OHIO VALLEY BANC CORP
For the period ended Sep 30, 2024. Filed Nov 14, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 14, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements (Unaudited)
| Consolidated Balance Sheets | 3 | |
| Consolidated Statements of Income | 4 | |
| Consolidated Statements of Comprehensive Income | 5 | |
| Consolidated Statements of Changes in Shareholders’ Equity | 6 | |
| Condensed Consolidated Statements of Cash Flows | 7 | |
| Notes to Unaudited Consolidated Financial Statements | 8 | |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 33 |
|---|---|---|
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 47 |
| Item 4. | Controls and Procedures | 47 |
| PART II. | OTHER INFORMATION | |
| Item 1. | Legal Proceedings | 47 |
| Item 1A. | Risk Factors | 47 |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 47 |
| Item 3. | Defaults Upon Senior Securities | 47 |
| Item 4. | Mine Safety Disclosures | 47 |
| Item 5. | Other Information | 47 |
| Item 6. | Exhibits | 48 |
| Signatures | 49 |
PART I - FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| ASSETS | ||
| Cash and noninterest-bearing deposits with banks | $18,741 | $14,252 |
| Interest-bearing deposits with banks | 63,463 | 113,874 |
| Total cash and cash equivalents | 82,204 | 128,126 |
| Securities available for sale | 271,187 | 162,258 |
| Securities held to maturity, net of allowance for credit losses of $2 in 2024 and 2023 | 7,912 | 7,986 |
| Restricted investments in bank stocks | 5,007 | 5,037 |
| Total loans | 1,048,912 | 971,900 |
| Less: Allowance for credit losses | (9,919) | (8,767) |
| Net loans | 1,038,993 | 963,133 |
| Premises and equipment, net | 21,443 | 21,450 |
| Premises and equipment held for sale, net | 512 | 573 |
| Accrued interest receivable | 4,841 | 3,606 |
| Goodwill | 7,319 | 7,319 |
| Other intangible assets, net | — | 8 |
| Bank owned life insurance and annuity assets | 41,864 | 40,593 |
| Operating lease right-of-use asset, net | 1,068 | 1,205 |
| Deferred tax assets | 5,108 | 6,306 |
| Other assets | 6,565 | 4,535 |
| Total assets | $1,494,023 | $1,352,135 |
| LIABILITIES | ||
| Noninterest-bearing deposits | $315,961 | $322,222 |
| Interest-bearing deposits | 945,459 | 804,914 |
| Total deposits | 1,261,420 | 1,127,136 |
| Other borrowed funds | 40,888 | 44,593 |
| Subordinated debentures | 8,500 | 8,500 |
| Operating lease liability | 1,068 | 1,205 |
| Allowance for credit losses on off-balance sheet commitments | 566 | 692 |
| Other liabilities | 29,428 | 26,002 |
| Total liabilities | 1,341,870 | 1,208,128 |
| CONTINGENT LIABILITIES | — | — |
| SHAREHOLDERS’ EQUITY | ||
| Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2024 - 5,490,995 shares issued; 2023 - 5,470,453 shares issued) | 5,491 | 5,470 |
| Additional paid-in capital | 52,321 | 51,842 |
| Retained earnings | 120,214 | 114,871 |
| Accumulated other comprehensive income (loss) | (7,194) | (11,428) |
| Treasury stock, at cost (2024 - 779,994 shares; 2023 - 697,321shares) | (18,679) | (16,748) |
| Total shareholders’ equity | 152,153 | 144,007 |
| Total liabilities and shareholders’ equity | $1,494,023 | $1,352,135 |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Interest and dividend income: | ||||
| Loans, including fees | $16,694 | $14,299 | $48,074 | $39,868 |
| Securities | ||||
| Taxable | 1,793 | 917 | 3,625 | 2,809 |
| Tax exempt | 33 | 40 | 101 | 123 |
| Dividends | 95 | 71 | 288 | 236 |
| Interest-bearing deposits with banks | 790 | 601 | 3,653 | 1,698 |
| Other interest | — | 4 | — | 9 |
| 19,405 | 15,932 | 55,741 | 44,743 | |
| Interest expense: | ||||
| Deposits | 6,245 | 4,058 | 18,246 | 8,981 |
| Other borrowed funds | 422 | 341 | 1,291 | 612 |
| Subordinated debentures | 157 | 157 | 470 | 438 |
| 6,824 | 4,556 | 20,007 | 10,031 | |
| Net interest income | 12,581 | 11,376 | 35,734 | 34,712 |
| Provision for credit losses | 920 | 888 | 1,852 | 1,401 |
| Net interest income after provision for credit losses | 11,661 | 10,488 | 33,882 | 33,311 |
| Noninterest income: | ||||
| Service charges on deposit accounts | 810 | 714 | 2,266 | 1,978 |
| Trust fees | 99 | 79 | 304 | 247 |
| Income from bank owned life insurance and annuity assets | 237 | 219 | 688 | 637 |
| Mortgage banking income | 39 | 42 | 118 | 133 |
| Electronic refund check / deposit fees | — | — | 675 | 675 |
| Debit / credit card interchange income | 1,326 | 1,285 | 3,694 | 3,673 |
| Tax preparation fees | 7 | 3 | 640 | 667 |
| Other | 336 | 226 | 866 | 1,038 |
| 2,854 | 2,568 | 9,251 | 9,048 | |
| Noninterest expense: | ||||
| Salaries and employee benefits | 6,596 | 5,909 | 18,949 | 17,634 |
| Occupancy | 485 | 493 | 1,491 | 1,440 |
| Furniture and equipment | 327 | 351 | 987 | 979 |
| Professional fees | 510 | 430 | 1,503 | 1,296 |
| Marketing expense | 228 | 241 | 674 | 723 |
| FDIC insurance | 160 | 141 | 469 | 421 |
| Data processing | 820 | 737 | 2,415 | 2,183 |
| Software | 542 | 621 | 1,704 | 1,771 |
| Foreclosed assets | (2) | 6 | (2) | 15 |
| Amortization of intangibles | 1 | 5 | 8 | 18 |
| Other | 1,553 | 1,445 | 4,626 | 4,586 |
| 11,220 | 10,379 | 32,824 | 31,066 | |
| Income before income taxes | 3,295 | 2,677 | 10,309 | 11,293 |
| Provision for income taxes | 576 | 426 | 1,825 | 1,885 |
| NET INCOME | $2,719 | $2,251 | $8,484 | $9,408 |
| Earnings per share | $0.58 | $0.47 | $1.79 | $1.97 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands)
| Three months ended September 30, | Nine months ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net Income | $2,719 | $2,251 | $8,484 | $9,408 |
| Other comprehensive income (loss): | ||||
| Change in unrealized gain (loss) on available for sale securities | 6,047 | (3,033) | 5,432 | (2,097) |
| Related tax (expense) benefit | (1,334) | 636 | (1,198) | 440 |
| Total other comprehensive income (loss), net of tax | 4,713 | (2,397) | 4,234 | (1,657) |
| Total comprehensive income (loss) | $7,432 | $(146) | $12,718 | $7,751 |
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (UNAUDITED)
| Quarter-to-date | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders’ Equity |
|---|---|---|---|---|---|---|
| Balance at July 1, 2024 | $5,491 | $52,321 | $118,531 | $(11,907) | $(18,679) | $145,757 |
| Net income | — | — | 2,719 | — | — | 2,719 |
| Other comprehensive income, net | — | — | — | 4,713 | — | 4,713 |
| Cash dividends, $0.22 per share | — | — | (1,036) | — | — | (1,036) |
| Balance at September 30, 2024 | $5,491 | $52,321 | $120,214 | $(7,194) | $(18,679) | $152,153 |
| Balance at July 1, 2023 | $5,470 | $51,842 | $111,499 | $(14,073) | $(16,666) | $138,072 |
| Net income | — | — | 2,251 | — | — | 2,251 |
| Other comprehensive loss, net | — | — | — | (2,397) | — | (2,397) |
| Cash dividends, $0.22 per share | — | — | (1,051) | — | — | (1,051) |
| Shares acquired for treasury, 3,388 shares | — | — | — | — | (82) | (82) |
| Balance at September 30, 2023 | $5,470 | $51,842 | $112,699 | $(16,470) | $(16,748) | $136,793 |
| Year-to-date | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Shareholders’ Equity |
|---|---|---|---|---|---|---|
| Balance at January 1, 2024 | $5,470 | $51,842 | $114,871 | $(11,428) | $(16,748) | $144,007 |
| Net income | — | — | 8,484 | — | — | 8,484 |
| Other comprehensive income, net | — | — | — | 4,234 | — | 4,234 |
| Cash dividends, $0.66 per share | — | — | (3,141) | — | — | (3,141) |
| Common Stock issued to ESOP, 20,542 shares | 21 | 479 | — | — | — | 500 |
| Shares acquired for treasury, 82,673 shares | — | — | — | — | (1,931) | (1,931) |
| Balance at September 30, 2024 | $5,491 | $52,321 | $120,214 | $(7,194) | $(18,679) | $152,153 |
