Skip to main content

VORNADO REALTY LP

For the period ended Sep 30, 2026. Filed Nov 2, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 2, 2026

VNO$35.82-0.1%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Financial Statements of Vornado Realty Trust:

(Amounts in thousands, except unit, share, and per share amounts)As of
September 30, 2026December 31, 2025
ASSETS
Real estate, at cost:
Land$2,357,135$2,408,914
Buildings and improvements11,138,34810,942,418
Development costs and construction in progress1,037,845890,143
Leasehold improvements and equipment110,729105,080
Total14,644,05714,346,555
Less accumulated depreciation and amortization(4,534,751)(4,191,075)
Real estate, net10,109,30610,155,480
Right-of-use assets667,270671,308
Net investment in lease166,672166,024
Cash and cash equivalents580,496840,850
Restricted cash143,339136,696
Tenant and other receivables110,26977,137
Investments in partially owned entities2,244,1701,941,278
Receivable arising from the straight-lining of rents828,287752,545
Deferred leasing costs, net of accumulated amortization of $251,710 and $233,448394,515374,620
Identified intangible assets, net of accumulated amortization of $87,096 and $81,962104,930110,593
Other assets288,911294,587
$15,638,165$15,521,118
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Mortgages payable, net$4,847,467$4,920,669
Senior unsecured notes, net842,276747,202
Unsecured term loan, net840,569797,337
Unsecured revolving credit facilities918,000720,420
Lease liabilities694,361699,640
Accounts payable and accrued expenses411,957376,190
Deferred compensation plan102,544113,778
Other liabilities327,943341,359
Total liabilities8,985,1178,716,595
Commitments and contingencies
Redeemable noncontrolling interests:
Class A units - 16,572,667 and 16,650,713 units outstanding561,482554,136
Series D cumulative redeemable preferred units - 141,400 units outstanding3,5353,535
Total redeemable noncontrolling partnership units565,017557,671
Redeemable noncontrolling interest in a consolidated subsidiary68,15890,280
Total redeemable noncontrolling interests633,175647,951
Shareholders' equity:
Preferred shares of beneficial interest: no par value per share; authorized 110,000,000 shares; issued and outstanding 48,787,338 and 48,788,450 shares1,182,4931,182,345
Common shares of beneficial interest: $0.04 par value per share; authorized 250,000,000 shares; issued and outstanding 186,958,059 and 190,666,367 shares7,4787,627
Additional capital8,297,4708,288,363
Earnings less than distributions(3,678,344)(3,491,603)
Accumulated other comprehensive income (loss)36,890(5)
Total shareholders' equity5,845,9875,986,727
Noncontrolling interests in consolidated subsidiaries173,886169,845
Total equity6,019,8736,156,572
$15,638,165$15,521,118

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share amounts)For the Three Months Ended September 30,For the Nine Months Ended September 30,
2026202520262025
REVENUES:
Rental revenues$409,621$389,097$1,213,878$1,176,104
Fee and other income58,03664,603175,126180,612
Total revenues467,657453,7001,389,0041,356,716
EXPENSES:
Operating(245,521)(241,769)(715,801)(685,857)
Depreciation and amortization(169,045)(117,122)(458,801)(348,851)
General and administrative(34,705)(37,490)(116,050)(116,065)
Income (expense) from deferred compensation plan liability4,333(6,756)1,269(8,790)
Transaction related costs and other(393)(3,563)(1,328)(4,327)
Total expenses(445,331)(406,700)(1,290,711)(1,163,890)
Income from partially owned entities23,31821,94099,335135,588
Interest and other investment income, net5,10722,41323,42341,730
(Expense) income from deferred compensation plan assets(4,333)6,756(1,269)8,790
Interest and debt expense(88,714)(84,459)(267,502)(268,204)
Gain on debt extinguishment——32,073—
Gain on sales-type lease———803,248
Net gains on disposition of wholly owned and partially owned assets———24,039
(Loss) income before income taxes(42,296)13,650(15,647)938,017
Income tax (expense) benefit(3,668)5,589(13,147)(5,727)
Net (loss) income(45,964)19,239(28,794)932,290
Less net loss (income) attributable to noncontrolling interests in:
Consolidated subsidiaries10,1808,91217,12230,326
Operating Partnership4,171(1,036)4,701(73,788)
Net (loss) income attributable to Vornado(31,613)27,115(6,971)888,828
Preferred share dividends(15,525)(15,526)(46,575)(46,578)
NET (LOSS) INCOME attributable to common shareholders$(47,138)$11,589$(53,546)$842,250
(LOSS) INCOME PER COMMON SHARE - BASIC:
Net (loss) income per common share$(0.25)$0.06$(0.28)$4.39
Weighted average shares outstanding186,822192,050187,909191,804
(LOSS) INCOME PER COMMON SHARE - DILUTED:
Net (loss) income per common share$(0.25)$0.06$(0.28)$4.19
Weighted average shares outstanding186,846200,150187,909201,098

