PATHWARD FINANCIAL INC
For the period ended Sep 30, 2024. Filed Nov 26, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Nov 26, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
Consolidated Financial Statements
Statements of Financial Condition
Statements of Operations
Statements of Comprehensive Income (Loss)
Statements of Changes in Stockholders’ Equity
Statements of Cash Flows
Notes to Consolidated Financial Statements
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and the Board of Directors of Pathward Financial, Inc.
Sioux Falls, South Dakota
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial condition of Pathward Financial, Inc. and Subsidiaries (the "Company") as of September 30, 2024 and 2023, the related consolidated statements of operations, comprehensive income (loss), changes in stockholders’ equity, and cash flows for each of the three years in the period ended September 30, 2024, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of September 30, 2024, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated November 26, 2024 expressed an unqualified opinion.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses (ACL) – Qualitative Adjustments
As described in Notes 1 and 3 to the financial statements, the Company recognizes expected credit losses over the contractual lives of financial assets carried at amortized cost, including loans receivable, utilizing the Current Expected Credit Losses (“CECL”) methodology. Estimates of expected credit losses are based on relevant information about current conditions, past events, and reasonable and supportable forward-looking forecasts regarding collectability of the reported amounts. For most of its loan segments, the Company utilized a cohort model which computes the historical life-of-loan loss rate for each identified loan segment (also referred to as the “quantitative loss rates”). The quantitative loss rates are then adjusted, as deemed necessary, based on current economic forecasts over a twelve to twenty-four month reasonable and supportable forecast period as well as for measurement date credit characteristics including problem loan and delinquency trends, portfolio growth and other factors (also referred to as the “qualitative adjustments”).
We have identified auditing the qualitative adjustments as a critical audit matter as management’s determination of the qualitative adjustments used in the ACL is subjective and involves significant management judgments; and our audit procedures related to the qualitative adjustments involved a high degree of auditor judgment and required significant audit effort, including the need to involve more experienced audit personnel.
The primary procedures we performed to address this critical audit matter included:
Testing the effectiveness of controls over the qualitative adjustments used in the ACL calculation including controls addressing:
Testing the design and operating effectiveness of controls pertaining to the key assumptions and judgments applied in the development of the qualitative adjustments.
Testing the design and operating effectiveness of the controls around the mathematical accuracy of the qualitative adjustments applied to the loan segments in the ACL calculation.
Substantively testing management’s determination of the qualitative adjustments used in the ACL estimate, including evaluating their judgements and assumptions, including:
Testing management’s process for developing the qualitative adjustments and assessing the reasonableness, relevance and reliability of data used to develop the adjustments, including evaluating their judgments and assumptions for reasonableness. Among other procedures, our evaluation considered evidence from internal and external sources, loan portfolio performance and whether such assumptions were applied consistently from period to period.
Analytically evaluating the qualitative adjustments for directional consistency.
Testing the qualitative adjustments for reasonableness, including evaluating significant changes.
Testing the mathematical accuracy of the qualitative adjustments applied to the loan segments in the ACL calculation.
/s/ Crowe LLP
We have served as the Company’s auditor since 2018.
South Bend, Indiana
November 26, 2024
Consolidated Statements of Financial Condition
| (Dollars in thousands, except per share data) | ||
|---|---|---|
| ASSETS | September 30, 2024 | September 30, 2023 |
| Cash and cash equivalents | $158,337 | $375,580 |
| Securities available for sale, at fair value | 1,741,221 | 1,804,228 |
| Securities held to maturity, at amortized cost (fair value $30,236 and $31,425, respectively) | 33,092 | 36,591 |
| Federal Reserve Bank and Federal Home Loan Bank Stock, at cost | 36,014 | 28,210 |
| Loans held for sale | 688,870 | 77,779 |
| Loans and leases | 4,075,195 | 4,366,116 |
| Allowance for credit losses | (45,336) | (49,705) |
| Accrued interest receivable | 31,385 | 23,282 |
| Premises, furniture, and equipment, net | 39,055 | 39,160 |
| Rental equipment, net | 205,339 | 211,750 |
| Goodwill and intangible assets | 326,094 | 330,225 |
| Other assets | 260,070 | 292,327 |
| Total assets | $7,549,336 | $7,535,543 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| LIABILITIES | ||
| Deposits | $5,875,085 | $6,589,182 |
| Short-term borrowings | 377,000 | 13,000 |
| Long-term borrowings | 33,354 | 33,873 |
| Accrued expenses and other liabilities | 424,292 | 248,863 |
| Total liabilities | 6,709,731 | 6,884,918 |
| STOCKHOLDERS’ EQUITY | ||
| Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at September 30, 2024 and 2023, respectively | — | — |
| Common stock, $0.01 par value; 90,000,000 shares authorized, 24,851,122 and 26,225,563 shares issued, 24,847,353 and 26,183,583 shares outstanding at September 30, 2024 and 2023, respectively | 248 | 262 |
| Common stock, Nonvoting, $0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at September 30, 2024 and 2023, respectively | — | — |
| Additional paid-in capital | 638,803 | 628,500 |
| Retained earnings | 354,474 | 278,655 |
| Accumulated other comprehensive loss | (153,394) | (255,443) |
| Treasury stock, at cost, 3,769 and 41,980 common shares at September 30, 2024 and 2023, respectively | (249) | (344) |
| Total equity attributable to parent | 839,882 | 651,630 |
| Noncontrolling interest | (277) | (1,005) |
| Total stockholders’ equity | 839,605 | 650,625 |
| Total liabilities and stockholders’ equity | $7,549,336 | $7,535,543 |
Consolidated Statements of Operations
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands, except per share data) | 2024 | 2023 | 2022 |
| Interest and dividend income: | |||
| Loans and leases, including fees | $395,876 | $323,602 | $268,078 |
| Mortgage-backed securities | 39,402 | 41,197 | 26,846 |
| Other investments | 41,073 | 33,936 | 17,272 |
| 476,351 | 398,735 | 312,196 | |
| Interest expense: | |||
| Deposits | 13,019 | 4,356 | 500 |
| FHLB advances and other borrowings | 8,214 | 6,518 | 4,372 |
| 21,233 | 10,874 | 4,872 | |
| Net interest income | 455,118 | 387,861 | 307,324 |
| Provision for credit loss | 42,661 | 57,354 | 28,538 |
| Net interest income after provision for credit loss | 412,457 | 330,507 | 278,786 |
| Noninterest income: | |||
| Refund transfer product fees | 40,178 | 39,452 | 39,809 |
| Refund advance fee income | 43,473 | 37,433 | 40,557 |
| Card and deposit fees | 125,943 | 150,746 | 105,733 |
| Rental income | 54,157 | 54,190 | 46,558 |
| Gain on sale of trademarks | — | 10,000 | 50,000 |
| Gain (loss) on sale of other | 12,669 | 2,663 | (6,207) |
| Other income | 23,167 | 22,115 | 17,357 |
| Total noninterest income | 299,587 | 316,599 | 293,807 |
| Noninterest expense: | |||
| Compensation and benefits | 201,472 | 184,318 | 171,126 |
| Refund transfer product expense | 9,862 | 9,723 | 8,908 |
| Refund advance expense | 1,943 | 1,863 | 2,157 |
| Card processing | 137,938 | 105,498 | 38,785 |
| Occupancy and equipment expense | 36,587 | 34,691 | 34,909 |
| Operating lease equipment depreciation | 41,757 | 45,710 | 35,636 |
| Legal and consulting | 24,857 | 27,102 | 40,634 |
| Intangible amortization | 4,131 | 4,971 | 6,585 |
| Impairment expense | 3,012 | 3,273 | 670 |
| Other expense | 51,694 | 47,826 | 45,865 |
| Total noninterest expense | 513,253 | 464,975 | 385,275 |
| Income before income tax expense | 198,791 | 182,131 | 187,318 |
| Income tax expense | 29,141 | 16,324 | 27,964 |
| Net income before noncontrolling interest | 169,650 | 165,807 | 159,354 |
| Net income attributable to noncontrolling interest | 1,293 | 2,192 | 2,968 |
| Net income attributable to parent | $168,357 | $163,615 | $156,386 |
| Earnings per common share: | |||
| Basic | $6.63 | $6.01 | $5.26 |
| Diluted | $6.62 | $5.99 | $5.26 |
Consolidated Statements of Comprehensive Income (Loss)
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Net income before noncontrolling interest | $169,650 | $165,807 | $159,354 |
| Other comprehensive income (loss): | |||
| Change in net unrealized gain (loss) on debt securities | 136,028 | (56,255) | (292,665) |
| 136,028 | (56,255) | (292,665) | |
| Unrealized gain (loss) on currency translation | 81 | 331 | (1,736) |
| Deferred income tax effect | 34,060 | (13,561) | (73,722) |
| Total other comprehensive income (loss) | 102,049 | (42,363) | (220,679) |
| Total comprehensive income (loss) | 271,699 | 123,444 | (61,325) |
| Total comprehensive income attributable to noncontrolling interest | 1,293 | 2,192 | 2,968 |
| Comprehensive income attributable to parent | $270,406 | $121,252 | $(64,293) |
Consolidated Statements of Changes in Stockholders' Equity
| (Dollars in thousands, except per share data) | CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensiveIncome (Loss) | TreasuryStock | Total Pathward Financial, Inc.Stockholders’Equity | Noncontrolling interest | TotalStockholders’Equity |
|---|---|---|---|---|---|---|---|---|
| Balance, September 30, 2021 | $317 | $604,484 | $259,189 | $7,599 | $(860) | $870,729 | $1,155 | $871,884 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | (5,921) | — | — | (5,921) | — | (5,921) |
| Issuance of common stock due to ESOP | 1 | 2,885 | — | — | — | 2,886 | — | 2,886 |
| Repurchases of common stock | (30) | 30 | (164,260) | — | (3,975) | (168,235) | — | (168,235) |
| Stock compensation | — | 10,004 | — | — | — | 10,004 | — | 10,004 |
| Total other comprehensive loss | — | — | — | (220,679) | — | (220,679) | — | (220,679) |
| Net income | — | — | 156,386 | — | — | 156,386 | 2,968 | 159,354 |
| Net distribution to noncontrolling interest | — | — | — | — | — | — | (4,153) | (4,153) |
| Balance, September 30, 2022 | $288 | $617,403 | $245,394 | $(213,080) | $(4,835) | $645,170 | $(30) | $645,140 |
| Balance, September 30, 2022 | $288 | $617,403 | $245,394 | $(213,080) | $(4,835) | $645,170 | $(30) | $645,140 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | (5,426) | — | — | (5,426) | — | (5,426) |
| Issuance of common stock due to restricted stock | 1 | — | — | — | — | 1 | — | 1 |
| Repurchases of common stock | (27) | 27 | (117,985) | — | (2,452) | (120,437) | — | (120,437) |
| Retirement of treasury stock | — | — | (6,943) | — | 6,943 | — | — | — |
| Stock compensation | — | 11,070 | — | — | — | 11,070 | — | 11,070 |
| Total other comprehensive loss | — | — | — | (42,363) | — | (42,363) | — | (42,363) |
| Net income | — | — | 163,615 | — | — | 163,615 | 2,192 | 165,807 |
| Net distribution to noncontrolling interest | — | — | — | — | — | — | (3,167) | (3,167) |
| Balance, September 30, 2023 | $262 | $628,500 | $278,655 | $(255,443) | $(344) | $651,630 | $(1,005) | $650,625 |
| Balance, September 30, 2023 | $262 | $628,500 | $278,655 | $(255,443) | $(344) | $651,630 | $(1,005) | $650,625 |
| Cash dividends declared on common stock ($0.20 per share) | — | — | (5,067) | — | — | (5,067) | — | (5,067) |
| Issuance of common stock due to restricted stock | 3 | — | — | — | — | 3 | — | 3 |
| Repurchases of common stock | (17) | 17 | (80,767) | — | (6,086) | (86,853) | — | (86,853) |
| Retirement of treasury stock | — | — | (6,181) | — | 6,181 | — | — | — |
| Stock compensation | — | 10,286 | — | — | — | 10,286 | — | 10,286 |
| Total other comprehensive income | — | — | — | 102,049 | — | 102,049 | — | 102,049 |
| Joint venture membership interest divestiture | — | — | (523) | — | — | (523) | — | (523) |
| Net income | — | — | 168,357 | — | — | 168,357 | 1,293 | 169,650 |
| Net distribution to noncontrolling interest | — | — | — | — | — | — | (565) | (565) |
| Balance, September 30, 2024 | $248 | $638,803 | $354,474 | $(153,394) | $(249) | $839,882 | $(277) | $839,605 |
Consolidated Statements of Cash Flows
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Cash flows from operating activities: | |||
| Net income before noncontrolling interest | $169,650 | $165,807 | $159,354 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | 57,765 | 64,955 | 61,601 |
| Provision for credit loss | 42,661 | 57,354 | 28,538 |
| Provision for deferred taxes | 11,115 | (175) | 17,587 |
| Originations of loans held for sale | (2,034,977) | (1,208,684) | (985,330) |
| Proceeds from sales of loans held for sale | 2,036,084 | 1,139,881 | 1,059,361 |
| Net change in loans held for sale | 18,127 | 25,922 | 12,819 |
| Fair value adjustment of foreclosed real estate | — | — | 301 |
| Net realized (gain) on securities available for sale | — | — | (154) |
| Net realized (gain) loss on loans held for sale | (5,920) | (268) | 3,694 |
| Net realized loss on premise, furniture, and equipment | — | 65 | 55 |
| Net realized (gain) on trademarks | — | (10,000) | (50,000) |
| Net realized (gain) on other | (6,749) | (1,832) | (1,956) |
| Change in bank-owned life insurance value | (2,751) | (1,497) | (2,434) |
| Impairment on rental equipment | 2,013 | 24 | — |
| Impairment of intangibles | — | — | 670 |
| Net change in accrued interest receivable | (8,103) | (5,303) | (1,725) |
| Net change in other assets | (11,747) | 17,134 | (32,936) |
| Net change in accrued expenses and other liabilities | 176,083 | 48,658 | (10,640) |
| Stock compensation | 10,286 | 11,070 | 10,004 |
| Net cash provided by operating activities | 453,537 | 303,111 | 268,809 |
| Cash flows from investing activities: | |||
| Purchases of securities available for sale | (3,465) | (156,885) | (907,361) |
| Proceeds from sales of securities available for sale | — | — | 265,951 |
| Proceeds from maturities of and principal collected on securities available for sale | 201,730 | 177,296 | 324,234 |
| Proceeds from maturities of and principal collected on securities held to maturity | 3,317 | 4,835 | 14,281 |
| Purchases of Federal Reserve Bank and Federal Home Loan Bank stock | (406,390) | (330,144) | (173,653) |
| Redemption of Federal Reserve Bank and Federal Home Loan Bank stock | 398,587 | 330,746 | 173,240 |
| Purchases of loans and leases | (298,262) | (215,266) | (115,353) |
| Proceeds from sales of loans and leases | — | — | 123,241 |
| Net change in loans and leases | 137,540 | (307,473) | 358,635 |
| Purchases of premises, furniture, and equipment | (10,141) | (8,623) | (8,177) |
| Proceeds from sales of premises, furniture, and equipment | — | — | 35 |
| Purchases of rental equipment | (266,613) | (441,047) | (424,919) |
| Proceeds from sales of rental equipment | 9,006 | 14,998 | 9,372 |
| Net change in rental equipment | 565 | (236) | (5,772) |
| Proceeds from sales of foreclosed real estate and repossessed assets | — | 1 | 1,824 |
| Proceeds from death benefit of bank-owned life insurance | — | 1,040 | — |
| Proceeds from sale of trademarks | — | 10,000 | 50,000 |
| Proceeds from sale of other assets | 6,465 | — | 3,550 |
| Net cash (used in) investing activities | (227,661) | (920,758) | (310,872) |
| Cash flows from financing activities: | |||
| Net change in deposits | (714,097) | 723,145 | 351,066 |
| Net change in short-term borrowings | 364,000 | 13,000 | — |
| Redemption of long-term borrowings | — | — | (75,000) |
| Proceeds from long-term borrowings | — | — | 20,000 |
| Principal payments on capital lease obligations | — | — | (75) |
| Principal payments on other liabilities | (621) | (1,747) | (2,751) |
| Payment of debt issuance costs | — | (511) | — |
| Dividends paid on common stock | (5,067) | (5,426) | (5,921) |
|---|---|---|---|
| Issuance of common stock due to restricted stock | 3 | 1 | 1 |
| Issuance of common stock due to ESOP | — | — | 2,886 |
| Repurchases of common stock | (86,853) | (120,437) | (168,235) |
| Investment by (distributions to) noncontrolling interest | (565) | (3,167) | (4,153) |
| Net cash provided by (used in) financing activities | (443,200) | 604,858 | 117,818 |
| Effect of exchange rate changes on cash | 81 | 331 | (1,736) |
| Net change in cash and cash equivalents | (217,243) | (12,458) | 74,019 |
| Cash and cash equivalents at beginning of fiscal year | 375,580 | 388,038 | 314,019 |
| Cash and cash equivalents at end of fiscal period | $158,337 | $375,580 | $388,038 |
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Supplemental disclosure of cash flow information: | |||
| Cash paid during the period for: | |||
| Interest | $20,909 | $10,819 | $5,259 |
| Income taxes | 19,633 | 14,056 | 13,940 |
| Franchise and other taxes | 726 | 1,359 | 791 |
| Supplemental schedule of non-cash investing activities: | |||
| Transfers | |||
| Held for sale to loans and leases | $30,864 | $158 | $115,934 |
| Loans and leases to held for sale | 594,359 | 13,421 | 169,045 |
| Loans and leases to rental equipment | 4,847 | 3,122 | 3,893 |
| Loans and leases to foreclosed real estate and repossessed assets | — | — | 49 |
| Rental equipment to loan and leases | 225,870 | 377,250 | 400,148 |
| Recognition of operating lease ROU assets, net of measurements | 654 | — | 117 |
| Retirement of treasury stock | 6,181 | 6,943 | — |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
PRINCIPLES OF CONSOLIDATION
The Consolidated Financial Statements include the accounts of Pathward Financial, Inc. ("Pathward Financial" or the “Company” or "us"), a registered bank holding company located in Sioux Falls, South Dakota, and its wholly-owned subsidiaries. The Company's subsidiaries include Pathward®, National Association ("Pathward®, N.A." or "Pathward" or the “Bank”), a national bank whose primary federal regulator is the Office of the Comptroller of the Currency (the "OCC"), and Pathward Venture Capital, LLC, a wholly-owned service corporation subsidiary of Pathward, N.A. which invests in companies in the financial services industry. All significant intercompany balances and transactions have been eliminated. The Company also owns 100% of First Midwest Financial Capital Trust I (the “Trust”), which was formed in July 2001 for the purpose of issuing trust preferred securities, and Crestmark Capital Trust I, which was acquired from the Crestmark Acquisition in August 2018. The Trust and Crestmark Capital Trust I are not included in the Consolidated Financial Statements of the Company.
