Skip to main content

MORGAN STANLEY

For the period ended Dec 31, 2025. Filed Feb 19, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 19, 2026

MS$181.44-0.5%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

4. Fair Values

Table of Contents

Notes to Consolidated Financial Statements

  1. Fair Values

Recurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

At December 31, 2025
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities$70,801$48,504$—$—$119,305
Other sovereign government obligations44,79035959—45,208
State and municipal securities—3,740——3,740
MABS—2,326317—2,643
Loans and lending commitments2—9,5201,424—10,944
Corporate and other debt3,72032,1171,414—37,251
Corporate equities3,5161,160823276—162,259
Derivative and other contracts:
Interest rate2,231125,002452—127,685
Credit—10,081263—10,344
Foreign exchange1185,969165—86,145
Equity7,33585,077717—93,129
Commodity and other22213,7462,494—16,462
Netting1(7,509)(247,840)(1,049)(40,577)(296,975)
Total derivative and other contracts2,29072,0353,042(40,577)36,790
Investments4,57954161,507—2,718
Physical commodities—685——685
Total trading assets4283,556170,5258,039(40,577)421,543
Investment securities —AFS80,90729,559——110,466
Total assets at fair value$364,463$200,084$8,039$(40,577)$532,009
At December 31, 2025
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits$—$8,754$1$—$8,755
Trading liabilities:
U.S. Treasury and agency securities19,2972——19,299
Other sovereign government obligations23,534282—23,564
Corporate and other debt1,44714,13850—15,635
Corporate equities368,9892730—69,046
Derivative and other contracts:
Interest rate2,189113,060606—115,855
Credit—10,520176—10,696
Foreign exchange7082,887129—83,086
Equity6,253114,9302,150—123,333
Commodity and other26413,3381,574—15,176
Netting1(7,509)(247,840)(1,049)(49,723)(306,121)
Total derivative and other contracts1,26786,8953,586(49,723)42,025
Total trading liabilities114,534101,0903,668(49,723)169,569
Securities sold under agreements to repurchase—251445—696
Other secured financings—16,565306—16,871
Borrowings—131,871608—132,479
Total liabilities at fair value$114,534$258,531$5,028$(49,723)$328,370
At December 31, 2024
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities$54,436$44,332$—$—$98,768
Other sovereign government obligations25,1799,96917—35,165
State and municipal securities—2,993——2,993
MABS—2,231281—2,512
Loans and lending commitments2—7,6021,059—8,661
Corporate and other debt—30,3941,258—31,652
Corporate equities3,5102,874606154—103,634
Derivative and other contracts:
Interest rate4,154124,309343—128,806
Credit—8,783367—9,150
Foreign exchange65108,037620—108,722
Equity2,70472,532446—75,682
Commodity and other1,36612,3702,195—15,931
Netting1(6,471)(251,771)(645)(40,835)(299,722)
Total derivative and other contracts1,81874,2603,326(40,835)38,569
Investments4,5808933754—2,495
Physical commodities—1,229——1,229
Total trading assets4185,115174,5496,849(40,835)325,678
Investment securities —AFS69,83428,774——98,608
Total assets at fair value$254,949$203,323$6,849$(40,835)$424,286

Table of Contents

Notes to Consolidated Financial Statements

At December 31, 2024
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits$—$6,498$1$—$6,499
Trading liabilities:
U.S. Treasury and agency securities21,5053——21,508
Other sovereign government obligations20,7243,71284—24,520
Corporate and other debt—9,03211—9,043
Corporate equities360,6539515—60,763
Derivative and other contracts:
Interest rate3,615114,179396—118,190
Credit—9,302270—9,572
Foreign exchange147104,79331—104,971
Equity3,24190,6391,594—95,474
Commodity and other1,46111,215887—13,563
Netting1(6,471)(251,771)(645)(44,953)(303,840)
Total derivative and other contracts1,99378,3572,533(44,953)37,930
Total trading liabilities104,87591,1992,643(44,953)153,764
Securities sold under agreements to repurchase—512444—956
Other secured financings—14,01276—14,088
Borrowings—102,385947—103,332
Total liabilities at fair value$104,875$214,606$4,111$(44,953)$278,639

MABS—Mortgage- and asset-backed securities

  1. For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled “Netting.” Positions classified within the same level that are with the same counterparty are netted within that level. For further information on derivative instruments and hedging activities, see Note 6.

  2. For a further breakdown by type, see the following Detail of Loans and Lending Commitments at Fair Value table.

  3. For trading purposes, the Firm holds or sells short equity securities issued by entities in diverse industries and of varying sizes.

  4. Amounts exclude certain investments that are measured based on NAV per share, which are not classified in the fair value hierarchy. For additional disclosure about such investments, see “Net Asset Value Measurements” herein.

  5. At December 31, 2025 and December 31, 2024, the Firm’s Trading assets included an insignificant amount of equity securities subject to contractual sale restrictions that generally prohibit the Firm from selling the security for a period of time as of the measurement date.

