assets | $22 | $(5) |
| Liabilities | ||
| Mortgage-backed securities forwards | $2 | $10 |
| Interest rate swaps | 30 | 47 |
| Total derivative liabilities | $32 | $57 |
The following table provides a reconciliation of cash, cash equivalents and restricted cash within the Condensed Consolidated Statements of Condition that sum to the total of the same amounts shown in the Condensed Consolidated Statements of Cash Flows:
| September 30, 2025 | |
|---|---|
| Cash and cash equivalents | $8,484 |
| Restricted cash included in other assets | 75 |
| Total | $8,559 |
Note 14 -Intangible Assets
At September 30, 2025 and December 31, 2024, intangible assets consisted of the following:
| September 30, 2025 · December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Gross Carrying Amount · Accumulated Amortization · Net Carrying Value · Gross Carrying Amount · Accumulated Amortization · Net Carrying Value | ||||||||
| Core deposit intangible | $700 | $(307) | $393 | $700 | $(229) | $471 | ||
| Other intangible assets | 21 | (7) | 14 | 26 | (9) | 17 | ||
| Total other intangible assets | $721 | $(314) | $407 | $726 | $(238) | $488 | ||
The following table presents our amortization expense for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Amortization expense | 26 | 37 | 81 | 105 |
Note 15 -Fair Value Measures
Fair value is an “exit” price, representing the amount that would be received when selling an asset, or paid when transferring a liability in an orderly transaction between market participants. Fair value is determined based on assumptions that market participants would use in pricing an asset or liability.
Valuation Hierarchy: GAAP establishes a three-tier fair value hierarchy, which prioritizes the significant inputs used in measuring fair value as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants use in pricing an asset or liability.
A financial instrument’s categorization within this valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following tables present assets and liabilities that were measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024, and that were included in the Condensed Consolidated Statements of Condition at those dates:
| September 30, 2025 | ||||
|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs (Level 3)(1) | Total Fair Value | |
| Assets: | ||||
| Mortgage-related debt securities available for sale: | ||||
| GSE CMOs | $— | $11,161 | $— | $11,161 |
| GSE certificates | — | 1,005 | — | 1,005 |
| Private label CMOs | — | 138 | 23 | 161 |
| Total mortgage-related debt securities | $— | $12,304 | $23 | $12,327 |
| Other debt securities available for sale: | ||||
| GSE debentures | $— | $1,286 | $— | $1,286 |
| U. S. treasury obligations | 1,014 | — | — | 1,014 |
| Asset-backed securities | — | 218 | — | 218 |
| Corporate bonds | — | 157 | — | 157 |
| Municipal bonds, foreign notes, and capital trust | — | 50 | — | 50 |
| Total other debt securities | $1,014 | $1,711 | $— | $2,725 |
| Total debt securities available for sale | $1,014 | $14,015 | $23 | $15,052 |
| Equity securities: | ||||
| Mutual funds and common stock | $41 | $14 | $— | $55 |
| Total equity securities | $41 | $14 | $— | $55 |
| Total securities | $1,055 | $14,029 | $23 | $15,107 |
| Loans held for sale | ||||
| Commercial real estate(2) | $— | $65 | $— | $65 |
| One-to-four family first mortgage | — | 184 | — | 184 |
| Derivative assets | ||||
| Interest rate swaps | — | 20 | — | 20 |
| Rate lock commitments | — | — | 3 | 3 |
| Total assets at fair value | $1,055 | $14,298 | $26 | $15,379 |
| Derivative liabilities | ||||
| Interest rate swaps | $— | $21 | $— | $21 |
| Mortgage-backed securities forwards | — | 1 | — | 1 |
| Total liabilities at fair value | $— | $22 | $— | $22 |
(1)The change in the fair value due to significant unobservable inputs was immaterial.