In addition, the Company is a variable interest holder in certain entities in which the equity holders do not have the characteristics of a controlling financial interest or where the entity does not have enough equity at risk to finance its activities without additional subordinated financial support (referred to as variable interest entities or "VIEs"). The Company's variable interest arises from contractual ownership or other monetary interests that change with fluctuations in the VIE's net asset value. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impacts the VIE's economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. To determine whether or not a variable interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of the Company's involvement with the VIE. Further, the Company assesses whether or not the Company is the primary beneficiary of a VIE on an ongoing basis. If the determination is made that the Company is the primary beneficiary, then that entity is included in the Consolidated Financial Statements.
Noncontrolling interests represent the portion of net income and equity attributable to third-party owners of consolidated subsidiaries that are not wholly-owned by Pathward Financial. All of the Company's noncontrolling interests relate to the Company's Commercial Finance business line.
Variable Interest Entities
As a result of the Crestmark Acquisition, the Company acquired existing membership interests of certain joint venture limited liability companies (the "LLCs"). The Company holds 80% of the membership interests in each of the LLC entities, which offer commercial lending and other financing arrangements. In connection with these LLCs, the Company exclusively provides funding for each entity's activities. The Company determined it is the primary beneficiary of all LLCs as it has the managing power under the terms of each of the LLC operating agreements. Results of the LLCs are reflected in the Company's September 30, 2024 Consolidated Financial Statements and are summarized below. The assets recognized as a result of consolidating the LLCs are the property of the LLCs and are not available for any other purpose.
| (Dollars in thousands) | At September 30, 2024 |
|---|---|
| Cash and cash equivalents | $127 |
| Loans and leases | 51,835 |
| Allowance for credit losses | (1,148) |
| Accrued interest receivable | 163 |
| Other assets | 1,110 |
| Total assets | 52,087 |
| Accrued expenses and other liabilities | 338 |
| Noncontrolling interest | (277) |
| Net assets less noncontrolling assets | $52,026 |
Amounts for noncontrolling interests reflect the proportionate share of membership interest (equity) and net income attributable to the holders of minority membership interest in the following entities:
CM Help, LLC - CM Help provides flexible patient loan programs to hospitals and patient customers of hospitals as a financing alternative for the self-pay and co-pay portions of patients’ hospital expenses.
CM Southgate II, LLC - CM Southgate II engages in the business of acquiring fleet leases and semi-trailer/tractor loans and leases.
CM TFS, LLC - CM TFS engages in the business of acquiring equipment financing term loans and leases.
In the normal course of business, the Company enters into off-balance sheet transactions with SPEs, which can be structured as corporations, trusts, limited liability companies, or partnerships and are established for a limited purpose. Currently, the Company utilizes a SPE facility for certain term lending products within the Company's Commercial Finance business line. The Company participated in the structuring of the SPE, has a minority ownership interest in the SPE, and acts as servicer for the SPE in exchange for a servicing fee. Pathward is not the primary beneficiary of the SPE as our risk of loss or right to benefits from the SPE are not significant. At September 30, 2024, there are $18.4 million commercial term loans held at the SPE compared to $13.7 million for the prior fiscal year, and the Company’s equity investment in the SPE is $5.8 million compared to $1.2 million for the prior fiscal year. The Company’s maximum exposure to loss from the SPE is limited to its equity investment. At September 30, 2024 and 2023, there were $4.6 million andno commercial term loans classified as held for sale related to this SPE, respectively.
NATURE OF BUSINESS AND INDUSTRY SEGMENT INFORMATION
One of the Company's primary sources of revenue relates to payment processing services for prepaid cards, ATM sponsorship, tax refund transfer and money movement. Additionally, a significant source of revenue for the Company is interest from the purchase or origination of commercial finance loans, consumer finance loans, and warehouse finance loans. The Company accepts deposits from customers in the normal course of business on a national basis through its partner solutions and tax services divisions, and through wholesale funding. The Company operates in the banking industry, which accounts for the majority of its revenues and assets. The Company uses the “management approach” for reporting information about segments in annual and interim financial statements. The management approach is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure and any other manner in which management disaggregates a company. Based on the management approach model, the Company has determined that its business is comprised ofthree reporting segments. See Note 16. Segment Reporting for additional information on the Company's segment reporting.
USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS
The preparation of Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Certain significant estimates include the valuation of residual values within lease receivables, allowance for credit losses, the valuation of goodwill and intangible assets and the fair values of securities and other financial instruments. These estimates are reviewed by management regularly; however, they are particularly susceptible to significant changes in the future.
CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, cash and cash equivalents is defined to include the Company’s cash on hand and due from financial institutions and short-term interest-bearing deposits in other financial institutions. The Company reports cash flows net for customer loan transactions, securities purchased under agreement to resell, federal funds purchased, deposit transactions, securities sold under agreements to repurchase, and FHLB advances with terms less than 90 days. Previously, the FRB required all depository institutions to maintain reserves at specified levels against their transaction accounts, primarily checking accounts. However, since March 26, 2020, the reserve requirement ratio has been zero percent. At September 30, 2024, the Bank wasnot required to maintain any reserve balances. The Company at times maintains balances in excess of insured limits at various financial institutions including the FRB, the FHLB and other private institutions. At September 30, 2024, the Company had $104.9 million in interest-bearing deposits held at the FRB and $1.7 million interest-bearing deposits held at the FHLB. The Company does not believe these instruments carry a significant risk of loss but cannot provide assurances that no losses could occur if these institutions were to become insolvent.
SECURITIES
GAAP requires that, at acquisition, an enterprise classify debt securities into one of three categories: Available for Sale (“AFS”), Held to Maturity (“HTM”) or trading. Debt securities AFS are carried at fair value on the Consolidated Statements of Financial Condition. Unrealized holding gains and losses due to risk of credit loss are recognized in earnings while unrealized holding gains and losses due to market conditions and other non-credit risk factors are excluded from earnings and recognized as a separate component of equity in accumulated other comprehensive income (loss) (“AOCI”). See Note 19. Fair Values of Financial Instruments for additional information on fair value of AFS debt securities. Debt securities HTM are measured at amortized cost. The Company classifies the majority of its debt securities as AFS, which are those the Company may decide to sell if needed for liquidity, asset/liability management, or other reasons. Both AFS and HTM are subject to an allowance for credit losses. Pathward Financial did not hold trading securities at September 30, 2024 or 2023.
Gains and losses on the sale of securities are determined using the specific identification method based on amortized cost and are reflected in results of operations at the time of sale. Interest and dividend income, adjusted by amortization of purchase premium or discount using the level yield method, is included in income as earned. For callable debt securities, any purchase premium is amortized to the first call date while any discount is accreted over the contractual life of the security.
Debt Securities Credit Losses
The Company evaluates debt securities AFS for credit losses on a quarterly basis and records any such losses as a component of provision for credit loss in the Consolidated Statements of Operations. The Company has concluded that any unrealized holding losses in its portfolio as of September 30, 2024 are not related to credit loss and as a result has not recorded an allowance for credit losses. See Note 2. Securities for further information.
The Company evaluates debt securities HTM for credit losses on a quarterly basis and records any such losses as a component of provision for credit loss in the Consolidated Statements of Operations. The Company has concluded that its portfolio as of September 30, 2024 has azero risk of credit loss due to the related U.S. Government financial guarantees underlying the securities within the HTM portfolio and as a result has not recorded an allowance for credit losses.
Equity Investments
The Company holds marketable equity securities, which have readily determinable fair value, and include common equity and mutual funds. These securities are recorded at fair value with unrealized gains and losses, due to changes in fair value, reflected in earnings. Interest and dividend income from these securities is recognized in interest income. See Note 2. Securities for additional information on marketable equity securities.
The Company also holds non-marketable equity securities that are included in Other Assets in the Company’s Consolidated Financial Statements. The Company generally accounts for these investments under the equity method or the provisions of Accounting Standards Codification ("ASC") 321. Equity Securities. Investments where the Company has significant influence, but not control, over the investee are accounted for under the equity method. Investments where the Company cannot exercise significant influence over the investee are measured at fair value, with changes in fair value recognized in earnings, unless those investments have no readily determinable fair value. Investments without readily determinable fair value are measured under the measurement alternative, which reflects cost less impairment, with adjustments in value resulting from observable price changes arising from orderly transactions of the same or a similar security from the same issuer ("measurement alternative investments").
The Company reviews for impairment for equity method and measurement alternative investments and includes an analysis of the facts and circumstances for each investment, expectations of cash flows, capital needs, and viability of its business model. For equity method, the asset carrying value is reduced when the decline in fair value is considered to be other than temporary. For measurement alternative investments, the asset carrying value is reduced when the fair value is less than the carrying value, without the consideration of recovery.
The Company held the following non-marketable equity securities:
Equity Method - The Company held equity method investments of $4.1 million within other assets as of September 30, 2024 and $4.1 million at September 30, 2023. The Company’s ownership of such investments typically ranges from 5% -25% of the investee. The Company recognized nominal net earnings from these investments within noninterest income for the fiscal year ended September 30, 2024. The Company elected to classify distributions received from equity method investments using the cumulative earnings approach on the Consolidated Statements of Cash Flows.
Fair Value Method - The Company held equity investments measured at net asset value ("NAV") per share (or its equivalent) of $11.8 million at September 30, 2024 and $8.4 million at September 30, 2023 where NAV is considered the fair value practical expedient. These investments are recorded within other assets on the Company’s Consolidated Financial Statements. Fluctuations in fair value are recognized in earnings within noninterest Income.
Measurement Alternative - The Company held equity investments measured using the measurement alternative of $9.5 million as of September 30, 2024 and $12.1 million at September 30, 2023 within other assets on the Company’s Consolidated Financial Statements. Equity investments measured using the measurement alternative are subject to fair value adjustments when observable price changes in orderly transactions for the identical or similar investment of the same issuer occur. The Company did not recognize any fair value adjustments in the fiscal years ended September 30, 2024 and 2023. Additionally, the Company recognized impairment loss of $1.0 million and $3.3 million of such investments during the fiscal years ended September 30, 2024 and 2023, respectively.
LOANS HELD FOR SALE ("LHFS")
Loans are designated as LHFS based on management's intent to sell loans, or portions of loans, in established secondary markets or to participating third-party financial institutions. LHFS are held at the lower of cost or fair value. Any amount by which the cost exceeds fair value is initially recorded as a valuation allowance and subsequently reflected in the gain or loss on sale when sold. At September 30, 2024 and 2023, there was no valuation allowance recorded for LHFS. Gains and losses on LHFS are recorded in noninterest income on the Consolidated Statements of Operations. Loan costs and fees are deferred at origination and are recognized in income at the time of sale. Interest income is calculated based on the note rate of the loan and is recorded as interest income. The Company occasionally transfers loans between held for sale and held for investment classifications based on its intent and ability to hold or sell loans. Management's intent to sell may be impacted by secondary market conditions, loan credit quality, or other factors.
The following table summarizes the activity pertaining to loans held for sale:
| Fiscal Year Ended September 30, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| (Dollars in thousands) | Consumer | Commercial | Consumer | Commercial |
| Beginning of year balance | $77,779 | $— | $21,071 | $— |
| Originations | 1,901,593 | 133,388 | 1,206,201 | 2,483 |
| Proceeds from sales | (1,937,079) | (99,005) | (1,123,271) | (16,610) |
| Gain (loss) on sales | — | 5,102 | — | 268 |
| Principal collections, net of deferred fees and costs | (18,083) | (48) | (26,222) | 280 |
| Non-cash transfers, net | — | 563,495 | — | 13,579 |
| End of year balance | $24,210 | $602,932 | $77,779 | $— |
LOANS AND LEASES
Loans Receivable
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are classified as held for investment and are generally reported at their outstanding principal balances net of any unearned income, cumulative charge-offs, unamortized deferred fees and costs on originated loans, and unamortized premiums or discounts on purchased loans (amortized cost).
Interest income on loans is accrued over the term of the loans based upon the amount of principal outstanding except when serious doubt exists as to the collectability of a loan, in which case the accrual of interest is discontinued. Unearned income, deferred loan fees and costs, and discounts and premiums are amortized to interest income over the contractual life of the loan using the interest method. The Company's business lines follow a nonaccrual policy with certain commercial finance, consumer finance and tax service loans not generally being placed on non-accrual status, but instead are charged off when the collection of principal and interest become doubtful. When placed on nonaccrual status, the accrued unpaid interest receivable is reversed against interest income and any remaining amortizing of net deferred fees is suspended. Cash collected on these loans is applied to first reduce the carrying value of the loan with any remainder being recognized as interest income. Generally, a loan can return to accrual status when all delinquent interest and principal become current under the terms of the loan agreement and collectability of the remaining principal and interest is no longer doubtful. Loans are considered past due when contractually required principal or interest payments have not been made on the due dates.
For commercial loans, the Company generally fully charges off or charges down to net realizable value (fair value of collateral, less estimated costs to sell) for loans secured by collateral when: management judges the loans to be uncollectible; repayment is deemed to be protracted beyond reasonable time frames; the loan has been classified as a loss by either the Company's internal loan review process or its banking regulatory agencies; the customer has filed bankruptcy and the loss becomes evident owing to lack of assets; or the loan meets a defined number of days past due unless the loan is both well-secured and in the process of collection. For consumer loans, the Company fully charges off or charges down to net realizable value when deemed uncollectible due to bankruptcy or other factors, or meets a defined number of days past due.
Leases Receivable
The Company provides various types of commercial lease financing that are classified for accounting purposes as direct financing, sales-type or operating leases. Leases that transfer substantially all of the benefits and risks of ownership to the lessee are classified as direct financing or sales-type leases and are included in loans and leases receivable on the Consolidated Statements of Financial Condition. Direct financing and sales-type leases are carried at the combined present value of future minimum lease payments and lease residual values. The determination of lease classification requires various judgments and estimates by management, including the fair value of equipment at lease inception, useful life of the equipment under lease, lease residual value, and collectability of minimum lease payments.
Sales-type leases generate a gain or loss at lease inception by recording lease revenue less lease cost. Lease revenue consists of the present value of the future minimum lease payments. Lease cost consists of the lease equipment’s book value, less the present value of its residual. Interest income on direct financing and sales-type leases is recognized using methods that approximate a level yield over the fixed, non-cancelable term of the lease. Recognition of interest income is generally discontinued at the time the lease becomes 90 days delinquent, unless the lease is well-secured and in process of collection. Delinquency and past due status is based on the contractual terms of the lease. The Company receives pro rata rent payments for the interim period until the lease contract commences and the fixed, non-cancelable lease term begins. Interim payments are recognized in the month they are earned and are recorded in interest income. Management has policies and procedures in place for the determination of lease classification and review of the related judgments and estimates for all lease financings.
The Company generally fully charges off or charges down to net realizable value (fair value of collateral, less estimated costs to sell) for leases when management judges the lease to be uncollectible; repayment is deemed to be protracted beyond reasonable time frames; the lease has been classified as a loss by either the Company's internal review process or its banking regulatory agencies; the customer has filed bankruptcy and the loss becomes evident owing to lack of assets; or the lease meets a defined number of days past due unless the lease is both well-secured and in the process of collection.
Some lease financings include a residual value component, which represents the estimated fair value of the leased equipment at the expiration of the initial term of the transaction. The estimation of the residual value involves judgments regarding product and technology changes, customer behavior, shifts in supply and demand, and other economic assumptions. The Company may purchase and sell minimum lease payments, primarily as a credit risk reduction tool, to third-party financial institutions at fixed rates on a non-recourse basis with its underlying equipment as collateral. For those transactions that achieve sale treatment, the related lease cash flow stream and the non-recourse financing are derecognized. For those transactions that do not achieve sale treatment, the underlying lease remains on the Company’s Consolidated Statements of Financial Condition and non-recourse debt is recorded in the amount of the proceeds received. The Company retains servicing of these leases and bills, collects, and remits funds to the third-party financial institution. Upon default by the lessee, the third-party financial institutions may take control of the underlying collateral which the Company would otherwise retain as residual value.
Leases that do not transfer substantially all benefits and risks of ownership to the lessee are classified as operating leases. Such leased equipment are included in rental equipment on the Consolidated Statements of Financial Condition and are depreciated on a straight-line basis over the term of the lease to its estimated residual value.
Depreciation expense is recorded as operating lease equipment depreciation expense within noninterest expense. Operating lease rental income is recognized when it becomes due and is reflected as a component of noninterest income. The Company evaluates the carrying value of rental equipment for impairment whenever events or circumstances have occurred that would indicate the carrying amount may not be fully recoverable. If the carrying amount is not fully recoverable, an impairment loss is recognized to reduce the carrying amount to fair value, where fair value is based on the condition of the rental equipment and the projected net cash flows from rental and sale adjusted for current market conditions. A $2.0 million impairment expense from rental equipment was recognized for the fiscal year ended September 30, 2024, a nominal impairment expense was recognized for fiscal year ended September 30, 2023, and no impairment expense was recognized for the fiscal year ended September 30, 2022.
Loan Servicing and Transfers of Financial Assets
The Company sells loan participations, generally without recourse, in both the commercial and consumer segments. The Company also sells commercial SBA and USDA loans to third parties, generally without recourse. Sold loans are not included in the Consolidated Financial Statements. The Bank generally retains the right to service the sold loans for a fee. If the fee is determined commensurate and customary with market terms, no servicing asset or liability is recorded. Any fee that is above or below market terms results in a servicing asset or liability and is included within Other Assets on the Consolidated Statements of Financial Condition. At September 30, 2024 and 2023, the Bank was servicing loans for others with aggregate unpaid principal balances of $364.5 million and $332.5 million, respectively. The service fees and ancillary income related to these loans were immaterial.
Transfers of loans, portions of loans meeting the definition of a participating interest, and other financial assets are accounted for as sales on the transaction settlement date when control has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been legally isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of such right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through a repurchase agreement or other means. Upon sale, the loans or other financial assets are derecognized from the Company’s Consolidated Statements of Financial Condition. If the transfer does not satisfy the aforementioned control criteria, the transaction is recorded as a secured borrowing with the loans or other financial assets remaining on the Company’s Consolidated Statements of Financial Condition and proceeds recognized as a liability.
ALLOWANCE FOR CREDIT LOSSES
The ACL represents management’s estimate of current credit losses expected to be incurred by the loan and lease portfolio over the life of each financial asset as of the balance sheet date. The Company individually evaluates loans and leases that do not share similar risk characteristics with other financial assets, which generally means loans and leases on nonaccrual status. All other loans and leases are evaluated collectively for credit loss. A reserve for unfunded credit commitments such as letters of credit and binding unfunded loan commitments is recorded in other liabilities on the Consolidated Statements of Financial Condition.
