| (Amounts in thousands, except unit, share, and per share amounts) | As of |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| ASSETS |
|---|
| Real estate, at cost: |
|---|
| Land | $2,357,135 | $2,408,914 |
|---|
| Buildings and improvements | 11,138,348 | 10,942,418 |
|---|
| Development costs and construction in progress | 1,037,845 | 890,143 |
|---|
| Leasehold improvements and equipment | 110,729 | 105,080 |
|---|
| Total | 14,644,057 | 14,346,555 |
|---|
| Less accumulated depreciation and amortization | (4,534,751) | (4,191,075) |
|---|
| Real estate, net | 10,109,306 | 10,155,480 |
|---|
| Right-of-use assets | 667,270 | 671,308 |
|---|
| Net investment in lease | 166,672 | 166,024 |
|---|
| Cash and cash equivalents | 580,496 | 840,850 |
|---|
| Restricted cash | 143,339 | 136,696 |
|---|
| Tenant and other receivables | 110,269 | 77,137 |
|---|
| Investments in partially owned entities | 2,244,170 | 1,941,278 |
|---|
| Receivable arising from the straight-lining of rents | 828,287 | 752,545 |
|---|
| Deferred leasing costs, net of accumulated amortization of $251,710 and $233,448 | 394,515 | 374,620 |
|---|
| Identified intangible assets, net of accumulated amortization of $87,096 and $81,962 | 104,930 | 110,593 |
|---|
| Other assets | 288,911 | 294,587 |
|---|
| $15,638,165 | $15,521,118 |
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|---|
| Mortgages payable, net | $4,847,467 | $4,920,669 |
|---|
| Senior unsecured notes, net | 842,276 | 747,202 |
|---|
| Unsecured term loan, net | 840,569 | 797,337 |
|---|
| Unsecured revolving credit facilities | 918,000 | 720,420 |
|---|
| Lease liabilities | 694,361 | 699,640 |
|---|
| Accounts payable and accrued expenses | 411,957 | 376,190 |
|---|
| Deferred compensation plan | 102,544 | 113,778 |
|---|
| Other liabilities | 327,943 | 341,359 |
|---|
| Total liabilities | 8,985,117 | 8,716,595 |
|---|
| Commitments and contingencies |
|---|
| Redeemable noncontrolling interests: |
|---|
| Class A units - 16,572,667 and 16,650,713 units outstanding | 561,482 | 554,136 |
|---|
| Series D cumulative redeemable preferred units - 141,400 units outstanding | 3,535 | 3,535 |
|---|
| Total redeemable noncontrolling partnership units | 565,017 | 557,671 |
|---|
| Redeemable noncontrolling interest in a consolidated subsidiary | 68,158 | 90,280 |
|---|
| Total redeemable noncontrolling interests | 633,175 | 647,951 |
|---|
| Shareholders' equity: |
|---|
| Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 48,787,338 and 48,788,450 shares | 1,182,493 | 1,182,345 |
|---|
| Common shares of beneficial interest: $0.04 par value per share; authorized 250,000,000 shares; issued and outstanding 186,958,059 and 190,666,367 shares | 7,478 | 7,627 |
|---|
| Additional capital | 8,297,470 | 8,288,363 |
|---|
| Earnings less than distributions | (3,678,344) | (3,491,603) |
|---|
| Accumulated other comprehensive income (loss) | 36,890 | (5) |
|---|
| Total shareholders' equity | 5,845,987 | 5,986,727 |
|---|
| Noncontrolling interests in consolidated subsidiaries | 173,886 | 169,845 |
|---|
| Total equity | 6,019,873 | 6,156,572 |
|---|
| $15,638,165 | $15,521,118 |
CONSOLIDATED STATEMENTS OF INCOME
| (Amounts in thousands, except per share amounts) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| REVENUES: |
|---|
| Rental revenues | $409,621 | $389,097 | $1,213,878 | $1,176,104 |
|---|
| Fee and other income | 58,036 | 64,603 | 175,126 | 180,612 |
|---|
| Total revenues | 467,657 | 453,700 | 1,389,004 | 1,356,716 |
|---|
| EXPENSES: |
|---|
| Operating | (245,521) | (241,769) | (715,801) | (685,857) |
|---|
| Depreciation and amortization | (169,045) | (117,122) | (458,801) | (348,851) |
|---|
| General and administrative | (34,705) | (37,490) | (116,050) | (116,065) |
|---|
| Income (expense) from deferred compensation plan liability | 4,333 | (6,756) | 1,269 | (8,790) |
|---|
| Transaction related costs and other | (393) | (3,563) | (1,328) | (4,327) |
|---|
| Total expenses | (445,331) | (406,700) | (1,290,711) | (1,163,890) |
|---|
| Income from partially owned entities | 23,318 | 21,940 | 99,335 | 135,588 |
|---|
| Interest and other investment income, net | 5,107 | 22,413 | 23,423 | 41,730 |
|---|
| (Expense) income from deferred compensation plan assets | (4,333) | 6,756 | (1,269) | 8,790 |
|---|
| Interest and debt expense | (88,714) | (84,459) | (267,502) | (268,204) |
|---|
| Gain on debt extinguishment | — | — | 32,073 | — |
|---|
| Gain on sales-type lease | — | — | — | 803,248 |
|---|
| Net gains on disposition of wholly owned and partially owned assets | — | — | — | 24,039 |
|---|
| (Loss) income before income taxes | (42,296) | 13,650 | (15,647) | 938,017 |
|---|
