NEW YORK COMMUNITY BANCORP INC
For the period ended Mar 31, 2024. Filed May 10, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 10, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
| ITEM 1. | FINANCIAL STATEMENTS |
|---|
Consolidated Statements of Condition
| March 31, 2024 | December 31, 2023 | |
|---|---|---|
| (in millions, except per share data) · (unaudited) | ||
| ASSETS: | ||
| Cash and cash equivalents | $12,890 | $11,475 |
| Securities: | ||
| Debt Securities available-for-sale ($8,683 and $2,822 pledged at March 31, 2024 and December 31, 2023, respectively) | 9,336 | 9,145 |
| Equity investments with readily determinable fair values, at fair value | 14 | 14 |
| Total securities net of allowance for credit losses | 9,350 | 9,159 |
| Loans held for sale ($981 and $902 measured at fair value, respectively) | 981 | 1,182 |
| Loans and leases held for investment, net of deferred loan fees and costs ($66 and zero measured at fair value at March 31, 2024 and December 31, 2023, respectively) | 82,327 | 84,619 |
| Less: Allowance for credit losses on loans and leases | (1,215) | (992) |
| Total loans and leases held for investment, net | 81,112 | 83,627 |
| Federal Home Loan Bank stock and Federal Reserve Bank stock, at cost | 1,550 | 1,392 |
| Premises and equipment, net | 679 | 652 |
| Core deposit and other intangibles | 590 | 625 |
| Mortgage servicing rights | 1,092 | 1,111 |
| Bank-owned life insurance | 1,586 | 1,580 |
| Other assets | 3,070 | 3,254 |
| Total assets | $112,900 | $114,057 |
| LIABILITIES AND STOCKHOLDERS' EQUITY: | ||
| Deposits: | ||
| Interest-bearing checking and money market accounts | $22,172 | $30,700 |
| Savings accounts | 8,171 | 8,773 |
| Certificates of deposit | 26,763 | 21,554 |
| Non-interest-bearing accounts | 17,752 | 20,499 |
| Total deposits | 74,858 | 81,526 |
| Borrowed funds: | ||
| Federal Home Loan Bank advances | 23,750 | 20,250 |
| Repurchase agreements | 1,958 | — |
| Total wholesale borrowings | 25,708 | 20,250 |
| Junior subordinated debentures | 580 | 579 |
| Subordinated notes | 439 | 438 |
| Total borrowed funds | 26,727 | 21,267 |
| Other liabilities | 2,330 | 2,897 |
| Total liabilities | 103,915 | 105,690 |
| Mezzanine equity: | ||
| Preferred stock - Series B and Series C (See Note 17 - Mezzanine and Stockholders Equity ) | 595 | — |
| Stockholders' equity: | ||
| Preferred stock - Series A (See Note 17 - Mezzanine and Stockholders Equity) | 503 | 503 |
| Common stock at par 0.01 (900,000,000 shares authorized; 827,123,078 and 744,155,791 shares issued; and 804,285,598 and722,066,370 shares outstanding, respectively) | 8 | 7 |
| Paid-in capital in excess of par | 8,648 | 8,231 |
| Retained earnings | 73 | 443 |
| Treasury stock, at cost (22,837,480 and 22,089,421 shares, respectively) | (225) | (218) |
| Accumulated other comprehensive loss, net of tax: | ||
| Net unrealized loss on securities available for sale, net of tax of $248 and $225, respectively | (651) | (581) |
| Net unrealized loss on pension and post-retirement obligations, net of tax of $11 and $12, respectively | (27) | (28) |
| Net unrealized gain on cash flow hedges, net of tax of $(23) and $(6), respectively | 61 | 10 |
| Total accumulated other comprehensive loss, net of tax | (617) | (599) |
| Total stockholders’ equity | 8,390 | 8,367 |
| Total liabilities, Mezzanine and Stockholders’ Equity | $112,900 | $114,057 |
Consolidated Statements of Income and Comprehensive Income
| Three Months Ended, | ||
|---|---|---|
| (in millions, except per share data) | March 31, 2024 | March 31, 2023 |
| INTEREST INCOME: | ||
| Loans and leases | $1,193 | $867 |
| Securities and money market investments | 320 | 167 |
| Total interest income | 1,513 | 1,034 |
| INTEREST EXPENSE: | ||
| Interest-bearing checking and money market accounts | 232 | 157 |
| Savings accounts | 47 | 39 |
| Certificates of deposit | 291 | 87 |
| Borrowed funds | 319 | 196 |
| Total interest expense | 889 | 479 |
| Net interest income | 624 | 555 |
| Provision for credit losses | 315 | 170 |
| Net interest income after provision for credit loan losses | 309 | 385 |
| NON-INTEREST INCOME: | ||