| Balance at January 1, 2023 | $5,465 | $51,722 | $107,111 | $(14,813) | $(16,666) | $132,819 |
| Net income | — | — | 9,408 | — | — | 9,408 |
| Other comprehensive loss, net | — | — | — | (1,657) | — | (1,657) |
| Cash dividends, $0.80 per share | — | — | (3,820) | — | — | (3,820) |
| Common stock issued to ESOP, 4,746 shares | 5 | 120 | — | — | — | 125 |
| Shares acquired for treasury, 3,388 shares | — | — | — | — | (82) | (82) |
| Balance at September 30, 2023 | $5,470 | $51,842 | $112,699 | $(16,470) | $(16,748) | $136,793 |
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
| Nine months ended September 30, | ||
|---|---|---|
| 2024 | 2023 | |
| Net cash provided by operating activities: | $10,707 | $14,147 |
| Investing activities: | ||
| Proceeds from maturities and paydowns of securities available for sale | 25,533 | 16,090 |
| Purchases of securities available for sale | (128,277) | — |
| Proceeds from calls and maturities of securities held to maturity | 61 | 262 |
| Purchases of securities held to maturity | — | (586) |
| Proceeds from maturities of certificates of deposit in financial institutions | — | 2,100 |
| Purchases of certificates of deposit in financial institutions | — | (245) |
| Purchases of restricted investments in bank stocks | (80) | (969) |
| Redemptions of restricted investments in bank stocks | 110 | 1,860 |
| Net change in loans | (77,700) | (76,950) |
| Purchases of premises and equipment | (1,200) | (1,984) |
| Reimbursement of building grant | — | (100) |
| Purchase of bank owned life insurance and annuity assets | (772) | (250) |
| Withdrawals from bank owned life insurance and annuity asset | 189 | 36 |
| Net cash (used in) investing activities | (182,136) | (60,736) |
| Financing activities: | ||
| Change in deposits | 134,284 | 67,885 |
| Cash dividends | (3,141) | (3,820) |
| Purchases of treasury stock | (1,931) | (82) |
| Proceeds from Federal Home Loan Bank borrowings | — | 30,000 |
| Repayment of Federal Home Loan Bank borrowings | (3,772) | (2,212) |
| Change in other short-term borrowings | 67 | 18 |
| Net cash provided by financing activities | 125,507 | 91,789 |
| Change in cash and cash equivalents | (45,922) | 45,200 |
| Cash and cash equivalents at beginning of period | 128,126 | 45,990 |
| Cash and cash equivalents at end of period | $82,204 | $91,190 |
| Supplemental disclosure: | ||
| Cash paid for interest | $18,205 | $5,762 |
| Cash paid for income taxes | 2,600 | 2,300 |
| Operating lease liability arising from obtaining right-of-use asset | — | 187 |
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION: The accompanying consolidated financial statements include the accounts of Ohio Valley Banc Corp. (“Ohio Valley”) and its wholly-owned subsidiaries, The Ohio Valley Bank Company (the “Bank”), Loan Central, Inc., a consumer finance company, and Ohio Valley Financial Services Agency, LLC, an insurance agency. The Bank hasone wholly-owned subsidiary, Ohio Valley REO, LLC (“Ohio Valley REO”), an Ohio limited liability company, to which the Bank transfers certain real estate acquired by the Bank through foreclosure for sale by Ohio Valley REO. In December 2023, Ohio Valley ceased operating Race Day Mortgage, Inc. (“Race Day”), which had been a wholly-owned subsidiary of the Bank since April 2021. The decision to cease operating Race Day was made due to low loan demand, poor employee retention, and lack of profitability. In December 2023, Ohio Valley also ceased operating OVBC Captive, Inc. (the “Captive”), which had been a subsidiary of Ohio Valley since July 2014. The decision to cease operating the Captive was the result of proposed IRS regulations that adversely impacted the taxation of small captives and severely limited the Captive’s ability to operate. Ohio Valley and its subsidiaries are collectively referred to as the “Company.” All material intercompany accounts and transactions have been eliminated in consolidation.
These interim financial statements are prepared by the Company without audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated financial position of the Company at September 30, 2024, and its results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the operating results to be anticipated for the full fiscal year ending December 31, 2024. The accompanying consolidated financial statements do not purport to contain all the necessary financial disclosures required by U.S. generally accepted accounting principles (“US GAAP”) that might otherwise be necessary in the circumstances. The Annual Report of the Company for the year ended December 31, 2023, contains consolidated financial statements and related notes which should be read in conjunction with the accompanying consolidated financial statements.
The consolidated financial statements for 2023 have been reclassified to conform to the presentation for 2024. These reclassifications had no effect on net income or shareholders’ equity.
USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS: The accounting and reporting policies followed by the Company conform to US GAAP established by the Financial Accounting Standards Board (“FASB”). The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
INDUSTRY SEGMENT INFORMATION: Internal financial information is primarily reported and aggregated intwo lines of business: banking and consumer finance.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: In November 2023, the FASB issued Accounting Standards Update ("ASU") No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The updated accounting guidance requires expanded reportable segment disclosures, primarily related to significant segment expenses which are regularly provided to the company's chief operating decision maker. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Retrospective application is required. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements and related disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The updated accounting guidance requires enhanced income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the effect the updated guidance will have on its consolidated financial statements and related disclosures.
DEBT SECURITIES: The Company classifies securities into held to maturity (“HTM”) and available for sale (“AFS”) categories. HTM securities are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost. Securities classified as AFS include securities that could be sold for liquidity, investment management or similar reasons even if there is not a present intention of such a sale. AFS securities are reported at fair value, with unrealized gains or losses included in other comprehensive income, net of tax.
Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the level yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date.
ALLOWANCE FOR CREDIT LOSSES (“ACL”) - AFS SECURITIES: For AFS debt securities in an unrealized position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair values has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income.
Changes in the ACL are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on AFS debt securities totaled $1,135 at September 30, 2024 and $394 at December 31, 2023, and are excluded from the estimate of credit losses.
Management classifies the AFS portfolio into the following major security types: U.S. Government securities, U.S. Government sponsored entity securities, and Agency mortgage-backed residential securities. At September 30, 2024 and at December 31, 2023, there wasno ACL related to AFS debt securities.