| Income tax (expense) benefit | (3,668) | 5,589 | (13,147) | (5,727) |
|---|
| Net (loss) income | (45,964) | 19,239 | (28,794) | 932,290 |
|---|
| Less net loss (income) attributable to noncontrolling interests in: |
|---|
| Consolidated subsidiaries | 10,180 | 8,912 | 17,122 | 30,326 |
|---|
| Operating Partnership | 4,171 | (1,036) | 4,701 | (73,788) |
|---|
| Net (loss) income attributable to Vornado | (31,613) | 27,115 | (6,971) | 888,828 |
|---|
| Preferred share dividends | (15,525) | (15,526) | (46,575) | (46,578) |
|---|
| NET (LOSS) INCOME attributable to common shareholders | $(47,138) | $11,589 | $(53,546) | $842,250 |
|---|
| (LOSS) INCOME PER COMMON SHARE - BASIC: |
|---|
| Net (loss) income per common share | $(0.25) | $0.06 | $(0.28) | $4.39 |
|---|
| Weighted average shares outstanding | 186,822 | 192,050 | 187,909 | 191,804 |
|---|
| (LOSS) INCOME PER COMMON SHARE - DILUTED: |
|---|
| Net (loss) income per common share | $(0.25) | $0.06 | $(0.28) | $4.19 |
|---|
| Weighted average shares outstanding | 186,846 | 200,150 | 187,909 | 201,098 |
|---|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| (Amounts in thousands) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Net (loss) income | $(45,964) | $19,239 | $(28,794) | $932,290 |
|---|
| Other comprehensive income (loss): |
|---|
| Change in fair value of consolidated interest rate hedges and other | 4,977 | (7,041) | 23,658 | (48,183) |
|---|
| Other comprehensive income (loss) of nonconsolidated subsidiaries | 7,337 | 130 | 16,641 | (11,121) |
|---|
| Comprehensive (loss) income | (33,650) | 12,328 | 11,505 | 872,986 |
|---|
| Less comprehensive loss (income) attributable to noncontrolling interests | 13,334 | 8,900 | 18,398 | (37,856) |
|---|
| Comprehensive (loss) income attributable to Vornado | $(20,316) | $21,228 | $29,903 | $835,130 |
|---|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| (Amounts in thousands) · AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity |
|---|
| Shares · Amount · Shares · Amount |
|---|
| For the Three Months EndedSeptember 30, 2026: |
|---|
| Balance as of June 30, 2026 | 48,788 | $1,182,505 | 186,721 | $7,469 | $8,202,784 | $(3,631,204) | $26,033 | $175,697 | $5,963,284 |
|---|
| Net loss attributable to Vornado | — | — | — | — | — | (31,613) | — | — | (31,613) |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | — | (2,670) | (2,670) |
|---|
| Dividends on preferred shares (see Note 11 for dividends per share amounts) | — | — | — | — | — | (15,525) | — | — | (15,525) |
|---|
| Common shares issued upon redemption of Class A units, at redemption value | — | — | 237 | 10 | 8,938 | — | — | — | 8,948 |
|---|
| Contributions | — | — | — | — | — | — | — | 882 | 882 |
|---|
| Distributions | — | — | — | — | — | — | — | (8) | (8) |
|---|
| Conversion of Series A preferred shares to common shares | (1) | (12) | 1 | — | 12 | — | — | — | — |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | — | 7,337 | — | 7,337 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | — | 4,977 | — | 4,977 |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | — | 85,734 | — | (440) | — | 85,294 |
|---|
| Other comprehensive income attributable to noncontrolling interests in: |
|---|
| Operating Partnership | — | — | — | — | — | — | (1,006) | — | (1,006) |
|---|
| Consolidated subsidiaries | — | — | — | — | — | — | (11) | 11 | — |
|---|
| Other | — | — | (1) | (1) | 2 | (2) | — | (26) | (27) |
|---|
| Balance as of September 30, 2026 | 48,787 | $1,182,493 | 186,958 | $7,478 | $8,297,470 | $(3,678,344) | $36,890 | $173,886 | $6,019,873 |
|---|
| Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries · Total Equity |
|---|
| Shares · Amount · Shares · Amount |
|---|
| For the Three Months EndedSeptember 30, 2025: |
|---|
| Balance as of June 30, 2025 | 48,789 | $1,182,364 | 192,041 | $7,682 | $8,203,781 | $(3,311,586) | $9,857 | $171,863 | $6,263,961 |
|---|
| Net income attributable to Vornado | — | — | — | — | — | 27,115 | — | — | 27,115 |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | — | (1,143) | (1,143) |
|---|
| Dividends on preferred shares (see Note 11 for dividends per share amounts) | — | — | — | — | — | (15,526) | — | — | (15,526) |
|---|
| Common shares issued: |
|---|
| Upon redemption of Class A units, at redemption value | — | — | 14 | — | 551 | — | — | — | 551 |
|---|
| Under employees’ share option plan | — | — | — | — | 6 | — | — | — | 6 |
|---|
| Distributions | — | — | — | — | — | — | — | (2) | (2) |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | — | 130 | — | 130 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | — | (7,041) | — | (7,041) |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | — | (32,231) | — | 3 | — | (32,228) |