| Fee income | 34 | 27 |
| Bank-owned life insurance | 10 | 10 |
| Net return on mortgage servicing rights | 21 | 22 |
| Net gain on loan sales and securitizations | 20 | 20 |
| Net Loan administration income | 16 | 7 |
| Bargain purchase gain | (121) | 2,001 |
| Other | 29 | 11 |
| Total non-interest income | 9 | 2,098 |
| NON-INTEREST EXPENSE: | ||
| Operating expenses: | ||
| Compensation and benefits | 333 | 219 |
| Occupancy and equipment | 52 | 37 |
| General and administrative | 236 | 136 |
| Total operating expense | 621 | 392 |
| Intangible asset amortization | 35 | 17 |
| Merger-related and restructuring expenses | 43 | 67 |
| Goodwill impairment | — | — |
| Total non-interest expense | 699 | 476 |
| Income before income taxes | (381) | 2,007 |
| Income tax expense | (54) | 1 |
| Net (loss) income | $(327) | $2,006 |
| Preferred stock dividends | 8 | 8 |
| Net (loss) income available to common stockholders | $(335) | $1,998 |
| Basic (loss) earnings per common share | $(0.45) | $2.88 |
| Diluted (loss) earnings per common share | $(0.45) | $2.87 |
| Net (loss) income | $(327) | $2,006 |
| Other comprehensive (loss) income, net of tax: | ||
| Change in net unrealized loss on securities available for sale, net of tax of $23 and $(21), respectively | (70) | 60 |
| Change in pension and post-retirement obligations, net of tax of $(1) and $—, respectively | — | 1 |
| Change in net unrealized gain on cash flow hedges, net of tax of $(23) and $23, respectively | 68 | (67) |
| Reclassification adjustment for defined benefit pension plan, net of tax of $— and $(1), respectively | 1 | 1 |
| Reclassification adjustment for net gain on cash flow hedges included in net income, net of tax $6 and $2, respectively | (17) | (4) |
| Total other comprehensive loss, net of tax | (18) | (9) |
| Total comprehensive (loss) income, net of tax | $(345) | $1,997 |
Consolidated Statements of Changes in Stockholders' Equity
| (in millions, except share data) · Shares Outstanding · Preferred Stock (Par Value: $0.01) · Common Stock (Par Value: $0.01) · Paid-in Capital in excess of Par · Retained Earnings · Treasury Stock, at Cost · Accumulated Other Comprehensive Loss, Net of Tax · Total Stockholders’ Equity · Preferred Stock Mezzanine (Par Value: $0.01) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at December 31, 2023 | 722,066,370 | $503 | $7 | $8,231 | $443 | $(218) | $(599) | $8,367 | — | ||||||||
| Issuance of mezzanine preferred stock Series B, net (192,062 shares) | 0 | — | — | — | — | — | — | — | 258 | ||||||||
| Issuance of mezzanine preferred stock Series C, net (256,307 shares) | 0 | — | — | — | — | — | — | — | 337 | ||||||||
| Issuance of common shares and conversion of Series C preferred to common shares | 83,381,965 | — | 1 | 110 | — | — | — | 111 | — | ||||||||
| Issuance of warrants to purchase common shares | 0 | — | — | 302 | — | — | — | 302 | — | ||||||||
| Shares issued for restricted stock, net of forfeitures | (260,595) | — | — | (1) | — | 1 | — | — | — | ||||||||
| Compensation expense related to restricted stock awards | 0 | — | — | 6 | — | — | — | 6 | — | ||||||||
| Net loss | 0 | — | — | — | (327) | — | — | (327) | — | ||||||||
| Dividends paid on common stock ($0.05) | 0 | — | — | — | (35) | — | — | (35) | — | ||||||||
| Dividends paid on preferred stock Series A ($15.94) | 0 | — | — | — | (8) | — | — | (8) | — | ||||||||
| Purchase of common stock | (902,142) | — | — | — | — | (8) | — | (8) | — | ||||||||
| Other comprehensive loss, net of tax | 0 | — | — | — | — | — | (18) | (18) | — | ||||||||
| Balance at March 31, 2024 | 804,285,598 | $503 | $8 | $8,648 | $73 | $(225) | $(617) | $8,390 | $595 | ||||||||
| Balance at December 31, 2022 | 681,217,334 | $503 | $7 | $8,130 | $1,041 | $(237) | $(620) | $8,824 | $— | ||||||||
| Issuance and exercise of FDIC Equity appreciation instrument | 39,032,006 | — | — | 85 | — | — | — | 85 | — | ||||||||
| Shares issued for restricted stock, net of forfeitures | 2,877,411 | — | — | (27) | — | 27 | — | — | — | ||||||||
| Compensation expense related to restricted stock awards | — | — | 9 | — | — | — | 9 | — | |||||||||
