MORGAN STANLEY
For the period ended Sep 30, 2024. Filed Nov 4, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 4, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Executive Summary
Table of Contents
Management’s Discussion and Analysis
Executive Summary
Overview of Financial Results
Consolidated Results—Three Months Ended September 30, 2024
The Firm reported net revenues of $15.4 billion, reflecting strong results across our business segments.
The Firm delivered ROE of 13.1% and ROTCE of 17.5% for the third quarter, and ROE of 13.5% and ROTCE of 18.2% for the year-to-date (see “Selected Non-GAAP Financial Information” herein).
The Firm’s expense efficiency ratio was 72% for both the third quarter and year-to-date, benefiting from our scale and disciplined expense management while maintaining strong infrastructure to support ongoing growth.
The Firm accreted $2.1 billion of Common Equity Tier 1 capital. At September 30, 2024, the Firm’s Standardized Common Equity Tier 1 capital ratio was 15.1%.
Institutional Securities net revenues of $6.8 billion reflect strong performance in Equity and Fixed Income on higher client activity and in Investment Banking on higher underwriting revenues.
Wealth Management delivered a pre-tax margin of 28.3%. Net revenues of $7.3 billion reflect higher Asset management and Transactional revenues. The business added net new assets of $64 billion in the third quarter and total client assets reached $6 trillion as of September 30, 2024. Fee-based asset flows were $36 billion for the current quarter and total fee-based assets reached $2.3 trillion as of September 30, 2024.
Investment Management results reflect net revenues of $1.5 billion, primarily driven by increased asset management revenues on higher average AUM. The quarter included positive long-term net flows of $7 billion and end-of-period AUM of $1.6 trillion.
Net Income Applicable to Morgan Stanley
Earnings per Diluted Common Share
We reported net revenues of $15.4 billion in the quarter ended September 30, 2024 (“current quarter,” or “3Q 2024”), which increased by 16% compared with $13.3 billion in the quarter ended September 30, 2023 (“prior year quarter,” or “3Q 2023”). Net income applicable to Morgan Stanley was $3.2 billion in the current quarter, which increased by 32% compared with $2.4 billion in the prior year quarter. Diluted earnings per common share was $1.88, which increased by 36% compared with $1.38 in the prior year quarter.
We reported net revenues of $45.5 billion in the nine months ended September 30, 2024 (“current year period,” or “YTD 2024”), which increased by 10% compared with $41.2 billion in the nine months ended September 30, 2023 (“prior year period,” or “YTD 2023”). Net income applicable to Morgan Stanley was $9.7 billion in the current year period, which increased by 28%, compared with $7.6 billion in the prior year period. Diluted earnings per common share was $5.73, which increased by 32% compared with $4.33 in the prior year period.
| September 2024 Form 10-Q | 5 |
|---|
Table of Contents
Management’s Discussion and Analysis
Compensation and benefits expenses of $6,733 million in the current quarter increased 13% from the prior year quarter, primarily due to higher expenses related to certain employee deferred cash-based compensation plans linked to investment performance (“DCP”) and an increase in the formulaic payout to Wealth Management representatives driven by higher compensable revenues.
Compensation and benefits expenses of $19,889 million in the current year period increased 7% from the prior year period, primarily due to an increase in the formulaic payout to Wealth Management representatives driven by higher compensable revenues and higher discretionary incentive compensation on higher revenues, partially offset by lower severance costs.
During the prior year period, Compensation and benefits expenses included severance costs of $308 million, associated with a reduction in workforce during the second quarter of 2023. This specific reduction in workforce occurred across the Firm’s business segments and geographic regions, impacted approximately 4% of the Firm’s global workforce, and resulted from the Firm’s review of its global workforce, operating expenses and the business environment following the acquisitions of ETRADE Financial Corporation (“ETRADE”) and Eaton Vance Corp. (“Eaton Vance”), rather than a change in strategy or exit of businesses. We recorded severance costs
of $207 million in the Institutional Securities business segment, $78 million in the Wealth Management business segment, and $23 million in the Investment Management business segment for the prior year period. These costs were primarily incurred in the Americas and EMEA, with the majority in the Americas.