|---|
| Other comprehensive loss attributable to noncontrolling interests in: |
|---|
| Operating Partnership | — | — | — | — | — | — | 509 | — | 509 |
|---|
| Consolidated subsidiaries | — | — | — | — | — | — | 516 | (516) | — |
|---|
| Other | — | — | — | — | (1) | (4) | (1) | — | (6) |
|---|
| Balance as of September 30, 2025 | 48,789 | $1,182,364 | 192,055 | $7,682 | $8,172,106 | $(3,300,001) | $3,973 | $170,202 | $6,236,326 |
|---|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED
| (Amounts in thousands) · AccumulatedOtherComprehensive(Loss) Income · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity |
|---|
| Shares · Amount · Shares · Amount |
|---|
| For the Nine Months Ended September 30, 2026: |
|---|
| Balance as of December 31, 2025 | 48,788 | $1,182,345 | 190,666 | $7,627 | $8,288,363 | $(3,491,603) | $(5) | $169,845 | $6,156,572 |
|---|
| Net loss attributable to Vornado | — | — | — | — | — | (6,971) | — | — | (6,971) |
|---|
| Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | — | 4,610 | 4,610 |
|---|
| Dividends on preferred shares (see Note 11 for dividends per share amounts) | — | — | — | — | — | (46,575) | — | — | (46,575) |
|---|
| Common shares issued upon redemption of Class A units, at redemption value | — | — | 823 | 33 | 25,902 | — | — | — | 25,935 |
|---|
| Contributions | — | — | — | — | — | — | — | 882 | 882 |
|---|
| Distributions | — | — | — | — | — | — | — | (1,556) | (1,556) |
|---|
| Repurchase of common shares | — | — | (4,533) | (181) | — | (133,215) | — | — | (133,396) |
|---|
| Conversion of Series A preferred shares to common shares | (2) | (28) | 2 | — | 28 | — | — | — | — |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | — | 16,641 | — | 16,641 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | — | 23,658 | — | 23,658 |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | — | (16,824) | — | 21 | — | (16,803) |
|---|
| Other comprehensive income attributable to noncontrolling interests in: |
|---|
| Operating Partnership | — | — | — | — | — | — | (3,292) | — | (3,292) |
|---|
| Consolidated subsidiaries | — | — | — | — | — | — | (132) | 132 | — |
|---|
| Other | 1 | 176 | — | (1) | 1 | 20 | (1) | (27) | 168 |
|---|
| Balance as of September 30, 2026 | 48,787 | $1,182,493 | 186,958 | $7,478 | $8,297,470 | $(3,678,344) | $36,890 | $173,886 | $6,019,873 |
|---|
| AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity |
|---|
| Shares · Amount · Shares · Amount |
|---|
| For the Nine Months Ended September 30, 2025: |
|---|
| Balance as of December 31, 2024 | 48,789 | $1,182,364 | 190,847 | $7,634 | $8,052,793 | $(4,142,249) | $57,700 | $178,969 | $5,337,211 |
|---|
| Net income attributable to Vornado | — | — | — | — | — | 888,828 | — | — | 888,828 |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | — | (8,131) | (8,131) |
|---|
| Dividends on preferred shares (see Note 11 for dividends per share amounts) | — | — | — | — | — | (46,578) | — | — | (46,578) |
|---|
| Common shares issued: |
|---|
| Upon redemption of Class A units, at redemption value | — | — | 1,207 | 48 | 49,081 | — | — | — | 49,129 |
|---|
| Under employees’ share option plan | — | — | 1 | — | 42 | — | — | — | 42 |
|---|
| Contributions | — | — | — | — | — | — | — | 673 | 673 |
|---|
| Distributions | — | — | — | — | — | — | — | (188) | (188) |
|---|
| Other comprehensive loss of nonconsolidated subsidiaries | — | — | — | — | — | — | (11,121) | — | (11,121) |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | — | (48,183) | — | (48,183) |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | — | 70,191 | — | (31) | — | 70,160 |
|---|
| Other comprehensive loss attributable to noncontrolling interests in: |
|---|
| Operating Partnership | — | — | — | — | — | — | 4,780 | — | 4,780 |
|---|
| Consolidated subsidiaries | — | — | — | — | — | — | 827 | (827) | — |
|---|
| Other | — | — | — | — | (1) | (2) | 1 | (294) | (296) |
|---|
| Balance as of September 30, 2025 | 48,789 | $1,182,364 | 192,055 | $7,682 | $8,172,106 | $(3,300,001) | $3,973 | $170,202 | $6,236,326 |
|---|
CONSOLIDATED STATEMENTS OF CASH FLOWS
| (Amounts in thousands) | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash Flows from Operating Activities: |
|---|
| Net (loss) income | $(28,794) | $932,290 |
|---|
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|---|
| Depreciation and amortization (including amortization of deferred financing costs) | 474,631 | 363,383 |
|---|
| Equity in net income of partially owned entities | (99,335) | (135,588) |
|---|
| Distributions of income from partially owned entities | 86,015 | 80,548 |
|---|
| Straight-lining of rents | (77,012) | (44,235) |
|---|
