NEW YORK COMMUNITY BANCORP INC
For the period ended Jun 30, 2024. Filed Aug 9, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 9, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
| ITEM 1. | FINANCIAL STATEMENTS |
|---|
Consolidated Statements of Condition
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| (in millions, except per share data) · (unaudited) | ||
| ASSETS: | ||
| Cash and cash equivalents | $18,990 | $11,475 |
| Securities: | ||
| Debt Securities available-for-sale ($9,402 and $2,822 pledged at June 30, 2024 and December 31, 2023) | 10,535 | 9,145 |
| Equity investments with readily determinable fair values, at fair value | 14 | 14 |
| Total securities net of allowance for credit losses | 10,549 | 9,159 |
| Loans held for sale ($1,451 and $902 measured at fair value, respectively) | 7,845 | 1,182 |
| Loans and leases held for investment, net of deferred loan fees and costs ($68 and zero measured at fair value at June 30, 2024 and December 31, 2023, respectively) | 74,552 | 84,619 |
| Less: Allowance for credit losses on loans and leases | (1,268) | (992) |
| Total loans and leases held for investment, net | 73,284 | 83,627 |
| Federal Home Loan Bank stock and Federal Reserve Bank stock, at cost | 1,565 | 1,392 |
| Premises and equipment, net | 691 | 652 |
| Core deposit and other intangibles | 557 | 625 |
| Mortgage servicing rights | 1,122 | 1,111 |
| Bank-owned life insurance | 1,586 | 1,580 |
| Other assets | 2,866 | 3,254 |
| Total assets | $119,055 | $114,057 |
| LIABILITIES AND STOCKHOLDERS' EQUITY: | ||
| Deposits: | ||
| Interest-bearing checking and money market accounts | $21,740 | $30,700 |
| Savings accounts | 10,638 | 8,773 |
| Certificates of deposit | 28,780 | 21,554 |
| Non-interest-bearing accounts | 17,874 | 20,499 |
| Total deposits | 79,032 | 81,526 |
| Borrowed funds: | ||
| Federal Home Loan Bank and Federal Reserve Bank advances | 27,750 | 20,250 |
| Repurchase agreements | 121 | — |
| Total wholesale borrowings | 27,871 | 20,250 |
| Junior subordinated debentures | 580 | 579 |
| Subordinated notes | 441 | 438 |
| Total borrowed funds | 28,892 | 21,267 |
| Other liabilities | 2,476 | 2,897 |
| Total liabilities | 110,400 | 105,690 |
| Mezzanine equity: | ||
| Preferred stock - Series B (See Note 17 - Mezzanine and Stockholders Equity ) | 258 | — |
| Stockholders' equity: | ||
| Preferred stock - Series A (See Note 17 - Mezzanine and Stockholders Equity) | 503 | 503 |
| Common stock at par 0.01 (666,666,666 and 300,000,000 shares authorized; 358,864,464 and 248,051,930 shares issued; and 351,304,364 and 240,688,790 shares outstanding, respectively)(1) | 4 | 2 |
| Paid-in capital in excess of par | 8,997 | 8,236 |
| (Accumulated deficit)/Retained earnings | (270) | 443 |
| Treasury stock, at cost (7,560,100 and 7,363,140 shares, respectively) | (223) | (218) |
| Accumulated other comprehensive loss, net of tax: | ||
| Net unrealized loss on securities available for sale, net of tax of $256 and $225, respectively | (674) | (581) |
| Net unrealized loss on pension and post-retirement obligations, net of tax of $11 and $12, respectively | (28) | (28) |
| Net unrealized gain on cash flow hedges, net of tax of $(32) and $(6), respectively | 88 | 10 |
| Total accumulated other comprehensive loss, net of tax | (614) | (599) |
| Total stockholders’ equity | 8,397 | 8,367 |
| Total liabilities, Mezzanine and Stockholders’ Equity | $119,055 | $114,057 |
(1)On June 27, 2024, the Company announced a 1 for 3 reverse stock split, effective July 11, 2024. This reverse stock split is reflected retroactively in all periods presented. See Note 19 - Subsequent Events.
Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| (in millions, except per share data) | 2024 | 2023 | 2024 | 2023 |
| INTEREST INCOME: | ||||
| Loans and leases | $1,167 | $1,161 | $2,360 | $2,028 |
| Securities and money market investments | 381 | 337 | 701 | 504 |
| Total interest income | 1,548 | 1,498 | 3,061 | 2,532 |
| INTEREST EXPENSE: | ||||
| Interest-bearing checking and money market accounts | 214 | 232 | 446 | 389 |
| Savings accounts | 64 | 40 | 111 | 79 |
| Certificates of deposit | 337 | 169 | 628 | 256 |
| Borrowed funds | 376 | 157 | 695 | 353 |
| Total interest expense | 991 | 598 | 1,880 | 1,077 |
| Net interest income | 557 | 900 | 1,181 | 1,455 |
| Provision for credit losses | 390 | 49 | 705 | 219 |
| Net interest income after provision for credit loan losses | 167 | 851 | 476 | 1,236 |
| NON-INTEREST INCOME: | ||||
| Fee income | 41 | 48 | 75 | 75 |
| Bank-owned life insurance | 12 | 11 | 22 | 21 |
| Net (loss) on securities | — | (1) | — | (1) |
| Net return on mortgage servicing rights | 19 | 25 | 40 | 47 |
| Net gain on loan sales and securitizations | 18 | 25 | 38 | 45 |
| Net loan administration (loss) income | (5) | 39 | 11 | 46 |
| Bargain purchase gain | — | 141 | (121) | 2,142 |
| Other | 29 | 14 | 58 | 25 |
| Total non-interest income | 114 | 302 | 123 | 2,400 |
| NON-INTEREST EXPENSE: | ||||
| Operating expenses: | ||||
| Compensation and benefits | 312 | 289 | 645 | 508 |
| FDIC insurance | 91 | 15 | 141 | 37 |
| Occupancy and equipment | 52 | 50 | 104 | 87 |
| General and administrative | 183 | 161 | 369 | 275 |
| Total operating expense | 638 | 515 | 1,259 | 907 |
| Intangible asset amortization | 33 | 37 | 68 | 54 |
| Merger-related and restructuring expenses | 34 | 109 | 77 | 176 |
| Total non-interest expense | 705 | 661 | 1,404 | 1,137 |
| (Loss) income before income taxes | (424) | 492 | (805) | 2,499 |
| Income tax (benefit) expense | (101) | 79 | (155) | 80 |
| Net (loss) income | $(323) | $413 | $(650) | $2,419 |
| Preferred stock dividends | 10 | 8 | 18 | 16 |
| Net (loss) income available to common stockholders | $(333) | $405 | $(668) | $2,403 |
| Basic (loss) earnings per common share(1) | $(1.14) | $1.66 | $(2.48) | $10.12 |
| Diluted (loss) earnings per common share(1) | $(1.14) | $1.66 | $(2.48) | $10.10 |
| Net (loss) income | $(323) | $413 | $(650) | $2,419 |
| Other comprehensive (loss) income, net of tax: | ||||
| Change in net unrealized loss on securities available for sale, net of tax of $8; $36; $31 and $15 | (23) | (102) | (93) | (42) |
| Change in pension and post-retirement obligations, net of tax of $0; $(1); $(1) and $(1) | (2) | 1 | (2) | 2 |
| Change in net unrealized gain on cash flow hedges, net of tax of $(13); $(32); $(36) and $(9) | 39 | 92 | 107 | 25 |
| Reclassification adjustment for defined benefit pension plan, net of tax of $0; $1; $0 and $0 | 1 | — | 2 | 1 |
| Reclassification adjustment for net gain on cash flow hedges included in net income, net of tax of $4; $1; $10 and $3 | (12) | (4) | (29) | (8) |
| Total other comprehensive loss, net of tax | 3 | (13) | (15) | (22) |
| Total comprehensive (loss) income, net of tax | $(320) | $400 | $(665) | $2,397 |
(1)On June 27, 2024, the Company announced a 1 for 3 reverse stock split, effective July 11, 2024. This reverse stock split is reflected retroactively in all periods presented. See Note 19 - Subsequent Events.