Individually evaluated loans and leases are a key component of the ACL. Generally, the Company measures credit loss on individually evaluated loans based on the fair value of the collateral less estimated selling costs, as the Company considers these financial assets to be collateral dependent. If an individually evaluated loan or lease is not collateral dependent, credit loss is measured at the present value of expected future cash flows discounted at the loan or lease initial effective interest rate. Management has also identified certain structured finance credits for alternative energy projects in which a substantial cash collateral account has been established to mitigate credit risk. Due to the nature of the transactions and significant cash collateral positions, these credits are evaluated individually.
Credit loss for all other loans and leases is evaluated collectively by various characteristics. The collective evaluation of expected losses in all commercial finance portfolios is based on a cohort loss rate and adjustments for forward-looking information, including industry and macroeconomic forecasts. The cohort loss rate is a life of loan loss rate that immediately reverts to historical loss information for the remaining maturity of the financial asset. Management has elected to use a twelve to twenty-four month reasonable and supportable forecast for forward-looking information. Factors utilized in the determination of the allowance include historical loss experience, current economic forecasts and measurement date credit characteristics such as product type, delinquency, and industry. The unfunded credit commitments depend on these same factors, as well as estimates of lines of credit usage. The various quantitative and qualitative factors used in the methodologies are reviewed quarterly.
The collective evaluation of expected credit losses for certain consumer lending portfolios utilize different methodologies when estimating expected credit losses. The determination of the allowance is governed by structured tiers that dictate how cash collections are applied to losses to assess if there are sufficient available funds to cover expected credit losses.
The amount of ACL depends significantly on management’s estimates or key factors and assumptions affecting valuation, appraisals of collateral, evaluations of performance and status, the amounts and timing of future cash flows expected to be received, forecasts of future economic conditions and reversion periods. Such estimates, appraisals, evaluations, cash flows and forecasts may be subject to frequent adjustments due to changing economic prospects of borrowers, lessees, properties or economic conditions. These estimates are reviewed quarterly and adjustments, if necessary, are recorded in the provision for credit loss in the periods in which they become known.
Accrued interest receivable is presented separately on the Consolidated Statements of Financial Condition, and an ACL is not recorded for these balances. Generally, when a loan or lease is placed on nonaccrual status, typically when the collection of interest or principal is 90 days or more past due, uncollected interest accrued in prior years is charged off against the ACL and interest accrued in the current year is reversed against interest income.
Management maintains a framework of controls over the estimation process for the ACL, including review of collective reserve methodologies for compliance with GAAP. Management has a quarterly process to review the appropriateness of historical observation periods and loss assumptions and risk ratings assigned to loans and leases, if applicable. Management reviews its qualitative framework and the effect on the collective reserve compared with relevant credit risk factors and consistency with credit trends. Management also maintains controls over information systems, models and spreadsheets used in the quantitative components of the reserve estimate. This includes the quality and accuracy of historical data used to derive loss rates, the inputs to industry and macroeconomic forecasts and the reversion periods utilized. The results of this process are summarized and presented to management quarterly for their approval of the recorded allowance. See Note 3. Loans and Leases, Net for further information.
The following are risk characteristics of the Company’s loan and lease portfolio:
Commercial Finance
The Company's Commercial Finance business line offers a variety of products through its working capital, equipment finance, structured finance, and insurance premium finance lending solutions. These products include term lending, asset-based lending, factoring, lease financing, insurance premium finance, government guaranteed lending and other commercial finance products offered on a nationwide basis that are subject to adverse market conditions which may impact the borrower’s ability to make repayment on the loan or lease or could cause a decline in the value of the collateral that secures the loan or lease. The loans or leases are primarily made based on the operating cash flows of the borrower and on the underlying collateral provided by the borrower. The cash flows of borrowers may be volatile and the value of the collateral securing these loans and leases may be difficult to measure. Most commercial finance loans and leases are secured by the assets being financed or other business assets such as accounts receivable or inventory. Although the loans and leases are often collateralized by equipment, inventory, accounts receivable, insurance premiums or other business assets, the liquidation of collateral in the event of a borrower default may be an insufficient source of repayment, because accounts receivable may be uncollectible and inventories and equipment may be obsolete or of limited use. The Company attempts to mitigate these risks by adhering to its underwriting policies in evaluating the management of the business and the credit-worthiness of borrowers and guarantors. See Note 20. Subsequent Events for further information on the Company's commercial premium finance insurance business.
Consumer Finance
The Bank offers a variety of installment and revolving consumer lending products through its credit solutions. The Bank designs its credit program relationships with certain desired outcomes, including liquidity, credit protection, and risk retention by the program partner. The Bank believes the benefits of these outcomes not only support its goals but the goals of the credit program partner as well. The Bank designs its program credit protections in a manner so that the Bank earns a reasonable risk adjusted return, but is protected by certain layers of credit support, similar to what you would find in structured finance. Certain loans are sold to third parties based on terms and conditions within the Program Agreement.
Tax Services
The Bank's Partner Solutions business line also offers tax solutions, which includes short-term refund advance loans. Through this product, taxpayers are underwritten to determine eligibility for these unsecured loans. Due to the nature of refund advance loans, it typically takes no more than three e-file cycles (the period of time between scheduled IRS payments) from when the return is accepted by the IRS to collect from the borrower. In the event of default, the Bank has no recourse against the tax consumer. When collection of principal becomes doubtful, the Bank will charge off the balance of a refund advance loan on September 30. Any remaining balances are charged off at the end of the calendar year. The Bank may record recoveries of previously charged off loans if collected in subsequent tax years.
The Bank offers short-term electronic return originator ("ERO") advance loans on a nationwide basis. These loans are typically utilized by tax preparers to purchase tax preparation software and to prepare tax office operations for the upcoming tax season. EROs go through an underwriting process to determine eligibility for the unsecured advances. ERO loans are not collateralized. Collection on ERO advances begins once the ERO begins to process refund transfers. Generally, the Bank will charge off the balance of an ERO advance loan if there is a balance at the end of June, or when collection of principal becomes doubtful.
Warehouse Finance
The Bank participates in several collateral-based warehouse lines of credit whereby the Bank is in a senior, secured position as the first out participant. These facilities are primarily collateralized by consumer receivables, with the Bank holding a senior collateral position enhanced by a subordinate party structure.
PREMISES, FURNITURE, AND EQUIPMENT
Land is carried at cost. Buildings, furniture, fixtures, leasehold improvements, internal-use software and equipment are carried at cost, less accumulated depreciation and amortization. The Company primarily uses the straight-line method of depreciation and amortization over the estimated useful lives of the assets, which is 39 years for buildings, three years for internal-use software, and range fromtwo years to 15 years for leasehold improvements and for furniture, fixtures and equipment. Assets are reviewed for impairment when events indicate the carrying amount may not be recoverable. See Note 5. Premises, Furniture and Equipment, Net for further information.
GOODWILL
Goodwill represents the cost in excess of the fair value of net assets acquired (including identifiable intangibles) in transactions accounted for as business acquisitions. Goodwill is evaluated annually for impairment at a reporting unit level. The Company has determined that its reporting units are one level below the operating segments and distinguish these reporting units based on how the segments and reporting units are managed, taking into consideration the economic characteristics, nature of the products, and customers of the segments and reporting units. The Company performs its impairment evaluation as of September 30 of each fiscal year unless a triggering event occurs that would require an interim impairment evaluation. The Company generally utilizes a qualitative approach during this annual assessment to determine whether it is more likely than not (i.e. a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying value. If we determine it is more likely than not that goodwill is impaired, then a quantitative assessment is performed to determine fair value of the reporting unit. If the carrying amount of the reporting unit with goodwill exceeds its fair value, goodwill is considered impaired and is written down by the excess carrying value of the reporting unit. Subsequent increases in goodwill are not recognized in the Consolidated Financial Statements. No goodwill impairment was recognized during the fiscal years ended September 30, 2024, 2023 or 2022. See Note 7. Goodwill and Intangible Assets for further information.
INTANGIBLE ASSETS
Intangible assets other than goodwill are amortized over their respective estimated lives. All intangible assets are subject to an impairment test at least annually or more often if conditions indicate a possible impairment. See Note 7. Goodwill and Intangible Assets for further information.
STOCK COMPENSATION
Compensation expense for share-based awards is recorded over the vesting period at the fair value of the award at the time of grant. The fair value of nonvested (restricted) shares and performance share units granted under the Company’s incentive plans is equal to the fair market value of the underlying stock at the grant date, adjusted for dividends where applicable. The Company has elected to record forfeitures as they occur. See Note 12. Stock Compensation for further information.
INCOME TAXES
The Company records income tax expense based on the amount of taxes due on its tax return plus deferred taxes computed based on the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, using enacted tax rates. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
In accordance with ASC 740, Income Taxes, the Company recognizes a tax position as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized upon examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters in noninterest income or noninterest expense. The effect on deferred tax assets and liabilities from a change in tax rates is recorded in income tax expense in the Consolidated Statements of Operations in the period in which the enactment date occurs. If current period income tax rates change, the impact on the annual effective income tax rate is applied year to date in the period of enactment. See Note 13. Income Taxes for further information.
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company, in the normal course of business, makes commitments to originate loans which are not reflected in the Consolidated Financial Statements. The reserve for these unfunded commitments is included within Other Liabilities on the Consolidated Statements of Financial Condition.
COMPREHENSIVE INCOME (LOSS)
Comprehensive income (loss) consists of net income and other comprehensive income or loss. Other comprehensive income or loss includes the change in net unrealized holding gains and losses due to market conditions and other non-credit risk factors on AFS debt securities, net of reclassification adjustments and tax effects. Accumulated other comprehensive income (loss) is recognized as a separate component of stockholders’ equity.
REVENUE RECOGNITION
Interest revenue from loans, leases, and investments is recognized on the accrual basis of accounting as the interest is earned according to the terms of the particular loan, lease, or investment. Income from service and other customer charges is recognized as earned. Revenue within the Consumer segment is recognized as services are performed and service charges are earned in accordance with the terms of the various programs. Refer to Note 15. Revenue from Contracts with Customers for additional information.
EARNINGS PER COMMON SHARE (“EPS”)
Basic EPS is computed using the two-class method by dividing income available to common stockholders after the allocation of dividends and undistributed earnings to the participating securities by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, and is computed after giving consideration to the weighted average dilutive effect upon vesting of restricted stock grants and after the allocation of earnings to the participating securities. See Note 4. Earnings per Common Share for further information.
RELATED PARTY TRANSACTIONS
The Company has disclosed information on its equity investments and relationships with variable interest entities in Note 1. Summary of Significant Accounting Policies.
At September 30, 2024 and 2023, the Company had no loans or deposits outstanding with individuals deemed under Regulation O to be directors, executive officers and/or employees of the Company.
RECLASSIFICATION AND REVISION OF PRIOR PERIOD BALANCES
Certain prior year amounts have been reclassified to conform to the current year financial statement presentation. These changes and reclassifications did not impact previously reported net income or comprehensive income (loss).
RECENTLY ADOPTED ACCOUNTING STANDARDS UPDATES ("ASU")
The following ASU was adopted by the Company during the fiscal year ended September 30, 2024 and did not have a material impact on the Company's Consolidated Financial Statements. The following ASU became effective for the Company on October 1, 2023.
ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this ASU eliminate accounting guidance for troubled-debt restructurings (“TDRs”) by creditors in Subtopic ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, and enhance disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. The ASU also requires current period gross charge-offs by year of origination to be disclosed for loans and leases within scope of ASC Topic 326, Financial Instruments – Credit Losses.
The following ASUs have been issued and are considered applicable to the Company, but have not yet been adopted as of September 30, 2024.
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU improves reportable segment disclosures primarily by enhancing disclosure requirements about significant segment expenses. The amendments will be effective for the Company beginning with the fiscal year ended September 30, 2025 and subsequent interim periods. The amendments will be applied retrospectively to all prior periods in the consolidated financial statements. The Company is currently evaluating the impact of such amendments to the consolidated financial statements and related disclosures.
ASU 2023-09, Income Taxes (ASC 740): Improvements to Income Tax Disclosures. This ASU requires enhanced income tax disclosures primarily related to the rate reconciliation and income taxes paid information to provide further transparency surrounding the Company’s income tax position. The amendments in this ASU will be effective for the Company beginning on October 1, 2025. The Company is currently evaluating the impact of such amendments to the consolidated financial statements and related disclosures.
NOTE 2. SECURITIES
The amortized cost, gross unrealized gains and losses and estimated fair values of AFS and HTM debt securities are presented below.
| (Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | FairValue |
|---|---|---|---|---|
| Debt Securities AFS | ||||
| Corporate securities | $25,000 | $— | $(5,250) | $19,750 |
| SBA securities | 86,036 | — | (4,101) | 81,935 |
| Obligations of states and political subdivisions | 501 | — | (21) | 480 |
| Non-bank qualified obligations of states and political subdivisions | 246,233 | 44 | (28,287) | 217,990 |
| Asset-backed securities | 192,979 | 337 | (3,618) | 189,698 |
| Mortgage-backed securities | 1,393,549 | 84 | (162,265) | 1,231,368 |
| Total debt securities AFS | $1,944,298 | $465 | $(203,542) | $1,741,221 |
| Corporate securities | $25,000 | $— | $(6,750) | $18,250 |
| SBA securities | 95,549 | — | (10,307) | 85,242 |
| Obligations of states and political subdivisions | 2,368 | — | (79) | 2,289 |
| Non-bank qualified obligations of states and political subdivisions | 269,396 | — | (42,673) | 226,723 |
| Asset-backed securities | 255,384 | 234 | (9,419) | 246,199 |
| Mortgage-backed securities | 1,495,636 | — | (270,111) | 1,225,525 |
| Total debt securities AFS | $2,143,333 | $234 | $(339,339) | $1,804,228 |
| Debt Securities HTM | ||||
| Non-bank qualified obligations of states and political subdivisions | $31,060 | $— | $(2,668) | $28,392 |
| Mortgage-backed securities | 2,032 | — | (188) | 1,844 |
| Total debt securities HTM | $33,092 | $— | $(2,856) | $30,236 |
| Non-bank qualified obligations of states and political subdivisions | $34,415 | $— | $(4,844) | $29,571 |
| Mortgage-backed securities | 2,176 | — | (322) | 1,854 |
| Total debt securities HTM | $36,591 | $— | $(5,166) | $31,425 |
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous loss position, were as follows:
| LESS THAN 12 MONTHS | OVER 12 MONTHS | TOTAL | ||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | FairValue | Gross Unrealized (Losses) | FairValue | Gross Unrealized (Losses) | FairValue | Gross Unrealized (Losses) |
| Debt Securities AFS | ||||||
| Corporate securities | $— | $— | $19,750 | $(5,250) | $19,750 | $(5,250) |
| SBA securities | — | — | 81,935 | (4,101) | 81,935 | (4,101) |
| Obligations of state and political subdivisions | — | — | 280 | (21) | 280 | (21) |
| Non-bank qualified obligations of states and political subdivisions | — | — | 215,956 | (28,287) | 215,956 | (28,287) |
| Asset-backed securities | 52,101 | (176) | 88,576 | (3,442) | 140,677 | (3,618) |
| Mortgage-backed securities | 2,377 | (15) | 1,215,781 | (162,250) | 1,218,158 | (162,265) |
| Total debt securities AFS | $54,478 | $(191) | $1,622,278 | $(203,351) | $1,676,756 | $(203,542) |
| Corporate securities | $— | $— | $18,250 | $(6,750) | $18,250 | $(6,750) |
| SBA securities | 22,327 | (1,919) | 62,915 | (8,388) | 85,242 | (10,307) |
| Obligations of state and political subdivisions | — | — | 2,289 | (79) | 2,289 | (79) |
| Non-bank qualified obligations of states and political subdivisions | 5,010 | (83) | 221,714 | (42,590) | 226,723 | (42,673) |
| Asset-backed securities | 46,528 | (224) | 115,608 | (9,195) | 162,136 | (9,419) |
| Mortgage-backed securities | 18,311 | (944) | 1,207,214 | (269,167) | 1,225,525 | (270,111) |
| Total debt securities AFS | $92,176 | $(3,170) | $1,627,990 | $(336,169) | $1,720,165 | $(339,339) |
| Debt Securities HTM | ||||||
| Non-bank qualified obligations of states and political subdivisions | $— | $— | $28,392 | $(2,668) | $28,392 | $(2,668) |
| Mortgage-backed securities | — | — | 1,844 | (188) | 1,844 | (188) |
| Total debt securities HTM | $— | $— | $30,236 | $(2,856) | $30,236 | $(2,856) |
| Non-bank qualified obligations of states and political subdivisions | $— | $— | $29,571 | $(4,844) | $29,571 | $(4,844) |
| Mortgage-backed securities | — | — | 1,854 | (322) | 1,854 | (322) |
| Total debt securities HTM | $— | $— | $31,425 | $(5,166) | $31,425 | $(5,166) |
The decrease in the fair value of investment securities balances when comparing September 30, 2024 to the prior year was primarily driven by principal pay downs during the fiscal year. At September 30, 2024, there were 195 debt securities AFS in an unrealized loss position. Management assessed each investment security with unrealized losses for credit loss by evaluating qualitative factors, including materiality of loss position as a percentage of book value, credit ratings, outstanding principal and interest payments, and changes in the underlying implicit or explicit guarantee of the security, and determined all unrealized losses on these securities were due to adverse market conditions and/or change in interest rates versus credit loss. As part of that assessment, management evaluated and concluded that it is more-likely-than-not that the Company will not be required and does not intend to sell any of the securities prior to recovery of the amortized cost. At September 30, 2024, there was no ACL for debt securities AFS.
The amortized cost and fair value of debt securities by contractual maturity are shown below. Certain securities have call features which allow the issuer to call the security prior to maturity. Expected maturities may differ from contractual maturities in MBS because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, MBS are not included in the maturity categories in the following maturity summary. The expected maturities of certain SBA securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
| At September 30, | ||||
|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | ||
| Debt Securities AFS | Amortized Cost | FairValue | Amortized Cost | FairValue |
| Due in one year or less | $1,826 | $1,796 | $5,023 | $4,971 |
| Due after one year through five years | 14,772 | 14,211 | 11,175 | 10,292 |
| Due after five years through ten years | 70,894 | 63,636 | 79,139 | 66,428 |
| Due after ten years | 463,257 | 430,210 | 552,360 | 497,012 |
| 550,749 | 509,853 | 647,697 | 578,703 | |
| Mortgage-backed securities | 1,393,549 | 1,231,368 | 1,495,636 | 1,225,525 |
| Total debt securities AFS | $1,944,298 | $1,741,221 | $2,143,333 | $1,804,228 |
| Debt Securities HTM | ||||
| Due after ten years | $31,060 | $28,392 | $34,415 | $29,571 |
| 31,060 | 28,392 | 34,415 | 29,571 | |
| Mortgage-backed securities | 2,032 | 1,844 | 2,176 | 1,854 |
| Total debt securities HTM | $33,092 | $30,236 | $36,591 | $31,425 |
Activity related to the sale of securities is summarized below.