| Gain on debt extinguishment | (32,073) | — |
|---|
| Stock-based compensation expense | 17,983 | 19,114 |
|---|
| Change in deferred tax liability | 5,685 | 683 |
|---|
| Amortization of below-market leases, net | (340) | (284) |
|---|
| Amortization of interest rate cap premiums | 130 | 20,387 |
|---|
| Prepaid lease payment (net of initial direct costs) | — | 901,409 |
|---|
| Gain on sales-type lease | — | (803,248) |
|---|
| Net gains on disposition of wholly owned and partially owned assets | — | (24,039) |
|---|
| Other non-cash adjustments | 8,785 | 2,488 |
|---|
| Changes in operating assets and liabilities: |
|---|
| Tenant and other receivables | (37,335) | (30,318) |
|---|
| Prepaid assets | (67,342) | (52,554) |
|---|
| Other assets | (25,252) | (94,291) |
|---|
| Lease liabilities | (5,279) | (41,303) |
|---|
| Accounts payable and accrued expenses | 45,248 | 20,519 |
|---|
| Other liabilities | (2,718) | (2,849) |
|---|
| Net cash provided by operating activities | 262,997 | 1,112,112 |
|---|
| Cash Flows from Investing Activities: |
|---|
| Investments in partially owned entities | (297,123) | (29,162) |
|---|
| Additions to real estate | (185,549) | (211,461) |
|---|
| Acquisitions of real estate and other | (170,319) | (245,251) |
|---|
| Development costs and construction in progress | (88,361) | (117,404) |
|---|
| Proceeds from repayment of loan receivable | 85,000 | — |
|---|
| Proceeds from sales of real estate and other | 49,750 | 25,675 |
|---|
| Distributions of capital from partially owned entities | 6,063 | 47,288 |
|---|
| Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity | — | 749,000 |
|---|
| Investment in loan receivable | — | (35,000) |
|---|
| Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South | — | 24,839 |
|---|
| Net cash (used in) provided by investing activities | (600,539) | 208,524 |
|---|
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
| (Amounts in thousands) | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash Flows from Financing Activities: |
|---|
| Proceeds from borrowings | $1,714,781 | $835,420 |
|---|
| Repayments of borrowings | (1,415,569) | (1,900,683) |
|---|
| Repurchase of common shares | (133,396) | — |
|---|
| Dividends paid on preferred shares | (46,575) | (46,578) |
|---|
| Deferred financing costs | (34,250) | (6,809) |
|---|
| Distributions to noncontrolling interests | (2,078) | (1,396) |
|---|
| Contributions from noncontrolling interests | 882 | 1,927 |
|---|
| Other financing activity, net | 36 | (41) |
|---|
| Net cash provided by (used in) financing activities | 83,831 | (1,118,160) |
|---|
| Net (decrease) increase in cash and cash equivalents and restricted cash | (253,711) | 202,476 |
|---|
| Cash and cash equivalents and restricted cash at beginning of period | 977,546 | 949,619 |
|---|
| Cash and cash equivalents and restricted cash at end of period | $723,835 | $1,152,095 |
|---|
| Reconciliation of Cash and Cash Equivalents and Restricted Cash: |
|---|
| Cash and cash equivalents at beginning of period | $840,850 | $733,947 |
|---|
| Restricted cash at beginning of period | 136,696 | 215,672 |
|---|
| Cash and cash equivalents and restricted cash at beginning of period | $977,546 | $949,619 |
|---|
| Cash and cash equivalents at end of period | $580,496 | $1,009,876 |
|---|
| Restricted cash at end of period | 143,339 | 142,219 |
|---|
| Cash and cash equivalents and restricted cash at end of period | $723,835 | $1,152,095 |
|---|
| Supplemental Disclosure of Cash Flow Information: |
|---|
| Cash payments for interest (excluding capitalized interest) and interest rate cap premiums | $240,203 | $234,495 |
|---|
| Cash payments for income taxes | $9,349 | $5,006 |
|---|
| Non-Cash Information: |
|---|
| Write-off of fully depreciated assets | $(76,946) | $(86,619) |
|---|
| Accrued capital expenditures included in accounts payable and accrued expenses | 50,541 | 30,250 |
|---|
| Forgiveness of mortgage principal | (27,005) | — |
|---|
| Change in fair value of consolidated interest rate hedges and other | 23,658 | (48,183) |
|---|
| Redeemable Class A unit measurement adjustment | (16,803) | 70,160 |
|---|
| Decrease in assets and liabilities resulting from the derecognition of 770 Broadway: |
|---|
| Real estate | — | 172,120 |
|---|
| Receivable arising from the straight-lining of rents | — | 26,362 |
|---|
| Deferred leasing costs, net of accumulated amortization | — | 60,308 |
|---|
| Other | — | 7,322 |
|---|
| Reclassification of assets held for sale (included in "other assets") | — | 3,044 |
|---|
CONSOLIDATED BALANCE SHEETS
| (Amounts in thousands, except unit amounts) | As of |
|---|
| September 30, 2026 | December 31, 2025 |
|---|
| ASSETS |
|---|
