SAUL CENTERS INC
For the period ended Dec 31, 2023. Filed Feb 29, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 29, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Real Estate and Accumulated Depreciation
Schedule III
| SAUL CENTERS, INC.Real Estate and Accumulated DepreciationDecember 31, 2023(Dollars in Thousands) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Costs · Buildings | ||||||||||||||||
| Capitalized · Basis at Close of Period · and | ||||||||||||||||
| InitialBasis · SubsequenttoAcquisition · Land · BuildingsandImprovements · Construction in Progress · Total · AccumulatedDepreciation · BookValue · RelatedDebt (2) · Date ofConstruction · DateAcquired · ImprovementsDepreciableLives in Years | ||||||||||||||||
| Shopping Centers | ||||||||||||||||
| Ashbrook Marketplace, Ashburn, VA | $8,938 | $25,443 | $13,258 | $21,074 | $49 | $34,381 | $2,745 | $31,636 | $20,216 | 2019 | 05/18 | 50 | ||||
| Ashburn Village, Ashburn, VA | 11,431 | 21,000 | 6,764 | 25,658 | 9 | 32,431 | 17,147 | 15,284 | 21,805 | 1994 & 2000-6 | 3/94 | 40 | ||||
| Ashland Square Phase I, Dumfries, VA | 1,178 | 7,508 | 1,178 | 7,508 | — | 8,686 | 3,255 | 5,431 | — | 2007, 2013 | 12/04 | 20 & 50 | ||||
| Beacon Center, Alexandria, VA | 24,161 | 18,514 | 22,691 | 19,984 | — | 42,675 | 17,210 | 25,465 | 53,681 | 1960 & 1974 | 1/72 , 11/16 | 40 & 50 | ||||
| BJ’s Wholesale Club, Alexandria, VA | 22,623 | — | 22,623 | — | — | 22,623 | — | 22,623 | 15,099 | 3/08 | — | |||||
| Boca Valley Plaza, Boca Raton, FL | 16,720 | 3,616 | 5,735 | 14,473 | 128 | 20,336 | 7,161 | 13,175 | — | 2/04 | 40 | |||||
| Boulevard, Fairfax, VA | 4,883 | 4,731 | 3,687 | 5,921 | 6 | 9,614 | 4,040 | 5,574 | 9,358 | 1969, 1999 & 2009 | 4/94 | 40 | ||||
| Briggs Chaney MarketPlace, Silver Spring, MD | 27,037 | 5,916 | 9,789 | 23,155 | 9 | 32,953 | 12,079 | 20,874 | — | 4/04 | 40 | |||||
| Broadlands Village, Ashburn, VA | 5,316 | 36,806 | 5,300 | 36,360 | 462 | 42,122 | 16,713 | 25,409 | 27,999 | 2002-3, 2004 & 2006 | 3/02 | 40 & 50 | ||||
| Burtonsville Town Square, Burtonsville, MD | 74,212 | 6,357 | 28,402 | 52,149 | 18 | 80,569 | 9,935 | 70,634 | 32,178 | 2010 | 1/17 | 20 & 45 | ||||
| Countryside Marketplace, Sterling, VA | 28,912 | 5,134 | 7,666 | 26,181 | 199 | 34,046 | 13,764 | 20,282 | — | 2/04 | 40 | |||||
| Cranberry Square, Westminster, MD | 31,578 | 2,047 | 6,700 | 26,906 | 19 | 33,625 | 8,332 | 25,293 | 13,224 | 9/11 | 40 | |||||
| Cruse MarketPlace, Cumming, GA | 12,226 | 954 | 3,901 | 9,279 | — | 13,180 | 4,700 | 8,480 | — | 3/04 | 40 | |||||
| Flagship Center, Rockville, MD | 160 | 409 | 169 | 400 | — | 569 | 117 | 452 | — | 1972 | 1/72 | — | ||||
| French Market, Oklahoma City, OK | 5,781 | 17,689 | 1,118 | 21,450 | 902 | 23,470 | 15,159 | 8,311 | — | 1972 & 1998 | 3/74 | 50 | ||||