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Securities AFS | |||
| Proceeds from sales | $— | $— | $265,951 |
| Gross gains on sales | — | — | 1,742 |
| Gross losses on sales | — | — | 1,588 |
| Net gain on securities AFS | $— | $— | $154 |
There was no activity related to the sale of securities held to maturity during the fiscal years ended September 30, 2024, 2023, and 2022.
No securities were pledged as collateral for public funds on deposit at September 30, 2024 and 2023. No securities were pledged as collateral for individual, trust and estate deposits at September 30, 2024 and 2023.
FRB Stock. The Bank is required by federal law to subscribe to capital stock (divided into shares of $100 each) as a member of the FRB of Minneapolis with an amount equal to six per centum of the paid-up capital stock and surplus. One-half of the subscription is paid at time of application, and one-half is subject to call of the Board of Governors of the Federal Reserve System. FRB of Minneapolis stock held by the Bank totaled $19.7 million at September 30, 2024 and 2023. These equity securities are 'restricted' in that they can only be owned by member banks. At fiscal year-end 2024 and 2023, the Company pledged securities with fair values of $533.8 million and $773.6 million against FRB advances, respectively.
Included in interest and dividend income from other investments is $1.2 million, $1.2 million, and $1.2 million related to dividend income on FRB stock for the fiscal years ended September 30, 2024, 2023, and 2022, respectively.
FHLB Stock. The Company’s borrowings from the FHLB are secured by specific investment securities. Such advances can be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities.
The investments in the FHLB stock are required investments related to the Company’s membership in and current borrowings from the FHLB of Des Moines. The investments in the FHLB of Des Moines could be adversely impacted by the financial operations of the FHLB and actions of their regulator, the Federal Housing Finance Agency.
The FHLB stock is carried at cost since it is generally redeemable at par value. The carrying value of the stock held at the FHLB was $16.3 million and $8.5 million at September 30, 2024 and 2023, respectively. At fiscal year-end 2024 and 2023, the Company pledged securities with fair values of approximately $1.04 billion and $996.9 million, respectively, as collateral against FHLB advances. There was approximately $136.9 million and $21.3 million of qualifying loans pledged as collateral at September 30, 2024 and 2023, respectively.
Included in interest and dividend income from other investments is $0.7 million, $0.5 million and $0.3 million related to dividend income on FHLB stock for the fiscal years ended September 30, 2024, 2023 and 2022, respectively.
These equity securities are ‘restricted’ in that they can only be sold back to the respective institution from which they were acquired or another member institution at par. Therefore, FRB and FHLB stocks are less liquid than other marketable equity securities, and the cost approximates fair value.
Equity Securities. The Company held $3.3 million and $3.4 million in marketable equity securities at September 30, 2024 and 2023, respectively. The Company recognized $0.1 million and $0.2 million in unrealized losses on marketable equity securities during the fiscal years ended September 30, 2024 and 2023, respectively. No such securities were sold during the fiscal year.
Non-marketable equity securities with a readily determinable fair value totaled $11.8 million and $8.4 million at September 30, 2024 and 2023, respectively. The Company recognized $1.1 million in unrealized gains and $0.2 million in unrealized losses during the fiscal years ended September 30, 2024 and 2023, respectively. No such securities were sold during the fiscal year.
Non-marketable equity securities without readily determinable fair value totaled $13.6 million and $16.2 million at September 30, 2024 and 2023, respectively, reflecting the Company's ownership interests in other entities through Pathward Venture Capital, LLC, a wholly-owned service corporation subsidiary of the Bank that was formed in 2017 for the purpose of making minority equity investments and other corporate investments. During the fiscal year, the Company recognized a $2.4 million gain on Visa shares previously carried at cost basis of $0 since 2008. On April 8, 2024, Visa Inc. announced the commencement of an exchange offer for Visa Class B-1 common stock and the Company subsequently tendered its Visa Class B-1 common stock in exchange for a combination of Visa Class C common stock and Visa Class B-2 common stock. After entering the exchange, the Company sold its Visa Class C common stock and Visa Class B-2 common stock in the secondary market. There wasone additional security sold during the fiscal year for a $2.5 million gain which is included in gain on sale of other on the Consolidated Statements of Operations.
Equity Securities Impairment. The Company evaluates impairment for investments held at cost on at least an annual basis based on the ultimate recoverability of the par value. All other equity investments, including those under the equity method, are reviewed for other-than-temporary impairment on at least a quarterly basis. The Company recognized $1.0 million, $3.3 million, andzero in impairment for such investments for the fiscal years ended September 30, 2024, 2023, and 2022, respectively.
NOTE 3. LOANS AND LEASES, NET
Loans and leases consist of the following:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Term lending | $1,554,641 | $1,308,133 |
| Asset-based lending | 471,897 | 382,371 |
| Factoring | 362,295 | 358,344 |
| Lease financing | 152,174 | 183,392 |
| Insurance premium finance | — | 800,077 |
| SBA/USDA | 568,628 | 524,750 |
| Other commercial finance | 185,964 | 166,091 |
| Commercial finance | 3,295,599 | 3,723,158 |
| Consumer finance | 248,800 | 254,416 |
| Tax services | 8,825 | 5,192 |
| Warehouse finance | 517,847 | 376,915 |
| Total loans and leases | 4,071,071 | 4,359,681 |
| Net deferred loan origination costs | 4,124 | 6,435 |
| Total gross loans and leases | 4,075,195 | 4,366,116 |
| Allowance for credit losses | (45,336) | (49,705) |
| Total loans and leases, net | $4,029,859 | $4,316,411 |
During the fiscal years ended September 30, 2024 and 2023, the Company originated $2.03 billion and $1.21 billion of consumer finance and SBA/USDA loans as held for sale, respectively.
The Company sold held for sale loans resulting in proceeds of $2.04 billion and gain on sale of $5.9 million during the fiscal year ended September 30, 2024. The Company sold held for sale loans resulting in proceeds of $1.14 billion and gain on sale of $0.3 million during the fiscal year ended September 30, 2023.
Loans purchased and sold by portfolio segment, including participation interests, were as follows:
| Fiscal Year Ended September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Loans Purchased | ||
| Loans held for investment: | ||
| Commercial finance | $13,782 | $480 |
| Warehouse finance | 284,480 | 214,786 |
| Total purchases | $298,262 | $215,266 |
| Loans Sold | ||
| Loans held for sale: | ||
| Commercial finance | $99,005 | $16,610 |
| Consumer finance | 1,937,079 | 1,123,271 |
| Total sales | $2,036,084 | $1,139,881 |
Leasing Portfolio. The net investment in direct financing and sales-type leases was comprised of the following:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Minimum lease payments receivable | $162,757 | $191,807 |
| Unguaranteed residual assets | 9,300 | 12,709 |
| Unamortized initial direct costs | 102 | 141 |
| Unearned income | (19,883) | (21,124) |
| Total net investment in direct financing and sales-type leases | $152,276 | $183,533 |
The components of total lease income were as follows:
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Interest income - loans and leases | |||
| Interest income on net investments in direct financing and sales-type leases | $11,827 | $13,536 | $17,081 |
| Leasing and equipment finance noninterest income | |||
| Lease income from operating lease payments | 53,365 | 53,551 | 46,017 |
| Other(1) | 4,921 | 3,964 | 5,982 |
| Total leasing and equipment finance noninterest income | 58,286 | 57,515 | 51,999 |
| Total lease income | $70,113 | $71,051 | $69,080 |
| (1) Other leasing and equipment finance noninterest income consists of gains (losses) on sales of leased equipment, fees and service charges on leases and gains (losses) on sales of leases. | |||
Undiscounted future minimum lease payments receivable for direct financing and sales-type leases, and a reconciliation to the carrying amount recorded at September 30, 2024 were as follows:
| (Dollars in thousands) | |
|---|---|
| 2025 | $59,315 |
| 2026 | 41,380 |
| 2027 | 26,908 |
| 2028 | 19,157 |
| 2029 | 10,236 |
| Thereafter | 5,761 |
| Total undiscounted future minimum lease payments receivable for direct financing and sales-type leases | 162,757 |
| Third-party residual value guarantees | — |
| Total carrying amount of direct financing and sales-type leases | $162,757 |
The Company did not record any contingent rental income from direct financing and sales-type leases in the fiscal year ended September 30, 2024.
A number of factors affected the economic environment in 2023 continued throughout 2024 including geopolitical conflict, supply chain disruptions, inflation, and increased interest rates. The 2023 bank failures that were brought on by, among other things, rising interest rates, deposit outflows and liquidity crises also continued to impact the banking industry. While the ultimate impact of these factors on the Company's loan and lease portfolio remains difficult to predict, management continues to evaluate the loan and lease portfolio in order to assess the impact on repayment sources and underlying collateral that could result in additional losses and the impact to our customers and businesses as a result of these factors impacting the economy and will refine its estimate as developments occur and more information becomes available.
Activity in the allowance for credit losses was as follows:
| Fiscal Year Ended September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Beginning balance | $49,705 | $45,947 |
| Provision for credit loss | 42,238 | 57,448 |
| Charge-offs | (57,681) | (59,898) |
| Recoveries | 11,074 | 6,208 |
| Ending balance | $45,336 | $49,705 |
Activity in the allowance for credit losses and balances of loans and leases by portfolio segment was as follows:
| At September 30, 2024 | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Beginning Balance | Provision (Reversal) | Charge-offs | Recoveries | Ending Balance |
| Allowance for credit losses: | |||||
| Term lending | $25,686 | $20,558 | $(18,193) | $2,343 | $30,394 |
| Asset-based lending | 2,738 | (1,637) | — | 255 | 1,356 |
| Factoring | 6,566 | 1,420 | (2,453) | 224 | 5,757 |
| Lease financing | 3,302 | (2,010) | (287) | 184 | 1,189 |
| Insurance premium finance | 2,637 | (1,767) | (1,149) | 279 | — |
| SBA/USDA | 2,962 | 1,065 | (755) | 1 | 3,273 |
| Other commercial finance | 3,089 | (2,482) | — | — | 607 |
| Commercial finance | 46,980 | 15,147 | (22,837) | 3,286 | 42,576 |
| Consumer finance | 2,346 | 3,955 | (4,064) | 3 | 2,240 |
| Tax services | 2 | 22,995 | (30,780) | 7,785 | 2 |
| Warehouse finance | 377 | 141 | — | — | 518 |
| Total loans and leases | 49,705 | 42,238 | (57,681) | 11,074 | 45,336 |
| Unfunded commitments(1) | 272 | 423 | — | — | 695 |
| Total | $49,977 | $42,661 | $(57,681) | $11,074 | $46,031 |
| (1) Reserve for unfunded commitments is recognized within other liabilities on the Consolidated Statements of Financial Condition. | |||||
| At September 30, 2023 | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Beginning Balance | Provision (Reversal) | Charge-offs | Recoveries | Ending Balance |
| Allowance for credit losses: | |||||
| Term lending | $24,621 | $10,541 | $(11,295) | $1,819 | $25,686 |
| Asset-based lending | 1,050 | 4,005 | (2,873) | 556 | 2,738 |
| Factoring | 6,556 | 1,523 | (1,545) | 32 | 6,566 |
| Lease financing | 5,902 | (1,424) | (1,479) | 303 | 3,302 |
| Insurance premium finance | 1,450 | 2,349 | (1,659) | 497 | 2,637 |
| SBA/USDA | 3,263 | (296) | (43) | 38 | 2,962 |
| Other commercial finance | 1,310 | 1,779 | — | — | 3,089 |
| Commercial finance | 44,152 | 18,477 | (18,894) | 3,245 | 46,980 |
| Consumer finance | 1,463 | 3,146 | (2,263) | — | 2,346 |
| Tax services | 5 | 35,775 | (38,741) | 2,963 | 2 |
| Warehouse finance | 327 | 50 | — | — | 377 |
| Total loans and leases | 45,947 | 57,448 | (59,898) | 6,208 | 49,705 |
| Unfunded commitments(1) | 366 | (94) | — | — | 272 |
| Total | $46,313 | $57,354 | $(59,898) | $6,208 | $49,977 |
| (1) Reserve for unfunded commitments is recognized within other liabilities on the Consolidated Statements of Financial Condition. | |||||
| At September 30, 2022 | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Beginning Balance | Provision (Reversal) | Charge-offs | Recoveries | Ending Balance |
| Allowance for credit losses: | |||||
| Term lending | $29,351 | $4,850 | $(12,629) | $3,049 | $24,621 |
| Asset-based lending | 1,726 | (1,092) | (16) | 432 | 1,050 |
| Factoring | 3,997 | 11,699 | (11,057) | 1,917 | 6,556 |
| Lease financing | 7,629 | (2,062) | (301) | 636 | 5,902 |
| Insurance premium finance | 1,394 | 597 | (767) | 226 | 1,450 |
| SBA/USDA | 2,978 | 863 | (652) | 74 | 3,263 |
| Other commercial finance | 1,168 | 142 | — | — | 1,310 |
| Commercial finance | 48,243 | 14,997 | (25,422) | 6,334 | 44,152 |
| Consumer finance | 7,354 | (1,449) | (4,787) | 345 | 1,463 |
| Tax services | 2 | 28,093 | (30,852) | 2,762 | 5 |
| Warehouse finance | 420 | (93) | — | — | 327 |
| Community banking | 12,262 | (12,686) | — | 424 | — |
| Total loans and leases | 68,281 | 28,862 | (61,061) | 9,865 | 45,947 |
| Unfunded commitments(1) | 690 | (324) | — | — | 366 |
| Total | $68,971 | $28,538 | $(61,061) | $9,865 | $46,313 |
| (1) Reserve for unfunded commitments is recognized within other liabilities on the Consolidated Statements of Financial Condition. | |||||
Information on loans and leases that are deemed to be collateral dependent and are evaluated individually for the ACL was as follows:
| (Dollars in thousands) | At September 30, 2024 | At September 30, 2023 |
|---|---|---|
| Term lending | $15,491 | $3,516 |
| Asset-based lending | — | 19,226 |
| Factoring | — | 1,133 |
| Lease financing | 5,300 | 630 |
| SBA/USDA | 1,419 | 750 |
| Commercial finance(1) | 22,210 | 25,255 |
| Total | $22,210 | $25,255 |
| (1) For Commercial Finance, collateral dependent financial assets have collateral in the form of cash, equipment, or other business assets. | ||
Management has identified certain structured finance credits for alternative energy projects in which a substantial cash collateral account has been established to mitigate credit risk. Due to the nature of the transactions and significant cash collateral positions, these credits are evaluated individually. The balance of these pass rated cash collateral loans totaled $105.1 million and $117.0 million at September 30, 2024 and 2023, respectively.
Federal regulations provide for the classification of loans and other assets such as debt and equity securities considered by the Bank's primary regulator, the OCC, to be of lesser quality as “substandard,” “doubtful” or “loss.” The loan classification and risk rating definitions are as follows:
Pass - A pass asset is of sufficient quality in terms of repayment, collateral and management to preclude a special mention or an adverse rating.
Watch - A watch asset is generally a credit performing well under current terms and conditions but with identifiable weakness meriting additional scrutiny and corrective measures. Watch is not a regulatory classification but can be used to designate assets that are exhibiting one or more weaknesses that deserve management’s attention. These assets are of better quality than special mention assets.
Special Mention - A special mention asset is a credit with potential weaknesses deserving management’s close attention and, if left uncorrected, may result in deterioration of the repayment prospects for the asset. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Special mention is a temporary status with aggressive credit management required to garner adequate progress and move to watch or higher.
The adverse classifications are as follows:
Substandard - A substandard asset is inadequately protected by the net worth and/or repayment ability or by a weak collateral position. Assets so classified will have well-defined weaknesses creating a distinct possibility the Bank will sustain some loss if the weaknesses are not corrected. Loss potential does not have to exist for an asset to be classified as substandard.
Doubtful - A doubtful asset has weaknesses similar to those classified substandard, with the degree of weakness causing the likely loss of some principal in any reasonable collection effort. Due to pending factors, the asset’s classification as loss is not yet appropriate.
Loss - A loss asset is considered uncollectible and of such little value that the asset’s continuance on the Bank’s balance sheet is no longer warranted. This classification does not necessarily mean an asset has no recovery or salvage value leaving room for future collection efforts.
Loans and leases, or portions thereof, are generally charged off when collection of principal becomes doubtful. Typically, this is associated with a delay or shortfall in payments of 210 days or more for commercial insurance premium finance,120 days or more for consumer credit products and leases, and 90 days or more for commercial finance loans. Action is taken to charge off ERO loans if such loans have not been collected by the end of June and refund advance loans if such loans have not been collected by the end of the calendar year. The Company individually evaluates loans and leases that do not share similar risk characteristics with other financial assets, which generally means loans and leases identified as modifications or loans and leases on nonaccrual status.
The Company recognizes that concentrations of credit may naturally occur and may take the form of a large volume of related loans and leases to an individual, a specific industry, or a geographic location. Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Company’s Tier 1 Capital plus the allowable Allowance for Credit Losses.