Non-compensation expenses of $4,350 million in the current year quarter increased 7% from the prior year quarter, primarily due to higher execution-related expenses and increased technology spend.
Non-compensation expenses of $12,810 million in the current year period increased 3% from the prior year period, primarily due to higher execution-related expenses and increased technology spend, partially offset by lower legal expenses and the absence of integration-related expenses incurred in the prior year period.
In the prior year period, integration expenses were $244 million, of which $171 million related to the integration of E*TRADE within the Wealth Management business segment and $73 million related to the integration of Eaton Vance within the Investment Management business segment. Integration-related expenses primarily included non-compensation expenses such as information technology expense related to the consolidation of platforms, and professional fees related to changes in legal entity structures and the integration of clients, within both Wealth Management and Investment Management business segments. All integration-related activities were substantially completed as of December 31, 2023.
The Provision for credit losses on loans and lending commitments of $79 million in the current quarter was primarily related to provisions for certain specific commercial real estate and corporate loans and growth across loan portfolios. This was partially offset by improvements in the macroeconomic outlook. The Provision for credit losses on loans and lending commitments in the prior year quarter was $134 million, primarily related to credit deterioration in the commercial real estate sector, including provisions for certain specific loans, mainly in the office portfolio.
The Provision for credit losses on loans and lending commitments of $149 million in the current year period was primarily related to provisions for certain specific commercial real estate and corporate loans and growth across certain loan portfolios. This was partially offset by improvements in the macroeconomic outlook. The Provision for credit losses on loans and lending commitments of $529 million in the prior year period was primarily related to credit deterioration in the commercial real estate sector, including provisions for certain specific loans, mainly in the office portfolio, and modest growth in certain other loan portfolios.
For further information on the Provision for credit losses, see “Credit Risk” herein.
| 6 | September 2024 Form 10-Q |
Table of Contents
Management’s Discussion and Analysis
Business Segment Results
Net Revenues by Segment 1
Net Income Applicable to Morgan Stanley by Segment 1
- The amounts in the charts represent the contribution of each business segment to the total of the applicable financial category and may not sum to the total presented on top of the bars due to intersegment eliminations. See Note 19 to the financial statements for details of intersegment eliminations.
Institutional Securities net revenues of $6,815 million in the current quarter and $20,813 million in the current year period increased 20% and 15%, respectively, compared with the prior year periods, primarily reflecting higher Equity revenues and higher underwriting results within Investment Banking.
Wealth Management net revenues of $7,270 million in the current quarter and $20,942 million in the current year period increased 14% and 7%, respectively, compared with the prior year periods, primarily reflecting higher Asset management revenues and higher gains on investments associated with certain employee deferred cash-based compensation plans (“DCP Investments”), partially offset by lower Net interest income.
Investment Management net revenues of $1,455 million in the current quarter and $4,218 million in the current year period increased 9% and 8%, respectively, compared with the prior year periods, reflecting higher Asset management and related fees and higher Performance-based income and other revenues.
| September 2024 Form 10-Q | 7 |
|---|
Table of Contents
Management’s Discussion and Analysis
Net Revenues by Region 1
- For a discussion of how the geographic breakdown of net revenues is determined, see Note 22 to the financial statements in the 2023 Form 10-K.
Americas net revenues in the current quarter increased 13% from the prior year quarter, driven by higher Asset management revenues within the Wealth Management business segment and higher results from Equity and Investment Banking within the Institutional Securities business segment. Americas net revenues in the current year period increased 9% from the prior year period, primarily driven by higher Asset management revenues within the Wealth Management business segment and higher results across businesses within the Institutional Securities business segment.
EMEA net revenues in the current quarter increased 24% from the prior year quarter, primarily driven by higher results from Investment Banking and Fixed Income within the Institutional Securities business segment. EMEA net revenues in the current year period increased 17% from the prior year period, primarily driven by higher Investment Banking revenues within the Institutional Securities business segment and higher results from the Investment Management business segment.