Detail of Loans and Lending Commitments at Fair Value

$ in millionsAtDecember 31, 2025AtDecember 31, 2024
Commercial real estate$675$498
Residential real estate3,2741,922
Securities-based lending and Other loans6,9956,241
Total$10,944$8,661

Unsettled Fair Value of Futures Contracts 1

$ in millionsAtDecember 31, 2025AtDecember 31, 2024
Customer and other receivables (payables), net$1,538$1,914
  1. These contracts are primarily Level 1, actively traded, valued based on quoted prices from the exchange and are excluded from the previous recurring fair value tables.

Valuation Techniques for Assets and Liabilities Measured at Fair Value on a Recurring Basis

U.S. Treasury and Agency Securities

U.S. Treasury Securities

Valuation Technique:

Fair value is determined using quoted market prices.

Level 1—as actively traded and prices are observable

U.S. Agency Securities

Non-callable agency-issued debt securities are generally valued using quoted market prices, and callable agency-issued debt securities are valued by benchmarking model-derived prices to quoted market prices and trade data for comparable instruments.

The fair value of agency mortgage pass-through pool securities is model-driven based on spreads of comparable to-be-announced securities.

CMOs are generally valued using quoted market prices and trade data adjusted by subsequent changes in related indices for comparable instruments.

Level 1—on-the-run agency issued debt securities if actively traded and prices are observable

Level 2—all other agency issued debt securities, agency mortgage pass-through pool securities and CMOs if actively traded and inputs are observable

Level 3—in instances where the trading activity is limited or inputs are unobservable

Other Sovereign Government Obligations

Fair value is determined using quoted prices in active markets when available. When not available, quoted prices in less active markets are used. In the absence of position-specific quoted prices, fair value may be determined through benchmarking from comparable instruments.

Level 1—if actively traded and prices are observable

Level 2—if the market is less active or prices are dispersed

Level 3—in instances where the trading activity is limited or the prices are unobservable

State and Municipal Securities

Fair value is determined using recently executed transactions, market price quotations or pricing models that factor in, where applicable, interest rates, bond or CDS spreads, adjusted for any basis difference between cash and derivative instruments.

Level 3—in instances where market data are not observable or supported by market liquidity

Table of Contents

Notes to Consolidated Financial Statements

Mortgage- and Asset-Backed Securities

Mortgage- and asset-backed securities may be valued based on price or spread data obtained from observed transactions or independent external parties such as vendors or brokers.

When position-specific external price data are not observable, the fair value determination may require benchmarking to comparable instruments, and/or analyzing expected credit losses, default and recovery rates, and/or applying discounted cash flow techniques. When evaluating the comparable instruments for use in the valuation of each security, security collateral-specific attributes, including payment priority, credit enhancement levels, type of collateral, delinquency rates and loss severity, are considered. In addition, for RMBS borrowers, FICO scores and the level of documentation for the loan are considered.

Market standard cash flow models may be utilized to model the specific collateral composition and cash flow structure of each transaction. Key inputs to these models are market spreads, forecasted credit losses, and default and prepayment rates for each asset category.

Valuation levels of RMBS and CMBS indices are used as an additional data point for benchmarking purposes or to price outright index positions.

Level 3—if external prices or significant spread inputs are unobservable or not supported by market liquidity or if the comparability assessment involves significant subjectivity related to property type differences, cash flows, performance or other inputs

Loans and Lending Commitments

Fair value of corporate loans is determined using recently executed transactions, market price quotations (where observable), implied yields from comparable debt, market observable CDS spread levels obtained from independent external parties adjusted for any basis difference between cash and derivative instruments, along with proprietary valuation models and default recovery analysis where such transactions and quotations are unobservable.

Fair value of mortgage loans is determined using observable prices based on transactional data or third-party pricing for comparable instruments, when available.

Where position-specific external prices are not observable, fair value is estimated based on benchmarking to prices and rates observed in the primary market for similar loan or borrower types or based on the present value of expected future cash flows using the Firm’s best available estimates of the key assumptions, including forecasted credit losses, prepayment rates, forward yield curves and discount rates commensurate with the risks involved or a methodology that utilizes the capital structure and credit spreads of recent comparable securitization transactions.

Fair value of equity margin loans is determined by discounting future interest cash flows, net of potential losses resulting from large downward price movements of the underlying margin loan collateral. The potential losses are modeled using the margin loan rate, which is calibrated from market observable CDS spreads, implied debt yields or volatility metrics of the loan collateral.

Level 3—in instances where prices or significant spread inputs are unobservable or not supported by market liquidity or if the comparability assessment involves significant subjectivity

Corporate and Other Debt

Corporate Bonds

Fair value is determined using recently executed transactions, market price quotations, bond spreads and CDS spreads obtained from independent external parties, such as vendors and brokers, adjusted for any basis difference between cash and derivative instruments.

The spread data used is for the same maturity as the bond. If the spread data does not reference the issuer, then data that references comparable issuers are used. When position-specific external price data is not observable, fair value is determined based on either benchmarking to comparable instruments or cash flow models with yield curves, bond or single-name CDS spreads and recovery rates or loss given default as significant inputs.