| Germantown, Germantown, MD | 2,034 | 566 | 2,034 | 566 | — | 2,600 | 489 | 2,111 | — | 1990 | 8/93 | 40 | ||||
| The Glen, Woodbridge, VA | 12,918 | 8,799 | 5,300 | 16,377 | 40 | 21,717 | 12,027 | 9,690 | 20,234 | 1993 & 2005 | 6/94 | 40 | ||||
| Great Falls Center, Great Falls, VA | 41,750 | 3,516 | 14,766 | 30,414 | 86 | 45,266 | 12,945 | 32,321 | 30,547 | 3/08 | 40 | |||||
| Hampshire Langley, Takoma, MD | 3,159 | 3,559 | 1,892 | 4,816 | 10 | 6,718 | 4,291 | 2,427 | 11,569 | 1960 | 1/72 | 40 | ||||
| Hunt Club Corners, Apopka, FL | 12,584 | 4,771 | 4,822 | 12,533 | — | 17,355 | 6,613 | 10,742 | — | 6/06, 12/12 | 40 | |||||
| Jamestown Place, Altamonte Springs, FL | 14,055 | 2,486 | 4,455 | 12,085 | 1 | 16,541 | 5,925 | 10,616 | — | 11/05 | 40 | |||||
| Kentlands Square I, Gaithersburg, MD | 14,379 | 3,730 | 5,005 | 13,104 | — | 18,109 | 5,561 | 12,548 | 18,840 | 2002 | 9/02 | 40 | ||||
| Kentlands Square II, Gaithersburg, MD | 76,723 | 3,555 | 23,133 | 56,860 | 285 | 80,278 | 19,561 | 60,717 | 30,168 | 9/11, 9/13 | 40 | |||||
| Kentlands Place, Gaithersburg, MD | 1,425 | 7,944 | 1,425 | 7,700 | 244 | 9,369 | 4,951 | 4,418 | 6,406 | 2005 | 1/04 | 50 | ||||
| Lansdowne Town Center, Leesburg, VA | 6,545 | 43,903 | 6,546 | 43,593 | 309 | 50,448 | 21,009 | 29,439 | — | 2006 | 11/02 | 50 | ||||
| Leesburg Pike Plaza, Baileys Crossroads, VA | 2,418 | 7,012 | 1,132 | 8,195 | 103 | 9,430 | 6,523 | 2,907 | 11,822 | 1965 | 2/66 | 40 | ||||
| Lumberton Plaza, Lumberton, NJ | 4,400 | 11,792 | 950 | 15,161 | 81 | 16,192 | 14,170 | 2,022 | — | 1975 | 12/75 | 40 | ||||
| Metro Pike Center, Rockville, MD | 33,123 | 5,454 | 26,064 | 8,470 | 4,043 | 38,577 | 2,903 | 35,674 | — | 12/10 | 40 | |||||
| Shops at Monocacy, Frederick, MD | 9,541 | 16,070 | 9,260 | 16,351 | — | 25,611 | 7,680 | 17,931 | 25,670 | 2003-4 | 11/03 | 50 | ||||
| Northrock, Warrenton, VA | 12,686 | 15,430 | 12,686 | 15,422 | 8 | 28,116 | 6,734 | 21,382 | 12,135 | 2009 | 01/08 | 50 | ||||
| Olde Forte Village, Ft. Washington, MD | 15,933 | 6,979 | 5,409 | 17,468 | 35 | 22,912 | 9,995 | 12,917 | 19,563 | 2003-4 | 07/03 | 40 | ||||
| Olney, Olney, MD | 4,963 | 3,026 | 3,079 | 4,910 | — | 7,989 | 3,744 | 4,245 | 12,655 | 1972 | 11/75 | 40 | ||||
| Orchard Park, Dunwoody, GA | 19,377 | 1,642 | 7,751 | 13,242 | 26 | 21,019 | 5,692 | 15,327 | — | 7/07 | 40 | |||||
| Palm Springs Center, Altamonte Springs, FL | 18,365 | 2,534 | 5,739 | 14,665 | 495 | 20,899 | 7,371 | 13,528 | — | 3/05 | 40 | |||||
| Ravenwood, Baltimore, MD | 1,245 | 4,486 | 703 | 5,028 | — | 5,731 | 3,717 | 2,014 | 11,361 | 1959 & 2006 | 1/72 | 40 | ||||
| 11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD | 26,561 | 24 | 22,113 | 4,472 | — | 26,585 | 1,488 | 25,097 | — | 10/10, 12/12 | 40 | |||||