Asia net revenues in the current quarter increased 31% from the prior year quarter, primarily driven by higher results across Institutional Securities and Investment Management business segments. Asia net revenues in the current year period increased 11% from the prior year period, primarily
driven by higher results from Equity within the Institutional Securities business segment.
Selected Financial Information and Other Statistical Data
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| $ in millions, except per share data | 2024 | 2023 | 2024 | 2023 |
| Consolidated results | ||||
| Net revenues | $15,383 | $13,273 | $45,538 | $41,247 |
| Earnings applicable to Morgan Stanley common shareholders | $3,028 | $2,262 | $9,236 | $7,147 |
| Earnings per diluted common share | $1.88 | $1.38 | $5.73 | $4.33 |
| Consolidated financial measures | ||||
| Expense efficiency ratio1 | 72% | 75% | 72% | 75% |
| ROE2 | 13.1% | 10.0% | 13.5% | 10.5% |
| ROTCE2, 3 | 17.5% | 13.5% | 18.2% | 14.2% |
| Pre-tax margin4 | 27% | 24% | 28% | 24% |
| Effective tax rate | 23.6% | 22.6% | 22.7% | 20.9% |
| Pre-tax margin by segment4 | ||||
| Institutional Securities | 28% | 21% | 30% | 22% |
| Wealth Management | 28% | 27% | 27% | 26% |
| Investment Management | 18% | 18% | 17% | 15% |
| $ in millions, except per share data, worldwide employees and client assets | AtSeptember 30,2024 | AtDecember 31,2023 |
|---|---|---|
| Average liquidity resources for three months ended5 | $342,620 | $314,504 |
| Loans6 | $239,760 | $226,828 |
| Total assets | $1,258,027 | $1,193,693 |
| Deposits | $363,722 | $351,804 |
| Borrowings | $298,180 | $263,732 |
| Common equity | $93,897 | $90,288 |
| Tangible common equity3 | $70,543 | $66,527 |
| Common shares outstanding | 1,612 | 1,627 |
| Book value per common share7 | $58.25 | $55.50 |
| Tangible book value per common share3, 7 | $43.76 | $40.89 |
| Worldwide employees (in thousands) | 80 | 80 |
| Client assets8 (in billions) | $7,572 | $6,588 |
| Common Equity Tier 1 capital—Standardized | 15.1% | 15.2% |
| Tier 1 capital—Standardized | 17.1% | 17.1% |
| Common Equity Tier 1 capital—Advanced | 14.9% | 15.5% |
| Tier 1 capital—Advanced | 16.9% | 17.4% |
| Tier 1 leverage | 6.9% | 6.7% |
| SLR | 5.5% | 5.5% |
The expense efficiency ratio represents total non-interest expenses as a percentage of net revenues.
ROE and ROTCE represent annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average common equity and average tangible common equity, respectively.
Represents a non-GAAP financial measure. See “Selected Non-GAAP Financial Information” herein.
Pre-tax margin represents income before provision for income taxes as a percentage of net revenues.
For a discussion of Liquidity resources, see “Liquidity and Capital Resources—Balance Sheet—Liquidity Risk Management Framework—Liquidity Resources” herein.
Includes loans held for investment, net of ACL, loans held for sale and also includes loans at fair value, which are included in Trading assets in the balance sheet.
Book value per common share and tangible book value per common share equal common equity and tangible common equity, respectively, divided by common shares outstanding.
Client assets represents Wealth Management client assets and Investment Management AUM. Certain Wealth Management client assets are invested in Investment Management products and are also included in Investment Management’s AUM.