ACL - HTM SECURITIES: Management measures expected credit losses on HTM debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The ACL on securities HTM is a contra asset valuation account that is deducted from the carrying amount of HTM securities to present the net amount expected to be collected. HTM securities are charged off against the ACL when deemed uncollectible. Adjustments to the ACL are reported in the Company’s consolidated statements of income in the provision for credit losses. Accrued interest receivable on HTM securities is excluded from the estimate of credit losses. Management classifies the HTM portfolio into two major security types: Obligations of states and political subdivisions and Agency mortgage-backed residential securities. Agency mortgage-backed residential securities consist of only two securities with balances that are not significant. With regard to obligations of states and political subdivisions, management considers (1) issuer bond ratings, (2) historical loss rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. At September 30, 2024, the ACL related to HTM debt securities was $2, unchanged from December 31, 2023. Furthermore, there wasno corresponding provision expense during the three and nine months ended September 30, 2024, compared to a $1 recovery of provision expense during the three and nine months ended September 30, 2023.
LOANS: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an ACL. Interest income is reported on an accrual basis using the interest method and includes amortization of net deferred loan fees and costs over the loan term using the level yield method without anticipating prepayments. The amount of the Company’s recorded investment is not materially different than the amount of unpaid principal balance for loans.
Interest income is discontinued and the loan moved to nonaccrual status when full loan repayment is in doubt, typically when the loan payments are past due 90 days or over unless the loan is well-secured or in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The Bank also originates long-term, fixed-rate mortgage loans, with the full intention of being sold to the secondary market. These loans are considered held for sale during the period of time after the principal has been advanced to the borrower by the Bank, but before the Bank has been reimbursed by the Federal Home Loan Mortgage Corporation, typically within a few business days. Loans sold to the secondary market are carried at the lower of aggregate cost or fair value. As of September 30, 2024 and December 31, 2023, there wereno loans held for sale by the Bank.
ACL – LOANS: The ACL for loans is a contra asset valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.
The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience, current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period.
The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of loans that share similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.
The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods:
| Portfolio Segment | Measurement Method | Loss Driver |
|---|---|---|
| Residential real estate | Cumulative Undiscounted Expected Loss | National Unemployment, National GDP |
| Commercial real estate: | ||
| Owner-occupied | Cumulative Undiscounted Expected Loss | National Unemployment, National GDP |
| Nonowner-occupied | Cumulative Undiscounted Expected Loss | National Unemployment, National GDP |
| Construction | Cumulative Undiscounted Expected Loss | National Unemployment, National GDP |
| Commercial and industrial | Cumulative Undiscounted Expected Loss | National Unemployment, National GDP |
| Consumer: | ||
| Automobile | Cumulative Undiscounted Expected Loss | National Unemployment |
| Home equity | Cumulative Undiscounted Expected Loss | National Unemployment |
| Other | Cumulative Undiscounted Expected Loss, Remaining Life Method | National Unemployment |
Historical credit loss experience is the basis for the estimation of expected credit losses. We apply historical loss rates to pools of loans with similar risk characteristics. In defining historical loss rates and the prepayment rates and curtailment rates used to determine the expected life of loans, the use of regional and national peer data was used. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already reflected in the historical loss information at the balance sheet date. Our reasonable and supportable forecast adjustment is based on the national unemployment rate and the national gross domestic product forecast for the first year. For periods beyond our reasonable and supportable forecast, we revert to historical loss rates utilizing a straight-line method over atwo-year reversion period. The qualitative adjustments for current conditions are based upon changes in lending policies and practices, experience and ability of lending staff, quality of the Company’s loan review system, value of underlying collateral, the volume and severity of past due loans, the value of underlying collateral for collateral dependent loans, the existence of and changes in concentrations and other external factors. Each factor is assigned a value to reflect improving, stable, or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower, or the extension of renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
The Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on nonaccrual status, any outstanding accrued interest is reversed against interest income.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. We evaluate all loans that meet the following criteria: 1) when it is determined that foreclosure is probable; 2) substandard, doubtful and nonperforming loans when repayment is expected to be provided substantially through the operation or sale of the collateral; 3) when it is determined by management that a loan does not share similar risk characteristics with other loans. Specific reserves are established based on the following three acceptable methods for measuring the ACL: 1) the present value of expected future cash flows discounted at the loan’s original effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral when the loan is collateral dependent. Our individual loan evaluations consist primarily of the fair value of collateral method because most of our loans are collateral dependent. Collateral values are discounted to consider disposition costs when appropriate. A specific reserve is established or a charge-off is taken if the fair value of the loan is less than the loan balance.
At September 30, 2024, there was $9,919 in the ACL related to loans, compared to $8,767 at December 31, 2023. This resulted in corresponding provision expense of $983 and $1,978 during the three and nine months ended September 30, 2024, compared to $812 and $1,391 in provision expense during the three and nine months ended September 30, 2023, respectively.
The Company’s loan portfolio segments have been identified as follows: Commercial and Industrial, Commercial Real Estate, Residential Real Estate, and Consumer.
Commercial and industrial: Portfolio segment consists of borrowings for commercial purposes to individuals, corporations, partnerships, sole proprietorships, and other business enterprises. Commercial and industrial loans are generally secured by business assets such as equipment, accounts receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations. The Company’s risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure become necessary. Generally, business assets used or produced in operations do not maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell.
Commercial real estate: Portfolio segment consists of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied commercial real estate as well as commercial construction loans. An owner-occupied loan relates to a borrower purchased building or space for which the repayment of principal is dependent upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, who owns the property. Owner-occupied loans that are dependent on cash flows from operations can be adversely affected by current market conditions for their product or service. A nonowner-occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the property or the subsequent sale of the property. Nonowner-occupied loans that are dependent upon rental income are primarily impacted by the level of interest rates associated with the debt and to local economic conditions, which dictate occupancy rates and the amount of rent charged. The increase in debt service due to higher interest rates may not be able to be passed on to tenants. As part of the origination process, loan interest rates and occupancy rates are stressed to determine the impact on the borrower’s ability to maintain adequate debt service under different economic conditions. Furthermore, the Company monitors the concentration in any one industry and has established limits relative to capital. In addition, credit quality trends are monitored by industry to determine if a change in the risk exposure to a certain industry may warrant a change in our underwriting standards. Commercial construction loans consist of borrowings to purchase and develop raw land into 1-4 family residential properties. Construction loans are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements. Repayment of the loans to real estate developers is dependent upon the sale of properties to third parties in a timely fashion upon completion. Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value that may be absorbed by the Company.
Residential real estate: Portfolio segment consists of loans to individuals for the purchase of 1-4 family primary residences with repayment primarily through wage or other income sources of the individual borrower. The Company’s loss exposure to these loans is dependent on local market conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.
Consumer: Portfolio segment consists of loans to individuals secured by automobiles, open-end home equity loans and other loans to individuals for household, family, and other personal expenditures, both secured and unsecured. These loans typically have maturities ofsix years or less with repayment dependent on individual wages and income. The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary. The Company has allocated the highest percentage of its ACL as a percentage of loans to the other identified loan portfolio segments due to the larger dollar balances associated with such portfolios.
ACL – OFF-BALANCE SHEET CREDIT EXPOSURES: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. At September 30, 2024, there was $566 in the ACL related to off-balance sheet credit exposures, compared to $692 at December 31, 2023. This resulted in corresponding provision expense recoveries of $63 and $126 during the three and nine months ended September 30, 2024, respectively. This is compared to provision expense of $77 and $11 during the three and nine months ended September 30, 2023, respectively.
EARNINGS PER SHARE: Earnings per share is based on net income divided by the weighted average number of common shares outstanding during the quarter. The weighted average common shares outstanding were 4,711,001 and 4,775,308 for the three months ended September 30, 2024 and 2023, respectively. The weighted average common shares outstanding were 4,745,489 and 4,775,103 for the nine months ended September 30, 2024 and 2023, respectively. Ohio Valley had no dilutive effect and no potential common shares issuable under stock options or other agreements for any period presented.