| Real estate, at cost: |
|---|
| Land | $2,357,135 | $2,408,914 |
|---|
| Buildings and improvements | 11,138,348 | 10,942,418 |
|---|
| Development costs and construction in progress | 1,037,845 | 890,143 |
|---|
| Leasehold improvements and equipment | 110,729 | 105,080 |
|---|
| Total | 14,644,057 | 14,346,555 |
|---|
| Less accumulated depreciation and amortization | (4,534,751) | (4,191,075) |
|---|
| Real estate, net | 10,109,306 | 10,155,480 |
|---|
| Right-of-use assets | 667,270 | 671,308 |
|---|
| Net investment in lease | 166,672 | 166,024 |
|---|
| Cash and cash equivalents | 580,496 | 840,850 |
|---|
| Restricted cash | 143,339 | 136,696 |
|---|
| Tenant and other receivables | 110,269 | 77,137 |
|---|
| Investments in partially owned entities | 2,244,170 | 1,941,278 |
|---|
| Receivable arising from the straight-lining of rents | 828,287 | 752,545 |
|---|
| Deferred leasing costs, net of accumulated amortization of $251,710 and $233,448 | 394,515 | 374,620 |
|---|
| Identified intangible assets, net of accumulated amortization of $87,096 and $81,962 | 104,930 | 110,593 |
|---|
| Other assets | 288,911 | 294,587 |
|---|
| $15,638,165 | $15,521,118 |
| LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|---|
| Mortgages payable, net | $4,847,467 | $4,920,669 |
|---|
| Senior unsecured notes, net | 842,276 | 747,202 |
|---|
| Unsecured term loan, net | 840,569 | 797,337 |
|---|
| Unsecured revolving credit facilities | 918,000 | 720,420 |
|---|
| Lease liabilities | 694,361 | 699,640 |
|---|
| Accounts payable and accrued expenses | 411,957 | 376,190 |
|---|
| Deferred compensation plan | 102,544 | 113,778 |
|---|
| Other liabilities | 327,943 | 341,359 |
|---|
| Total liabilities | 8,985,117 | 8,716,595 |
|---|
| Commitments and contingencies |
|---|
| Redeemable noncontrolling interests: |
|---|
| Class A units - 16,572,667 and 16,650,713 units outstanding | 561,482 | 554,136 |
|---|
| Series D cumulative redeemable preferred units - 141,400 units outstanding | 3,535 | 3,535 |
|---|
| Total redeemable noncontrolling partnership units | 565,017 | 557,671 |
|---|
| Redeemable noncontrolling interest in a consolidated subsidiary | 68,158 | 90,280 |
|---|
| Total redeemable noncontrolling interests | 633,175 | 647,951 |
|---|
| Partners' equity: |
|---|
| Partners' capital | 9,487,441 | 9,478,335 |
|---|
| Earnings less than distributions | (3,678,344) | (3,491,603) |
|---|
| Accumulated other comprehensive income (loss) | 36,890 | (5) |
|---|
| Total partners' equity | 5,845,987 | 5,986,727 |
|---|
| Noncontrolling interests in consolidated subsidiaries | 173,886 | 169,845 |
|---|
| Total equity | 6,019,873 | 6,156,572 |
|---|
| $15,638,165 | $15,521,118 |
CONSOLIDATED STATEMENTS OF INCOME
| (Amounts in thousands, except per unit amounts) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| REVENUES: |
|---|
| Rental revenues | $409,621 | $389,097 | $1,213,878 | $1,176,104 |
|---|
| Fee and other income | 58,036 | 64,603 | 175,126 | 180,612 |
|---|
| Total revenues | 467,657 | 453,700 | 1,389,004 | 1,356,716 |
|---|
| EXPENSES: |
|---|
| Operating | (245,521) | (241,769) | (715,801) | (685,857) |
|---|
| Depreciation and amortization | (169,045) | (117,122) | (458,801) | (348,851) |
|---|
| General and administrative | (34,705) | (37,490) | (116,050) | (116,065) |
|---|
| Income (expense) from deferred compensation plan liability | 4,333 | (6,756) | 1,269 | (8,790) |
|---|
| Transaction related costs and other | (393) | (3,563) | (1,328) | (4,327) |
|---|
| Total expenses | (445,331) | (406,700) | (1,290,711) | (1,163,890) |
|---|
| Income from partially owned entities | 23,318 | 21,940 | 99,335 | 135,588 |
|---|
| Interest and other investment income, net | 5,107 | 22,413 | 23,423 | 41,730 |
|---|
| (Expense) income from deferred compensation plan assets | (4,333) | 6,756 | (1,269) | 8,790 |
|---|
| Interest and debt expense | (88,714) | (84,459) | (267,502) | (268,204) |
|---|
| Gain on debt extinguishment | — | — | 32,073 | — |
|---|
| Gain on sales-type lease | — | — | — | 803,248 |
|---|
| Net gains on disposition of wholly owned and partially owned assets | — | — | — | 24,039 |
|---|
| (Loss) income before income taxes | (42,296) | 13,650 | (15,647) | 938,017 |
|---|
| Income tax (expense) benefit | (3,668) | 5,589 | (13,147) | (5,727) |
|---|
| Net (loss) income | (45,964) | 19,239 | (28,794) | 932,290 |
|---|
| Less net loss attributable to noncontrolling interests in consolidated subsidiaries | 10,180 | 8,912 | 17,122 | 30,326 |
|---|
| Net (loss) income attributable to Vornado Realty L.P. | (35,784) | 28,151 | (11,672) | 962,616 |
|---|
| Preferred unit distributions | (15,554) | (15,555) | (46,661) | (46,664) |