Level 2—if value based on observable market data for comparable instruments

Level 3—in instances where prices or significant spread inputs are unobservable, not supported by market liquidity or if the comparability assessment involves significant subjectivity

CDOs

The Firm holds cash CDOs that typically reference a tranche of an underlying synthetic portfolio of single-name CDS spreads collateralized by corporate bonds (“CLN”) or cash portfolio of ABS/loans (“asset-backed CDOs”).

Credit correlation, a primary input used to determine the fair value of CLNs, is usually unobservable and derived using a benchmarking technique. Other model inputs, such as credit spreads, including collateral spreads and interest rates, are typically observable.

Asset-backed CDOs are valued based on an evaluation of the market and model input parameters sourced from comparable instruments as indicated by market activity. Each asset-backed CDO position is evaluated independently taking into consideration available comparable market levels, underlying collateral performance and pricing, deal structures and liquidity.

Table of Contents

Notes to Consolidated Financial Statements

Level 2—when either comparable market transactions are observable or credit correlation input is insignificant

Level 3—when either comparable market transactions are unobservable or the credit correlation input is significant

Supranational and Government Regional Bonds

Fair value is determined using quoted prices in active markets when available. When not available, quoted prices in less active markets are used. In the absence of position-specific quoted prices, fair value may be determined through benchmarking from comparable instruments.

Level 1—if actively traded and prices are observable

Level 2—if the market is less active or prices are dispersed

Level 3—in instances where the trading activity is limited or the prices are unobservable

Equity Contracts with Financing Features

Fair value of certain equity contracts, which are not classified as OTC derivatives because they do not meet the net investment criteria, is determined by discounting future interest cash flows, inclusive of the estimated value of the embedded optionality. The valuation uses the same derivative pricing models and valuation techniques as described under “OTC Derivative Contracts” herein.

Level 2—when the contract is valued using observable inputs or where the unobservable input is not deemed significant

Level 3—when the contract is valued using unobservable inputs that are deemed significant

Corporate Equities

Exchange-traded equity securities are generally valued based on quoted prices from the exchange.

Unlisted equity securities are generally valued based on an assessment of each security, considering rounds of financing and third-party transactions, discounted cash flow analyses and market-based information, including comparable transactions, trading multiples and changes in market outlook, among other factors.

Listed fund units are generally marked to the exchange-traded price if actively traded, or to NAV if not. Unlisted fund units are generally marked to NAV.

Level 1—actively traded exchange-traded securities and fund units

Level 2—if not actively traded, inputs are observable or if undergoing a recent M&A event or corporate action

Level 3—if not actively traded, inputs are unobservable or if undergoing an aged M&A event or corporate action

Derivative and Other Contracts

Exchange-Traded Derivative Contracts

Exchange-traded derivatives that are actively traded are valued based on quoted prices from the exchange.

Exchange-traded derivatives that are not actively traded are valued using the same techniques as those applied to OTC derivatives as noted below.

Level 1—when actively traded

Level 2—when not actively traded

Level 3—when not actively traded and inputs are unobservable

OTC Derivative Contracts

OTC derivative contracts include forward, swap and option contracts related to interest rates, foreign currencies, credit standing of reference entities, equity prices or commodity prices.

Depending on the product and the terms of the transaction, the fair value of OTC derivative products can be modeled using a series of techniques, including closed-form analytic formulas, such as the Black-Scholes option-pricing model, simulation models or a combination thereof. Many pricing models do not entail material subjectivity as the methodologies employed do not necessitate significant judgment since model inputs may be observed from actively quoted markets, as is the case for generic interest rate swaps, many equity, commodity and foreign currency option contracts, and certain CDS. In the case of more established derivative products, the pricing models used by the Firm are widely accepted by the financial services industry.

More complex OTC derivative products are typically less liquid and require more judgment in the implementation of the valuation technique since direct trading activity or quotes are unobservable. This includes certain types of interest rate derivatives with both volatility and correlation exposure, equity, commodity or foreign currency derivatives that are either longer-dated or include exposure to multiple underlyings, and credit derivatives, including CDS on certain mortgage- or asset-backed securities and basket CDS. Where required inputs are unobservable, relationships to observable data points, based on historical and/or implied observations, may be employed as a technique to estimate the model input values. For further information on the valuation techniques for OTC derivative products, see Note 2.

Level 2—when valued using observable inputs supported by market liquidity or where the unobservable input is not deemed significant

Level 3—when valued using observable inputs with limited market liquidity or if unobservable inputs are deemed significant

Investments

Investments include direct investments in equity securities, as well as various investment management funds, which include DCP investments.

Exchange-traded direct equity investments are generally valued based on quoted prices from the exchange.

Table of Contents

Notes to Consolidated Financial Statements

For direct investments, initially, the transaction price is generally considered by the Firm as the exit price and is its best estimate of fair value.

After initial recognition, in determining the fair value of non-exchange-traded internally and externally managed funds, the Firm generally considers the NAV of the fund provided by the fund manager to be the best estimate of fair value. These investments are included in the Fund Interests table in the “Net Asset Value Measurements” section herein.

For non-exchange-traded investments either held directly or held within internally managed funds, fair value after initial recognition is based on an assessment of each underlying investment, considering rounds of financing and third-party transactions, discounted cash flow analyses and market-based information, including comparable Firm transactions, trading multiples and changes in market outlook, among other factors.