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the reporting entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets and liabilities on a recurring or nonrecurring basis:
Securities: The fair values for securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Individually Evaluated Collateral Dependent Loans: The fair value of individually evaluated collateral dependent loans is generally based on the fair value of collateral, less costs to sell. When carried at fair value, individually evaluated collateral dependent loans generally receive specific allocations of the ACL. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification. Individually evaluated collateral dependent loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Other Real Estate Owned ("OREO"): Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification.
Appraisals for both individually evaluated collateral dependent loans and OREO owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with management’s own assumptions of fair value based on factors that include recent market data or industry-wide statistics.
On an as-needed basis, the Company reviews the fair value of collateral, taking into consideration current market data, as well as all selling costs, which typically amount to approximately 10%.
Interest Rate Swap Agreements: The fair value of interest rate swap agreements is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash receipts (or payments) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves (Level 2).
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
| Fair Value Measurements at September 30, 2024 Using | |||
|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |
| Assets: | |||
| U.S. Government securities | $168,842 | $— | $— |
| U.S. Government sponsored entity securities | — | 5,967 | — |
| Agency mortgage-backed securities, residential | — | 96,378 | — |
| Interest rate swap derivatives | — | 865 | — |
| Liabilities: | |||
| Interest rate swap derivatives | — | (865) | — |
| Fair Value Measurements at December 31, 2023 Using | |||
|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |
| Assets: | |||
| U.S. Government securities | $50,297 | $— | $— |
| U.S. Government sponsored entity securities | — | 5,877 | — |
| Agency mortgage-backed securities, residential | — | 106,084 | — |
| Interest rate swap derivatives | — | 1,147 | — |
| Liabilities: | |||
| Interest rate swap derivatives | — | (1,147) | — |
Assets and Liabilities Measured on a Nonrecurring Basis
There wereno assets or liabilities measured at fair value on a nonrecurring basis at December 31, 2023. Assets or liabilities measured at fair value on a nonrecurring basis at September 30, 2024 are summarized below:
| Fair Value Measurements at September 30, 2024 Using | |||
|---|---|---|---|
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |
| Assets: | |||
| Individually evaluated collateral dependent loans: | |||
| Commercial and industrial | $— | $— | $550 |
At September 30, 2024, the recorded investment of individually evaluated collateral dependent loans measured for impairment using the fair value of collateral totaled $977, with a corresponding valuation allowance of $427, resulting in an increase of $427 in provision expense during the three and nine months ended September 30, 2024, withno corresponding charge-offs recognized. This is compared to no impact to provision expense during the three and nine months ended September 30, 2023.
There wasno OREO measured at fair value less costs to sell at September 30, 2024 and December 31, 2023. Furthermore, there wereno corresponding write downs during the three and nine months ended September 30, 2024 and 2023, respectively.
There was no quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2023. The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2024:
| September 30, 2024 · Fair Value · Valuation Technique(s) · Unobservable Input(s) · Range · Weighted Average | ||||||
|---|---|---|---|---|---|---|
| Individually evaluated collateral dependent loans: | 1 | 1 | ||||
| Commercial and industrial | $550 | Sales approach | Adjustment to comparables and equipment comparables | 4.8% to 13.1% | 9.5% | |
The carrying amounts and estimated fair values of financial instruments at September 30, 2024 and December 31, 2023 are as follows:
| Carrying · Fair Value Measurements at September 30, 2024 Using | |||||
|---|---|---|---|---|---|
| Value | Level 1 | Level 2 | Level 3 | Total | |
| Financial Assets: | |||||
| Cash and cash equivalents | $82,204 | $82,204 | $— | $— | $82,204 |
| Securities available for sale | 271,187 | 168,842 | 102,345 | — | 271,187 |
| Securities held to maturity | 7,912 | — | 4,354 | 3,038 | 7,392 |
| Loans, net | 1,038,993 | — | — | 1,022,584 | 1,022,584 |
| Interest rate swap derivatives | 865 | — | 865 | — | 865 |
| Accrued interest receivable | 4,841 | — | 1,298 | 3,543 | 4,841 |
| Financial liabilities: | |||||
| Deposits | 1,261,420 | 870,838 | 391,511 | — | 1,262,349 |
| Other borrowed funds | 40,888 | — | 40,460 | — | 40,460 |
| Subordinated debentures | 8,500 | — | 8,500 | — | 8,500 |
| Interest rate swap derivatives | 865 | — | 865 | — | 865 |
| Accrued interest payable | 8,399 | 1 | 8,398 | — | 8,399 |
| Carrying · Fair Value Measurements at December 31, 2023 Using | |||||
|---|---|---|---|---|---|
| Value | Level 1 | Level 2 | Level 3 | Total | |
| Financial Assets: | |||||
| Cash and cash equivalents | $128,126 | $128,126 | $— | $— | $128,126 |
| Securities available for sale | 162,258 | 50,297 | 111,961 | — | 162,258 |
| Securities held to maturity | 7,986 | — | 4,281 | 3,109 | 7,390 |
| Loans, net | 963,133 | — | — | 944,544 | 944,544 |
| Interest rate swap derivatives | 1,147 | — | 1,147 | — | 1,147 |
| Accrued interest receivable | 3,606 | — | 466 | 3,140 | 3,606 |
| Financial liabilities: | |||||
| Deposits | 1,127,136 | 748,013 | 379,455 | — | 1,127,468 |
| Other borrowed funds | 44,593 | — | 43,387 | — | 43,387 |
| Subordinated debentures | 8,500 | — | 8,500 | — | 8,500 |
| Interest rate swap derivatives | 1,147 | — | 1,147 | — | 1,147 |
| Accrued interest payable | 6,597 | 1 | 6,596 | — | 6,597 |
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
NOTE 3 – SECURITIES
The following table summarizes the amortized cost and fair value of securities AFS and securities HTM at September 30, 2024 and December 31, 2023, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:
| Securities Available for Sale | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value |
|---|---|---|---|---|
| U.S. Government securities | $168,753 | $1,103 | $(1,014) | $168,842 |
| U.S. Government sponsored entity securities | 6,406 | — | (439) | 5,967 |
| Agency mortgage-backed securities, residential | 105,257 | 1 | (8,880) | 96,378 |
| Total securities | $280,416 | $1,104 | $(10,333) | $271,187 |
| U.S. Government securities | $52,174 | $— | $(1,877) | $50,297 |
| U.S. Government sponsored entity securities | 6,527 | — | (650) | 5,877 |
| Agency mortgage-backed securities, residential | 118,218 | — | (12,134) | 106,084 |
| Total securities | $176,919 | $— | $(14,661) | $162,258 |
| Securities Held to Maturity | Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Estimated Fair Value | Allowance for Credit Losses |
|---|---|---|---|---|---|
| Obligations of states and political subdivisions | $7,913 | $5 | $(527) | $7,391 | $(2) |
| Agency mortgage-backed securities, residential | 1 | — | — | 1 | — |
| Total securities | $7,914 | $5 | $(527) | $7,392 | $(2) |
| Obligations of states and political subdivisions | $7,987 | $17 | $(615) | $7,389 | $(2) |
| Agency mortgage-backed securities, residential | 1 | — | — | 1 | — |
| Total securities | $7,988 | $17 | $(615) | $7,390 | $(2) |
The amortized cost and estimated fair value of debt securities at September 30, 2024, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay the debt obligations prior to their contractual maturities. Securities not due at a single maturity are shown separately.
| Available for Sale | Held to Maturity | |||
|---|---|---|---|---|
| Debt Securities: | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value |
| Due in one year or less | $89,254 | $89,429 | $1,175 | $1,179 |
| Due in over one to five years | 85,905 | 85,380 | 3,343 | 3,207 |
| Due in over five to ten years | — | — | 1,269 | 1,085 |
| Due after ten years | — | — | 2,126 | 1,920 |
| Agency mortgage-backed securities, residential | 105,257 | 96,378 | 1 | 1 |
| Total debt securities | $280,416 | $271,187 | $7,914 | $7,392 |
There wereno sales of securities during the three and nine months ended September 30, 2024 and 2023, respectively.