For a discussion of our capital ratios, see “Liquidity and Capital Resources—Regulatory Requirements” herein.
| 8 | September 2024 Form 10-Q |
Table of Contents
Management’s Discussion and Analysis
Economic and Market Conditions
The economic environment, client and investor confidence and overall market sentiment continued to improve in the third quarter of 2024. While inflationary pressures have moderated and interest rates declined, geopolitical risks including ongoing tensions in the Middle East, the U.S. political cycle and the timing and pace of further interest rate reductions present ongoing risks to the economic environment. These factors have impacted, and could continue to impact capital markets and our businesses, as discussed further in “Business Segments” herein.
For more information on economic and market conditions, and the potential effects of geopolitical events and acts of war or aggression on our future results, refer to “Risk Factors” and “Forward-Looking Statements” in the 2023 Form 10-K.
Selected Non-GAAP Financial Information
We prepare our financial statements using U.S. GAAP. From time to time, we may disclose certain “non-GAAP financial measures” in this document or in the course of our earnings releases, earnings and other conference calls, financial presentations, definitive proxy statements and other public disclosures. A “non-GAAP financial measure” excludes, or includes, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. We consider the non-GAAP financial measures we disclose to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an alternate means of assessing or comparing our financial condition, operating results and capital adequacy.
These measures are not in accordance with, or a substitute for, U.S. GAAP and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the U.S. GAAP financial measure and the non-GAAP financial measure.
We present certain non-GAAP financial measures that exclude the impact of mark-to-market gains and losses, net of financing costs on DCP investments from net revenues. We also exclude the impact of mark-to-market gains and losses on DCP from compensation expenses. The impact of DCP investments and DCP are primarily reflected in our Wealth Management business segment results. These measures allow for better comparability of period-to-period underlying operating performance and revenue trends. By excluding the impact of these items, we are better able to describe the business drivers and resulting impact to net revenues and corresponding change to the associated compensation expenses.
Compensation expense for DCP awards is calculated based on the notional value of the award granted, adjusted for changes in the fair value of the referenced investments that employees select. Compensation expense is recognized over the vesting period relevant to each separately vesting portion of deferred awards.
We invest directly, as principal, in financial instruments and other investments to economically hedge certain of our obligations under these DCP awards. Changes in the fair value of such investments, net of financing costs, are recorded in net revenues, and included in Transactional revenues in the Wealth Management business segment. Although changes in compensation expense resulting from changes in the fair value of the referenced investments will generally be offset by changes in the fair value of investments recognized in net revenues, there is typically a timing difference between the immediate recognition of gains and losses on our investments and the deferred recognition of the related compensation expense over the vesting period. While this timing difference may not be material to our Income before provision for income taxes in any individual period, it may impact the Wealth Management business segment reported ratios and operating metrics in certain periods due to potentially significant impacts to net revenues and compensation expenses.
For more information, see“Management’s Discussion and Analysis of Financial Condition and Results of Operations—Other Matters” in the 2023 Form 10-K.
Tangible common equity is a non-GAAP financial measure that we believe analysts, investors and other stakeholders consider useful to allow for comparability to peers and of the period-to-period use of our equity. The calculation of tangible common equity represents common shareholders’ equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction. In addition, we believe that certain ratios that utilize tangible common equity, such as return on average tangible common equity (“ROTCE”) and tangible book value per common share, also non-GAAP financial measures, are useful for evaluating the operating performance and capital adequacy of the business period-to-period, respectively. The calculation of ROTCE represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average tangible common equity. The calculation of tangible book value per common share represents tangible common equity divided by common shares outstanding.
The principal non-GAAP financial measures presented in this document are set forth in the following tables.