Level 1—if actively traded

Level 2—when not actively traded and valued based on rounds of financing or third-party transactions

Level 3—when not actively traded and rounds of financing or third-party transactions are not available

Physical Commodities

Fair value is determined using observable inputs, including broker quotations and published indices.

Level 2—valued using observable inputs

Investment Securities—AFS Securities

AFS securities are composed of U.S. government and agency securities (e.g., U.S. Treasury securities, agency-issued debt, agency mortgage pass-through securities and CMOs), CMBS, ABS, state and municipal securities. For further information on the determination of fair value, refer to the corresponding asset/liability Valuation Technique described herein for the same instruments.

For further information on the determination of valuation hierarchy classification, see the corresponding Valuation Hierarchy Classification described herein.

The Firm issues FDIC-insured certificates of deposit that pay either fixed coupons or that have repayment terms linked to the performance of debt or equity securities, indices or currencies. The fair value of these certificates of deposit is determined using valuation models that incorporate observable inputs referencing identical or comparable securities, including prices to which the deposits are linked, interest rate yield curves, option volatility and currency rates, equity prices, and the impact of the Firm’s own credit spreads, adjusted for the impact of

the FDIC insurance, which is based on vanilla deposit issuance rates.

Level 2—when valuation inputs are observable

Level 3—in instances where unobservable inputs are deemed significant

Securities Purchased under Agreements to Resell and Securities Sold under Agreements to Repurchase

Fair value is computed using a standard cash flow discounting methodology.

The inputs to the valuation include contractual cash flows and collateral funding spreads, which are the incremental spread over the OIS rate for a specific collateral rate (which refers to the rate applicable to a specific type of security pledged as collateral).

Level 2—when the valuation inputs are observable and supported by market liquidity

Level 3—in instances where the valuation input is observable but not supported by market liquidity or if an unobservable input is deemed significant

Other secured financings are composed of short-dated notes secured by Corporate equities, repurchase obligations for fractional shares issued to clients, agreements to repurchase Physical commodities, the liabilities related to sales of Loans and lending commitments accounted for as financings, and secured contracts that are not classified as OTC derivatives because they fail net investment criteria. For further information on the determination of fair value, refer to the Valuation Techniques described herein for the corresponding instruments, which are the collateral referenced by the other secured financing liability.

For further information on the determination of valuation hierarchy classification, see the Valuation Hierarchy Classification described herein for the corresponding instruments, which are the collateral referenced by the other secured financing liability.

Borrowings

The Firm carries certain borrowings at fair value that are primarily composed of: instruments whose payments and redemption values are linked to the performance of a specific index, a basket of stocks, a specific equity security, a commodity, a credit exposure or basket of credit exposures; and instruments with various interest rate-related features, including step-ups, step-downs and zero coupons. Also included are unsecured contracts that are not classified as derivatives because they fail the initial net investment criterion.

Fair value is determined using valuation models for the derivative and debt portions of the instruments. These models incorporate observable inputs referencing identical

Table of Contents

Notes to Consolidated Financial Statements

or comparable securities, including prices to which the instruments are linked, interest rate yield curves, option volatility and currency rates, and commodity or equity prices.

Independent, external and traded prices are considered, as well as the impact of the Firm’s own credit spreads, which are based on observed secondary bond market spreads.

Level 2—when valued using observable inputs or where the unobservable input is not deemed significant

Level 3—in instances where unobservable inputs are deemed significant

Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

$ in millions202520242023
U.S. Treasury and agency securities
Beginning balance$—$—$17
Sales——(10)
Net transfers——(7)
Ending balance$—$—$—
Unrealized gains (losses)$—$—$—
Other sovereign government obligations
Beginning balance$17$94$169
Realized and unrealized gains (losses)(1)(12)5
Purchases13438
Sales(14)—(86)
Net transfers44(69)(32)
Ending balance$59$17$94
Unrealized gains (losses)$(1)$(9)$2
State and municipal securities
Beginning balance$—$34$145
Purchases——9
Sales—(29)(6)
Net transfers—(5)(114)
Ending balance$—$—$34
Unrealized gains (losses)$—$—$—
MABS
Beginning balance$281$489$416
Realized and unrealized gains (losses)239(2)
Purchases26883232
Sales(296)(121)(165)
Net transfers41(179)8
Ending balance$317$281$489
Unrealized gains (losses)$8$(16)$(14)
Loans and lending commitments
Beginning balance$1,059$2,066$2,017
Realized and unrealized gains (losses)(40)(15)(189)
Purchases and originations9052351,502
Sales(604)(674)(477)
Settlements—(221)(843)
Net transfers104(332)56
Ending balance$1,424$1,059$2,066
Unrealized gains (losses)$3$(15)$(76)
$ in millions202520242023
Corporate and other debt
Beginning balance$1,258$1,983$2,096
Realized and unrealized gains (losses)(50)(72)145
Purchases and originations750602623
Sales(444)(631)(664)
Settlements—(84)(33)
Net transfers(100)(540)(184)
Ending balance$1,414$1,258$1,983
Unrealized gains (losses)$33$55$(10)
Corporate equities
Beginning balance$154$199$116
Realized and unrealized gains (losses)(16)(119)12
Purchases1304085
Sales(125)(16)(41)
Net transfers1335027
Ending balance$276$154$199
Unrealized gains (losses)$—$(44)$19
Investments
Beginning balance$754$949$923
Realized and unrealized gains (losses)3593335
Purchases12662158
Sales(252)(288)(183)
Net transfers520(2)16
Ending balance$1,507$754$949
Unrealized gains (losses)$348$(32)$27
Investment securities—AFS
Beginning balance$—$—$35
Sales——(32)
Net transfers——(3)
Ending balance$—$—$—
Unrealized gains (losses)$—$—$—
Net derivatives: Interest rate
Beginning balance$(53)$(73)$(151)
Realized and unrealized gains (losses)(366)126(336)
Purchases2859140
Issuances(33)(9)(43)
Settlements65(175)241
Net transfers2051976
Ending balance$(154)$(53)$(73)
Unrealized gains (losses)$(252)$(53)$(210)
Net derivatives: Credit
Beginning balance$97$96$110
Realized and unrealized gains (losses)(115)(30)5
Issuances(2)——
Settlements8632(21)
Net transfers21(1)2
Ending balance$87$97$96
Unrealized gains (losses)$(112)$(47)$2
Net derivatives: Foreign exchange
Beginning balance$589$(365)$66
Realized and unrealized gains (losses)109874(290)
Purchases8——
Issuances(36)—(1)
Settlements(601)(25)(15)
Net transfers(33)105(125)
Ending balance$36$589$(365)
Unrealized gains (losses)$109$728$(277)