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)For the Three Months Ended September 30,For the Nine Months Ended September 30,
2026202520262025
Net (loss) income$(45,964)$19,239$(28,794)$932,290
Other comprehensive income (loss):
Change in fair value of consolidated interest rate hedges and other4,977(7,041)23,658(48,183)
Other comprehensive income (loss) of nonconsolidated subsidiaries7,33713016,641(11,121)
Comprehensive (loss) income(33,650)12,32811,505872,986
Less comprehensive loss (income) attributable to noncontrolling interests13,3348,90018,398(37,856)
Comprehensive (loss) income attributable to Vornado$(20,316)$21,228$29,903$835,130

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Amounts in thousands) · AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries
Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity
Shares · Amount · Shares · Amount
For the Three Months EndedSeptember 30, 2026:
Balance as of June 30, 202648,788$1,182,505186,721$7,469$8,202,784$(3,631,204)$26,033$175,697$5,963,284
Net loss attributable to Vornado—————(31,613)——(31,613)
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries———————(2,670)(2,670)
Dividends on preferred shares (see Note 11 for dividends per share amounts)—————(15,525)——(15,525)
Common shares issued upon redemption of Class A units, at redemption value——237108,938———8,948
Contributions———————882882
Distributions———————(8)(8)
Conversion of Series A preferred shares to common shares(1)(12)1—12————
Other comprehensive income of nonconsolidated subsidiaries——————7,337—7,337
Change in fair value of consolidated interest rate hedges and other——————4,977—4,977
Redeemable Class A unit measurement adjustment————85,734—(440)—85,294
Other comprehensive income attributable to noncontrolling interests in:
Operating Partnership——————(1,006)—(1,006)
Consolidated subsidiaries——————(11)11—
Other——(1)(1)2(2)—(26)(27)
Balance as of September 30, 202648,787$1,182,493186,958$7,478$8,297,470$(3,678,344)$36,890$173,886$6,019,873
Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries · Total Equity
Shares · Amount · Shares · Amount
For the Three Months EndedSeptember 30, 2025:
Balance as of June 30, 202548,789$1,182,364192,041$7,682$8,203,781$(3,311,586)$9,857$171,863$6,263,961
Net income attributable to Vornado—————27,115——27,115
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries———————(1,143)(1,143)
Dividends on preferred shares (see Note 11 for dividends per share amounts)—————(15,526)——(15,526)
Common shares issued:
Upon redemption of Class A units, at redemption value——14—551———551
Under employees’ share option plan————6———6
Distributions———————(2)(2)
Other comprehensive income of nonconsolidated subsidiaries——————130—130
Change in fair value of consolidated interest rate hedges and other——————(7,041)—(7,041)
Redeemable Class A unit measurement adjustment————(32,231)—3—(32,228)
Other comprehensive loss attributable to noncontrolling interests in:
Operating Partnership——————509—509
Consolidated subsidiaries——————516(516)—
Other————(1)(4)(1)—(6)
Balance as of September 30, 202548,789$1,182,364192,055$7,682$8,172,106$(3,300,001)$3,973$170,202$6,236,326