|---|
| NET (LOSS) INCOME attributable to Class A unitholders | $(51,338) | $12,596 | $(58,333) | $915,952 |
|---|
| (LOSS) INCOME PER CLASS A UNIT - BASIC: |
|---|
| Net (loss) income per Class A unit | $(0.25) | $0.06 | $(0.29) | $4.39 |
|---|
| Weighted average units outstanding | 202,080 | 205,846 | 202,661 | 205,806 |
|---|
| (LOSS) INCOME PER CLASS A UNIT - DILUTED: |
|---|
| Net (loss) income per Class A unit | $(0.25) | $0.06 | $(0.29) | $4.20 |
|---|
| Weighted average units outstanding | 202,104 | 213,946 | 202,661 | 215,100 |
|---|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| (Amounts in thousands) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 | 2026 | 2025 |
|---|
| Net (loss) income | $(45,964) | $19,239 | $(28,794) | $932,290 |
|---|
| Other comprehensive income (loss): |
|---|
| Change in fair value of consolidated interest rate hedges and other | 4,977 | (7,041) | 23,658 | (48,183) |
|---|
| Other comprehensive income (loss) of nonconsolidated subsidiaries | 7,337 | 130 | 16,641 | (11,121) |
|---|
| Comprehensive (loss) income | (33,650) | 12,328 | 11,505 | 872,986 |
|---|
| Less comprehensive loss attributable to noncontrolling interests in consolidated subsidiaries | 10,169 | 9,427 | 16,989 | 31,152 |
|---|
| Comprehensive (loss) income attributable to Vornado Realty L.P. | $(23,481) | $21,755 | $28,494 | $904,138 |
|---|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| (Amounts in thousands) · AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · Total Equity |
|---|
| Units · Amount · Units · Amount |
|---|
| For the Three Months EndedSeptember 30, 2026: |
|---|
| Balance as of June 30, 2026 | 48,788 | $1,182,505 | 186,721 | $8,210,253 | $(3,631,204) | $26,033 | $175,697 | $5,963,284 |
|---|
| Net loss attributable to Vornado Realty L.P. | — | — | — | — | (35,784) | — | — | (35,784) |
|---|
| Net loss attributable to redeemable partnership units | — | — | — | — | 4,171 | — | — | 4,171 |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | (2,670) | (2,670) |
|---|
| Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) | — | — | — | — | (15,525) | — | — | (15,525) |
|---|
| Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value | — | — | 237 | 8,948 | — | — | — | 8,948 |
|---|
| Conversion of Series A preferred units to Class A units | (1) | (12) | 1 | 12 | — | — | — | — |
|---|
| Contributions | — | — | — | — | — | — | 882 | 882 |
|---|
| Distributions | — | — | — | — | — | — | (8) | (8) |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | 7,337 | — | 7,337 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | 4,977 | — | 4,977 |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | 85,734 | — | (440) | — | 85,294 |
|---|
| Other comprehensive income attributable to noncontrolling interests: |
|---|
| Redeemable partnership units | — | — | — | — | — | (1,006) | — | (1,006) |
|---|
| Consolidated subsidiaries | — | — | — | — | — | (11) | 11 | — |
|---|
| Other | — | — | (1) | 1 | (2) | — | (26) | (27) |
|---|
| Balance as of September 30, 2026 | 48,787 | $1,182,493 | 186,958 | $8,304,948 | $(3,678,344) | $36,890 | $173,886 | $6,019,873 |
|---|
| Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries · Total Equity |
|---|
| Units · Amount · Units · Amount |
|---|
| For the Three Months Ended September 30, 2025: |
|---|
| Balance as of June 30, 2025 | 48,789 | $1,182,364 | 192,041 | $8,211,463 | $(3,311,586) | $9,857 | $171,863 | $6,263,961 |
|---|
| Net income attributable to Vornado Realty L.P. | — | — | — | — | 28,151 | — | — | 28,151 |
|---|
| Net income attributable to redeemable partnership units | — | — | — | — | (1,036) | — | — | (1,036) |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | (1,143) | (1,143) |
|---|
| Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) | — | — | — | — | (15,526) | — | — | (15,526) |
|---|
| Class A units issued to Vornado: |
|---|
| Upon redemption of redeemable Class A units, at redemption value | — | — | 14 | 551 | — | — | — | 551 |
|---|
| Under Vornado's employees’ share option plan | — | — | — | 6 | — | — | — | 6 |
|---|
| Distributions | — | — | — | — | — | — | (2) | (2) |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | 130 | — | 130 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | (7,041) | — | (7,041) |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | (32,231) | — | 3 | — | (32,228) |
|---|
| Other comprehensive loss attributable to noncontrolling interests: |
|---|
| Redeemable partnership units | — | — | — | — | — | 509 | — | 509 |
|---|
| Consolidated subsidiaries | — | — | — | — | — | 516 | (516) | — |
|---|
| Other | — | — | — | (1) | (4) | (1) | — | (6) |
|---|