Consolidated Statements of Changes in Stockholders' Equity
| (in millions, except share data) | Shares Outstanding(1) | Preferred Stock (Par Value: $0.01) | Common Stock (Par Value: $0.01) | Paid-in Capital in excess of Par | (Accumulated deficit)/Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Loss, Net of Tax | Total Stockholders’ Equity | Preferred Stock Mezzanine (Par Value: $0.01) |
|---|---|---|---|---|---|---|---|---|---|
| Balance at March 31, 2024 | 268,095,199 | $503 | $3 | $8,653 | $73 | $(225) | $(617) | $8,390 | $595 |
| Issuance of common shares and conversion of Series C preferred to common shares | 83,185,285 | — | 1 | 332 | — | — | — | 333 | (337) |
| Shares issued for restricted stock, net of forfeitures | 79,499 | — | — | (3) | — | 3 | — | — | — |
| Compensation expense related to restricted stock awards | — | — | — | 15 | — | — | — | 15 | — |
| Net loss | — | — | — | — | (323) | — | — | (323) | — |
| Dividends paid on common stock ($0.01) | — | — | — | — | (10) | — | — | (10) | — |
| Dividends paid on preferred stock Series A ($15.94), Series B ($0.01) | — | — | — | — | (10) | — | — | (10) | — |
| Purchase of common stock | (55,619) | — | — | — | — | (1) | — | (1) | — |
| Other comprehensive loss, net of tax | — | — | — | — | — | — | 3 | 3 | — |
| Balance at June 30, 2024 | 351,304,364 | $503 | $4 | $8,997 | $(270) | $(223) | $(614) | $8,397 | $258 |
| Balance at March 31, 2023 | 240,716,766 | $503 | $2 | $8,202 | $2,923 | $(219) | $(629) | $10,782 | $— |
| Shares issued for restricted stock, net of forfeitures | 171,878 | — | — | (4) | — | 4 | — | — | — |
| Compensation expense related to restricted stock awards | — | — | — | 11 | — | — | — | 11 | — |
| Net income | — | — | — | — | 413 | — | — | 413 | — |
| Dividends paid on common stock ($0.17) | — | — | — | — | (123) | — | — | (123) | — |
| Dividends paid on preferred stock ($15.94) | — | — | — | — | (8) | — | — | (8) | — |
| Purchase of common stock | (63,392) | — | — | — | — | (2) | — | (2) | — |
| Other comprehensive loss, net of tax | — | — | — | — | — | — | (13) | (13) | — |
| Balance at June 30, 2023 | 240,825,252 | $503 | $2 | $8,209 | $3,205 | $(217) | $(642) | $11,060 | $— |
(1)On June 27, 2024, the Company announced a 1 for 3 reverse stock split, effective July 11, 2024. This reverse stock split is reflected retroactively in all periods presented. See Note 19 - Subsequent Events.
Consolidated Statements of Changes in Stockholders' Equity
| (in millions, except share data) | Shares Outstanding(1) | Preferred Stock (Par Value: $0.01) | Common Stock (Par Value: 0.01) | Paid-in Capital in excess of Par | (Accumulated deficit)/Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Loss, Net of Tax | Total Stockholders’ Equity | Preferred Stock Mezzanine (Par Value: $0.01) |
|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2023 | 240,688,790 | $503 | $2 | $8,236 | $443 | $(218) | $(599) | $8,367 | $— |
| Issuance of mezzanine preferred stock Series B, net (192,062 shares) | — | — | — | — | — | — | — | — | 258 |
| Issuance of mezzanine preferred stock Series C, net (256,307 shares) | — | — | — | — | — | — | — | — | 337 |
| Issuance of common shares and conversion of Series C preferred to common shares | 110,979,273 | — | 2 | 442 | — | — | — | 444 | (337) |
| Issuance of warrants to purchase common shares | — | — | — | 302 | — | — | — | 302 | — |
| Shares issued for restricted stock, net of forfeitures | (7,366) | — | — | (4) | — | 4 | — | — | — |
| Compensation expense related to restricted stock awards | — | — | — | 21 | — | — | — | 21 | — |
| Net loss | — | — | — | — | (650) | — | — | (650) | — |
| Dividends paid on common stock ($0.02) | — | — | — | — | (45) | — | — | (45) | — |
| Dividends paid on preferred stock ($31.88) | — | — | — | — | (18) | — | — | (18) | — |
| Purchase of common stock | (356,333) | — | — | — | — | (9) | — | (9) | — |
| Other comprehensive loss, net of tax | — | — | — | — | — | — | (15) | (15) | — |
| Balance at June 30, 2024 | 351,304,364 | $503 | $4 | $8,997 | $(270) | $(223) | $(614) | $8,397 | $258 |
| Balance at December 31, 2022 | 227,072,445 | $503 | $2 | $8,135 | $1,041 | $(237) | $(620) | $8,824 | $— |
| Issuance and exercise of FDIC Equity appreciation instrument | 13,010,669 | — | — | 85 | — | — | — | 85 | — |
| Shares issued for restricted stock, net of forfeitures | 1,131,015 | — | — | (31) | — | 31 | — | — | — |
| Compensation expense related to restricted stock awards | — | — | — | 20 | — | — | — | 20 | — |
| Net income | — | — | — | — | 2,419 | — | — | 2,419 | — |
| Dividends paid on common stock ($0.34) | — | — | — | — | (239) | — | — | (239) | — |
| Dividends paid on preferred stock ($31.88) | — | — | — | — | (16) | — | — | (16) | — |
| Purchase of common stock | (388,877) | — | — | — | — | (11) | — | (11) | — |
| Other comprehensive loss, net of tax | — | — | — | — | — | — | (22) | (22) | — |
| Balance at June 30, 2023 | 240,825,252 | $503 | $2 | $8,209 | $3,205 | $(217) | $(642) | $11,060 | $— |
(1)On June 27, 2024, the Company announced a 1 for 3 reverse stock split, effective July 11, 2024. This reverse stock split is reflected retroactively in all periods presented. See Note 19 - Subsequent Events.