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

(Amounts in thousands) · AccumulatedOtherComprehensive(Loss) Income · Non-controlling Interests in Consolidated Subsidiaries
Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity
Shares · Amount · Shares · Amount
For the Nine Months Ended September 30, 2026:
Balance as of December 31, 202548,788$1,182,345190,666$7,627$8,288,363$(3,491,603)$(5)$169,845$6,156,572
Net loss attributable to Vornado—————(6,971)——(6,971)
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries———————4,6104,610
Dividends on preferred shares (see Note 11 for dividends per share amounts)—————(46,575)——(46,575)
Common shares issued upon redemption of Class A units, at redemption value——8233325,902———25,935
Contributions———————882882
Distributions———————(1,556)(1,556)
Repurchase of common shares——(4,533)(181)—(133,215)——(133,396)
Conversion of Series A preferred shares to common shares(2)(28)2—28————
Other comprehensive income of nonconsolidated subsidiaries——————16,641—16,641
Change in fair value of consolidated interest rate hedges and other——————23,658—23,658
Redeemable Class A unit measurement adjustment————(16,824)—21—(16,803)
Other comprehensive income attributable to noncontrolling interests in:
Operating Partnership——————(3,292)—(3,292)
Consolidated subsidiaries——————(132)132—
Other1176—(1)120(1)(27)168
Balance as of September 30, 202648,787$1,182,493186,958$7,478$8,297,470$(3,678,344)$36,890$173,886$6,019,873
AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries
Preferred Shares · Common Shares · Additional Capital · Earnings Less Than Distributions · Total Equity
Shares · Amount · Shares · Amount
For the Nine Months Ended September 30, 2025:
Balance as of December 31, 202448,789$1,182,364190,847$7,634$8,052,793$(4,142,249)$57,700$178,969$5,337,211
Net income attributable to Vornado—————888,828——888,828
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries———————(8,131)(8,131)
Dividends on preferred shares (see Note 11 for dividends per share amounts)—————(46,578)——(46,578)
Common shares issued:
Upon redemption of Class A units, at redemption value——1,2074849,081———49,129
Under employees’ share option plan——1—42———42
Contributions———————673673
Distributions———————(188)(188)
Other comprehensive loss of nonconsolidated subsidiaries——————(11,121)—(11,121)
Change in fair value of consolidated interest rate hedges and other——————(48,183)—(48,183)
Redeemable Class A unit measurement adjustment————70,191—(31)—70,160
Other comprehensive loss attributable to noncontrolling interests in:
Operating Partnership——————4,780—4,780
Consolidated subsidiaries——————827(827)—
Other————(1)(2)1(294)(296)
Balance as of September 30, 202548,789$1,182,364192,055$7,682$8,172,106$(3,300,001)$3,973$170,202$6,236,326

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)For the Nine Months Ended September 30,
20262025
Cash Flows from Operating Activities:
Net (loss) income$(28,794)$932,290
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization (including amortization of deferred financing costs)474,631363,383
Equity in net income of partially owned entities(99,335)(135,588)
Distributions of income from partially owned entities86,01580,548
Straight-lining of rents(77,012)(44,235)
Gain on debt extinguishment(32,073)—
Stock-based compensation expense17,98319,114
Change in deferred tax liability5,685683
Amortization of below-market leases, net(340)(284)
Amortization of interest rate cap premiums13020,387
Prepaid lease payment (net of initial direct costs)—901,409
Gain on sales-type lease—(803,248)
Net gains on disposition of wholly owned and partially owned assets—(24,039)
Other non-cash adjustments8,7852,488
Changes in operating assets and liabilities:
Tenant and other receivables(37,335)(30,318)
Prepaid assets(67,342)(52,554)
Other assets(25,252)(94,291)
Lease liabilities(5,279)(41,303)
Accounts payable and accrued expenses45,24820,519
Other liabilities(2,718)(2,849)
Net cash provided by operating activities262,9971,112,112
Cash Flows from Investing Activities:
Investments in partially owned entities(297,123)(29,162)
Additions to real estate(185,549)(211,461)
Acquisitions of real estate and other(170,319)(245,251)
Development costs and construction in progress(88,361)(117,404)
Proceeds from repayment of loan receivable85,000—
Proceeds from sales of real estate and other49,75025,675
Distributions of capital from partially owned entities6,06347,288
Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity—749,000
Investment in loan receivable—(35,000)
Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South—24,839
Net cash (used in) provided by investing activities(600,539)208,524