The Company has various portfolios of consumer finance and tax services loans that present unique risks that are statistically managed. Due to the unique risks associated with these portfolios, the Company monitors other credit quality indicators in its evaluation of the appropriateness of the ACL on these portfolios, and as such, these loans are not included in the asset classification table below. The outstanding balances of consumer finance loans and tax services loans were $248.8 million and $8.8 million at September 30, 2024, respectively, and $254.4 million and $5.2 million at September 30, 2023, respectively. The amortized cost basis of loans and leases by asset classification and year of origination was as follows:
| Amortized Cost Basis | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total | ||||||||
| At September 30, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior | ||||||||
| Term lending | ||||||||
| Pass | $548,597 | $398,832 | $117,180 | $77,585 | $42,950 | $24,166 | $— | $1,209,310 |
| Watch | 47,765 | 52,317 | 34,964 | 31,025 | 2,720 | 2,312 | — | 171,103 |
| Special mention | 44,617 | 3,106 | 9,121 | 14,772 | 7,238 | 2 | — | 78,856 |
| Substandard | 9,798 | 24,187 | 18,537 | 11,660 | 18,894 | 2,631 | — | 85,707 |
| Doubtful | 4,314 | 1,465 | 2,247 | 758 | 114 | 767 | — | 9,665 |
| Total | 655,091 | 479,907 | 182,049 | 135,800 | 71,916 | 29,878 | — | 1,554,641 |
| Current period charge-offs | 114 | 3,102 | 8,502 | 3,576 | 2,184 | 715 | — | 18,193 |
| Asset-based lending | ||||||||
| Pass | — | — | — | — | — | — | 233,268 | 233,268 |
| Watch | — | — | — | — | — | — | 221,521 | 221,521 |
| Special mention | — | — | — | — | — | — | 13,187 | 13,187 |
| Substandard | — | — | — | — | — | — | 3,921 | 3,921 |
| Total | — | — | — | — | — | — | 471,897 | 471,897 |
| Current period charge-offs | — | — | — | — | — | — | — | — |
| Factoring | ||||||||
| Pass | — | — | — | — | — | — | 292,436 | 292,436 |
| Watch | — | — | — | — | — | — | 62,270 | 62,270 |
| Special mention | — | — | — | — | — | — | 271 | 271 |
| Substandard | — | — | — | — | — | — | 7,306 | 7,306 |
| Doubtful | — | — | — | — | — | — | 12 | 12 |
| Total | — | — | — | — | — | — | 362,295 | 362,295 |
| Current period charge-offs | — | — | — | — | — | — | 2,453 | 2,453 |
| Lease financing | ||||||||
| Pass | 44,883 | 48,851 | 12,862 | 7,101 | 7,938 | 1,733 | — | 123,368 |
| Watch | 1,837 | 3,537 | 370 | 6,264 | 1,362 | 40 | — | 13,410 |
| Special mention | — | 250 | — | — | 174 | — | — | 424 |
| Substandard | — | 6,691 | 2,723 | 2,717 | 2,069 | 603 | — | 14,803 |
|---|---|---|---|---|---|---|---|---|
| Doubtful | — | — | — | 138 | 31 | — | — | 169 |
| Total | 46,720 | 59,329 | 15,955 | 16,220 | 11,574 | 2,376 | — | 152,174 |
| Current period charge-offs | — | — | — | 207 | 80 | — | — | 287 |
| Insurance premium finance | ||||||||
| Current period charge-offs | 86 | 890 | 173 | — | — | — | — | 1,149 |
| SBA/USDA | ||||||||
| Pass | 60,636 | 171,136 | 179,490 | 20,825 | 28,588 | 39,319 | — | 499,994 |
| Watch | 5,244 | 6,967 | — | 639 | 10 | 3,026 | — | 15,886 |
| Special mention | — | — | — | 156 | — | 363 | — | 519 |
| Substandard | 1,037 | 15,923 | 12,158 | 2,003 | 9,519 | 11,134 | — | 51,774 |
| Doubtful | — | 185 | 55 | 55 | 62 | 98 | — | 455 |
| Total | 66,917 | 194,211 | 191,703 | 23,678 | 38,179 | 53,940 | — | 568,628 |
| Current period charge-offs | — | 549 | 79 | — | 127 | — | — | 755 |
| Other commercial finance | ||||||||
| Pass | 73,330 | 2,210 | 6,685 | 12,351 | 1,274 | 70,203 | — | 166,053 |
| Watch | — | 2,480 | — | — | — | — | — | 2,480 |
| Substandard | — | 508 | — | 16,923 | — | — | — | 17,431 |
| Total | 73,330 | 5,198 | 6,685 | 29,274 | 1,274 | 70,203 | — | 185,964 |
| Current period charge-offs | — | — | — | — | — | — | — | — |
| Warehouse finance | ||||||||
| Pass | — | — | — | — | — | — | 517,847 | 517,847 |
| Total | — | — | — | — | — | — | 517,847 | 517,847 |
| Current period charge-offs | — | — | — | — | — | — | — | — |
| Total loans and leases | ||||||||
| Pass | 727,446 | 621,029 | 316,217 | 117,862 | 80,750 | 135,421 | 1,043,551 | 3,042,276 |
| Watch | 54,846 | 65,301 | 35,334 | 37,928 | 4,092 | 5,378 | 283,791 | 486,670 |
| Special mention | 44,617 | 3,356 | 9,121 | 14,928 | 7,412 | 365 | 13,458 | 93,257 |
| Substandard | 10,835 | 47,309 | 33,418 | 33,303 | 30,482 | 14,368 | 11,227 | 180,942 |
| Doubtful | 4,314 | 1,650 | 2,302 | 951 | 207 | 865 | 12 | 10,301 |
| Total | $842,058 | $738,645 | $396,392 | $204,972 | $122,943 | $156,397 | $1,352,039 | $3,813,446 |
| Current period charge-offs | $200 | $4,541 | $8,754 | $3,783 | $2,391 | $715 | $2,453 | $22,837 |
| Amortized Cost Basis | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total | ||||||||
| At September 30, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior | ||||||||
| Term lending | ||||||||
| Pass | $539,448 | $149,190 | $99,677 | $73,132 | $14,368 | $85,812 | $— | $961,627 |
| Watch | 53,481 | 51,036 | 58,041 | 12,230 | 4,483 | 727 | — | 179,998 |
| Special mention | 26,539 | 13,853 | 20,463 | 723 | 2,932 | 75 | — | 64,585 |
| Substandard | 20,437 | 30,451 | 14,729 | 24,613 | 3,872 | 764 | — | 94,866 |
| Doubtful | 200 | 2,655 | 1,691 | 1,121 | 165 | 1,225 | — | 7,057 |
| Total | 640,105 | 247,185 | 194,601 | 111,819 | 25,820 | 88,603 | — | 1,308,133 |
| Asset-based lending | ||||||||
| Pass | — | — | — | — | — | — | 161,744 | 161,744 |
| Watch | — | — | — | — | — | — | 174,243 | 174,243 |
|---|---|---|---|---|---|---|---|---|
| Special mention | — | — | — | — | — | — | 26,382 | 26,382 |
| Substandard | — | — | — | — | — | — | 19,501 | 19,501 |
| Doubtful | — | — | — | — | — | — | 501 | 501 |
| Total | — | — | — | — | — | — | 382,371 | 382,371 |
| Factoring | ||||||||
| Pass | — | — | — | — | — | — | 270,754 | 270,754 |
| Watch | — | — | — | — | — | — | 70,833 | 70,833 |
| Special mention | — | — | — | — | — | — | 8,892 | 8,892 |
| Substandard | — | — | — | — | — | — | 7,865 | 7,865 |
| Total | — | — | — | — | — | — | 358,344 | 358,344 |
| Lease financing | ||||||||
| Pass | 57,123 | 15,941 | 15,167 | 27,489 | 4,036 | 1,281 | — | 121,037 |
| Watch | 793 | 10,436 | 12,566 | 4,494 | 1,579 | 55 | — | 29,923 |
| Special mention | — | — | 847 | 415 | 195 | — | — | 1,457 |
| Substandard | 14,890 | 1,983 | 7,082 | 3,660 | 3,062 | 33 | — | 30,710 |
| Doubtful | — | — | 71 | 61 | — | 133 | — | 265 |
| Total | 72,806 | 28,360 | 35,733 | 36,119 | 8,872 | 1,502 | — | 183,392 |
| Insurance premium finance | ||||||||
| Pass | 797,267 | 1,210 | — | — | — | — | — | 798,477 |
| Watch | 858 | 34 | — | — | — | — | — | 892 |
| Special mention | 250 | 15 | — | — | — | — | — | 265 |
| Substandard | 91 | 20 | — | — | — | — | — | 111 |
| Doubtful | 180 | 152 | — | — | — | — | — | 332 |
| Total | 798,646 | 1,431 | — | — | — | — | — | 800,077 |
| SBA/USDA | ||||||||
| Pass | 158,675 | 148,525 | 26,244 | 36,274 | 8,798 | 18,252 | — | 396,768 |
| Watch | 49,010 | 48,833 | 658 | 51 | 357 | 2,572 | — | 101,481 |
| Special mention | — | — | 530 | — | — | — | — | 530 |
| Substandard | 252 | 2,356 | 1,718 | 5,418 | 8,509 | 7,718 | — | 25,971 |
| Total | 207,937 | 199,714 | 29,150 | 41,743 | 17,664 | 28,542 | — | 524,750 |
| Other commercial finance | ||||||||
| Pass | 2,330 | 18,927 | 32,737 | 1,137 | 10,122 | 69,927 | — | 135,180 |
| Watch | 1,742 | — | — | — | — | — | — | 1,742 |
| Substandard | 2,753 | 450 | 25,708 | — | — | 258 | — | 29,169 |
| Total | 6,825 | 19,377 | 58,445 | 1,137 | 10,122 | 70,185 | — | 166,091 |
| Warehouse finance | ||||||||
| Pass | — | — | — | — | — | — | 376,915 | 376,915 |
| Total | — | — | — | — | — | — | 376,915 | 376,915 |
| Total loans and leases | ||||||||
| Pass | 1,554,843 | 333,793 | 173,825 | 138,032 | 37,324 | 175,272 | 809,413 | 3,222,502 |
| Watch | 105,884 | 110,339 | 71,265 | 16,775 | 6,419 | 3,354 | 245,076 | 559,112 |
| Special mention | 26,789 | 13,868 | 21,840 | 1,138 | 3,127 | 75 | 35,274 | 102,111 |
| Substandard | 38,423 | 35,260 | 49,237 | 33,691 | 15,443 | 8,773 | 27,366 | 208,193 |
| Doubtful | 380 | 2,807 | 1,762 | 1,182 | 165 | 1,358 | 501 | 8,155 |
| Total | $1,726,319 | $496,067 | $317,929 | $190,818 | $62,478 | $188,832 | $1,117,630 | $4,100,073 |
|---|
Past due loans and leases were as follows:
| At September 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Accruing and Nonaccruing Loans and Leases · Nonperforming Loans and Leases | |||||||||
| (Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | > 89 Days Past Due | Total Past Due | Current | Total Loans and Leases Receivable | > 89 Days Past Due and Accruing | Nonaccrual Balance | Total |
| Loans held for sale | $2,266 | $1,361 | $1,050 | $4,677 | $684,193 | $688,870 | $1,050 | $— | $1,050 |
| Term lending | 19,776 | 5,124 | 17,694 | 42,594 | 1,512,047 | 1,554,641 | 1,923 | 23,462 | 25,385 |
| Asset-based lending | — | — | — | — | 471,897 | 471,897 | — | — | — |
| Factoring | — | — | — | — | 362,295 | 362,295 | — | 29 | 29 |
| Lease financing | 3,605 | 1,595 | 109 | 5,309 | 146,865 | 152,174 | 60 | 746 | 806 |
| SBA/USDA | — | 952 | 2,172 | 3,124 | 565,504 | 568,628 | 331 | 2,175 | 2,506 |
| Other commercial finance | — | — | — | — | 185,964 | 185,964 | — | — | — |
| Commercial finance | 23,381 | 7,671 | 19,975 | 51,027 | 3,244,572 | 3,295,599 | 2,314 | 26,412 | 28,726 |
| Consumer finance | 3,962 | 3,186 | 3,053 | 10,201 | 238,599 | 248,800 | 3,053 | — | 3,053 |
| Tax services | — | — | 8,733 | 8,733 | 92 | 8,825 | 8,733 | — | 8,733 |
| Warehouse finance | — | — | — | — | 517,847 | 517,847 | — | — | — |
| Total loans and leases held for investment | 27,343 | 10,857 | 31,761 | 69,961 | 4,001,110 | 4,071,071 | 14,100 | 26,412 | 40,512 |
| Total loans and leases | $29,609 | $12,218 | $32,811 | $74,638 | $4,685,303 | $4,759,941 | $15,150 | $26,412 | $41,562 |
| At September 30, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Accruing and Nonaccruing Loans and Leases · Nonperforming Loans and Leases | |||||||||
| (Dollars in thousands) | 30-59 Days Past Due | 60-89 Days Past Due | > 89 Days Past Due | Total Past Due | Current | Total Loans and Leases Receivable | > 89 Days Past Due and Accruing | Nonaccrual Balance | Total |
| Loans held for sale | $626 | $549 | $306 | $1,481 | $76,298 | $77,779 | $306 | $— | $306 |
| Term lending | 13,898 | 7,723 | 11,136 | 32,757 | 1,275,376 | 1,308,133 | 3,737 | 15,324 | 19,061 |
| Asset-based lending | — | — | 123 | 123 | 382,248 | 382,371 | — | 18,082 | 18,082 |
| Factoring | — | — | — | — | 358,344 | 358,344 | — | 1,298 | 1,298 |
| Lease financing | 6,865 | 158 | 4,828 | 11,851 | 171,541 | 183,392 | 4,242 | 1,666 | 5,908 |
| Insurance premium finance | 2,159 | 1,262 | 2,339 | 5,760 | 794,317 | 800,077 | 2,339 | — | 2,339 |
| SBA/USDA | 512 | — | 1,835 | 2,347 | 522,403 | 524,750 | 833 | 1,002 | 1,835 |
| Other commercial finance | — | — | 91 | 91 | 166,000 | 166,091 | 91 | — | 91 |
| Commercial finance | 23,434 | 9,143 | 20,352 | 52,929 | 3,670,229 | 3,723,158 | 11,242 | 37,372 | 48,614 |
| Consumer finance | 2,992 | 2,425 | 2,210 | 7,627 | 246,789 | 254,416 | 2,210 | — | 2,210 |
| Tax services | — | — | 5,082 | 5,082 | 110 | 5,192 | 5,082 | — | 5,082 |
| Warehouse finance | — | — | — | — | 376,915 | 376,915 | — | — | — |
| Total loans and leases held for investment | 26,426 | 11,568 | 27,644 | 65,638 | 4,294,043 | 4,359,681 | 18,534 | 37,372 | 55,906 |
| Total loans and leases | $27,052 | $12,117 | $27,950 | $67,119 | $4,370,341 | $4,437,460 | $18,840 | $37,372 | $56,212 |
Nonaccrual loans and leases by year of origination were as follows:
| Amortized Cost Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total · Nonaccrual with No ACL | |||||||||
| At September 30, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior | |||||||||
| Term lending | $9,281 | $3,433 | $5,369 | $1,386 | $625 | $3,368 | $— | $23,462 | $2,579 |
| Factoring | — | — | — | — | — | — | 29 | 29 | — |
| Lease financing | — | 577 | 11 | 46 | 2 | 110 | — | 746 | — |
| SBA/USDA | — | 738 | 55 | 55 | 742 | 585 | — | 2,175 | 681 |
| Commercial finance | 9,281 | 4,748 | 5,435 | 1,487 | 1,369 | 4,063 | 29 | 26,412 | 3,260 |
| Total nonaccrual loans and leases | $9,281 | $4,748 | $5,435 | $1,487 | $1,369 | $4,063 | $29 | $26,412 | $3,260 |
| Amortized Cost Basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total · Nonaccrual with No ACL | |||||||||
| At September 30, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior | |||||||||
| Term lending | $865 | $4,942 | $2,933 | $2,165 | $3,134 | $1,285 | $— | $15,324 | $— |
| Asset-based lending | — | — | — | — | — | — | 18,082 | 18,082 | — |
| Factoring | — | — | — | — | — | — | 1,298 | 1,298 | — |
| Lease financing | — | — | 446 | 660 | — | 560 | — | 1,666 | 1 |
| SBA/USDA | — | 750 | — | — | — | 252 | — | 1,002 | — |
| Commercial finance | 865 | 5,692 | 3,379 | 2,825 | 3,134 | 2,097 | 19,380 | 37,372 | 1 |
| Total nonaccrual loans and leases | $865 | $5,692 | $3,379 | $2,825 | $3,134 | $2,097 | $19,380 | $37,372 | $1 |
Loans and leases that are 90 days or more delinquent and accruing by year of origination were as follows:
| Amortized Cost Basis | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total | ||||||||
| At September 30, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior | ||||||||
| Loans held for sale | $1,031 | $19 | $— | $— | $— | $— | $— | $1,050 |
| Term lending | — | 621 | 354 | 719 | 217 | 12 | — | 1,923 |
| Lease financing | — | — | — | 2 | 58 | — | — | 60 |
| SBA/USDA | — | — | 331 | — | — | — | — | 331 |
| Commercial finance | — | 621 | 685 | 721 | 275 | 12 | — | 2,314 |
| Consumer finance | 736 | 1,841 | 388 | 88 | — | — | — | 3,053 |
| Tax services | 8,733 | — | — | — | — | — | — | 8,733 |
| Total loans and leases held for investment | 9,469 | 2,462 | 1,073 | 809 | 275 | 12 | — | 14,100 |
| Total 90 days or more delinquent and accruing | $10,500 | $2,481 | $1,073 | $809 | $275 | $12 | $— | $15,150 |
| Amortized Cost Basis | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) · Term Loans and Leases by Origination Year · Revolving Loans and Leases · Total | ||||||||
| At September 30, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior | ||||||||
| Loans held for sale | $306 | $— | $— | $— | $— | $— | $— | $306 |
| Term lending | 1,604 | 1,371 | 500 | 233 | 29 | — | — | 3,737 |
| Lease financing | 151 | 490 | 979 | 784 | 1,794 | 44 | — | 4,242 |
| Insurance premium finance | — | 414 | 114 | — | 334 | 1,477 | — | 2,339 |
| SBA/USDA | — | — | — | 833 | — | — | — | 833 |
| Other commercial finance | — | — | — | — | — | 91 | — | 91 |
| Commercial finance | 1,755 | 2,275 | 1,593 | 1,850 | 2,157 | 1,612 | — | 11,242 |
| Consumer finance | 891 | 1,045 | 246 | — | — | — | 28 | 2,210 |
| Tax services | 5,082 | — | — | — | — | — | — | 5,082 |
| Total loans and leases held for investment | 7,728 | 3,320 | 1,839 | 1,850 | 2,157 | 1,612 | 28 | 18,534 |
| Total 90 days or more delinquent and accruing | $8,034 | $3,320 | $1,839 | $1,850 | $2,157 | $1,612 | $28 | $18,840 |
Certain loans and leases 90 days or more past due as to interest or principal continue to accrue because they are (1) well-secured and in the process of collection or (2) consumer loans exempt under regulatory rules from being classified as non-accrual until later delinquency, usually 120 days past due.
The following table provides the average recorded investment in nonaccrual loans and leases:
| Fiscal Year Ended September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Term lending | $20,133 | $11,494 |
| Asset-based lending | 4,896 | 10,295 |
| Factoring | 2,079 | 578 |
| Lease financing | 1,176 | 2,852 |
| SBA/USDA | 2,230 | 1,244 |
| Commercial finance | 30,514 | 26,463 |
| Total loans and leases | $30,514 | $26,463 |
The recognized interest income on the Company's nonaccrual loans and leases for the fiscal years ended September 30, 2024 and 2023 was not significant.