Debt securities with a carrying value of approximately $232,459 at September 30, 2024 and $126,994 at December 31, 2023, were pledged to secure public deposits, repurchase agreements, and for other purposes required or permitted by law.
NOTE 3 – SECURITIES (Continued)
The following table summarizes debt securities AFS in an unrealized loss position for which an ACL has not been recorded at September 30, 2024 and December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position:
| September 30, 2024 | Less Than 12 Months | 12 Months or More | Total | |||
|---|---|---|---|---|---|---|
| Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |
| Securities Available for Sale | ||||||
| U.S. Government securities | $— | $— | $31,787 | $(1,014) | $31,787 | $(1,014) |
| U.S. Government sponsored entity securities | — | — | 5,967 | (439) | 5,967 | (439) |
| Agency mortgage-backed securities, | ||||||
| residential | — | — | 96,337 | (8,880) | 96,337 | (8,880) |
| Total available for sale | $— | $— | $134,091 | $(10,333) | $134,091 | $(10,333) |
| December 31, 2023 | Less Than 12 Months | 12 Months or More | Total | |||
|---|---|---|---|---|---|---|
| Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |
| Securities Available for Sale | ||||||
| U.S. Government securities | $9,474 | $(52) | $40,823 | $(1,825) | $50,297 | $(1,877) |
| U.S Government sponsored entity securities | — | — | 5,877 | (650) | 5,877 | (650) |
| Agency mortgage-backed securities, | ||||||
| residential | — | — | 106,084 | (12,134) | 106,084 | (12,134) |
| Total available for sale | $9,474 | $(52) | $152,784 | $(14,609) | $162,258 | $(14,661) |
Management evaluates AFS debt securities in unrealized positions to determine whether impairment is due to credit-related factors. Consideration is given to (1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.
At September 30, 2024, the Company had 87 AFS debt securities in an unrealized position without an ACL, of which 7 were from U.S. Government securities,3 were from U.S. Government sponsored entity securities, and 77 were from Agency mortgage-backed residential securities. Comparatively at December 31, 2023, the Company had 99 AFS debt securities in an unrealized position without an ACL, of which 15 were from U.S. Government securities,3 were from U.S. Government sponsored entity securities, and 81 were from Agency mortgage-backed residential securities. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of September 30, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions and, therefore, the Company carried no ACL on AFS debt securities at September 30, 2024.
NOTE 3 – SECURITIES (Continued)
The following table presents the activity in the ACL for HTM debt securities:
| Held to Maturity Debt Securities | Nine months ended September 30, 2024 | Nine months ended September 30, 2023 |
|---|---|---|
| Allowance for credit losses: | ||
| Beginning balance | $2 | $3 |
| Provision for (recovery of) credit loss expense | — | (1) |
| Allowance for credit losses ending balance | $2 | $2 |
The Company’s HTM securities primarily consist of obligations of states and political subdivisions. The ACL on HTM securities is estimated at each measurement date on a collective basis by major security type. Risk factors such as issuer bond ratings, historical loss rates, financial condition of issuer, and timely principal and interest payments of issuer were evaluated to determine if a credit reserve was required within the portfolio. At September 30, 2024, there were no past due principal and interest payments related to HTM securities. During the third quarter of 2024, the cumulative loss rate remained at 0.02%, resulting in no change to provision expense during the three and nine months ended September 30, 2024. During the third quarter of 2023, the cumulative loss rate decreased from 0.03% to 0.02%, resulting in a $1 recovery of provision expense during the three and nine months ended September 30, 2023.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans are comprised of the following:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Residential real estate | $359,309 | $319,504 |
| Commercial real estate: | ||
| Owner-occupied | 85,413 | 82,356 |
| Nonowner-occupied | 202,390 | 178,201 |
| Construction | 77,694 | 62,337 |
| Commercial and industrial | 161,790 | 157,298 |
| Consumer: | ||
| Automobile | 53,923 | 61,461 |
| Home equity | 41,492 | 35,893 |
| Other | 66,901 | 74,850 |
| 1,048,912 | 971,900 | |
| Less: Allowance for credit losses | (9,919) | (8,767) |
| Loans, net | $1,038,993 | $963,133 |
At September 30, 2024 and at December 31, 2023, net deferred loan origination costs and net unamortized loan purchase premiums were $1,066 and $1,481, respectively.
The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of September 30, 2024 and December 31, 2023:
| September 30,2024 | Loans Past Due 90 Days And Still Accruing | Nonaccrual Loans With No ACL | Nonaccrual Loans With an ACL | Total Nonaccrual Loans |
|---|---|---|---|---|
| Residential real estate | $35 | $— | $1,365 | $1,365 |
| Commercial real estate: | ||||
| Owner-occupied | — | 681 | 306 | 987 |
| Nonowner-occupied | — | — | 221 | 221 |
| Construction | — | — | 2 | 2 |
| Commercial and industrial | — | — | 1,180 | 1,180 |
| Consumer: | ||||
| Automobile | 54 | — | 264 | 264 |
| Home equity | — | 26 | 298 | 324 |
| Other | 37 | — | 187 | 187 |
| Total | $126 | $707 | $3,823 | $4,530 |
| December 31, 2023 | Loans Past Due 90 Days And Still Accruing | Nonaccrual Loans With No ACL | Nonaccrual Loans With an ACL | Total Nonaccrual Loans |
|---|---|---|---|---|
| Residential real estate | $9 | $— | $1,234 | $1,234 |
| Commercial real estate: | ||||
| Owner-occupied | — | 775 | — | 775 |
| Nonowner-occupied | — | — | 61 | 61 |
| Construction | — | — | 1 | 1 |
| Commercial and industrial | — | — | 48 | 48 |
| Consumer: | ||||
| Automobile | 56 | — | 78 | 78 |
| Home equity | — | — | 95 | 95 |
| Other | 54 | — | 100 | 100 |
| Total | $119 | $775 | $1,617 | $2,392 |
The Company recognized $50 and $69 of interest income in nonaccrual loans during the three and nine months ended September 30, 2024, respectively.