(2)Includes ADC loans.
| December 31, 2024 | ||||
|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs (Level 3)(1) | Total Fair Value | |
| Assets: | ||||
| Mortgage-related debt securities available for sale: | ||||
| GSE CMOs | $— | $7,304 | $— | $7,304 |
| GSE certificates | — | 1,106 | — | 1,106 |
| Private label CMOs | — | 130 | 33 | 163 |
| Total mortgage-related debt securities | $— | $8,540 | $33 | $8,573 |
| Other debt securities available for sale: | ||||
| GSE debentures | $— | $1,203 | $— | $1,203 |
| Corporate bonds | — | 308 | — | 308 |
| Asset-backed securities | — | 236 | — | 236 |
| Municipal bonds, foreign notes, and capital trust | — | 82 | — | 82 |
| Total other debt securities | $— | $1,829 | $— | $1,829 |
| Total debt securities available for sale | $— | $10,369 | $33 | $10,402 |
| Equity securities: | ||||
| Mutual funds and common stock | $— | $14 | $— | $14 |
| Total equity securities | $— | $14 | $— | $14 |
| Total securities | $— | $10,383 | $33 | $10,416 |
| Loans held for sale | ||||
| One-to-four family first mortgage | $— | $382 | $— | $382 |
| Commercial real estate(2) | — | 182 | — | 182 |
| Derivative assets | ||||
| Interest rate swaps | — | 15 | — | 15 |
| Mortgage-backed securities forwards | — | 7 | — | 7 |
| Rate lock commitments | — | — | 3 | 3 |
| Mortgage servicing rights | — | — | 26 | 26 |
| Total assets at fair value | $— | $10,969 | $62 | $11,031 |
| Derivative liabilities | ||||
| Interest rate swaps and swaptions | $— | $30 | $— | $30 |
| Rate lock commitments | — | — | 3 | 3 |
| Mortgage-backed securities forwards | — | 2 | — | 2 |
| Total liabilities at fair value | $— | $32 | $3 | $35 |
(1)The change in the fair value due to significant unobservable inputs was immaterial.
(2)Includes ADC loans.
A description of the methods and significant assumptions utilized in estimating the fair values of securities is as follows:
Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and exchange-traded securities.
If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models. These pricing models primarily use market-based or independently-sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, models incorporate transaction details such as maturity and cash flow assumptions. Securities valued in this manner would generally be classified within Level 2 of the valuation hierarchy, and primarily include such instruments as mortgage-related and corporate debt securities.
Assets Measured at Fair Value on a Non-Recurring Basis
The following tables present assets that were measured at fair value on a non-recurring basis:
| Fair Value Measurements at September 30, 2025 Using | ||||
|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |
| Loans held for investment(1) | $— | $— | $3,083 | $3,083 |
| Loans held for sale | — | 286 | — | 286 |
| Other assets(2) | — | — | 32 | 32 |
| Total | $— | $286 | $3,115 | $3,401 |
(1)Represents the fair value of impaired loans, based primarily on the value of the collateral less costs to sell.
(2)Primarily comprised of equity securities without readily determinable fair values.
| Fair Value Measurements at December 31, 2024 Using | ||||
|---|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |
| Loans held for investment(1) | $— | $— | $2,469 | $2,469 |
| Loans held for sale | — | 335 | — | 335 |
| Other assets (2) | — | — | 52 | 52 |
| Total | $— | $335 | $2,521 | $2,856 |
(1)Represents the fair value of impaired loans, based primarily on the value of the collateral less costs to sell.
(2)Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets and equity securities without readily determinable fair values. These equity securities are classified as Level 3 due to the infrequency of the observable prices and/or the restrictions on the shares.
The fair values of collateral-dependent impaired loans are determined using various valuation techniques, including consideration of appraised values and other pertinent real estate and market data.
Other Fair Value Disclosures
For the disclosure of fair value information about our on- and off-balance sheet financial instruments, when available, quoted market prices are used as the measure of fair value. In cases where quoted market prices are not available, fair values are based on present-value estimates or other valuation techniques. Such fair values are significantly affected by the assumptions used, the timing of future cash flows, and the discount rate.
Because assumptions are inherently subjective in nature, estimated fair values cannot be substantiated by comparison to independent market quotes. Furthermore, in many cases, the estimated fair values provided would not necessarily be realized in an immediate sale or settlement of such instruments.
The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Condensed Consolidated Statements of Condition:
| September 30, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Fair Value Measurement Using | |||||||
| Carrying Value · Estimated Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) | |||||||
| Financial Assets: | |||||||
| Cash and cash equivalents | $8,484 | $8,484 | $8,484 | $— | $— | ||
| FHLB and FRB-NY stock (1) | 1,018 | 1,018 | — | 1,018 | — | ||
| Loans and leases held for investment, net(2) | 61,590 | 57,767 | — | — | 57,767 | ||
| Financial Liabilities: | |||||||
| Deposits | $69,152 | $69,136 | $46,783 | (3) | $22,353 | (4) | $— |
| Borrowed funds | 13,182 | 12,965 | — | 12,965 | — | ||
(1)Carrying value and estimated fair value are at cost.