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(Amounts in thousands)For the Nine Months Ended September 30,
20262025
Cash Flows from Financing Activities:
Proceeds from borrowings$1,714,781$835,420
Repayments of borrowings(1,415,569)(1,900,683)
Repurchase of common shares(133,396)—
Dividends paid on preferred shares(46,575)(46,578)
Deferred financing costs(34,250)(6,809)
Distributions to noncontrolling interests(2,078)(1,396)
Contributions from noncontrolling interests8821,927
Other financing activity, net36(41)
Net cash provided by (used in) financing activities83,831(1,118,160)
Net (decrease) increase in cash and cash equivalents and restricted cash(253,711)202,476
Cash and cash equivalents and restricted cash at beginning of period977,546949,619
Cash and cash equivalents and restricted cash at end of period$723,835$1,152,095
Reconciliation of Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents at beginning of period$840,850$733,947
Restricted cash at beginning of period136,696215,672
Cash and cash equivalents and restricted cash at beginning of period$977,546$949,619
Cash and cash equivalents at end of period$580,496$1,009,876
Restricted cash at end of period143,339142,219
Cash and cash equivalents and restricted cash at end of period$723,835$1,152,095
Supplemental Disclosure of Cash Flow Information:
Cash payments for interest (excluding capitalized interest) and interest rate cap premiums$240,203$234,495
Cash payments for income taxes$9,349$5,006
Non-Cash Information:
Write-off of fully depreciated assets$(76,946)$(86,619)
Accrued capital expenditures included in accounts payable and accrued expenses50,54130,250
Forgiveness of mortgage principal(27,005)—
Change in fair value of consolidated interest rate hedges and other23,658(48,183)
Redeemable Class A unit measurement adjustment(16,803)70,160
Decrease in assets and liabilities resulting from the derecognition of 770 Broadway:
Real estate—172,120
Receivable arising from the straight-lining of rents—26,362
Deferred leasing costs, net of accumulated amortization—60,308
Other—7,322
Reclassification of assets held for sale (included in "other assets")—3,044

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except unit amounts)As of
September 30, 2026December 31, 2025
ASSETS
Real estate, at cost:
Land$2,357,135$2,408,914
Buildings and improvements11,138,34810,942,418
Development costs and construction in progress1,037,845890,143
Leasehold improvements and equipment110,729105,080
Total14,644,05714,346,555
Less accumulated depreciation and amortization(4,534,751)(4,191,075)
Real estate, net10,109,30610,155,480
Right-of-use assets667,270671,308
Net investment in lease166,672166,024
Cash and cash equivalents580,496840,850
Restricted cash143,339136,696
Tenant and other receivables110,26977,137
Investments in partially owned entities2,244,1701,941,278
Receivable arising from the straight-lining of rents828,287752,545
Deferred leasing costs, net of accumulated amortization of $251,710 and $233,448394,515374,620
Identified intangible assets, net of accumulated amortization of $87,096 and $81,962104,930110,593
Other assets288,911294,587
$15,638,165$15,521,118
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Mortgages payable, net$4,847,467$4,920,669
Senior unsecured notes, net842,276747,202
Unsecured term loan, net840,569797,337
Unsecured revolving credit facilities918,000720,420
Lease liabilities694,361699,640
Accounts payable and accrued expenses411,957376,190
Deferred compensation plan102,544113,778
Other liabilities327,943341,359
Total liabilities8,985,1178,716,595
Commitments and contingencies
Redeemable noncontrolling interests:
Class A units - 16,572,667 and 16,650,713 units outstanding561,482554,136
Series D cumulative redeemable preferred units - 141,400 units outstanding3,5353,535
Total redeemable noncontrolling partnership units565,017557,671
Redeemable noncontrolling interest in a consolidated subsidiary68,15890,280
Total redeemable noncontrolling interests633,175647,951
Partners' equity:
Partners' capital9,487,4419,478,335
Earnings less than distributions(3,678,344)(3,491,603)
Accumulated other comprehensive income (loss)36,890(5)
Total partners' equity5,845,9875,986,727
Noncontrolling interests in consolidated subsidiaries173,886169,845
Total equity6,019,8736,156,572
$15,638,165$15,521,118