| Balance as of September 30, 2025 | 48,789 | $1,182,364 | 192,055 | $8,179,788 | $(3,300,001) | $3,973 | $170,202 | $6,236,326 |
|---|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED
| (Amounts in thousands) · Class A UnitsOwned by Vornado · AccumulatedOtherComprehensive(Loss) Income · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Units · EarningsLess ThanDistributions · Total Equity |
|---|
| Units · Amount · Units · Amount |
|---|
| For the Nine Months Ended September 30, 2026: |
|---|
| Balance as of December 31, 2025 | 48,788 | $1,182,345 | 190,666 | $8,295,990 | $(3,491,603) | $(5) | $169,845 | $6,156,572 |
|---|
| Net loss attributable to Vornado Realty L.P. | — | — | — | — | (11,672) | — | — | (11,672) |
|---|
| Net loss attributable to redeemable partnership units | — | — | — | — | 4,701 | — | — | 4,701 |
|---|
| Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | 4,610 | 4,610 |
|---|
| Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) | — | — | — | — | (46,575) | — | — | (46,575) |
|---|
| Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value | — | — | 823 | 25,935 | — | — | — | 25,935 |
|---|
| Contributions | — | — | — | — | — | — | 882 | 882 |
|---|
| Distributions | — | — | — | — | — | — | (1,556) | (1,556) |
|---|
| Repurchase of Class A units owned by Vornado | — | — | (4,533) | (181) | (133,215) | — | — | (133,396) |
|---|
| Conversion of Series A preferred units to Class A units | (2) | (28) | 2 | 28 | — | — | — | — |
|---|
| Other comprehensive income of nonconsolidated subsidiaries | — | — | — | — | — | 16,641 | — | 16,641 |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | 23,658 | — | 23,658 |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | (16,824) | — | 21 | — | (16,803) |
|---|
| Other comprehensive income attributable to noncontrolling interests: |
|---|
| Redeemable partnership units | — | — | — | — | — | (3,292) | — | (3,292) |
|---|
| Consolidated subsidiaries | — | — | — | — | — | (132) | 132 | — |
|---|
| Other | 1 | 176 | — | — | 20 | (1) | (27) | 168 |
|---|
| Balance as of September 30, 2026 | 48,787 | $1,182,493 | 186,958 | $8,304,948 | $(3,678,344) | $36,890 | $173,886 | $6,019,873 |
|---|
| AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries |
|---|
| Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · Total Equity |
|---|
| Units · Amount · Units · Amount |
|---|
| For the Nine Months Ended September 30, 2025: |
|---|
| Balance as of December 31, 2024 | 48,789 | $1,182,364 | 190,847 | $8,060,427 | $(4,142,249) | $57,700 | $178,969 | $5,337,211 |
|---|
| Net income attributable to Vornado Realty L.P. | — | — | — | — | 962,616 | — | — | 962,616 |
|---|
| Net income attributable to redeemable partnership units | — | — | — | — | (73,788) | — | — | (73,788) |
|---|
| Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries | — | — | — | — | — | — | (8,131) | (8,131) |
|---|
| Distributions to preferred unitholders (see Note 11 for distributions per unit amounts) | — | — | — | — | (46,578) | — | — | (46,578) |
|---|
| Class A units issued to Vornado: |
|---|
| Upon redemption of redeemable Class A units, at redemption value | — | — | 1,207 | 49,129 | — | — | — | 49,129 |
|---|
| Under Vornado’s employees’ share option plan | — | — | 1 | 42 | — | — | — | 42 |
|---|
| Contributions | — | — | — | — | — | — | 673 | 673 |
|---|
| Distributions | — | — | — | — | — | — | (188) | (188) |
|---|
| Other comprehensive loss of nonconsolidated subsidiaries | — | — | — | — | — | (11,121) | — | (11,121) |
|---|
| Change in fair value of consolidated interest rate hedges and other | — | — | — | — | — | (48,183) | — | (48,183) |
|---|
| Redeemable Class A unit measurement adjustment | — | — | — | 70,191 | — | (31) | — | 70,160 |
|---|
| Other comprehensive loss attributable to noncontrolling interests: |
|---|
| Redeemable partnership units | — | — | — | — | — | 4,780 | — | 4,780 |
|---|
| Consolidated subsidiaries | — | — | — | — | — | 827 | (827) | — |
|---|
| Other | — | — | — | (1) | (2) | 1 | (294) | (296) |
|---|
| Balance as of September 30, 2025 | 48,789 | $1,182,364 | 192,055 | $8,179,788 | $(3,300,001) | $3,973 | $170,202 | $6,236,326 |
|---|
CONSOLIDATED STATEMENTS OF CASH FLOWS
| (Amounts in thousands) | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash Flows from Operating Activities: |
|---|
| Net (loss) income | $(28,794) | $932,290 |
|---|
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|---|
| Depreciation and amortization (including amortization of deferred financing costs) | 474,631 | 363,383 |
|---|
| Equity in net income of partially owned entities | (99,335) | (135,588) |
|---|
| Distributions of income from partially owned entities | 86,015 | 80,548 |
|---|
| Straight-lining of rents | (77,012) | (44,235) |