The following table presents the aging of the recorded investment of past due loans by class of loans as of September 30, 2024 and December 31, 2023:
| September 30, 2024 | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days Or More Past Due | Total Past Due | Loans Not Past Due | Total |
|---|---|---|---|---|---|---|
| Residential real estate | $2,241 | $478 | $341 | $3,060 | $356,249 | $359,309 |
| Commercial real estate: | ||||||
| Owner-occupied | 870 | — | 987 | 1,857 | 83,556 | 85,413 |
| Nonowner-occupied | 529 | — | — | 529 | 201,861 | 202,390 |
| Construction | - | — | — | - | 77,694 | 77,694 |
| Commercial and industrial | 706 | 548 | 1,121 | 2,375 | 159,415 | 161,790 |
| Consumer: | ||||||
| Automobile | 763 | 202 | 245 | 1,210 | 52,713 | 53,923 |
| Home equity | 902 | 128 | 57 | 1,087 | 40,405 | 41,492 |
| Other | 490 | 249 | 188 | 927 | 65,974 | 66,901 |
| Total | $6,501 | $1,605 | $2,939 | $11,045 | $1,037,867 | $1,048,912 |
| December 31, 2023 | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days Or More Past Due | Total Past Due | Loans Not Past Due | Total |
|---|---|---|---|---|---|---|
| Residential real estate | $2,705 | $368 | $481 | $3,554 | $315,950 | $319,504 |
| Commercial real estate: | ||||||
| Owner-occupied | 2,580 | — | 775 | 3,355 | 79,001 | 82,356 |
| Nonowner-occupied | 681 | — | — | 681 | 177,520 | 178,201 |
| Construction | — | — | — | — | 62,337 | 62,337 |
| Commercial and industrial | 3,338 | — | 48 | 3,386 | 153,912 | 157,298 |
| Consumer: | ||||||
| Automobile | 782 | 210 | 117 | 1,109 | 60,352 | 61,461 |
| Home equity | 353 | 62 | 95 | 510 | 35,383 | 35,893 |
| Other | 658 | 121 | 148 | 927 | 73,923 | 74,850 |
| Total | $11,097 | $761 | $1,664 | $13,522 | $958,378 | $971,900 |
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and “classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $1,000.
The Company uses the following definitions for its criticized loan risk ratings:
Special Mention. Loans classified as “special mention” are graded 8 and indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.
The Company uses the following definitions for its classified loan risk ratings:
Substandard. Loans classified as “substandard” are graded 9 and represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.
Doubtful. Loans classified as “doubtful” are graded 10 and display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements are made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.
Loss. Loans classified as “loss” are graded 11 and are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future. Amounts classified as loss should be promptly charged off.
As of September 30, 2024 and December 31, 2023, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Owner-occupied | ||||||||
| Risk Rating | ||||||||
| Pass | $10,816 | $17,302 | $7,740 | $10,238 | $4,899 | $16,744 | $551 | $68,290 |
| Special Mention | — | — | — | 13,072 | — | 1,996 | 399 | 15,467 |
| Substandard | 170 | — | — | — | 136 | 850 | 500 | 1,656 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $10,986 | $17,302 | $7,740 | $23,310 | $5,035 | $19,590 | $1,450 | $85,413 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Nonowner-occupied | ||||||||
| Risk Rating | ||||||||
| Pass | $27,577 | $10,801 | $31,456 | $31,131 | $19,588 | $67,057 | $6,120 | $193,730 |
| Special Mention | — | 2,331 | 111 | 747 | — | 997 | — | 4,186 |
| Substandard | 221 | — | 894 | — | 3,359 | — | — | 4,474 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $27,798 | $13,132 | $32,461 | $31,878 | $22,947 | $68,054 | $6,120 | $202,390 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Construction | ||||||||
| Risk Rating | ||||||||
| Pass | $8,995 | $35,278 | $28,070 | $1,150 | $272 | $2,785 | $281 | $76,831 |
| Special Mention | — | 643 | — | — | — | 43 | — | 686 |
| Substandard | — | — | — | — | — | 177 | — | 177 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $8,995 | $35,921 | $28,070 | $1,150 | $272 | $3,005 | $281 | $77,694 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Commercial and Industrial: | ||||||||
| Risk Rating | ||||||||
| Pass | $6,455 | $8,574 | $27,257 | $26,454 | $29,041 | $26,349 | $23,751 | $147,881 |
| Special Mention | — | 135 | 69 | 378 | 205 | 185 | 4,683 | 5,655 |
| Substandard | 1,417 | 168 | — | — | 1,243 | 194 | 5,232 | 8,254 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $7,872 | $8,877 | $27,326 | $26,832 | $30,489 | $26,728 | $33,666 | $161,790 |
| Current Period gross charge-offs | $219 | $— | $— | $1 | $— | $— | $1 | $221 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Owner-occupied | ||||||||
| Risk Rating | ||||||||
| Pass | $18,120 | $7,911 | $10,679 | $5,973 | $6,125 | $15,925 | $459 | $65,192 |
| Special Mention | — | — | — | — | — | 427 | — | 427 |
| Substandard | — | — | 13,934 | — | 498 | 2,005 | 300 | 16,737 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $18,120 | $7,911 | $24,613 | $5,973 | $6,623 | $18,357 | $759 | $82,356 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Nonowner-occupied | ||||||||
| Risk Rating | ||||||||
| Pass | $12,688 | $29,344 | $32,235 | $20,484 | $15,415 | $61,809 | $1,128 | $173,103 |
| Special Mention | — | — | 768 | 3,226 | — | 1,034 | — | 5,028 |
| Substandard | — | — | 70 | — | — | — | — | 70 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $12,688 | $29,344 | $33,073 | $23,710 | $15,415 | $62,843 | $1,128 | $178,201 |
| Current Period gross charge-offs | $— | $— | $132 | $— | $— | $— | $— | $132 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Commercial real estate: | ||||||||
| Construction | ||||||||
| Risk Rating | ||||||||
| Pass | $28,055 | $29,174 | $1,231 | $302 | $392 | $2,937 | $— | $62,091 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 246 | — | 246 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $28,055 | $29,174 | $1,231 | $302 | $392 | $3,183 | $— | $62,337 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Commercial and Industrial: | ||||||||
| Risk Rating | ||||||||
| Pass | $8,770 | $30,885 | $26,806 | $31,247 | $344 | $27,632 | $27,510 | $153,194 |
| Special Mention | 140 | — | — | — | — | 8 | 66 | 214 |
| Substandard | — | — | 58 | 1,363 | 4 | 182 | 2,283 | 3,890 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total | $8,910 | $30,885 | $26,864 | $32,610 | $348 | $27,822 | $29,859 | $157,298 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $29 | $29 |
The Company considers the performance of the loan portfolio and its impact on the ACL. For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of September 30, 2024 and December 31, 2023:
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Residential Real Estate: | ||||||||
| Payment Performance | ||||||||
| Performing | $38,250 | $55,548 | $41,220 | $47,006 | $40,320 | $101,740 | $33,825 | $357,909 |
| Nonperforming | — | 119 | 204 | 84 | — | 993 | — | 1,400 |
| Total | $38,250 | $55,667 | $41,424 | $47,090 | $40,320 | $102,733 | $33,825 | $359,309 |
| Current Period gross charge-offs | $— | $— | $10 | $— | $— | $27 | $— | $37 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Automobile | ||||||||
| Payment Performance | ||||||||
| Performing | $12,055 | $20,652 | $14,209 | $4,440 | $1,628 | $621 | $— | $53,605 |
| Nonperforming | 102 | 121 | 72 | 19 | — | 4 | — | 318 |
| Total | $12,157 | $20,773 | $14,281 | $4,459 | $1,628 | $625 | $— | $53,923 |
| Current Period gross charge-offs | $37 | $258 | $184 | $29 | $22 | $3 | $— | $533 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Home Equity | ||||||||
| Payment Performance | ||||||||
| Performing | $— | $— | $— | $— | $— | $110 | $41,058 | $41,168 |
| Nonperforming | — | — | — | — | — | — | 324 | 324 |
| Total | $— | $— | $— | $— | $— | $110 | $41,382 | $41,492 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| September 30, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Other | ||||||||
| Payment Performance | ||||||||
| Performing | $10,821 | $20,327 | $9,892 | $7,725 | $2,837 | $1,119 | $13,956 | $66,677 |
| Nonperforming | 1 | 78 | 69 | 33 | 26 | 17 | — | 224 |