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per unit amounts)For the Three Months Ended September 30,For the Nine Months Ended September 30,
2026202520262025
REVENUES:
Rental revenues$409,621$389,097$1,213,878$1,176,104
Fee and other income58,03664,603175,126180,612
Total revenues467,657453,7001,389,0041,356,716
EXPENSES:
Operating(245,521)(241,769)(715,801)(685,857)
Depreciation and amortization(169,045)(117,122)(458,801)(348,851)
General and administrative(34,705)(37,490)(116,050)(116,065)
Income (expense) from deferred compensation plan liability4,333(6,756)1,269(8,790)
Transaction related costs and other(393)(3,563)(1,328)(4,327)
Total expenses(445,331)(406,700)(1,290,711)(1,163,890)
Income from partially owned entities23,31821,94099,335135,588
Interest and other investment income, net5,10722,41323,42341,730
(Expense) income from deferred compensation plan assets(4,333)6,756(1,269)8,790
Interest and debt expense(88,714)(84,459)(267,502)(268,204)
Gain on debt extinguishment——32,073—
Gain on sales-type lease———803,248
Net gains on disposition of wholly owned and partially owned assets———24,039
(Loss) income before income taxes(42,296)13,650(15,647)938,017
Income tax (expense) benefit(3,668)5,589(13,147)(5,727)
Net (loss) income(45,964)19,239(28,794)932,290
Less net loss attributable to noncontrolling interests in consolidated subsidiaries10,1808,91217,12230,326
Net (loss) income attributable to Vornado Realty L.P.(35,784)28,151(11,672)962,616
Preferred unit distributions(15,554)(15,555)(46,661)(46,664)
NET (LOSS) INCOME attributable to Class A unitholders$(51,338)$12,596$(58,333)$915,952
(LOSS) INCOME PER CLASS A UNIT - BASIC:
Net (loss) income per Class A unit$(0.25)$0.06$(0.29)$4.39
Weighted average units outstanding202,080205,846202,661205,806
(LOSS) INCOME PER CLASS A UNIT - DILUTED:
Net (loss) income per Class A unit$(0.25)$0.06$(0.29)$4.20
Weighted average units outstanding202,104213,946202,661215,100

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)For the Three Months Ended September 30,For the Nine Months Ended September 30,
2026202520262025
Net (loss) income$(45,964)$19,239$(28,794)$932,290
Other comprehensive income (loss):
Change in fair value of consolidated interest rate hedges and other4,977(7,041)23,658(48,183)
Other comprehensive income (loss) of nonconsolidated subsidiaries7,33713016,641(11,121)
Comprehensive (loss) income(33,650)12,32811,505872,986
Less comprehensive loss attributable to noncontrolling interests in consolidated subsidiaries10,1699,42716,98931,152
Comprehensive (loss) income attributable to Vornado Realty L.P.$(23,481)$21,755$28,494$904,138

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Amounts in thousands) · AccumulatedOtherComprehensive Income · Non-controlling Interests in Consolidated Subsidiaries
Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · Total Equity
Units · Amount · Units · Amount
For the Three Months EndedSeptember 30, 2026:
Balance as of June 30, 202648,788$1,182,505186,721$8,210,253$(3,631,204)$26,033$175,697$5,963,284
Net loss attributable to Vornado Realty L.P.————(35,784)——(35,784)
Net loss attributable to redeemable partnership units————4,171——4,171
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries——————(2,670)(2,670)
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts)————(15,525)——(15,525)
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value——2378,948———8,948
Conversion of Series A preferred units to Class A units(1)(12)112————
Contributions——————882882
Distributions——————(8)(8)
Other comprehensive income of nonconsolidated subsidiaries—————7,337—7,337
Change in fair value of consolidated interest rate hedges and other—————4,977—4,977
Redeemable Class A unit measurement adjustment———85,734—(440)—85,294
Other comprehensive income attributable to noncontrolling interests:
Redeemable partnership units—————(1,006)—(1,006)
Consolidated subsidiaries—————(11)11—
Other——(1)1(2)—(26)(27)
Balance as of September 30, 202648,787$1,182,493186,958$8,304,948$(3,678,344)$36,890$173,886$6,019,873
Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries · Total Equity
Units · Amount · Units · Amount
For the Three Months Ended September 30, 2025:
Balance as of June 30, 202548,789$1,182,364192,041$8,211,463$(3,311,586)$9,857$171,863$6,263,961
Net income attributable to Vornado Realty L.P.————28,151——28,151
Net income attributable to redeemable partnership units————(1,036)——(1,036)
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries——————(1,143)(1,143)
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts)————(15,526)——(15,526)
Class A units issued to Vornado:
Upon redemption of redeemable Class A units, at redemption value——14551———551
Under Vornado's employees’ share option plan———6———6
Distributions——————(2)(2)
Other comprehensive income of nonconsolidated subsidiaries—————130—130
Change in fair value of consolidated interest rate hedges and other—————(7,041)—(7,041)
Redeemable Class A unit measurement adjustment———(32,231)—3—(32,228)
Other comprehensive loss attributable to noncontrolling interests:
Redeemable partnership units—————509—509
Consolidated subsidiaries—————516(516)—
Other———(1)(4)(1)—(6)
Balance as of September 30, 202548,789$1,182,364192,055$8,179,788$(3,300,001)$3,973$170,202$6,236,326