Table of Contents

Notes to Consolidated Financial Statements

$ in millions202520242023
Net derivatives: Equity
Beginning balance$(1,148)$(1,102)$(736)
Realized and unrealized gains (losses)(775)225(91)
Purchases392214221
Issuances(1,124)(710)(572)
Settlements72913287
Net transfers49393(11)
Ending balance$(1,433)$(1,148)$(1,102)
Unrealized gains (losses)$(886)$308$(201)
Net derivatives: Commodity and other
Beginning balance$1,308$1,290$1,083
Realized and unrealized gains (losses)494(1,361)910
Purchases2638778
Issuances(438)(153)(136)
Settlements(583)1,336(701)
Net transfers(124)10956
Ending balance$920$1,308$1,290
Unrealized gains (losses)$540$(142)$243
Deposits
Beginning balance$1$33$20
Realized and unrealized losses (gains)——1
Issuances1—25
Settlements(1)——
Net transfers—(32)(13)
Ending balance$1$1$33
Unrealized losses (gains)$—$—$1
Nonderivative trading liabilities
Beginning balance$110$60$74
Realized and unrealized losses (gains)(1)(27)8
Purchases(32)(27)(38)
Sales6410122
Net transfers(59)3(6)
Ending balance$82$110$60
Unrealized losses (gains)$(1)$(21)$8
Securities sold under agreements to repurchase
Beginning balance$444$449$512
Realized and unrealized losses (gains)1(5)2
Issuances——1
Settlements——(9)
Net transfers——(57)
Ending balance$445$444$449
Unrealized losses (gains)$1$(5)$2
Other secured financings
Beginning balance$76$92$91
Realized and unrealized losses (gains)(1)(14)5
Sales(231)(21)—
Issuances43411283
Settlements(152)(113)(99)
Net transfers1802012
Ending balance$306$76$92
Unrealized losses (gains)$(1)$(14)$5
$ in millions202520242023
Borrowings
Beginning balance$947$1,878$1,587
Realized and unrealized losses (gains)974219
Issuances313288708
Settlements(463)(255)(391)
Net transfers(286)(968)(245)
Ending balance$608$947$1,878
Unrealized losses (gains)$19$16$182
Portion of unrealized losses (gains) recorded in OCI—Change in net DVA—729

Level 3 instruments may be hedged with instruments classified in Level 1 and Level 2. The realized and unrealized gains or losses for assets and liabilities within the Level 3 category presented in the previous tables do not reflect the related realized and unrealized gains or losses on hedging instruments that have been classified by the Firm within the Level 1 and/or Level 2 categories.

The unrealized gains (losses) during the period for assets and liabilities within the Level 3 category may include changes in fair value during the period that were attributable to both observable and unobservable inputs. Total realized and unrealized gains (losses) are primarily included in Trading revenues in the income statement.

Additionally, in the previous tables, consolidations of VIEs are included in Purchases, and deconsolidations of VIEs are included in Settlements.

Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

Valuation Techniques and Unobservable Inputs

Balance / Range (Average1)
$ in millions, except inputsAt December 31, 2025At December 31, 2024
Assets at Fair Value on a Recurring Basis
Other sovereign government obligations$59$17
Comparable pricing:
Bond price58 to 112 points (100 points)45 to 104 points (75 points)
MABS$317$281
Comparable pricing:
Bond price30 to 100 points (68 points)27 to 98 points (67 points)
Loans and lending commitments$1,424$1,059
Margin loan model:
Margin loan rateN/M1% to 4% (3%)
Comparable pricing:
Loan price54 to 102 points (81 points)49 to 102 points (90 points)
Corporate and other debt$1,414$1,258
Comparable pricing:
Bond price29 to 130 points (90 points)28 to 130 points (83 points)
Discounted cash flow:
Loss given default40% to 40% (40% / 40%)54% to 84% (62% / 54%)

Table of Contents

Notes to Consolidated Financial Statements

Balance / Range (Average1)
$ in millions, except inputsAt December 31, 2025At December 31, 2024
Corporate equities$276$154
Comparable pricing:
Equity price100%100%
Investments$1,507$754
Discounted cash flow:
WACC10% to 21% (16%)12% to 21% (16%)
Exit multiple9 to 9 times (9 times)9 to 10 times (10 times)
Market approach:
EBITDA multiple18 times20 times
Comparable pricing:
Equity price24% to 100% (95%)24% to 100% (84%)
Net derivative and other contracts:
Interest rate$(154)$(53)
Option model:
IR volatility skew52% to 86% (67% / 66%)72% to 97% (81% / 79%)
IR curve correlation56% to 99% (87% / 88%)28% to 99% (83% / 86%)
Bond volatility63% to 97% (80% / 80%)78% to 148% (92% / 92%)
Inflation volatility32% to 67% (44% / 40%)30% to 68% (44% / 38%)
Credit$87$97
Credit default swap model:
Cash-synthetic basis11 points7 points
Bond price0 to 97 points (53 points)0 to 90 points (48 points)
Credit spread22 to 680 bps (108 bps)10 to 360 bps (90 bps)
Funding spread6 to 590 bps (77 bps)10 to 590 bps (76 bps)
Foreign exchange2$36$589
Option model:
IR curve-1% to 10% (2% / 1%)5% to 10% (8% / 8%)
Foreign exchange volatility skew6% to 10% (8% / 8%)N/M
Contingency probability80% to 95% (95% / 95%)90% to 95% (91% / 95%)
Equity2$(1,433)$(1,148)
Option model:
Equity volatility1% to 133% (27%)7% to 98% (20%)
Equity volatility skew-11% to 3% (-1%)-2% to 0% (-1%)
Equity correlation0% to 100% (57%)20% to 94% (58%)
FX correlation-90% to 90% (-30%)-68% to 60% (-36%)
IR correlation(5)% to 16% 15%N/M
Commodity and other$920$1,308
Option model:
Forward power price$5 to $141 ($59) per MWh$0 to $185 ($48) per MWh
Commodity volatility6% to 137% (29%)0% to 165% (37%)
Cross-commodity correlation54% to 99% (98%)54% to 100% (94%)
Liabilities at Fair Value on a Recurring Basis
Corporate and other debt$50N/M
Comparable pricing:
Bond price2 to 101 points (25 points)N/M
Securities sold under agreements to repurchase$445$444
Discounted cash flow:
Funding spread18 to 109 bps (63 / 63 bps)11 to 102 bps (36 / 26 bps)
Other secured financings$306$76
Comparable pricing:
Loan price0 to 98 points (66 points)0 to 100 points (33 points)
Balance / Range (Average1)
$ in millions, except inputsAt December 31, 2025At December 31, 2024
Borrowings$608$947
Option model:
Equity volatility5% to 102% (44%)7% to 71% (21%)
Equity volatility skew-3% to 1% (-1%)-2% to 0% (0%)
Equity correlation20% to 100% (84%)53% to 64% (58%)
Equity - FX correlation-70% to 30% (-19%)-52% to 24% (-12%)
Credit default swap model:
Credit spread325 to 325 bps (325 bps)247 to 433 bps (340 bps)
Discounted cash flow:
Loss given default40% to 40% (40% / 40%)54% to 84% (62% / 54%)
Nonrecurring Fair Value Measurement
Loans$1,319$4,518
Corporate loan model:
Credit spread87 to 967 bps (272 bps)109 to 1,469 bps (1,007 bps)
Comparable pricing:
Loan price50 to 100 points (67 points)25 to 100 points (71 points)
Warehouse model:
Credit spread66 to 113 bps (82 bps)207 to 280 bps (254 bps)

Points—Percentage of par

IR—Interest rate

FX—Foreign exchange

  1. A single amount is disclosed for range and average when there is no significant difference between the minimum, maximum and average. Amounts represent weighted averages except where simple averages and the median of the inputs are more relevant.

  2. Includes derivative contracts with multiple risks (i.e., hybrid products).

The previous table provides information on the valuation techniques, significant unobservable inputs, and the ranges and averages for each major category of assets and liabilities measured at fair value on a recurring and nonrecurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory of financial instruments. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firm’s inventory. Generally, there are no predictable relationships between multiple significant unobservable inputs attributable to a given valuation technique.

During 2025, there were no significant revisions made to the descriptions of the Firm’s significant unobservable inputs.

An increase (decrease) to the following significant unobservable inputs would generally result in a higher (lower) fair value.