| Net income | — | — | — | 2,006 | — | — | 2,006 | — | |||||||||
| Dividends paid on common stock ($0.17) | — | — | — | (116) | — | — | (116) | — | |||||||||
| Dividends paid on preferred stock ($15.94) | — | — | — | (8) | — | — | (8) | — | |||||||||
| Purchase of common stock | (976,454) | — | — | — | — | (9) | — | (9) | — | ||||||||
| Other comprehensive loss, net of tax | — | — | — | — | — | (9) | (9) | — | |||||||||
| Balance at March 31, 2023 | 722,150,297 | $503 | $7 | $8,197 | $2,923 | $(219) | $(629) | $10,782 | $— | ||||||||
Consolidated Statements of Cash Flows
| For the Three Months Ended March 31, | ||
|---|---|---|
| (in millions) | 2024 | 2023 |
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||
| Net (loss) income | $(327) | $2,006 |
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
| Provision for credit losses | 315 | 170 |
| Amortization of intangibles | 35 | 17 |
| Depreciation | 11 | 8 |
| Amortization of discounts and premiums, net | 49 | (36) |
| Net gain on sales of loans | (20) | (20) |
| Gain on business acquisition | 121 | (2,001) |
| Stock-based compensation | 6 | 9 |
| Deferred tax expense | (75) | 11 |
| Changes in operating assets and liabilities: | ||
| (Increase) decrease in other assets | (31) | 112 |
| (Decrease) increase in other liabilities | (476) | 2,697 |
| Purchases of securities held for trading | — | (10) |
| Proceeds from sales of securities held for trading | — | 10 |
| Change in loans held for sale, net | 98 | 62 |
| Net cash (used in) provided by operating activities | (294) | 3,035 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||
| Proceeds from repayment of securities available for sale | 627 | 664 |
| Proceeds from sales of securities available for sale | 123 | 1,233 |
| Purchase of securities available for sale | (812) | (443) |
| Redemption of Federal Home Loan Bank stock | 5 | 744 |
| Purchases of Federal Home Loan Bank and Federal Reserve Bank stock | (163) | (833) |
| Proceeds from bank-owned life insurance, net | 6 | 9 |
| Net proceeds from sales of MSR's | 61 | — |
| Other changes in loans, net | 2,151 | (1,301) |
| Purchases of premises and equipment, net | (38) | (11) |
| Cash acquired in business acquisition | — | 25,043 |
| Net cash provided by investing activities | 1,960 | 25,105 |
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||
| Net decrease in deposits | (6,672) | (7,496) |
| Net increase in short-term borrowed funds | 2,959 | 2,400 |
| Proceeds from long-term borrowed funds | 10,800 | — |
| Repayments of long-term borrowed funds | (8,301) | (2,375) |
| Net receipt (disbursement) of payments of loans serviced for others | 10 | (189) |
| Cash dividends paid on common stock | (8) | (8) |
| Cash dividends paid on preferred stock | (35) | (116) |
| Treasury stock repurchased | — | (9) |
| Proceeds from common stock and warrants issued | 413 | — |
| Proceeds from preferred stock issued | 595 | — |
| Payments relating to treasury shares received for restricted stock award tax payments | (8) | — |
| Net cash used in financing activities | (247) | (7,793) |
| Net increase in cash, cash equivalents, and restricted cash (1) | 1,419 | 20,347 |
| Cash, cash equivalents, and restricted cash at beginning of year (1) | 11,609 | 2,082 |
| Cash, cash equivalents, and restricted cash at end of year (1) | $13,028 | $22,429 |
| Supplemental information: | ||
| Cash paid for interest | $777 | $489 |
| Cash paid for income taxes | 9 | 13 |
|---|---|---|
| Non-cash investing and financing activities: | ||
| Transfers to repossessed assets from loans | $4 | $1 |
| Securitization of loans to mortgage-backed securities available for sale | 123 | — |
| Transfer of loans from held for investment to held for sale | 1,072 | — |
| Shares issued for restricted stock awards | 1 | 27 |
| Business Combination: | ||
| Fair value of tangible assets acquired | — | 38,172 |
| Intangible assets | — | 464 |
| Liabilities assumed | — | 36,550 |
| Issuance of FDIC Equity appreciation instrument | — | 85 |
(1)For further information on restricted cash, see Note 14 - Derivative and Hedging Activities
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.