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

(Amounts in thousands) · Class A UnitsOwned by Vornado · AccumulatedOtherComprehensive(Loss) Income · Non-controlling Interests in Consolidated Subsidiaries
Preferred Units · EarningsLess ThanDistributions · Total Equity
Units · Amount · Units · Amount
For the Nine Months Ended September 30, 2026:
Balance as of December 31, 202548,788$1,182,345190,666$8,295,990$(3,491,603)$(5)$169,845$6,156,572
Net loss attributable to Vornado Realty L.P.————(11,672)——(11,672)
Net loss attributable to redeemable partnership units————4,701——4,701
Net income attributable to nonredeemable noncontrolling interests in consolidated subsidiaries——————4,6104,610
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts)————(46,575)——(46,575)
Class A units issued to Vornado upon redemption of redeemable Class A units, at redemption value——82325,935———25,935
Contributions——————882882
Distributions——————(1,556)(1,556)
Repurchase of Class A units owned by Vornado——(4,533)(181)(133,215)——(133,396)
Conversion of Series A preferred units to Class A units(2)(28)228————
Other comprehensive income of nonconsolidated subsidiaries—————16,641—16,641
Change in fair value of consolidated interest rate hedges and other—————23,658—23,658
Redeemable Class A unit measurement adjustment———(16,824)—21—(16,803)
Other comprehensive income attributable to noncontrolling interests:
Redeemable partnership units—————(3,292)—(3,292)
Consolidated subsidiaries—————(132)132—
Other1176——20(1)(27)168
Balance as of September 30, 202648,787$1,182,493186,958$8,304,948$(3,678,344)$36,890$173,886$6,019,873
AccumulatedOtherComprehensiveIncome · Non-controlling Interests in Consolidated Subsidiaries
Preferred Units · Class A UnitsOwned by Vornado · EarningsLess ThanDistributions · Total Equity
Units · Amount · Units · Amount
For the Nine Months Ended September 30, 2025:
Balance as of December 31, 202448,789$1,182,364190,847$8,060,427$(4,142,249)$57,700$178,969$5,337,211
Net income attributable to Vornado Realty L.P.————962,616——962,616
Net income attributable to redeemable partnership units————(73,788)——(73,788)
Net loss attributable to nonredeemable noncontrolling interests in consolidated subsidiaries——————(8,131)(8,131)
Distributions to preferred unitholders (see Note 11 for distributions per unit amounts)————(46,578)——(46,578)
Class A units issued to Vornado:
Upon redemption of redeemable Class A units, at redemption value——1,20749,129———49,129
Under Vornado’s employees’ share option plan——142———42
Contributions——————673673
Distributions——————(188)(188)
Other comprehensive loss of nonconsolidated subsidiaries—————(11,121)—(11,121)
Change in fair value of consolidated interest rate hedges and other—————(48,183)—(48,183)
Redeemable Class A unit measurement adjustment———70,191—(31)—70,160
Other comprehensive loss attributable to noncontrolling interests:
Redeemable partnership units—————4,780—4,780
Consolidated subsidiaries—————827(827)—
Other———(1)(2)1(294)(296)
Balance as of September 30, 202548,789$1,182,364192,055$8,179,788$(3,300,001)$3,973$170,202$6,236,326