| Total | $10,822 | $20,405 | $9,961 | $7,758 | $2,863 | $1,136 | $13,956 | $66,901 |
| Current Period gross charge-offs | $307 | $131 | $109 | $86 | $50 | $2 | $396 | $1,081 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Residential Real Estate: | ||||||||
| Payment Performance | ||||||||
| Performing | $50,484 | $44,640 | $50,949 | $44,818 | $21,854 | $91,956 | $13,560 | $318,261 |
| Nonperforming | — | — | — | — | 182 | 1,061 | — | 1,243 |
| Total | $50,484 | $44,640 | $50,949 | $44,818 | $22,036 | $93,017 | $13,560 | $319,504 |
| Current Period gross charge-offs | $— | $— | $3 | $— | $— | $118 | $— | $121 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Automobile | ||||||||
| Payment Performance | ||||||||
| Performing | $28,939 | $20,376 | $7,013 | $3,028 | $1,212 | $759 | $— | $61,327 |
| Nonperforming | 34 | 60 | 15 | 1 | 9 | 15 | — | 134 |
| Total | $28,973 | $20,436 | $7,028 | $3,029 | $1,221 | $774 | $— | $61,461 |
| Current Period gross charge-offs | $51 | $163 | $116 | $6 | $29 | $3 | $— | $368 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Home Equity | ||||||||
| Payment Performance | ||||||||
| Performing | $1,649 | $79 | $— | $— | $— | $— | $34,070 | $35,798 |
| Nonperforming | — | — | — | — | — | — | 95 | 95 |
| Total | $1,649 | $79 | $— | $— | $— | $— | $34,165 | $35,893 |
| Current Period gross charge-offs | $— | $— | $— | $— | $— | $— | $87 | $87 |
| Revolving | ||||||||
|---|---|---|---|---|---|---|---|---|
| Loans | ||||||||
| Term Loans Amortized Cost Basis by Origination Year · Amortized | ||||||||
| December 31, 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Cost Basis | Total |
| Consumer: | ||||||||
| Other | ||||||||
| Payment Performance | ||||||||
| Performing | $18,377 | $24,904 | $10,800 | $4,482 | $1,093 | $953 | $14,087 | $74,696 |
| Nonperforming | 11 | 17 | 67 | 53 | 1 | 4 | 1 | 154 |
| Total | $18,388 | $24,921 | $10,867 | $4,535 | $1,094 | $957 | $14,088 | $74,850 |
| Current Period gross charge-offs | $306 | $119 | $119 | $84 | $28 | $53 | $246 | $955 |
The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 4.05% of total loans were unsecured at September 30, 2024, down from 4.37% at December 31, 2023.
Modifications to Borrowers Experiencing Financial Difficulty:
Occasionally, the Company modifies loans to borrowers experiencing financial difficulty. These modifications may include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired.
During the three and nine months ended September 30, 2024, the Company experienced no new modifications to borrowers experiencing financial difficulty.
The following table presents the activity in the ACL by portfolio segment for the three months ended September 30, 2024 and 2023:
| September 30, 2024 | Residential Real Estate | Commercial Real Estate | Commercial and Industrial | Consumer | Total |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance | $2,350 | $3,491 | $1,393 | $2,197 | $9,431 |
| Provision for credit losses | (98) | 133 | 620 | 328 | 983 |
| Loans charged-off | - | — | (112) | (611) | (723) |
| Recoveries | 10 | 9 | 10 | 199 | 228 |
| Total ending allowance balance | $2,262 | $3,633 | $1,911 | $2,113 | $9,919 |
| September 30, 2023 | Residential Real Estate | Commercial Real Estate | Commercial and Industrial | Consumer | Total |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance | $2,107 | $2,252 | $1,115 | $2,097 | $7,571 |
| Provision for credit losses | (44) | 238 | 68 | 550 | 812 |
| Loans charged-off | (32) | — | — | (453) | (485) |
| Recoveries | 25 | 73 | 7 | 170 | 275 |
| Total ending allowance balance | $2,056 | $2,563 | $1,190 | $2,364 | $8,173 |
The following table presents the activity in the ACL by portfolio segment for the nine months ended September 30, 2024 and 2023:
| September 30, 2024 | Residential Real Estate | Commercial Real Estate | Commercial and Industrial | Consumer | Total |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance | $2,213 | $3,047 | $1,275 | $2,232 | $8,767 |
| Provision for credit losses | 25 | 553 | 376 | 1,024 | 1,978 |
| Loans charged-off | (37) | — | (221) | (1,614) | (1,872) |
| Recoveries | 61 | 33 | 481 | 471 | 1,046 |
| Total ending allowance balance | $2,262 | $3,633 | $1,911 | $2,113 | $9,919 |
| September 30, 2023 | Residential Real Estate | Commercial Real Estate | Commercial and Industrial | Consumer | Total |
|---|---|---|---|---|---|
| Allowance for credit losses: | |||||
| Beginning balance | $2,026 | $2,200 | $1,177 | $2,028 | $7,431 |
| Provision for credit losses | 84 | 394 | (87) | 1,000 | 1,391 |
| Loans charged-off | (103) | (132) | (29) | (1,094) | (1,358) |
| Recoveries | 49 | 101 | 129 | 430 | 709 |
| Total ending allowance balance | $2,056 | $2,563 | $1,190 | $2,364 | $8,173 |
The following table presents the amortized cost basis of collateral dependent loans by class of loans as of September 30, 2024 and December 31, 2023:
| Collateral Type | |||
|---|---|---|---|
| September 30, 2024 | Real Estate | Business Assets | Total |
| Residential real estate | $143 | $— | $143 |
| Commercial real estate: | |||
| Owner-occupied | 710 | 141 | 851 |
| Non-owner-occupied | 1,326 | — | 1,326 |
| Commercial and Industrial | — | 5,053 | 5,053 |
| Consumer: | |||
| Automobile | — | 36 | 36 |
| Home equity | 26 | — | 26 |
| Total collateral dependent loans | $2,205 | $5,230 | $7,435 |
| Collateral Type | |||
|---|---|---|---|
| December 31, 2023 | Real Estate | Business Assets | Total |
| Residential real estate | $1,663 | $— | $1,663 |
| Commercial real estate: | |||
| Owner-occupied | 700 | 258 | 958 |
| Consumer: | |||
| Home equity | 27 | — | 27 |
| Total collateral dependent loans | $2,390 | $258 | $2,648 |
The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.
Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually evaluated collateral dependent loans.
The Company transfers loans to OREO, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). As of September 30, 2024, the Company had $60 in OREO for residential real estate properties compared to $68 at December 31, 2023. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $346 and $348 as of September 30, 2024 and December 31, 2023, respectively.
NOTE 5 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual amount of those instruments. The contract amounts of these instruments are not included in the consolidated financial statements. At September 30, 2024, the contract amounts of these instruments totaled approximately $198,814, compared to $206,128 at December 31, 2023. The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit. At September 30, 2024, the estimated ACL related to off-balance sheet commitments was $566, which included $63 and $126 in recoveries to provision during the three and nine months ended September 30, 2024, respectively. This is compared to $77 and $11 in provision during the three and nine months ended September 30, 2023. The Bank uses the same credit policies in making commitments and conditional obligations as it does for instruments recorded on the balance sheet. Since many of these instruments are expected to expire without being drawn upon, the total contract amounts do not necessarily represent future cash requirements.
NOTE 6 – OTHER BORROWED FUNDS
Other borrowed funds at September 30, 2024 and December 31, 2023 are comprised of advances from the Federal Home Loan Bank (“FHLB”) of Cincinnati and promissory notes.
| FHLB Borrowings | Promissory Notes | Totals | |
|---|---|---|---|
| September 30, 2024 | $38,428 | $2,460 | $40,888 |
| December 31, 2023 | $42,199 | $2,394 | $44,593 |
Pursuant to collateral agreements with the FHLB, advances are secured by $351,419 in qualifying mortgage loans, $35,441 in commercial loans and $2,866 in FHLB stock at September 30, 2024. Fixed-rate FHLB advances of $38,428 mature through 2042 and have interest rates ranging from 1.53% to 4.91% and a year-to-date weighted average cost of 4.03% at September 30, 2024 and 3.50% at December 31, 2023. There wereno variable-rate FHLB borrowings at September 30, 2024.