| 1500/1580/1582 Rockville Pike, Rockville, MD | 45,351 | 2,046 | 38,065 | 7,050 | 2,282 | 47,397 | 6,950 | 40,447 | — | 12/12, 1/14, 4/14 | 5, 10, 5 4 | |||||
| Seabreeze Plaza, Palm Harbor, FL | 24,526 | 3,553 | 8,665 | 18,943 | 471 | 28,079 | 8,991 | 19,088 | 12,683 | 11/05 | 40 | |||||
| Market Place at Sea Colony, Bethany Beach, DE | 2,920 | 339 | 1,147 | 2,112 | — | 3,259 | 858 | 2,401 | — | 3/08 | 40 | |||||
| Seven Corners, Falls Church, VA | 4,848 | 46,536 | 4,929 | 46,450 | 5 | 51,384 | 35,402 | 15,982 | 85,889 | 1956 & 1997 | 7/73 | 40 | ||||
| Severna Park Marketplace, Severna Park, MD | 63,254 | 3,588 | 12,700 | 54,035 | 107 | 66,842 | 15,930 | 50,912 | 24,458 | 9/11 | 40 | |||||
| Shops at Fairfax, Fairfax, VA | 2,708 | 11,109 | 992 | 12,825 | — | 13,817 | 9,787 | 4,030 | 13,094 | 1975 & 1999 | 6/75 | 50 | ||||
| Smallwood Village Center, Waldorf, MD | 17,819 | 8,915 | 6,402 | 20,143 | 189 | 26,734 | 11,922 | 14,812 | — | 1/06 | 40 | |||||
| Southdale, Glen Burnie, MD | 18,895 | 26,767 | 15,255 | 29,318 | 1,089 | 45,662 | 24,607 | 21,055 | — | 1962 & 1986 | 1/72 , 11/16 | 40 | ||||
| Southside Plaza, Richmond, VA | 6,728 | 12,284 | 1,878 | 17,134 | — | 19,012 | 14,019 | 4,993 | — | 1958 | 1/72 | 40 | ||||
| South Dekalb Plaza, Atlanta, GA | 2,474 | 5,111 | 615 | 6,901 | 69 | 7,585 | 5,601 | 1,984 | — | 1970 | 2/76 | 40 | ||||
| Thruway, Winston-Salem, NC | 7,848 | 31,346 | 7,692 | 29,867 | 1,635 | 39,194 | 21,721 | 17,473 | — | 1955 & 1965 | 5/72, 8/16 | 40 | ||||
| Village Center, Centreville, VA | 16,502 | 3,486 | 7,851 | 12,137 | — | 19,988 | 8,866 | 11,122 | 24,460 | 1990 | 8/93 | 40 | ||||
| Westview Village, Frederick, MD | 6,047 | 25,754 | 6,047 | 25,725 | 29 | 31,801 | 12,949 | 18,852 | — | 2009 | 11/07 , 02/15 | 50 | ||||
| White Oak, Silver Spring, MD | 6,277 | 7,110 | 4,649 | 8,512 | 226 | 13,387 | 6,821 | 6,566 | 19,031 | 1958 & 1967 | 1/72 | 40 | ||||
| Other Buildings / Improvements | — | 182 | — | 182 | 182 | 178 | 4 | — | ||||||||
| Total Shopping Centers | 835,537 | 501,528 | 420,132 | 903,264 | 13,669 | 1,337,065 | 480,348 | 856,717 | 584,145 | |||||||
| Mixed-Use Properties | ||||||||||||||||
| Avenel Business Park, Gaithersburg, MD | 21,459 | 37,762 | 3,756 | 55,385 | 80 | 59,221 | 43,412 | 15,809 | 21,611 | 1984, 1986,1990, 1998 & 2000 | 12/84, 8/85, 2/86, 4/98 & 10/2000 | 35 & 40 | ||||
| Clarendon Center, Arlington, VA (1) | 12,753 | 188,640 | 16,287 | 184,486 | 620 | 201,393 | 65,111 | 136,282 | 81,693 | 2010 | 7/73, 1/96 & 4/02 | 50 | ||||
| Park Van Ness, Washington, DC | 2,242 | 91,960 | 2,242 | 91,775 | 185 | 94,202 | 20,370 | 73,832 | 60,874 | 2016 | 7/73, 2/11 | 50 | ||||