| September 2024 Form 10-Q | 9 |
|---|
Table of Contents
Management’s Discussion and Analysis
Reconciliations from U.S. GAAP to Non-GAAP Consolidated Financial Measures
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| $ in millions | 2024 | 2023 | 2024 | 2023 |
| Net revenues | $15,383 | $13,273 | $45,538 | $41,247 |
| Adjustment for mark-to-market losses (gains) on DCP1 | (239) | 202 | (372) | (65) |
| Adjusted Net revenues—non-GAAP | $15,144 | $13,475 | $45,166 | $41,182 |
| Compensation expense | $6,733 | $5,935 | $19,889 | $18,607 |
| Adjustment for mark-to-market gains (losses) on DCP1 | (276) | 57 | (580) | (314) |
| Adjusted Compensation expense—non-GAAP | $6,457 | $5,992 | $19,309 | $18,293 |
| Wealth Management Net revenues | $7,270 | $6,404 | $20,942 | $19,623 |
| Adjustment for mark-to-market losses (gains) on DCP1 | (170) | 143 | (265) | (40) |
| Adjusted Wealth Management Net revenues—non-GAAP | $7,100 | $6,547 | $20,677 | $19,583 |
| Wealth Management Compensation expense | $3,868 | $3,352 | $11,257 | $10,332 |
| Adjustment for mark-to-market gains (losses) on DCP1 | (184) | 48 | (373) | (178) |
| Adjusted Wealth Management Compensation expense—non-GAAP | $3,684 | $3,400 | $10,884 | $10,154 |
- Net revenues and compensation expense are adjusted for DCP investments and DCP for both Firm and Wealth Management business segment. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Other Matters” in the 2023 Form 10-K for more information.
| $ in millions | AtSeptember 30,2024 | AtDecember 31,2023 |
|---|---|---|
| Tangible equity | ||
| Common equity | $93,897 | $90,288 |
| Less: Goodwill and net intangible assets | (23,354) | (23,761) |
| Tangible common equity—non-GAAP | $70,543 | $66,527 |
| Average Monthly Balance | ||||
|---|---|---|---|---|
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
| $ in millions | 2024 | 2023 | 2024 | 2023 |
| Tangible equity | ||||
| Common equity | $92,706 | $90,788 | $91,049 | $91,142 |
| Less: Goodwill and net intangible assets | (23,416) | (23,965) | (23,559) | (24,074) |
| Tangible common equity—non-GAAP | $69,290 | $66,823 | $67,490 | $67,068 |
Non-GAAP Financial Measures by Business Segment
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||
|---|---|---|---|---|
| $ in billions | 2024 | 2023 | 2024 | 2023 |
| Institutional Securities | $45.0 | $45.6 | $45.0 | $45.6 |
| Wealth Management | 29.1 | 28.8 | 29.1 | 28.8 |
| Investment Management | 10.8 | 10.4 | 10.8 | 10.4 |
| Institutional Securities | 12% | 7% | 13% | 8% |
| Wealth Management | 21% | 18% | 19% | 18% |
| Investment Management | 7% | 7% | 7% | 6% |
| Institutional Securities | $44.6 | $45.2 | $44.6 | $45.2 |
| Wealth Management | 15.5 | 14.8 | 15.5 | 14.8 |
| Investment Management | 1.1 | 0.7 | 1.1 | 0.7 |
| Institutional Securities | 12% | 7% | 13% | 8% |
| Wealth Management | 39% | 35% | 37% | 35% |
| Investment Management | 68% | 98% | 65% | 80% |
Average common equity and average tangible common equity for each business segment is determined using our Required Capital framework (see “Liquidity and Capital Resources—Regulatory Requirements—Attribution of Average Common Equity According to the Required Capital Framework” herein). The sums of the segments’ Average common equity and Average tangible common equity do not equal the Consolidated measures due to Parent Company equity.
The calculation of ROE and ROTCE by segment uses net income applicable to Morgan Stanley by segment less preferred dividends allocated to each segment, annualized as a percentage of average common equity and average tangible common equity, respectively, allocated to each segment.
Return on Tangible Common Equity Goal
We have an ROTCE goal of 20%. Our ROTCE goal is a forward-looking statement that is based on a normal market environment and may be materially affected by many factors.
See “Risk Factors” and “Forward-Looking Statements” in the 2023 Form 10-K for further information on market and economic conditions and their potential effects on our future operating results.
ROTCE represents a non-GAAP financial measure. For further information on non-GAAP measures, see “Selected Non-GAAP Financial Information” herein.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.