Effective October 1, 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures on a prospective basis. Financial information at and for the fiscal year ended September 30, 2024 is reflected as such. The historical information disclosed is in accordance with Subtopic ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors.
Modifications made to borrowers experiencing financial difficulty during the fiscal year ended September 30, 2024 were $9.8 million in the commercial finance loan portfolio. The types of modifications granted were term extensions and reduced payments.
During the fiscal year ended September 30, 2024, the Company had $1.5 million of commercial finance loans where a modification was granted in the previous 12 months in which there was a payment default. At September 30, 2024, $1.5 million of modifications granted were in the over 89 days past due category.
There were $1.1 million loans that were modified in a trouble debt restructuring ("TDR") during the fiscal year ended September 30, 2023. The Company had $0.9 million of commercial finance loans that were modified within the previous 12 months experience a payment default during the fiscal year ended September 30, 2023. TDR net charge-offs and the impact of TDRs on the Company's allowance for credit losses were insignificant during the fiscal year ended September 30, 2023.
NOTE 4. EARNINGS PER COMMON SHARE ("EPS")
The Company has granted restricted share awards with dividend rights that are considered to be participating securities. Accordingly, a portion of the Company’s earnings is allocated to those participating securities in the earnings per share calculation under the two-class method. Basic EPS is computed using the two-class method by dividing income available to common stockholders after the allocation of dividends and undistributed earnings to the participating securities by the weighted average number of common shares outstanding for the period. Diluted EPS is calculated using the more dilutive of the two-class method or the treasury stock method. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, and is computed after giving consideration to the weighted average dilutive effect upon vesting of performance share units ("PSUs") and restricted stock grants, the exercise of stock options, if any, and after the allocation of earnings to the participating securities. Antidilutive securities are disregarded in earnings per share calculations. Diluted EPS shown below reflects the two-class method, as diluted EPS under the two-class method was more dilutive than under the treasury stock method.
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted earnings per share is presented below.
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands, except per share data) | 2024 | 2023 | 2022 |
| Basic income per common share: | |||
| Net income attributable to Pathward Financial, Inc. | $168,357 | $163,615 | $156,386 |
| Dividends and undistributed earnings allocated to participating securities | (1,542) | (2,453) | (2,565) |
| Basic net earnings available to common stockholders | 166,815 | 161,162 | 153,821 |
| Undistributed earnings allocated to nonvested restricted stockholders | 1,495 | 2,372 | 2,468 |
| Reallocation of undistributed earnings to nonvested restricted stockholders | (1,493) | (2,364) | (2,468) |
| Diluted net earnings available to common stockholders | $166,817 | $161,170 | $153,821 |
| Total weighted-average basic common shares outstanding | 25,169,937 | 26,833,079 | 29,227,071 |
| Effect of dilutive securities(1) | |||
| Performance share units | 31,813 | 92,527 | 5,176 |
| Total effect of dilutive securities | 31,813 | 92,527 | 5,176 |
| Total weighted-average diluted common shares outstanding | 25,201,750 | 26,925,606 | 29,232,247 |
| Net earnings per common share: | |||
| Basic earnings per common share | $6.63 | $6.01 | $5.26 |
| Diluted earnings per common share(2) | $6.62 | $5.99 | $5.26 |
(1) Represents the effect of the assumed exercise of stock options and vesting of performance share units and restricted stock, as applicable, utilizing the treasury stock method.
(2) Excluded from the computation of diluted earnings per share for the fiscal years ended September 30, 2024, 2023, and 2022, respectively, were 232,601,408,477, and 487,476 weighted average shares of nonvested restricted stock because their inclusion would be anti-dilutive.
NOTE 5. PREMISES, FURNITURE, AND EQUIPMENT, NET
Premises, furniture, and equipment consists of the following:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Land | $1,354 | $1,354 |
| Buildings | 21,685 | 21,331 |
| Furniture, fixtures, and equipment | 63,823 | 62,312 |
| 86,862 | 84,997 | |
| Less: accumulated depreciation and amortization | (47,807) | (45,837) |
| Net book value | $39,055 | $39,160 |
Depreciation expense of premises, furniture and equipment included in occupancy and equipment expense was approximately $10.2 million, $11.1 million and $11.3 million for the fiscal years ended September 30, 2024, 2023 and 2022, respectively.
NOTE 6. RENTAL EQUIPMENT, NET
Rental equipment consists of the following:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Computers and IT networking equipment | $21,308 | $25,094 |
| Motor vehicles and other | 140,920 | 122,845 |
| Other furniture and equipment | 38,755 | 37,637 |
| Solar panels and equipment | 128,296 | 142,355 |
| Total | 329,279 | 327,931 |
| Accumulated depreciation | (124,987) | (117,418) |
| Unamortized initial direct costs | 1,047 | 1,237 |
| Net book value | $205,339 | $211,750 |
Future minimum lease payments expected to be received for operating leases at September 30, 2024 were as follows:
| (Dollars in thousands) | |
|---|---|
| 2025 | $41,983 |
| 2026 | 32,493 |
| 2027 | 24,333 |
| 2028 | 15,017 |
| 2029 | 9,402 |
| Thereafter | 5,921 |
| Total | $129,149 |
NOTE 7. GOODWILL AND INTANGIBLE ASSETS
The Company held a total of $309.5 million of goodwill at September 30, 2024. The recorded goodwill is a result of multiple business combinations that occurred from 2015 to 2018. There have beenno changes to the carrying amount of goodwill during the fiscal years ended September 30, 2024 and 2023.
The changes in the carrying amount of the Company's intangible assets were as follows:
| (Dollars in thousands) | Trademark(1) | Non-Compete | Customer Relationships(2) | All Others(3) | Total |
|---|---|---|---|---|---|
| At September 30, 2023 | $7,477 | $— | $9,110 | $4,133 | $20,720 |
| Amortization during the period | (1,055) | — | (2,544) | (532) | (4,131) |
| At September 30, 2024 | $6,422 | $— | $6,566 | $3,601 | $16,589 |
| Gross carrying amount | $13,774 | $301 | $77,578 | $7,732 | $99,385 |
| Accumulated amortization | (7,352) | (301) | (60,094) | (3,978) | (71,725) |
| Accumulated impairment | — | — | (10,918) | (153) | (11,071) |
| At September 30, 2024 | $6,422 | $— | $6,566 | $3,601 | $16,589 |
| At September 30, 2022 | $8,605 | $— | $12,395 | $4,691 | $25,691 |
| Amortization during the period | (1,128) | — | (3,285) | (558) | (4,971) |
| At September 30, 2023 | $7,477 | $— | $9,110 | $4,133 | $20,720 |
| Gross carrying amount | $14,314 | $301 | $77,578 | $7,796 | $99,989 |
| Accumulated amortization | (6,837) | (301) | (57,550) | (3,445) | (68,133) |
| Accumulated impairment | — | — | (10,918) | (218) | (11,136) |
| At September 30, 2023 | $7,477 | $— | $9,110 | $4,133 | $20,720 |
(1) Book amortization period of 5-15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 10-30 years. Amortized using the accelerated method.
(3) Book amortization period of 3-20 years. Amortized using the straight line method.
The estimated amortization expense of intangible assets assumes no activities, such as acquisitions, which would result in additional amortizable intangible assets. Estimated amortization expense of intangible assets in the subsequent fiscal years at September 30, 2024 was as follows:
| (Dollars in thousands) | |
|---|---|
| 2025 | $3,569 |
| 2026 | 3,223 |
| 2027 | 2,577 |
| 2028 | 2,267 |
| 2029 | 1,637 |
| Thereafter | 3,316 |
| Total anticipated intangible amortization | $16,589 |
There wereno impairments to intangible assets for the fiscal years ended September 30, 2024 and 2023. Intangible impairment expense is recorded within theimpairment expense line of the Consolidated Statements of Operations.
NOTE 8. OPERATING LEASE RIGHT-OF-USE ASSETS AND LIABILITIES
Operating lease right-of-use ("ROU") assets, included inother assets, were $24.4 million and $26.9 million at September 30, 2024 and 2023, respectively.
Operating lease liabilities, included inaccrued expenses and other liabilities, were $26.0 million and $28.8 million at September 30, 2024 and 2023, respectively.
Undiscounted future minimum operating lease payments and a reconciliation to the amount recorded as operating lease liabilities at September 30, 2024 were as follows:
| (Dollars in thousands) | |
|---|---|
| 2025 | $3,985 |
| 2026 | 3,435 |
| 2027 | 3,152 |
| 2028 | 3,095 |
| 2029 | 2,841 |
| Thereafter | 12,703 |
| Total undiscounted future minimum lease payments | 29,211 |
| Discount | (3,189) |
| Total operating lease liabilities | $26,022 |
The weighted-average discount rate and remaining lease term for operating leases were as follows:
| At September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Weighted-average discount rate | 2.45% | 2.38% |
| Weighted-average remaining lease term (years) | 8.78 | 9.66 |
The components of total lease costs for operating leases were as follows:
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Lease expense | $3,997 | $3,951 | $4,431 |
| Short-term and variable lease cost | 75 | 142 | 194 |
| ROU asset impairment | — | — | 670 |
| Sublease income | (1,300) | (1,409) | (1,267) |
| Total lease cost for operating leases | $2,772 | $2,684 | $4,028 |
NOTE 9. TIME CERTIFICATES OF DEPOSIT
Time certificates of deposit in denominations of $250,000 or more were approximately $4.1 million and $5.0 million at September 30, 2024, and 2023, respectively.
Scheduled maturities of time certificates of deposit at September 30, 2024 were as follows for the fiscal years ending:
| (Dollars in thousands) | |
|---|---|
| 2025 | $3,104 |
| 2026 | 26,102 |
| 2027 | — |
| 2028 | — |
| 2029 | — |
| Thereafter | — |
| Total(1) | $29,206 |
(1)As of September 30, 2024, the Company had $25.0 million certificates of deposit recorded in wholesale deposits on the Consolidated Statements of Financial Condition.
Under the Dodd-Frank Act, IRA and non-IRA deposit accounts are insured up to $250,000 by the DIF under management of the FDIC.
NOTE 10. SHORT-TERM AND LONG-TERM BORROWINGS
Short-Term Borrowings
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Overnight fed funds purchased | $377,000 | $13,000 |
| Total | $377,000 | $13,000 |
The Company had $257.0 million of overnight federal funds purchased from the FHLB and $120.0 million from other financial institutions at September 30, 2024, as compared to $13.0 million from the FHLB at September 30, 2023.
The Bank has executed blanket pledge agreements whereby the Bank assigns, transfers, and pledges to the FHLB and grants to the FHLB a security interest in real estate and securities collateral. The Bank has the right to use, commingle, and dispose of the collateral it has assigned to the FHLB. Under the agreement, the Bank must maintain “eligible collateral” that has a “lending value” at least equal to the “required collateral amount,” all as defined by the agreement.
At September 30, 2024 and 2023, the Bank pledged securities with fair values of approximately $1.04 billion and $996.9 million, respectively, to be used against FHLB advances as needed. In addition, qualifying loans of approximately $136.9 million were pledged as collateral at September 30, 2024 compared to $21.3 million at September 30, 2023.
The Company hadno securities sold under agreements to repurchase at September 30, 2024 and 2023.
Long-Term Borrowings
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Trust preferred securities | $13,661 | $13,661 |
| Subordinated debentures, net of issuance costs | 19,693 | 19,591 |
| Other long-term borrowings(1) | — | 621 |
| Total | $33,354 | $33,873 |
(1)Includes zero and $0.6 million of discounted leases at September 30, 2024 and 2023, respectively.
Scheduled maturities of the Company's long-term borrowings at September 30, 2024 were as follows for the fiscal years ending:
| (Dollars in thousands) | Trust preferred securities | Subordinated debentures | Other long-term borrowings | Total |
|---|---|---|---|---|
| 2025 | $— | $— | $— | $— |
| 2026 | — | — | — | — |
| 2027 | — | — | — | — |
| 2028 | — | — | — | — |
| 2029 | — | — | — | — |
| Thereafter | 13,661 | 19,693 | — | 33,354 |
| Total long-term borrowings | $13,661 | $19,693 | $— | $33,354 |
Certain trust preferred securities are due to First Midwest Financial Capital Trust I, a 100%-owned nonconsolidated subsidiary of the Company. The securities were issued in 2001 in conjunction with the Trust’s issuance of 10,000 shares of trust preferred securities. The securities bear the same interest rate and terms as the trust preferred securities. The securities are included on the Consolidated Statements of Financial Condition as liabilities.
The Company issued all of the 10,310 authorized shares of trust preferred securities of First Midwest Financial Capital Trust I holding solely securities. Distributions are paid semi-annually. Cumulative cash distributions are calculated at 6-month CME Term SOFR plus 0.42826% tenor spread adjustment plus 3.75% (8.43% at September 30, 2024 and 9.65% at September 30, 2023), not to exceed 12.5%. The Company may, at one or more times, defer interest payments on the capital securities for up to 10 consecutive semi-annual periods, but not beyond July 25, 2031. At the end of any deferral period, all accumulated and unpaid distributions are required to be paid. The capital securities are required to be redeemed on July 25, 2031; however, the Company has a semi-annual option to shorten the maturity date. The redemption price is $1,000 per capital security plus any accrued and unpaid distributions to the date of redemption.
Holders of the capital securities have no voting rights, are unsecured and rank junior in priority of payment to all of the Company’s indebtedness and senior to the Company’s common stock.
Although the securities issued by the Trust are not included as a component of stockholders’ equity, the securities are treated as capital for regulatory purposes, subject to certain limitations.
Through the Crestmark Acquisition, the Company acquired $3.4 million in floating rate capital securities due to Crestmark Capital Trust I, a 100%-owned nonconsolidated subsidiary of the Company. The subordinated debentures bear interest at 3-month CME Term SOFR plus 0.26161% tenor spread adjustment plus 3.00%, have a stated maturity of 30 years and are redeemable by the Company at par, with regulatory approval. The interest rate is reset quarterly at distribution dates in February, May, August, and November. The interest rate as of September 30, 2024 was 7.85%. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years.
On September 23, 2022, the Company completed a private placement of $20.0 million of its 6.625% fixed-to-floating rate subordinated debentures due 2032 to certain qualified institutional buyers and accredited investors. These notes will mature on September 30, 2032, unless earlier redeemed. Beginning on September 30, 2027, the notes may be redeemed, in whole or in part, at the Company's option subject to regulatory approval, on any scheduled interest payment date. Prior to September 30, 2027, the notes may be redeemed, in whole but not in part, at any time upon certain other specified events. At September 30, 2024, the Company had $19.7 million in aggregate principal amount in subordinated debentures remains outstanding.
NOTE 11. STOCKHOLDERS' EQUITY
Repurchase of Common Stock. The Company's Board of Directors authorized the September 3, 2021 share repurchase program to repurchase up to 6,000,000 shares of the Company's outstanding common stock. This authorization was effective from September 3, 2021 through September 30, 2024, with 146,435 shares authorized by this repurchase program not repurchased when it expired. On August 25, 2023, the Company's Board of Directors announced a share repurchase program to repurchase up to an additional 7,000,000 shares of the Company's outstanding common stock on or before September 30, 2028. During the fiscal years ended September 30, 2024 and 2023, the Company repurchased 1,520,001 and 2,628,541 shares, respectively, as part of the share repurchase programs.
Under the repurchase programs, repurchased shares were retired and designated as authorized but unissued shares. The Company accounts for repurchased shares using the par value method under which the repurchase price is charged to paid-in capital up to the amount of the original proceeds of those shares. When the repurchase price is greater than the original issue proceeds, the excess is charged to retained earnings. As of September 30, 2024,7,000,000 shares of common stock remained available for repurchase.
For the fiscal years ended September 30, 2024 and 2023, the Company also repurchased 126,221 and 67,103 shares, or $6.1 million and $2.5 million, of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock.
Repurchase of Treasury Stock. The Company accounts for the retirement of repurchased shares, including treasury stock, using the par value method under which the repurchase price is charged to paid-in capital up to the amount of the original proceeds of those shares. When the repurchase price is greater than the original issue proceeds, the excess is charged to retained earnings. The Company retired 129,929 and 149,679 shares of common stock held in treasury during the fiscal years ended September 30, 2024 and 2023, respectively.
NOTE 12. STOCK COMPENSATION
The Company previously maintained the Pathward Financial, Inc. 2002 Omnibus Incentive Plan, as amended and restated (the "Prior Omnibus Incentive Plan"). No awards were granted under the Prior Omnibus Incentive Plan following November 25, 2022, the date that the Prior Omnibus Incentive Plan expired by its terms. On February 27, 2024, the shareholders of the Company voted to approve the Pathward Financial, Inc. 2023 Omnibus Incentive Plan (the "Plan"). The Plan permits the granting of various types of awards including but not limited to nonvested (restricted) shares and PSUs to certain officers and directors of the Company. Awards may be granted by the Compensation Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.
Shares have previously been granted each year to executives and senior leadership members under the applicable Company incentive plan. These shares vest at various times ranging from immediately tothree years based on circumstances at time of grant. The fair value is determined based on the fair market value of the Company’s stock on the grant date. Director shares are issued to the Company’s directors, and these shares have historically vested from immediately to up toone year from the grant date.
The Company also grants selected executives PSU awards. The vesting of these awards is contingent on meeting company-wide performance goals, including earnings per share. PSUs are generally granted at the market value of the underlying share on the date of grant, adjusted for dividends, as PSUs do not participate in dividends. The awards contingently vest over a period ofthree years and have payout levels ranging from a threshold of 50% to a maximum of 200%. Upon vesting, each PSU earned is converted intoone share of common stock.
The fair value of the PSUs is determined by the dividend-adjusted fair value on the grant date for those awards subject to a performance condition. For those PSUs subject to a market condition, a simulation valuation is performed.
In addition, during the first and second quarters of fiscal year 2017, shares were granted to certain executive officers of the Company in connection with their signing of employment agreements with the Company. These stock awards vest in equal installments over eight years.