| 601 Pennsylvania Ave., Washington, DC | 5,479 | 71,722 | 5,667 | 71,041 | 493 | 77,201 | 60,634 | 16,567 | — | 1986 | 7/73 | 35 | ||||
| The Waycroft, Arlington, VA | 52,067 | 228,794 | 53,618 | 227,243 | — | 280,861 | 25,188 | 255,673 | 149,078 | 2020 | 8/14, 12/14, 9/15, 8/16 | 50 | ||||
| Washington Square, Alexandria, VA | 2,034 | 60,801 | 544 | 61,829 | 462 | 62,835 | 34,407 | 28,428 | 50,249 | 1952 & 2000 | 7/73 | 50 | ||||
| Total Mixed-Use Properties | 96,034 | 679,679 | 82,114 | 691,759 | 1,840 | 775,713 | 249,122 | 526,591 | 363,505 | |||||||
| Development Land | ||||||||||||||||
| Ashland Square Phase II, Manassas, VA | 5,292 | 3,448 | 7,049 | — | 1,691 | 8,740 | — | 8,740 | — | 12/04 | ||||||
| New Market, New Market, MD | 2,088 | 146 | 2,234 | — | — | 2,234 | — | 2,234 | — | 9/05 | ||||||
| Hampden House, Bethesda, MD | 39,641 | 102,599 | — | — | 142,240 | 142,240 | — | 142,240 | 7,726 | 10/18, 12/18 | ||||||
| Twinbrook, Rockville, MD | 110,021 | 245,092 | — | — | 355,113 | 355,113 | — | 355,113 | 74,909 | 12/14, 03/21 | ||||||
| Total Development Land | 157,042 | 351,285 | 9,283 | — | 499,044 | 508,327 | — | 508,327 | 82,635 | |||||||
| Total | $1,088,613 | $1,532,492 | $511,529 | $1,595,023 | $514,553 | $2,621,105 | $729,470 | $1,891,635 | $1,030,285 | |||||||
(1)Includes the North and South Blocks and Residential
(2)Amounts do not include deferred debt and therefore will not match the Consolidated Balance Sheet
Schedule III
Real Estate and Accumulated Depreciation
December 31, 2023
Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows:
| Base building | Generally 35 - 50 years or a shorter period if management determines that |
|---|---|
| the building has a shorter useful life. | |
| Building components | Up to 20 years |
| Tenant improvements | The shorter of the term of the lease or the useful life |
| of the improvements |
The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.59 billion at December 31, 2023. Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets.
The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2023 are summarized as follows:
| (In thousands) | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total real estate investments: | |||
| Balance, beginning of year | $2,408,136 | $2,284,126 | $2,124,796 |
| Acquisitions | — | — | 108,279 |
| Improvements | 216,154 | 130,300 | 54,177 |
| Retirements | (3,185) | (6,290) | (3,126) |
| Balance, end of year | $2,621,105 | $2,408,136 | $2,284,126 |
| Total accumulated depreciation: | |||
| Balance, beginning of year | $688,475 | $650,113 | $607,706 |
| Depreciation expense | 44,163 | 44,636 | 45,487 |
| Retirements | (3,168) | (6,274) | (3,080) |
| Balance, end of year | $729,470 | $688,475 | $650,113 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.