Consolidated Statements of Cash Flows
| For the Six Months Ended June 30, | ||
|---|---|---|
| (in millions) | 2024 | 2023 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net (loss) income | $(650) | $2,419 |
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
| Provision for credit losses | 705 | 219 |
| Amortization of intangibles | 68 | 54 |
| Depreciation | 22 | 18 |
| Amortization of discounts and premiums, net | 94 | (119) |
| Net (gain) loss on securities | — | 1 |
| Net gain on sales of loans | (38) | (45) |
| Gain on business acquisition | 121 | (2,142) |
| Stock-based compensation | 21 | 20 |
| Deferred tax expense | (153) | (44) |
| Changes in operating assets and liabilities: | ||
| Decrease (increase) in other miscellaneous assets | 60 | (71) |
| Increase (decrease) in other miscellaneous liabilities | 50 | (969) |
| Purchases of securities held for trading | — | (10) |
| Proceeds from sales of securities held for trading | — | 10 |
| Change in loans held for sale, net | 202 | (911) |
| Net cash provided by (used in) operating activities | 502 | (1,570) |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Proceeds from repayment of securities available for sale | 1,029 | 1,148 |
| Proceeds from sales of securities available for sale | 201 | 1,341 |
| Purchase of securities available for sale | (2,407) | (1,111) |
| Redemption of Federal Home Loan Bank stock | 6 | 967 |
| Purchases of Federal Home Loan Bank and Federal Reserve Bank stock | (179) | (836) |
| Proceeds from bank-owned life insurance, net | 16 | 24 |
| Net proceeds from sales of mortgage servicing rights | 65 | 50 |
| Other changes in loans, net | 2,501 | (2,433) |
| Purchases of premises and equipment, net | (60) | (53) |
| Cash acquired in business acquisition | — | 25,043 |
| Net cash provided by investing activities | 1,172 | 24,140 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Net decrease in deposits | (2,501) | (3,809) |
| Net increase (decrease) in short-term borrowed funds | 5,370 | (2,050) |
| Proceeds from long-term borrowed funds | 10,800 | 500 |
| Repayments of long-term borrowed funds | (8,550) | (3,374) |
| Net receipt (disbursement) of payments of loans serviced for others | (278) | 367 |
| Cash dividends paid on common stock | (45) | (239) |
| Cash dividends paid on preferred stock | (18) | (16) |
| Re-issuance of treasury stock | 4 | — |
| Proceeds from common stock and warrants issued | 742 | — |
| Proceeds from preferred stock issued | 258 | — |
| Payments relating to treasury shares received for restricted stock award tax payments | (9) | (11) |
| Net cash provided by (used in) financing activities | 5,773 | (8,632) |
| Net increase in cash, cash equivalents, and restricted cash | 7,447 | 13,938 |
| Cash, cash equivalents, and restricted cash at beginning of period (1) | 11,609 | 2,082 |
| Cash, cash equivalents, and restricted cash at end of period (1) | $19,056 | $16,020 |
| Supplemental information: | ||
| Cash paid for interest | $1,657 | $1,043 |
| Cash paid for income taxes | 28 | 17 |
|---|---|---|
| Non-cash investing and financing activities: | ||
| Transfers to repossessed assets from loans | $8 | $1 |
| Securitization of loans to mortgage-backed securities available for sale | 194 | 109 |
| Transfer of loans from held for investment to held for sale | 7,021 | — |
| Shares issued for restricted stock awards | 4 | 31 |
| Business Combination: | ||
| Fair value of tangible assets acquired | — | 37,542 |
| Intangible assets | — | 464 |
| Liabilities assumed | — | 35,779 |
| Issuance of FDIC Equity appreciation instrument | — | 85 |
(1)Includes restricted cash of $66 million and $214 million at June 30, 2024 and June 30, 2023, respectively.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.