Comparable Bond or Loan Price. A pricing input used when prices for the identical instrument are not available. Significant subjectivity may be involved when fair value is determined using pricing data available for comparable instruments. Valuation using comparable instruments can be done by calculating an implied yield (or spread over a liquid benchmark) from the price of a comparable bond or loan, then adjusting that yield (or spread) to derive a value for the bond or loan. The adjustment to yield (or spread)

Table of Contents

Notes to Consolidated Financial Statements

should account for relevant differences in the bonds or loans, such as maturity or credit quality. Alternatively, a price-to-price basis can be assumed between the comparable instrument and the bond or loan being valued in order to establish the value of the bond or loan.

Comparable Equity Price. A price derived from equity raises, share buybacks and external bid levels, etc. A discount or premium may be included in the fair value estimate.

Contingency Probability. Probability associated with the realization of an underlying event upon which the value of an asset is contingent.

EBITDA Multiple/Exit Multiple. The ratio of enterprise value to EBITDA, where enterprise value is the aggregate value of equity and debt minus cash and cash equivalents. The EBITDA multiple reflects the value of a company in terms of its full-year EBITDA, whereas the exit multiple reflects the value of a company in terms of its full-year expected EBITDA at exit. Either multiple allows comparison between companies from an operational perspective as the effect of capital structure, taxation and depreciation/amortization is excluded.

An increase (decrease) to the following significant unobservable inputs would generally result in a lower (higher) fair value.

Cash-Synthetic Basis. The measure of the price differential between cash financial instruments and their synthetic derivative-based equivalents. The range disclosed in the previous table signifies the number of points by which the synthetic bond equivalent price is higher than the quoted price of the underlying cash bonds.

Funding Spread. The cost of borrowing defined as the incremental spread over the OIS rate for a specific collateral rate (which refers to the rate applicable to a specific type of security pledged as collateral).

Loss Given Default. Amount expressed as a percentage of par that is the expected loss when a credit event occurs.

Margin Loan Rate. The annualized rate that reflects the possibility of losses as a result of movements in the price of the underlying margin loan collateral. The rate is calibrated from the discount rate, credit spreads and/or volatility measures.

WACC. WACC represents the theoretical rate of return required to debt and equity investors. The WACC is used in a discounted cash flow model that calculates the value of the equity. The model assumes that the cash flow assumptions, including projections, are fully reflected in the current equity value, while the debt to equity ratio is held constant.

An increase (decrease) to the following significant unobservable inputs would generally result in an impact to the fair value, but the magnitude and direction of the impact would depend on whether the Firm is long or short the exposure.

Correlation. A pricing input where the payoff is driven by more than one underlying risk. Correlation is a measure of the relationship between the movement of two variables (i.e., how the change in one variable influences a change in the other variable).

Credit Spread. The credit spread reflects the additional net yield an investor can earn from a security with more credit risk relative to one with less credit risk. The credit spread of a particular security is often quoted in relation to the yield on a credit risk-free benchmark security or reference rate.

Interest Rate Curve. The term structure of interest rates (relationship between interest rates and the time to maturity) and a market’s measure of future interest rates at the time of observation. An interest rate curve is used to set interest rate and foreign exchange derivative cash flows and is a pricing input used in the discounting of any OTC derivative cash flow.

Volatility. The measure of variability in possible returns for an instrument given how much that instrument changes in value over time. Volatility is a pricing input for options, and, generally, the lower the volatility, the less risky the option. The level of volatility used in the valuation of a particular option depends on a number of factors, including the nature of the risk underlying that option, the tenor and the strike price of the option.

Volatility Skew. The measure of the difference in implied volatility for options with identical underliers and expiry dates but with different strikes.

Net Asset Value Measurements

Fund Interests

At December 31, 2025At December 31, 2024
$ in millionsCarryingValueCommitmentCarryingValueCommitment
Private equity and other$3,110$671$2,653$644
Real estate3,5512463,461214
Hedge721922
Total$6,733$918$6,206$860

Amounts in the previous table represent the Firm’s carrying value of general and limited partnership interests in fund investments, as well as any related performance-based income in the form of carried interest. The carrying amounts are measured based on the NAV of the fund taking into account the distribution terms applicable to the interest held. This same measurement applies whether the fund investments are accounted for under the equity method or fair value.

Table of Contents

Notes to Consolidated Financial Statements

Private Equity and Other. Amounts include private equity, private credit and other funds that pursue multiple strategies, including leveraged buyouts, venture capital, infrastructure growth capital, distressed investments and mezzanine capital. In addition, the funds may be structured with a focus on specific geographic regions.

Real Estate. Funds that invest in real estate assets such as commercial office buildings, retail properties, multifamily residential properties, developments or hotels. In addition, the funds may be structured with a focus on specific geographic regions.

Investments in Private Equity and Other funds and Real Estate funds generally are not redeemable due to the closed-end nature of these funds. Instead, distributions from each fund will be received as the underlying investments of the funds are disposed and monetized.

Hedge. Funds that pursue various investment strategies, including long-short equity, fixed income/credit, event-driven and multi-strategy. Investments in hedge funds may be subject to initial period lock-up or gate provisions, which restrict an investor from withdrawing from the fund during a certain initial period or restrict the redemption amount on any redemption date, respectively.

See Note 14 for information regarding general partner guarantees, which include potential obligations to return performance fee distributions previously received. See Note 22 for information regarding unrealized carried interest at risk of reversal.