(2)Carrying value and estimated fair value include impaired loans held for investment.
(3)Includes interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.
(4)Includes CDs.
| December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value Measurement Using | ||||||||||
| Carrying Value · Estimated Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) | ||||||||||
| Financial Assets: | ||||||||||
| Cash and cash equivalents | $15,430 | $15,430 | $15,430 | $— | $— | |||||
| FHLB and FRB-NY stock (1) | 1,146 | 1,146 | — | 1,146 | — | |||||
| Loans and leases held for investment, net(2) | 67,071 | 61,831 | — | — | 61,831 | |||||
| Financial Liabilities: | ||||||||||
| Deposits | $75,870 | $75,894 | $48,546 | (3) | $27,348 | (4) | $— | |||
| Borrowed funds | 14,426 | 14,217 | — | 14,217 | — | |||||
(1)Carrying value and estimated fair value are at cost.
(2)Carrying value and estimated fair value include impaired loans held for investment.
(3)Includes interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.
(4)Includes CDs.
The methods and significant assumptions used to estimate fair values for the Company’s financial instruments follow:
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and federal funds sold. The estimated fair values of cash and cash equivalents are assumed to equal their carrying values, as these financial instruments are either due on demand or have short-term maturities.
Securities
If quoted market prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. These pricing models primarily use market-based or independently-sourced market parameters as inputs, including, but not limited to, yield curves, interest rates, equity or debt prices, and credit spreads. In addition to observable market information, pricing models also incorporate transaction details such as maturities and cash flow assumptions.
Federal Home Loan Bank Stock
Ownership in equity securities of the FHLB is generally restricted and there is no established liquid market for their resale.
Loans and leases
We disclose the fair value of loans measured at amortized cost using an exit price notion. We determine the fair value on substantially all of our loans for disclosure purposes, on an individual loan basis. The discount rates reflect current market rates for loans with similar terms to borrowers having similar credit quality on an exit price basis. For those loans where a discounted cash flow technique was not considered reliable, we used a quoted market price for each individual loan.
Deposits
The fair values of deposit liabilities with no stated maturity (i.e., interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts) are equal to the carrying amounts payable on demand. The fair values of CDs represent contractual cash flows, discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. These estimated fair values do not include the intangible value of core deposit relationships, which comprise a portion of our deposit base.
Borrowed Funds
The estimated fair value of borrowed funds is based either on bid quotations received from securities dealers or the discounted value of contractual cash flows with interest rates currently in effect for borrowed funds with similar maturities and structures.
Off-Balance Sheet Financial Instruments
The fair values of commitments to extend credit and unadvanced lines of credit are estimated based on an analysis of the interest rates and fees currently charged to enter into similar transactions, considering the remaining terms of the commitments and the creditworthiness of the potential borrowers. The estimated fair values of such off-balance sheet financial instruments were insignificant at September 30, 2025 and December 31, 2024.
Fair Value Option
We elected the fair value option for certain items as discussed throughout the Notes to the Condensed Consolidated Financial Statements to more closely align the accounting method with the underlying economic exposure.