|---|
| Gain on debt extinguishment | (32,073) | — |
|---|
| Stock-based compensation expense | 17,983 | 19,114 |
|---|
| Change in deferred tax liability | 5,685 | 683 |
|---|
| Amortization of below-market leases, net | (340) | (284) |
|---|
| Amortization of interest rate cap premiums | 130 | 20,387 |
|---|
| Prepaid lease payment (net of initial direct costs) | — | 901,409 |
|---|
| Gain on sales-type lease | — | (803,248) |
|---|
| Net gains on disposition of wholly owned and partially owned assets | — | (24,039) |
|---|
| Other non-cash adjustments | 8,785 | 2,488 |
|---|
| Changes in operating assets and liabilities: |
|---|
| Tenant and other receivables | (37,335) | (30,318) |
|---|
| Prepaid assets | (67,342) | (52,554) |
|---|
| Other assets | (25,252) | (94,291) |
|---|
| Lease liabilities | (5,279) | (41,303) |
|---|
| Accounts payable and accrued expenses | 45,248 | 20,519 |
|---|
| Other liabilities | (2,718) | (2,849) |
|---|
| Net cash provided by operating activities | 262,997 | 1,112,112 |
|---|
| Cash Flows from Investing Activities: |
|---|
| Investments in partially owned entities | (297,123) | (29,162) |
|---|
| Additions to real estate | (185,549) | (211,461) |
|---|
| Acquisitions of real estate and other | (170,319) | (245,251) |
|---|
| Development costs and construction in progress | (88,361) | (117,404) |
|---|
| Proceeds from repayment of loan receivable | 85,000 | — |
|---|
| Proceeds from sales of real estate and other | 49,750 | 25,675 |
|---|
| Distributions of capital from partially owned entities | 6,063 | 47,288 |
|---|
| Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity | — | 749,000 |
|---|
| Investment in loan receivable | — | (35,000) |
|---|
| Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South | — | 24,839 |
|---|
| Net cash (used in) provided by investing activities | (600,539) | 208,524 |
|---|
CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
| (Amounts in thousands) | For the Nine Months Ended September 30, |
|---|
| 2026 | 2025 |
|---|
| Cash Flows from Financing Activities: |
|---|
| Proceeds from borrowings | $1,714,781 | $835,420 |
|---|
| Repayments of borrowings | (1,415,569) | (1,900,683) |
|---|
| Repurchase of Class A units owned by Vornado | (133,396) | — |
|---|
| Distributions to preferred unitholders | (46,575) | (46,578) |
|---|
| Deferred financing costs | (34,250) | (6,809) |
|---|
| Distributions to redeemable security holders and noncontrolling interests in consolidated subsidiaries | (2,078) | (1,396) |
|---|
| Contributions from noncontrolling interests in consolidated subsidiaries | 882 | 1,927 |
|---|
| Other financing activity, net | 36 | (41) |
|---|
| Net cash provided by (used in) financing activities | 83,831 | (1,118,160) |
|---|
| Net (decrease) increase in cash and cash equivalents and restricted cash | (253,711) | 202,476 |
|---|
| Cash and cash equivalents and restricted cash at beginning of period | 977,546 | 949,619 |
|---|
| Cash and cash equivalents and restricted cash at end of period | $723,835 | $1,152,095 |
|---|
| Reconciliation of Cash and Cash Equivalents and Restricted Cash: |
|---|
| Cash and cash equivalents at beginning of period | $840,850 | $733,947 |
|---|
| Restricted cash at beginning of period | 136,696 | 215,672 |
|---|
| Cash and cash equivalents and restricted cash at beginning of period | $977,546 | $949,619 |
|---|
| Cash and cash equivalents at end of period | $580,496 | $1,009,876 |
|---|
| Restricted cash at end of period | 143,339 | 142,219 |
|---|
| Cash and cash equivalents and restricted cash at end of period | $723,835 | $1,152,095 |
|---|
| Supplemental Disclosure of Cash Flow Information: |
|---|
| Cash payments for interest (excluding capitalized interest) and interest rate cap premiums | $240,203 | $234,495 |
|---|
| Cash payments for income taxes | $9,349 | $5,006 |
|---|
| Non-Cash Information: |
|---|
| Write-off of fully depreciated assets | $(76,946) | $(86,619) |
|---|
| Accrued capital expenditures included in accounts payable and accrued expenses | 50,541 | 30,250 |
|---|
| Forgiveness of mortgage principal | (27,005) | — |
|---|
| Change in fair value of consolidated interest rate hedges and other | 23,658 | (48,183) |
|---|
| Redeemable Class A unit measurement adjustment | (16,803) | 70,160 |
|---|
| Decrease in assets and liabilities resulting from the derecognition of 770 Broadway: |
|---|
| Real estate | — | 172,120 |
|---|
| Receivable arising from the straight-lining of rents | — | 26,362 |
|---|
| Deferred leasing costs, net of accumulated amortization | — | 60,308 |
|---|
| Other | — | 7,322 |
|---|
| Reclassification of assets held for sale (included in "other assets") | — | 3,044 |
|---|