Nonredeemable Funds by Contractual Maturity

Carrying Value at December 31, 2025
$ in millionsPrivate Equity and OtherReal Estate
Less than 5 years$993$2,544
5-10 years1,679803
Over 10 years438204
Total$3,110$3,551

Nonrecurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

At December 31, 2025
$ in millionsLevel 2Level 31Total
Assets
Loans$2,385$1,319$3,704
Other assets—Other investments—6464
Other assets—ROU assets20—20
Total$2,405$1,383$3,788
Liabilities
Other liabilities and accrued expenses—Lending commitments$53$18$71
Total$53$18$71
At December 31, 2024
$ in millionsLevel 2Level 31Total
Assets
Loans$1,607$4,518$6,125
Other assets—Other investments—5858
Other assets—ROU assets23—23
Total$1,630$4,576$6,206
Liabilities
Other liabilities and accrued expenses—Lending commitments$48$33$81
Total$48$33$81
  1. For significant Level 3 balances, refer to “Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements” section herein for details of the significant unobservable inputs used for nonrecurring fair value measurement.

Gains (Losses) from Nonrecurring Fair Value Remeasurements 1

$ in millions202520242023
Assets
Loans2$(473)$(64)$(426)
Other assets—Other investments3(6)(9)(15)
Other assets—Premises, equipment and software4(69)(17)(8)
Other assets—ROU assets5(12)(33)(35)
Total$(560)$(123)$(484)
Liabilities
Other liabilities and accrued expenses—Lending commitments2$15$19$75
Total$15$19$75
  1. Gains and losses for Loans and Other assets—Other investments are classified in Other revenues and gains and losses for Other assets—ROU assets are recorded in Occupancy and equipment or Information processing and communication expenses. For other items, gains and losses are recorded in Other revenues if the item is held for sale; otherwise, they are recorded in Other expenses.

  2. Nonrecurring changes in the fair value of loans and lending commitments, which exclude the impact of related economic hedges, are calculated as follows: for the held-for-investment category, based on the value of the underlying collateral; and for the held-for-sale category, based on recently executed transactions, market price quotations, valuation models that incorporate market observable inputs where possible, such as comparable loan or debt prices and CDS spread levels adjusted for any basis difference between cash and derivative instruments, or default recovery analysis where such transactions and quotations are unobservable.

  3. Losses related to Other assets—Other investments were determined using techniques that included discounted cash flow models, methodologies that incorporate multiples of certain comparable companies and recently executed transactions.

  4. Losses related to Other assets—Premises, equipment and software generally include impairments as well as write-offs related to the disposal of certain assets.

  5. Losses related to Other Assets—ROU assets include impairments related to the discontinued leased properties.

Table of Contents

Notes to Consolidated Financial Statements

Financial Instruments Not Measured at Fair Value

At December 31, 2025
CarryingValue · Fair Value
$ in millions · Level 1 · Level 2 · Level 3 · Total
Financial assets
Cash and cash equivalents$111,695$111,695$—$—$111,695
Investment securities—HTM53,09011,63632,6221,35745,615
Securities purchased under agreements to resell120,243—119,2731,003120,276
Securities borrowed151,908—151,909—151,909
Customer and other receivables108,189—103,4584,682108,140
Loans1:
Held for investment268,720—27,243238,800266,043
Held for sale9,374—5,6923,7039,395
Other assets704—704—704
Financial liabilities
Deposits$406,768$—$407,350$—$407,350
Securities sold under agreements to repurchase77,843—77,832—77,832
Securities loaned17,310—17,313—17,313
Other secured financings4,732—4,729—4,729
Customer and other payables226,342—226,342—226,342
Borrowings216,456—220,547200220,747
CommitmentAmount
Lending commitments2$208,435$—$1,145$1,087$2,232
At December 31, 2024
CarryingValue · Fair Value
$ in millions · Level 1 · Level 2 · Level 3 · Total
Financial assets
Cash and cash equivalents$105,386$105,386$—$—$105,386
Investment securities—HTM61,07115,80334,1801,22051,203
Securities purchased under agreements to resell118,565—117,1511,450118,601
Securities borrowed123,859—123,859—123,859
Customer and other receivables79,586—75,3614,05679,417
Loans1:
Held for investment225,834—17,859202,297220,156
Held for sale12,319—6,3246,11512,439
Other assets839—839—839
Financial liabilities
Deposits$369,508$—$370,039$—$370,039
Securities sold under agreements to repurchase49,111—49,103—49,103
Securities loaned15,226—15,228—15,228
Other secured financings7,514—7,511—7,511
Customer and other payables175,890—175,890—175,890
Borrowings185,487—188,26993188,362
CommitmentAmount
Lending commitments2$175,774$—$1,094$839$1,933
  1. Amounts include loans measured at fair value on a nonrecurring basis.

  2. Represents Lending commitments accounted for as Held for Investment and Held for Sale. For a further discussion on lending commitments, see Note 14.

The previous tables exclude all non-financial assets and liabilities, such as Goodwill and Intangible assets, and certain

financial instruments, such as equity method investments and certain receivables.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.