The following table reflects the change in fair value included in earnings of financial instruments for which the fair value option has been elected:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Assets: | ||||
| Loans held for sale: | ||||
| Net gain on loan sales and securitizations | $5 | $63 | $18 | $78 |
The following table reflects the difference between the aggregate fair value and aggregate remaining contractual principal balance outstanding for assets and liabilities for which the fair value option has been elected:
| September 30, 2025 · December 31, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unpaid Principal Balance · Fair Value · Fair Value Over / (Under) UPB · Unpaid Principal Balance · Fair Value · Fair Value Over / (Under) UPB | |||||||||
| Assets: | |||||||||
| Non-accrual loans: | |||||||||
| Loans held for sale | $4 | $4 | $— | $4 | $4 | $— | |||
| Total non-accrual loans | $4 | $4 | $— | $4 | $4 | $— | |||
| Accrual loans: | |||||||||
| Loans held for sale | $243 | $245 | $2 | $553 | $560 | $7 | |||
| Loans held-for-investment | — | — | — | 67 | 66 | (1) | |||
| Total accrual loans | $243 | $245 | $2 | $620 | $626 | $6 | |||
| Total loans: | |||||||||
| Loans held for sale | $247 | $249 | $2 | $557 | $564 | $7 | |||
| Loans held-for-investment | — | — | — | 67 | — | 66 | (1) | ||
| Total loans | $247 | $249 | $2 | $624 | $630 | $6 | |||
Note 16 -Mezzanine and Stockholders' Equity
The following table and paragraphs summarize our preferred stock as of September 30, 2025:
| Preferred Stock Series | Amount Outstanding | Shares Authorized | Shares Issued | Shares Outstanding | Par Value | Liquidation Preference Per Share |
|---|---|---|---|---|---|---|
| 6.375% Fixed-to-Floating Rate Perpetual Noncumulative Series A | $503 | 5,000,000 | 515,000 | 515,000 | $0.01 | $1,000 |
| Fixed Rate Perpetual Noncumulative Convertible Series B | $1 | 267,062 | 192,062 | 750 | $0.01 | $— |
| 13.00% Fixed Rate Perpetual Noncumulative Convertible Series C | $— | 523,369 | — | — | $0.01 | $2,000 |
| Non-Voting Common Equivalent Series D | $— | 315,000 | 45 | 15 | $0.01 | $0.0001 |
Series A Preferred stock
Each Series A preferred depositary share represents a 1/40th interest in a share of our Fixed-to-Floating Rate Series A Noncumulative Perpetual Preferred Stock, with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Dividends accrue on the shares at a fixed rate equal to 6.375 percent per annum until March 17, 2027, and a floating rate equal to three-month SOFR plus 408.26 basis points per annum beginning on March 17, 2027. Dividends are payable in arrears on March 17, June 17, September 17, and December 17 of each year, which commenced on June 17, 2017. For the nine months ended September 30, 2025, we paid $25 million of dividends on our Series A preferred stock.
Series B Preferred Stock
As of September 30, 2025, Series B Noncumulative Convertible Preferred Stock (the "Series B Preferred Stock") represented the right (on an as-converted basis) to receive approximately 250,000 shares of our common stock. Series B Preferred Stock shareholders do not have voting rights, except in limited circumstances.
The Series B Preferred Stock is classified in mezzanine equity as it is contingently convertible into shares of preferred stock that are redeemable for cash, contingent on events that are not solely in our control. The Series B Preferred Stock is not remeasured because it is currently not probable that it will become redeemable. For the nine months ended September 30, 2025, we paid animmaterial amount of dividends on our Series B preferred stock.
Warrants
Warrants to purchase shares of Series D NVCE Stock, par value $0.01 per share, for an initial exercise price of $2,500 per share (collectively, the "Warrants"), were issued in conjunction with the March 2024 capital raise. The Warrants were not exercisable until September 10, 2024 and expire 7 years after issuance. Pursuant to the terms of the Warrants, as a result of the dividend paid on shares of our common stock, the exercise price of the Warrants was reduced to $2,481 as of September 30, 2025. At the time of issuance, the Warrants entitled the holders thereof to receive an aggregate of 315,000 shares of Series D NVCE Stock (subject to net settlement of shares) upon exercise of the Warrants. The 315,000 shares of Series D NVCE Stock are convertible into 105,000,000 shares of common stock at a strike price of $7.44 per share, as adjusted for dividends, as of September 30, 2025.
Note 17 -Commitments and Contingencies
Loan Commitments and Letters of Credit
In the normal course of business, we have various commitments outstanding to extend credit in the form of loan originations, as well as commercial, performance and financial stand-by letters of credit, which are not included on our Condensed Consolidated Statements of Condition.
The following table summarizes our off-balance sheet commitments to originate loans and letters of credit:
| (in millions) | September 30, 2025 | December 31, 2024 |
|---|---|---|
| Multi-family and Commercial real estate(1) | $748 | $2,478 |
| One-to-four family including interest rate locks | 1,381 | 725 |
| Other loan commitments | 10,396 | 9,837 |
| Total loan commitments | $12,525 | $13,040 |
| Stand-by letters of credit | 661 | 803 |
| Total commitments(2) | $13,186 | $13,843 |
(2)The allowance for unfunded commitments is $57 million and $50 million as of September 30, 2025 and December 31, 2024, respectively, and is included in Other liabilities.
These commitments consist of agreements to extend credit as long as there is no violation of any condition established in the contract under which the loan is made. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The fees we collect in connection with the issuance of letters of credit are included in Fee income in the Condensed Consolidated Statements of (Loss) Income.