The following tables show the activity of share awards (including shares of restricted stock subject to vesting, fully-vested restricted stock, and PSUs) granted, exercised or forfeited under all of the Company’s incentive plans during the fiscal years ended September 30, 2024 and 2023.
| (Dollars in thousands, except per share data) | Number of Shares | Weighted Average Fair Value at Grant |
|---|---|---|
| Nonvested shares outstanding, September 30, 2023 | 370,151 | $35.87 |
| Granted | 181,117 | 50.61 |
| Vested | (288,734) | 40.22 |
| Forfeited or expired | (13,864) | 42.49 |
| Nonvested shares outstanding, September 30, 2024 | 248,670 | $41.19 |
| Nonvested shares outstanding, September 30, 2022 | 474,348 | $36.52 |
| Granted | 135,417 | 36.68 |
| Vested | (229,803) | 37.46 |
| Forfeited or expired | (9,811) | 41.14 |
| Nonvested shares outstanding, September 30, 2023 | 370,151 | $35.87 |
| (Dollars in thousands, except per share data) | Number of Units | Weighted Average Fair Value at Grant |
|---|---|---|
| Performance share units outstanding, September 30, 2023 | 155,804 | $41.20 |
| Granted(1) | 52,125 | 49.61 |
| Vested | (60,984) | 55.47 |
| Forfeited or expired | (4,483) | 44.59 |
| Performance share units outstanding, September 30, 2024 | 142,462 | $47.24 |
| Performance share units outstanding, September 30, 2022 | 96,689 | $42.59 |
| Granted(2) | 59,115 | 38.94 |
| Vested | — | — |
| Forfeited or expired | — | — |
| Performance share units outstanding, September 30, 2023 | 155,804 | $41.20 |
| (1) The activity in this table includes 60,984 shares related to the fiscal year 2021 PSUs, which are included in this table under the assumption of a target performance achievement. The final performance was assessed after September 30, 2023, resulted in an achievement greater than target, and an additional 47,252 shares were allocated to the participants in the plan. | ||
| (2) The number of PSUs granted reflects the target number of PSUs able to be earned under a given award. | ||
Compensation expense for share-based awards is recorded over the vesting period at the fair value of the award at the time of the grant. The exercise price of fair value of nonvested (restricted) shares and PSUs granted under the Company’s incentive plans is equal to the fair market value of the underlying stock at the grant date, adjusted for dividends where applicable. The Company has elected to record forfeitures as they occur.
The following table shows the effect to income, net of tax benefits, of share-based compensation expense recorded:
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Total employee stock-based compensation expense recognized in income, net of tax effects of $1,873, $1,838, and $2,181, respectively | $8,416 | $8,465 | $7,824 |
As of September 30, 2024, stock-based compensation expense not yet recognized in income totaled $6.3 million, which is expected to be recognized over a weighted-average remaining period of 1.56 years.
NOTE 13. INCOME TAXES
The Company and its subsidiaries file a consolidated federal income tax return on a fiscal year basis. The provision for income taxes were as follows:
| Fiscal Year Ended September 30, | |||
|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Federal: | |||
| Current | $9,815 | $8,682 | $5,657 |
| Deferred | 9,281 | (1,168) | 12,900 |
| 19,096 | 7,514 | 18,557 | |
| State: | |||
| Current | 8,211 | 7,817 | 4,720 |
| Deferred | 1,834 | 993 | 4,687 |
| 10,045 | 8,810 | 9,407 | |
| Income tax expense | $29,141 | $16,324 | $27,964 |
The tax effects of the Company's temporary differences that give rise to significant portions of its deferred tax assets and liabilities were:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Deferred tax assets: | ||
| Allowance for credit losses | $11,042 | $11,606 |
| Deferred compensation | 4,351 | 3,739 |
| Stock based compensation | 2,402 | 3,916 |
| Valuation adjustments | 175 | 393 |
| General business credits(1) | 55,706 | 59,783 |
| Accrued expenses | 2,763 | 2,558 |
| Lease liability | 6,503 | 7,210 |
| Net unrealized loss on securities available for sale | 50,819 | 84,908 |
| Premises and equipment | 3,939 | — |
| Other assets | 3,940 | 4,193 |
| 141,640 | 178,306 | |
| Deferred tax liabilities: | ||
| Premises and equipment | — | (2,016) |
| Intangibles | (7,859) | (5,862) |
| Leased assets | (76,016) | (66,877) |
| Right-of-use assets | (6,218) | (6,877) |
| Other liabilities | (1,346) | (1,349) |
| (91,439) | (82,981) | |
| Net deferred tax assets | $50,201 | $95,325 |
(1)The general business credits are investment tax credits generated from qualified solar energy property placed in service during the fiscal years ended September 30, 2024 and 2023. These credits will begin to expire on September 30, 2042.
As of September 30, 2024, the Company had a gross deferred tax asset of $3.0 million for separate company state cumulative net operating loss carryforwards, for which $3.0 million was reserved. At September 30, 2023, the Company had a gross deferred tax asset of $2.7 million for separate company state cumulative net operating loss carryforwards, for which $2.7 million was reserved. These state operating loss carryforwards will expire in various subsequent periods.
In general, management believes that the realization of its deferred tax assets is more likely than not based on the expectations as to future taxable income; therefore, there was no deferred tax valuation allowance at September 30, 2024, or 2023 with the exception of the state cumulative net operating loss carryforwards discussed above.
The table below reconciles the statutory federal income tax expense and rate to the effective income tax expense and rate for the fiscal years presented. The Company's effective tax rate is calculated by dividing income tax expense by income before income tax expense.
| Fiscal Year Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||
| (Dollars in thousands) | Amount | Rate | Amount | Rate | Amount | Rate |
| Statutory federal income tax expense and rate | $41,746 | 21.0% | $38,248 | 21.0% | $38,714 | 21.0% |
| Change in tax rate resulting from: | ||||||
| State income taxes net of federal benefits | 7,875 | 4.0% | 7,047 | 3.9% | 7,413 | 4.0% |
| 162(m) disallowance | 1,874 | 0.9% | 919 | 0.5% | 1,125 | 0.4% |
| Tax exempt income | (690) | (0.3)% | (783) | (0.4)% | (743) | (0.4)% |
| General business credits | (21,132) | (10.6)% | (28,633) | (15.7)% | (17,589) | (9.5)% |
| Other, net | (532) | (0.3)% | (474) | (0.3)% | (956) | (0.3)% |
| Income tax expense | $29,141 | 14.7% | $16,324 | 9.0% | $27,964 | 15.2% |
The Company uses the flow through method of accounting for investment tax credits under which the credits are recognized as a reduction to income tax expense in the period in which the credit arises. During the fiscal years ended September 30, 2024, 2023, and 2022, $19.7 million, $27.4 million, and $16.8 million in investment tax credits were recognized as a reduction to income tax expense, respectively.
The Company’s tax reserves reflect management’s judgment as to the resolution of the issues involved if subject to judicial review. While the Company believes that its reserves are adequate to cover reasonably expected tax risks, there can be no assurance that, in all instances, an issue raised by a tax authority will be resolved at a financial cost that does not exceed its related reserve. With respect to these reserves, the Company’s income tax expense would include (i) any changes in tax reserves arising from material changes during the period in the facts and circumstances surrounding a tax issue, and (ii) any difference from the Company’s tax position as recorded in the Consolidated Financial Statements and the final resolution of a tax issue during the period.
The tax years ended September 30, 2021 and later remain subject to examination by the Internal Revenue Service. For state purposes, the tax years ended September 30, 2021 and later remain open for examination, with few exceptions.
A reconciliation of the beginning and ending balances for liabilities associated with unrecognized tax benefits follows:
| At September 30, | ||
|---|---|---|
| (Dollars in thousands) | 2024 | 2023 |
| Balance at beginning of fiscal year | $521 | $645 |
| Additions (reductions) for tax positions related to prior years | 56 | (124) |
| Balance at end of fiscal year | $577 | $521 |
The total amount of unrecognized tax benefits that, if recognized, would impact the effective rate was $540,000 as of September 30, 2024. The Company recognizes interest related to unrecognized tax benefits as a component of income tax expense. The amount of accrued interest related to unrecognized tax benefits was $93,000 as of September 30, 2024. The Company does not anticipate any significant change in the total amount of unrecognized tax benefits within the next 12 months.
NOTE 14. CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS
The Company and the Bank are required to comply with the regulatory capital rules administered by federal banking agencies (the "Capital Rules"). Under the Capital Rules and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.
The Capital Rules require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total risk-based capital and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and a leverage ratio consisting of Tier 1 capital (as defined) to average assets (as defined). At September 30, 2024, the Company and the Bank exceeded federal regulatory minimum capital requirements to be classified as well-capitalized under the prompt corrective action requirements. The Company and the Bank took the AOCI opt-out election; under the rule, non-advanced approach banking organizations were given a one-time option to exclude certain AOCI components.
The table below includes certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity.
| Company | Bank | Minimumto be Adequately Capitalized Under Prompt Corrective Action Provisions | Minimum to be Well Capitalized Under Prompt Corrective Action Provisions | |
|---|---|---|---|---|
| Tier 1 leverage capital ratio | 9.26% | 9.44% | 4.00% | 5.00% |
| Common equity Tier 1 capital ratio | 12.61 | 13.12 | 4.50 | 6.50 |
| Tier 1 capital ratio | 12.86 | 13.12 | 6.00 | 8.00 |
| Total capital ratio | 14.08 | 13.97 | 8.00 | 10.00 |
| Tier 1 leverage capital ratio | 8.11% | 8.32% | 4.00% | 5.00% |
| Common equity Tier 1 capital ratio | 11.25 | 11.81 | 4.50 | 6.50 |
| Tier 1 capital ratio | 11.50 | 11.81 | 6.00 | 8.00 |
| Total capital ratio | 12.84 | 12.76 | 8.00 | 10.00 |
The following table provides a reconciliation of the amounts included in the table above for the Company.
| Standardized Approach(1) | ||
|---|---|---|
| (Dollars in thousands) | September 30, 2024 | September 30, 2023 |
| Total stockholders' equity | $839,605 | $650,625 |
| Adjustments: | ||
| LESS: Goodwill, net of associated deferred tax liabilities | 296,105 | 297,679 |
| LESS: Certain other intangible assets | 18,018 | 21,228 |
| LESS: Net deferred tax assets from operating loss and tax credit carry-forwards | 13,253 | 19,679 |
| LESS: Net unrealized (losses) on available for sale securities | (152,328) | (254,294) |
| LESS: Noncontrolling interest | (277) | (1,005) |
| ADD: Adoption of Accounting Standards Update 2016-13 | 1,345 | 2,017 |
| Common Equity Tier 1(1) | 666,179 | 569,355 |
| Long-term borrowings and other instruments qualifying as Tier 1 | 13,661 | 13,661 |
| Tier 1 minority interest not included in common equity Tier 1 capital | (150) | (826) |
| Total Tier 1 capital | 679,690 | 582,190 |
| Allowance for credit losses | 44,687 | 47,960 |
| Subordinated debentures, net of issuance costs | 19,693 | 19,591 |
| Total capital | $774,070 | $649,741 |
| (1) Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum common equity tier 1 capital ratio; those changes were fully phased in through the end of 2021. | ||
The Company and the Bank are required to maintain a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively composed of Common Equity Tier 1 capital, and it applies to each of the three risk-based capital ratios but not the leverage ratio. The required Common Equity Tier 1 risk-based, Tier 1 risk-based and total risk-based capital ratios with the buffer are currently 7.0%,8.5% and 10.5%, respectively.
Based on current and expected continued profitability and subject to continued access to capital markets, we believe that the Company and the Bank will continue to meet the capital conservation buffer of 2.5% in addition to required minimum capital ratios.
NOTE 15. REVENUE FROM CONTRACTS WITH CUSTOMERS
Topic 606 applies to all contracts with customers unless such revenue is specifically addressed under existing guidance. The table below presents the Company’s revenue by operating segment. For additional descriptions of the Company’s operating segments, including additional financial information and the underlying management accounting process, see Note 16. Segment Reporting to the Consolidated Financial Statements.
| (Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Consolidated Company | ||||
|---|---|---|---|---|---|---|---|---|
| Fiscal Year Ended September 30, | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Net interest income(1) | $236,011 | $154,316 | $194,967 | $195,239 | $24,140 | $38,306 | $455,118 | $387,861 |
| Noninterest income: | ||||||||
| Refund transfer product fees | 40,178 | 39,452 | — | — | — | — | 40,178 | 39,452 |
| Refund advance fee income(1) | 43,473 | 37,433 | — | — | — | — | 43,473 | 37,433 |
| Card and deposit fees | 124,949 | 149,703 | 967 | 1,018 | 27 | 25 | 125,943 | 150,746 |
| Rental income(1) | — | — | 53,443 | 53,346 | 714 | 844 | 54,157 | 54,190 |
| Gain on trademarks(1) | — | — | — | — | — | 10,000 | — | 10,000 |
| Gain (loss) on sale of other(1) | (5) | — | 7,702 | 2,005 | 4,972 | 658 | 12,669 | 2,663 |
| Other income(1) | 8,512 | 6,956 | 9,636 | 9,682 | 5,019 | 5,477 | 23,167 | 22,115 |
| Total noninterest income | 217,107 | 233,544 | 71,748 | 66,051 | 10,732 | 17,004 | 299,587 | 316,599 |
| Revenue | $453,118 | $387,860 | $266,715 | $261,290 | $34,872 | $55,310 | $754,705 | $704,460 |
| (1) These revenues are not within the scope of Topic 606. Additional details are included in other footnotes to the accompanying financial statements. The scope of Topic 606 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities, including loans, leases, and securities. | ||||||||
Following is a discussion of key revenues within the scope of Topic 606. The Company provides services to customers that have related performance obligations that must be completed to recognize revenue. Revenues are generally recognized immediately upon the completion of the service or over time as services are performed. Any services performed over time generally require that the Company renders services each period; therefore, the Company measures progress in completing these services based upon the passage of time. Revenue from contracts with customers did not generate significant contract assets and liabilities for the fiscal year ended September 30, 2024.
Refund Transfer Product Fees. Refund transfer fees are specific to the Partner Solutions business line and reflect product fees offered by the Company through third-party tax preparers and tax preparation software providers where the Company acts as the partnering financial institution. A refund transfer allows a taxpayer to pay tax preparation and filing fees directly from their federal or state government tax refund, with the remainder of the refund being disbursed in accordance with the terms and conditions of the taxpayer agreement, which may include satisfaction of other disbursement obligations before going directly to the taxpayer via check, direct deposit, or prepaid card. Refund transfer fees are recognized by the Company immediately after the taxpayer's refund has been disbursed in accordance with the contract and are based on standalone pricing included within the terms and conditions. Certain expenses to tax preparation software providers are netted with refund transfer fee income as the Company is considered the agent in these contractual relationships. All refund transfer fees are recorded within the Consumer reporting segment.
Card and Deposit Fees. Card fees relate to the Partner Solutions business line and consist of income from prepaid cards and merchant services, including interchange fees from prepaid cards processed through card association networks, merchant services and other card related services. Interchange rates are generally set by card association networks based on transaction volume and other factors. Since interchange fees are generated by cardholder activity, the Company recognizes the income as transactions occur. Fee income for merchant services and other card related services reflect account management and transaction fees charged to merchants for processing card association network transactions. The associated income is recognized as transactions occur or as services are performed. For the Company's internally managed prepaid card programs, fees are based on standalone pricing within the terms and conditions of the cardholder agreement. The Company is considered the principal of these relationships resulting in all fee income being presented on a gross basis within the Consolidated Statement of Operations. For the Company's sponsorship prepaid card programs where a third-party is considered the Program Manager, the fees are based on standalone pricing within the terms and conditions of the Program Agreement. For these relationships, the Company is considered the agent and certain expenses with the Program Manager, networks and associations are netted with card fee revenue. All card fee income is included in the Consumer reporting segment.
Deposit fees relate to the Partner Solutions and Commercial Finance business lines and consist of income from banking and deposit-related services, including account services, overdraft protection, and wire transfers. Fee income for account services is recognized over the course of the month as the performance obligation is satisfied. Fee income for overdraft protection and wire transfers is recognized at the point in time when such event occurs. For partner solutions, the fees for account services and overdraft protection are based on standalone pricing within the terms and conditions of the Program Agreement with the sponsorship partner. For these relationships, the Company is considered the agent and certain expenses with the partner are netted with deposit fee revenue. For Commercial Finance, fees for wire transfers are based on standalone pricing within the terms and conditions of the customer deposit agreement. Bank and deposit fees for the Partner Solutions and Commercial Finance business lines are included in the Consumer and Commercial reporting segments, respectively. Also included within Card and Deposit Fees for the Consumer reporting segment are servicing fees the Company recognizes for custodial off-balance sheet deposits. This fee income is for services the Bank performs to maintain records of cardholder funds placed at one or more third-party banks insured by the FDIC. The servicing fee is typically reflective of the EFFR.
NOTE 16. SEGMENT REPORTING
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker. Operating segments are aggregated into reportable segments if certain criteria are met.
The Company reports its results of operations through the following three business segments: Consumer, Commercial, and Corporate Services/Other. The Partner Solutions business line is reported in the Consumer segment. The Commercial Finance business line is reported in the Commercial segment. The Corporate Services/Other segment includes certain shared services as well as treasury related functions such as the investment portfolio, warehouse finance, wholesale deposits, and borrowings.