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)For the Nine Months Ended September 30,
20262025
Cash Flows from Operating Activities:
Net (loss) income$(28,794)$932,290
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization (including amortization of deferred financing costs)474,631363,383
Equity in net income of partially owned entities(99,335)(135,588)
Distributions of income from partially owned entities86,01580,548
Straight-lining of rents(77,012)(44,235)
Gain on debt extinguishment(32,073)—
Stock-based compensation expense17,98319,114
Change in deferred tax liability5,685683
Amortization of below-market leases, net(340)(284)
Amortization of interest rate cap premiums13020,387
Prepaid lease payment (net of initial direct costs)—901,409
Gain on sales-type lease—(803,248)
Net gains on disposition of wholly owned and partially owned assets—(24,039)
Other non-cash adjustments8,7852,488
Changes in operating assets and liabilities:
Tenant and other receivables(37,335)(30,318)
Prepaid assets(67,342)(52,554)
Other assets(25,252)(94,291)
Lease liabilities(5,279)(41,303)
Accounts payable and accrued expenses45,24820,519
Other liabilities(2,718)(2,849)
Net cash provided by operating activities262,9971,112,112
Cash Flows from Investing Activities:
Investments in partially owned entities(297,123)(29,162)
Additions to real estate(185,549)(211,461)
Acquisitions of real estate and other(170,319)(245,251)
Development costs and construction in progress(88,361)(117,404)
Proceeds from repayment of loan receivable85,000—
Proceeds from sales of real estate and other49,75025,675
Distributions of capital from partially owned entities6,06347,288
Proceeds from partial redemption of Fifth Avenue and Times Square JV preferred equity—749,000
Investment in loan receivable—(35,000)
Proceeds from sale of condominium units and ancillary amenities at 220 Central Park South—24,839
Net cash (used in) provided by investing activities(600,539)208,524

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(Amounts in thousands)For the Nine Months Ended September 30,
20262025
Cash Flows from Financing Activities:
Proceeds from borrowings$1,714,781$835,420
Repayments of borrowings(1,415,569)(1,900,683)
Repurchase of Class A units owned by Vornado(133,396)—
Distributions to preferred unitholders(46,575)(46,578)
Deferred financing costs(34,250)(6,809)
Distributions to redeemable security holders and noncontrolling interests in consolidated subsidiaries(2,078)(1,396)
Contributions from noncontrolling interests in consolidated subsidiaries8821,927
Other financing activity, net36(41)
Net cash provided by (used in) financing activities83,831(1,118,160)
Net (decrease) increase in cash and cash equivalents and restricted cash(253,711)202,476
Cash and cash equivalents and restricted cash at beginning of period977,546949,619
Cash and cash equivalents and restricted cash at end of period$723,835$1,152,095
Reconciliation of Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents at beginning of period$840,850$733,947
Restricted cash at beginning of period136,696215,672
Cash and cash equivalents and restricted cash at beginning of period$977,546$949,619
Cash and cash equivalents at end of period$580,496$1,009,876
Restricted cash at end of period143,339142,219
Cash and cash equivalents and restricted cash at end of period$723,835$1,152,095
Supplemental Disclosure of Cash Flow Information:
Cash payments for interest (excluding capitalized interest) and interest rate cap premiums$240,203$234,495
Cash payments for income taxes$9,349$5,006
Non-Cash Information:
Write-off of fully depreciated assets$(76,946)$(86,619)
Accrued capital expenditures included in accounts payable and accrued expenses50,54130,250
Forgiveness of mortgage principal(27,005)—
Change in fair value of consolidated interest rate hedges and other23,658(48,183)
Redeemable Class A unit measurement adjustment(16,803)70,160
Decrease in assets and liabilities resulting from the derecognition of 770 Broadway:
Real estate—172,120
Receivable arising from the straight-lining of rents—26,362
Deferred leasing costs, net of accumulated amortization—60,308
Other—7,322
Reclassification of assets held for sale (included in "other assets")—3,044
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.