These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized on the Condensed Consolidated Statements of Condition. Our exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The contractual amount of standby letters of credit represents the maximum potential amount of future payments that we could be required to make and represents our maximum credit risk. We utilize the same credit policies in making commitments and conditional obligations as we do for balance sheet instruments.
Legal Proceedings
We are involved in various legal actions arising in the ordinary course of its business, including stockholder, class and derivative actions. The outcome of pending or threatened litigation, or of investigations or any other matters before regulatory agencies is uncertain, whether currently existing or commencing in the future, including with respect to any litigation, investigation or other regulatory actions related to: (i) the business and disclosure practices of acquired companies, including our acquisition of Flagstar Bancorp and the purchase and assumption of certain assets and liabilities of Signature Bridge Bank,
N.A. (“Signature”), (ii) the capital raise transaction we completed in March of 2024, (iii) the material weaknesses in internal control over financial reporting disclosed in our most recent Annual Report on Form 10-K, (iv) past cyber security breaches, and (v) recent events and circumstances involving the Company, including our full year 2023 earnings announcement, disclosures regarding credit losses, provisioning and goodwill impairment, and negative news and expectations about the prospects of the Company (and associated stock price volatility and changes).
We have established an accrual related to the legal actions where we believe that a loss is probable, and the amount can be reasonably estimated. When we can do so, we also determine estimates of reasonably possible losses or ranges of reasonably possible losses, whether in excess of any related accrued liability or where there is no accrued liability. We currently estimate the range of reasonably possible losses in excess of amounts accrued at September 30, 2025 is immaterial.
There can be no assurance: (i) that we will not incur material losses due to damages, penalties, costs and/or expenses as a result of such litigation, investigations or regulatory proceedings, (ii) that the reserves we have established will be sufficient to cover such losses, or (iii) that such losses will not materially exceed such reserves and have a material impact on our financial condition or results of operations. We may incur significant legal expenses in defending such litigation, or as a result of its involvement in such investigations or regulatory proceedings, during the pendency of these matters, and in connection with any other potential cases, including expenses for the potential reimbursement of legal fees of officers and directors under indemnification obligations.
Signature Bridge Bank
On March 20, 2023, Flagstar Bank entered into a Purchase and Assumption Agreement (the “Agreement”) with the FDIC, as receiver of Signature, to acquire certain assets and assume certain liabilities of Signature (the “Signature Transaction”). In connection with the Signature Transaction, Flagstar Bank assumed all of Signature’s branches. Flagstar Bank acquired only certain parts of Signature it believed to be financially and strategically complementary that were intended to enhance its future growth.
Pursuant to the terms of the Agreement, Flagstar Bank was not required to make a cash payment to the FDIC on March 20, 2023, as consideration for the acquired assets and assumed liabilities. Any items identified that affected the bargain gain were recorded in the period they were identified as a result of ongoing discussion that impacted the assets and liabilities acquired or assumed through the three months end March 31, 2024. Due to the complexity of the transaction that included only certain assets and liabilities of Signature and the servicing agreement, which ceased on March 20, 2024, Flagstar Bank remains engaged with the FDIC regarding the net settlement of historical activity. This is expected to take time to resolve and may result in net settlement payments to or from the FDIC which could impact other income or expense which, although not expected, could be material to the financial statements in future periods.
Note 18 -Segment Reporting
Our chief operating decision maker is the Chief Executive Officer. We have evaluated our operating structure and determined that we operate inone reportable segment, which constitutes our only operating segment. Our chief operating decision maker regularly evaluates the performance of the business as a whole, with financial results reviewed on a consolidated basis.
Given the current focus on our operations, products, and services, the chief operating decision maker does not assess performance or make operating decisions based on distinct geographic or product line divisions as the focus has been on consolidated cost measures and realigning business operations to ensure long-term profitability. A current focus of the chief operating decision maker is on the primary revenue sources and the costs of the organization. Therefore, the chief operating decision maker considers each element of noninterest expense in decision making about how to allocate the resources of the company. Additionally, the chief operating decision maker is focused on the key consolidated revenue sources, most notably NII, which led to the decision to sell certain portions of our business and certain loan portfolios. Our significant revenues and expenses are reported on the face of the Condensed Consolidated Statements of (Loss) Income. As a result, our financial performance is reviewed as a single operating segment.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.