The following tables present segment data for the Company:
| Fiscal Year Ended September 30, 2024 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Total |
| Net interest income | $236,011 | $194,967 | $24,140 | $455,118 |
| Provision for credit loss | 26,950 | 15,571 | 140 | 42,661 |
| Noninterest income | 217,107 | 71,748 | 10,732 | 299,587 |
| Noninterest expense | 207,778 | 142,143 | 163,332 | 513,253 |
| Income (loss) before income tax expense | 218,390 | 109,001 | (128,600) | 198,791 |
| Total assets | 444,272 | 4,437,844 | 2,667,220 | 7,549,336 |
| Total goodwill | 87,145 | 222,360 | — | 309,505 |
| Total deposits | 5,643,228 | 10,935 | 220,922 | 5,875,085 |
| Fiscal Year Ended September 30, 2023 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Total |
| Net interest income | $154,316 | $195,239 | $38,306 | $387,861 |
| Provision for credit loss | 38,920 | 18,384 | 50 | 57,354 |
| Noninterest income | 233,544 | 66,051 | 17,004 | 316,599 |
| Noninterest expense | 165,782 | 141,627 | 157,566 | 464,975 |
| Income (loss) before income tax expense | 183,158 | 101,279 | (102,306) | 182,131 |
| Total assets | 492,964 | 4,179,914 | 2,862,665 | 7,535,543 |
| Total goodwill | 87,145 | 222,360 | — | 309,505 |
| Total deposits | 6,376,467 | 5,958 | 206,757 | 6,589,182 |
| Fiscal Year Ended September 30, 2022 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Consumer | Commercial | Corporate Services/Other | Total |
| Net interest income | $98,366 | $187,209 | $21,749 | $307,324 |
| Provision for (reversal of) credit loss | 30,680 | 14,674 | (16,816) | 28,538 |
| Noninterest income | 189,252 | 68,412 | 36,143 | 293,807 |
| Noninterest expense | 99,589 | 128,904 | 156,782 | 385,275 |
| Income (loss) before income tax expense | 157,349 | 112,043 | (82,074) | 187,318 |
| Total assets | 356,994 | 3,487,461 | 2,902,955 | 6,747,410 |
| Total goodwill | 87,145 | 222,360 | — | 309,505 |
| Total deposits | 5,695,776 | 8,965 | 161,296 | 5,866,037 |
NOTE 17. PARENT COMPANY FINANCIAL STATEMENTS
Presented below are the condensed financial statements for the parent company, Pathward Financial, Inc.
| Condensed Statements of Financial Condition | ||
|---|---|---|
| (Dollars in thousands) | September 30, 2024 | September 30, 2023 |
| ASSETS | ||
| Cash and cash equivalents | $1,898 | $1,399 |
| Securities held to maturity, at amortized cost | 10,896 | 9,220 |
| Investment in subsidiaries | 865,843 | 678,572 |
| Other assets | 2,263 | 1,312 |
| Total assets | $880,900 | $690,503 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| LIABILITIES | ||
| Long-term borrowings | $33,354 | $33,252 |
| Other liabilities | 7,941 | 6,626 |
| Total liabilities | 41,295 | 39,878 |
| STOCKHOLDERS' EQUITY | ||
| Common stock | 248 | 262 |
| Additional paid-in capital | 638,803 | 628,500 |
| Retained earnings | 354,474 | 278,655 |
| Accumulated other comprehensive loss | (153,394) | (255,443) |
| Treasury stock, at cost | (249) | (344) |
| Total equity attributable to parent | 839,882 | 651,630 |
| Noncontrolling interest | (277) | (1,005) |
| Total stockholders' equity | 839,605 | 650,625 |
| Total liabilities and stockholders' equity | $880,900 | $690,503 |
| Condensed Statements of Operations | |||
|---|---|---|---|
| Fiscal Year Ended September 30, | |||
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Interest expense | $2,667 | $2,538 | $3,982 |
| Other expense | 3,297 | 1,409 | 1,062 |
| Total expense | 5,964 | 3,947 | 5,044 |
| Loss before income taxes and equity in undistributed net income of subsidiaries | (5,964) | (3,947) | (5,044) |
| Income tax benefit | (1,147) | (967) | (1,029) |
| Loss before equity in undistributed net income of subsidiaries | (4,817) | (2,980) | (4,015) |
| Equity in undistributed net income of subsidiaries | 172,017 | 166,738 | 159,652 |
| Other income | 1,157 | (143) | 749 |
| Total income | 173,174 | 166,595 | 160,401 |
| Net income attributable to parent | $168,357 | $163,615 | $156,386 |
| Condensed Statements of Cash Flows | |||
|---|---|---|---|
| Fiscal Year Ended September 30, | |||
| (Dollars in thousands) | 2024 | 2023 | 2022 |
| Cash flows from operating activities: | |||
| Net income attributable to parent | $168,357 | $163,615 | $156,386 |
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
| Depreciation, amortization and accretion, net | 102 | 102 | 1,020 |
| Equity in undistributed net income of subsidiaries | (172,017) | (166,738) | (159,652) |
| Net change in accrued interest receivable | 46 | (30) | (15) |
| Net change in other assets | (997) | (354) | (636) |
| Net change in accrued expenses and other liabilities | 1,315 | (1,793) | 3,163 |
| Cash dividend received | 87,000 | 110,000 | 229,200 |
| Stock compensation | 10,287 | 11,070 | 10,004 |
| Net cash provided by operating activities | 94,093 | 115,872 | 239,470 |
| Cash flows from investing activities: | |||
| Alternative investments | (1,676) | (1,217) | (3,380) |
| Net cash (used in) investing activities | (1,676) | (1,217) | (3,380) |
| Cash flows from financing activities: | |||
| Redemption of long-term borrowings | — | — | (75,000) |
| Payment of debt issuance costs | — | (511) | — |
| Proceeds from long-term borrowings | — | — | 20,000 |
| Dividends paid on common stock | (5,067) | (5,426) | (5,921) |
| Issuance of common stock due to restricted stock | 2 | 1 | 1 |
| Issuance of common stock due to ESOP | — | — | 2,886 |
| Repurchases of common stock | (86,853) | (120,437) | (168,235) |
| Net cash (used in) financing activities | (91,918) | (126,373) | (226,269) |
| Net change in cash and cash equivalents | 499 | (11,718) | 9,821 |
| Cash and cash equivalents at beginning of fiscal year | 1,399 | 13,117 | 3,296 |
| Cash and cash equivalents at end of fiscal year | $1,898 | $1,399 | $13,117 |
The extent to which the Company may pay cash dividends to stockholders will depend on the cash currently available at the Company, as well as the ability of the Bank to pay dividends to the Company.
NOTE 18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
| Quarter Ended | ||||
|---|---|---|---|---|
| (Dollars in thousands, except per share data) | December 31 | March 31 | June 30 | September 30 |
| Interest and dividend income | $115,898 | $126,761 | $113,942 | $119,750 |
| Interest expense | 5,862 | 8,460 | 3,083 | 3,828 |
| Net interest income | 110,036 | 118,301 | 110,859 | 115,922 |
| Provision for credit loss | 9,890 | 26,052 | 5,881 | 838 |
| Noninterest income | 52,761 | 128,945 | 65,871 | 52,010 |
| Net income attributable to parent | 27,657 | 65,268 | 41,835 | 33,597 |
| Earnings per common share | ||||
| Basic | $1.06 | $2.56 | $1.66 | $1.35 |
| Diluted | 1.06 | 2.56 | 1.66 | 1.35 |
| Dividend declared per share | 0.05 | 0.05 | 0.05 | 0.05 |
| Interest and dividend income | $85,060 | $104,687 | $99,346 | $109,642 |
| Interest expense | 1,003 | 3,282 | 1,881 | 4,708 |
| Net interest income | 84,057 | 101,405 | 97,465 | 104,934 |
| Provision for credit loss | 9,776 | 36,763 | 1,773 | 9,042 |
| Noninterest income | 65,777 | 127,038 | 67,733 | 56,051 |
| Net income attributable to parent | 27,842 | 54,771 | 45,096 | 35,906 |
| Earnings per common share | ||||
| Basic | $0.98 | $1.99 | $1.69 | $1.37 |
| Diluted | 0.98 | 1.99 | 1.68 | 1.36 |
| Dividend declared per share | 0.05 | 0.05 | 0.05 | 0.05 |
| Interest and dividend income | $72,891 | $85,177 | $73,906 | $80,222 |
| Interest expense | 1,278 | 1,377 | 1,755 | 462 |
| Net interest income | 71,613 | 83,800 | 72,151 | 79,760 |
| Provision for (reversal of) credit loss | 186 | 32,302 | (1,302) | (2,648) |
| Noninterest income | 86,591 | 109,766 | 53,994 | 43,456 |
| Net income attributable to parent | 61,324 | 49,251 | 22,391 | 23,420 |
| Earnings per common share | ||||
| Basic | $2.00 | $1.66 | $0.76 | $0.81 |
| Diluted | 2.00 | 1.66 | 0.76 | 0.81 |
| Dividend declared per share | 0.05 | 0.05 | 0.05 | 0.05 |
NOTE 19. FAIR VALUES OF FINANCIAL INSTRUMENTS
ASC 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and requires disclosures about fair value measurement. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.
The fair value hierarchy is as follows:
Level 1 Inputs - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.
Level 2 Inputs - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which significant assumptions are observable in the market.
Level 3 Inputs - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.
There wereno transfers between levels of the fair value hierarchy for the fiscal years ended September 30, 2024 or 2023.
Debt Securities Available for Sale and Held to Maturity. Debt securities available for sale are recorded at fair value on a recurring basis and debt securities held to maturity are carried at amortized cost.
The fair values of debt securities AFS, categorized primarily as Level 2, are recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and compares to current market trading activity.
Equity Securities. Marketable equity securities and certain non-marketable equity securities are recorded at fair value on a recurring basis. The fair values of marketable equity securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs).
The following tables summarize the fair values of debt securities available for sale and equity securities as they are measured at fair value on a recurring basis.
| At September 30, 2024 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 |
| Debt securities AFS | ||||
| Corporate securities | $19,750 | $— | $19,750 | — |
| SBA securities | 81,935 | — | 81,935 | — |
| Obligations of states and political subdivisions | 480 | — | 480 | — |
| Non-bank qualified obligations of states and political subdivisions | 217,990 | — | 217,990 | — |
| Asset-backed securities | 189,698 | — | 189,698 | — |
| Mortgage-backed securities | 1,231,368 | — | 1,231,368 | — |
| Total debt securities AFS | $1,741,221 | $— | $1,741,221 | $— |
| Common equities and mutual funds(1) | $3,303 | $3,303 | $— | $— |
| Non-marketable equity securities(2) | $11,828 | $— | $— | $— |
(1)Equity securities at fair value are included within other assets on the Consolidated Statements of Financial Condition at September 30, 2024.
(2)Consists of certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
| At September 30, 2023 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 |
| Debt securities AFS | ||||
| Corporate securities | $18,250 | $— | $18,250 | $— |
| SBA securities | 85,242 | — | 85,242 | — |
| Obligations of states and political subdivisions | 2,289 | — | 2,289 | — |
| Non-bank qualified obligations of states and political subdivisions | 226,723 | — | 226,723 | — |
| Asset-backed securities | 246,199 | — | 246,199 | — |
| Mortgage-backed securities | 1,225,525 | — | 1,225,525 | — |
| Total debt securities AFS | $1,804,228 | $— | $1,804,228 | $— |
| Common equities and mutual funds(1) | $3,378 | $3,378 | $— | $— |
| Non-marketable equity securities(2) | $8,389 | $— | $— | $— |
(1)Equity securities at fair value are included within other assets on the consolidated statement of financial condition at September 30, 2023.
(2)Consists of certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
Loans and Leases. The Company does not record loans and leases at fair value on a recurring basis. However, if a loan or lease is individually evaluated for risk of credit loss and repayment is expected to be solely provided by the values of the underlying collateral, the Company measures fair value on a nonrecurring basis. Fair value is determined by the fair value of the underlying collateral less estimated costs to sell. The fair value of the collateral is determined based on the internal estimates and/or assessment provided by third-party appraisers and the valuation relies on discount rates ranging from 3% to 37%.
The following tables summarize the assets of the Company that are measured at fair value in the Consolidated Statements of Financial Condition on a nonrecurring basis:
| At September 30, 2024 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 |
| Loans and leases, net individually evaluated for credit loss | ||||
| Commercial finance | $7,652 | $— | $— | $7,652 |
| Total loans and leases, net individually evaluated for credit loss | 7,652 | — | — | 7,652 |
| Total | $7,652 | $— | $— | $7,652 |
| At September 30, 2023 | ||||
|---|---|---|---|---|
| (Dollars in thousands) | Total | Level 1 | Level 2 | Level 3 |
| Loans and leases, net individually evaluated for credit loss | ||||
| Commercial finance | $21,829 | $— | $— | $21,829 |
| Total loans and leases, net individually evaluated for credit loss | 21,829 | — | — | 21,829 |
| Foreclosed assets, net | — | — | — | — |
| Total | $21,829 | $— | $— | $21,829 |
| Quantitative Information About Level 3 Fair Value Measurements | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | Fair Value at September 30, 2024 | Fair Value at September 30, 2023 | ValuationTechnique | Unobservable Input | Range of Inputs |
| Loans and leases, net individually evaluated for credit loss | $7,652 | 21,829 | Market approach | Appraised values(1) | 3% - 37% |
(1) The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs and other inputs in a range of 3% to 37%.
Management discloses the estimated fair value of financial instruments, including assets and liabilities on and off the Consolidated Statements of Financial Condition, for which it is practicable to estimate fair value. These fair values estimates were made at September 30, 2024 and 2023 based on relevant market information and information about financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, since there is no active market for certain financial instruments of the Company, the estimates of fair value are subjective in nature, involve uncertainties, and include matters of significant judgment. Changes in assumptions as well as tax considerations could significantly affect the estimated values. Accordingly, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
The following tables present the carrying amount and estimated fair value of the financial instruments held by the Company:
| At September 30, 2024 | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | CarryingAmount | Estimated Fair Value | Level 1 | Level 2 | Level 3 |
| Financial assets | |||||
| Cash and cash equivalents | $158,337 | $158,337 | $158,337 | $— | $— |
| Debt securities available for sale | 1,741,221 | 1,741,221 | — | 1,741,221 | — |
| Debt securities held to maturity | 33,092 | 30,236 | — | 30,236 | — |
| Common equities and mutual funds(1) | 3,303 | 3,303 | 3,303 | — | — |
| Non-marketable equity securities(1)(2) | 21,350 | 21,350 | — | 9,522 | — |
| Loans held for sale | 688,870 | 688,870 | — | 688,870 | — |
| Loans and leases | 4,071,071 | 4,036,490 | — | — | 4,036,490 |
| Federal Reserve Bank and Federal Home Loan Bank stocks | 36,014 | 36,014 | — | 36,014 | — |
| Accrued interest receivable | 31,385 | 31,385 | 31,385 | — | — |
| Financial liabilities | |||||
| Deposits | 5,875,085 | 5,874,994 | 5,845,879 | 29,115 | — |
| Overnight federal funds purchased | 377,000 | 377,000 | 377,000 | — | — |
| Other short- and long-term borrowings | 33,354 | 31,787 | — | 31,787 | — |
| Accrued interest payable | 571 | 571 | 571 | — | — |
(1)Equity securities at fair value are included within other assets on the consolidated statement of financial condition at September 30, 2024.
(2)Includes certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
| At September 30, 2023 | |||||
|---|---|---|---|---|---|
| (Dollars in thousands) | CarryingAmount | Estimated Fair Value | Level 1 | Level 2 | Level 3 |
| Financial assets | |||||
| Cash and cash equivalents | $375,580 | $375,580 | $375,580 | $— | $— |
| Debt securities available for sale | 1,804,228 | 1,804,228 | — | 1,804,228 | — |
| Debt securities held to maturity | 36,591 | 31,425 | — | 31,425 | — |
| Common equities and mutual funds(1) | 3,378 | 3,378 | 3,378 | — | — |
| Non-marketable equity securities(1)(2) | 20,453 | 20,453 | — | 12,064 | — |
| Loans held for sale | 77,779 | 77,779 | — | 77,779 | — |
| Loans and leases | 4,359,681 | 4,223,010 | — | — | 4,223,010 |
| Federal Reserve Bank and Federal Home Loan Bank stocks | 28,210 | 28,210 | — | 28,210 | — |
| Accrued interest receivable | 23,282 | 23,282 | 23,282 | — | — |
| Financial liabilities | |||||
| Deposits | 6,589,182 | 6,589,065 | 6,583,648 | 5,417 | — |
| Overnight federal funds purchased | 13,000 | 13,000 | 13,000 | — | — |
| Other short- and long-term borrowings | 33,873 | 31,187 | — | 31,187 | — |
| Accrued interest payable | 247 | 247 | 247 | — | — |
(1)Equity securities at fair value are included within other assets on the consolidated statement of financial condition at September 30, 2023.
(2)Includes certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
The following sets forth the methods and assumptions used in determining the fair value estimates for the Company’s financial instruments at September 30, 2024 and 2023.
CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.
DEBT SECURITIES AVAILABLE FOR SALE AND EQUITY SECURITIES
Fair values for debt securities available for sale are based on quoted prices of similar securities on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. Fair values for marketable equity securities are based on unadjusted quoted prices from active markets in which the security is traded. Non-marketable equity securities are measured at fair value using NAV per share (or its equivalent) as a practical expedient.
LOANS HELD FOR SALE
Loans held for sale are carried at the lower of amortized cost or fair value, where fair value reflects the amount a willing market participant would pay for the loan. The Company classifies SBA/USDA loans held for sale as Level 2 in the fair value hierarchy as there is an active secondary market in which these loans are exchanged. Consumer loans held for sale are classified as Level 3 in the fair value hierarchy as the price at which these loans are sold are dictated by terms of the Program Agreements with consumer lending partners.
LOANS AND LEASES
The fair values of loans and leases were estimated using an exit price methodology. The exit price estimation of fair value is based on the present value of expected cash flows, which are based on the contractual terms of the loans, adjusted for prepayments and a discount rate based on the relative risk of the cash flows. Other considerations include the loan type, remaining life of the loan and credit risk.
FEDERAL RESERVE BANK AND FEDERAL HOME LOAN BANK STOCKS
The fair value of FRB and FHLB stock is assumed to approximate book value since the Company is only able to redeem this stock at par value.
ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.
DEPOSITS
With the exception of time certificate deposits and wholesale deposits, the carrying values of deposits are assumed to approximate fair value since deposits are immediately withdrawable without penalty. The fair value of time certificate deposits and wholesale certificate of deposits are estimated using a discounted cash flows calculation that applies the FHLB Des Moines curve to aggregated expected maturities of time deposits.
FEDERAL HOME LOAN BANK ADVANCES
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates for advances with similar terms and remaining maturities.
SUBORDINATED DEBENTURES AND OTHER BORROWINGS
The fair value of these instruments was estimated by discounting the expected future cash flows using derived interest rates approximating market over the contractual maturity of such borrowings.
ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.
LIMITATIONS
Fair value estimates are made at a specific point in time and are based on relevant market information about the financial instrument. Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments. These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time. Furthermore, since no market exists for certain of the Company’s financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision. Changes in assumptions as well as tax considerations could significantly affect the estimates. Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
NOTE 20. SUBSEQUENT EVENTS
Management has evaluated subsequent events that occurred after September 30, 2024. During this period, up to the filing date of this Annual Report on Form 10-K, management identified the following subsequent events:
On October 31, 2024, Pathward, N.A. completed the sale (the "Transaction") of substantially all of the assets and liabilities related to the Bank's commercial insurance premium finance business (the "Business") pursuant to an Asset Purchase and Sale Agreement (the "Purchase Agreement") dated August 28, 2024 with Honor Capital Corporation, a Florida corporation (the "Purchaser"), the successor by assignment to AFS IBEX Financial Services, LLC, and Honor Capital Holdings, LLC as guarantor.
The cash purchase price paid by the Purchaser at the closing was $603.3 million, based on the net asset value of the assets purchased and liabilities assumed pursuant to the Purchase Agreement plus a $31.2 million premium, subject to customary post-closing adjustment based on the final determination of the net asset value of the assets purchased and liabilities assumed pursuant to the terms of the Purchase Agreement. The Bank recorded a gain on the Transaction of $16.4 million.
As part of the Transaction, $588.4 million of commercial insurance premium finance loans were sold.
On November 1, 2024, the Bank sold $161.6 million of debt securities AFS with a loss on sale of securities of $15.8 million. This loss largely offsets the gain from the Transaction discussed above.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.