At September 30, 2024, the Company had a cash management line of credit enabling it to borrow up to $100,000 from the FHLB, subject to the stock ownership and collateral limitations described in the next paragraph. All cash management advances have an original maturity of 90 days. The line of credit must be renewed on an annual basis. There was $100,000 available on this line of credit at September 30, 2024.
Based on the Company’s current FHLB stock ownership, total assets and pledgeable loans, the Company had the ability to obtain borrowings from the FHLB up to a maximum of $178,770 at September 30, 2024. Of this maximum borrowing capacity, the Company had $72,342 available to use as additional borrowings, of which $72,342 could be used for short term, cash management advances, as mentioned above.
Promissory notes, issued primarily by Ohio Valley, are due at various dates through a final maturity date of September 15, 2025, and have fixed rates ranging from 3.25% to 5.25% and a year-to-date weighted average cost of 2.75% at September 30, 2024, as compared to 3.79% at December 31, 2023. At September 30, 2024, there weresix promissory notes payable by Ohio Valley torelated parties totaling $2,460. There wereno promissory notes payable to other banks at September 30, 2024 or December 31, 2023.
Letters of credit issued on the Bank’s behalf by the FHLB to collateralize certain public unit deposits as required by law totaled $68,000 at September 30, 2024 and $52,350 at December 31, 2023.
Scheduled principal payments as of September 30, 2024:
| FHLB Borrowings · Promissory Notes · Totals | |||
|---|---|---|---|
| 2024 | $1,641 | $781 | $2,422 |
| 2025 | 4,983 | 1,679 | 6,662 |
| 2026 | 12,908 | — | 12,908 |
| 2027 | 11,397 | — | 11,397 |
| 2028 | 1,349 | — | 1,349 |
| Thereafter | 6,150 | — | 6,150 |
| $38,428 | $2,460 | $40,888 | |
NOTE 7 – SEGMENT INFORMATION
The reportable segments are determined by the products and services offered, primarily distinguished between banking and consumer finance. They are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. Loans, investments, and deposits provide the majority of the net revenues from the banking operation, while loans provide the majority of the net revenues for the consumer finance segment. All Company segments are domestic.
Total revenues from the banking segment, which accounted for the majority of the Company’s total revenues, totaled 96.0% and 95.1% of total consolidated revenues for the quarters end September 30, 2024 and 2023, respectively.
The accounting policies used for the Company’s reportable segments are the same as those described in Note 1 - Summary of Significant Accounting Policies. Income taxes are allocated based on income before tax expense.
Information for the Company’s reportable segments is as follows:
| Banking | Consumer Finance | Total Company | |
|---|---|---|---|
| Net interest income | $12,017 | $564 | $12,581 |
| Provision for credit losses | 847 | 73 | 920 |
| Noninterest income | 2,806 | 48 | 2,854 |
| Noninterest expense | 10,587 | 633 | 11,220 |
| Provision for income taxes | 596 | (20) | 576 |
| Net income | 2,793 | (74) | 2,719 |
| Assets | 1,479,681 | 14,342 | 1,494,023 |
| Banking | Consumer Finance | Total Company | |
|---|---|---|---|
| Net interest income | $10,816 | $560 | $11,376 |
| Provision for credit losses | 727 | 161 | 888 |
| Noninterest income | 2,526 | 42 | 2,568 |
| Noninterest expense | 9,793 | 586 | 10,379 |
| Provision for income taxes | 456 | (30) | 426 |
| Net income | 2,366 | (115) | 2,251 |
| Assets | 1,299,554 | 14,398 | 1,313,952 |
| Banking | Consumer Finance | Total Company | |
|---|---|---|---|
| Net interest income | $34,075 | $1,659 | $35,734 |
| Provision for credit losses | 1,784 | 68 | 1,852 |
| Noninterest income | 8,369 | 882 | 9,251 |
| Noninterest expense | 30,795 | 2,029 | 32,824 |
| Provision for income taxes | 1,733 | 92 | 1,825 |
| Net income | 8,132 | 352 | 8,484 |
| Assets | 1,479,681 | 14,342 | 1,494,023 |
| Banking | Consumer Finance | Total Company | |
|---|---|---|---|
| Net interest income | $33,070 | $1,642 | $34,712 |
| Provision for credit losses | 1,351 | 50 | 1,401 |
| Noninterest income | 8,144 | 904 | 9,048 |
| Noninterest expense | 29,173 | 1,893 | 31,066 |
| Provision for income taxes | 1,759 | 126 | 1,885 |
| Net income | 8,931 | 477 | 9,408 |
| Assets | 1,299,554 | 14,398 | 1,313,952 |
NOTE 8 – LEASES
Substantially all of the Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities represent leases for branch buildings and office space to conduct business. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The lease expense for these leases are recorded on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as either operating or financing leases on the consolidated balance sheet. The Company has no finance lease arrangements. Operating leases have remaining lease terms ranging from 19 months to 16.9 years, some of which include options to extend the leases for up to 15 years. Operating lease ROU assets and operating lease liabilities are valued based on the present value of future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index.
Balance sheet information related to leases is as follows:
| As of September 30, 2024 | As of December 31, 2023 | |
|---|---|---|
| Operating leases: | ||
| Operating lease right-of-use assets | $1,068 | $1,205 |
| Operating lease liabilities | 1,068 | 1,205 |
The components of lease cost are as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating lease cost | $49 | $49 | $147 | $155 |
| Short-term lease expense | — | 7 | 9 | 7 |
Future undiscounted lease payments for operating leases with initial terms of one year or more as of September 30, 2024 are as follows:
| Operating Leases | |
|---|---|
| 2024 (remaining) | $48 |
| 2025 | 195 |
| 2026 | 140 |
| 2027 | 109 |
| 2028 | 111 |
| Thereafter | 764 |
| Total lease payments | 1,367 |
| Less: Imputed Interest | (299) |
| Total operating leases | $1,068 |
Other information is as follows:
| As of September 30, 2024 | As of December 31, 2023 | |
|---|---|---|
| Weighted-average remaining lease term for operating leases | 12.3 years | 13.0 years |
| Weighted-average discount rate for operating leases | 2.86% | 2.91% |
NOTE 9 – RISKS AND UNCERTAINTIES
The risks pertinent to the Bank regarding liquidity and rising deposit costs have increased due to an elevated interest rate environment and increased deposit competition within our markets. Our liquidity position is supported by the management of liquid assets such as cash and interest-bearing deposits with banks, and liabilities such as core deposits. The Bank can also access other sources of funds such as brokered deposits and FHLB advances. With the present economic conditions putting a strain on liquidity and higher borrowing costs, the Company believes it has sufficient liquid assets and funding sources should there be a liquidity need.
NOTE 10 – DEPOSITS
Deposits are comprised of the following:
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Noninterest-bearing deposits | $315,961 | $322,222 |
| Interest-bearing deposits: | ||
| NOW accounts | 290,616 | 170,422 |
| Savings and money market | 264,261 | 255,369 |
| Time deposits of $250 or less | 308,799 | 301,323 |
| Time deposits of more than $250 | 81,783 | 77,800 |
| Total interest-bearing deposits | 945,459 | 804,914 |
| Total deposits | $1,261,420 | $1,127,136 |
Brokered deposits, included in time deposits, were $48,382 and $64,893 at September 30, 2024 and December 31, 2023, respectively.
During the third quarter of 2024, the Company began participating in a program offered by the state of Ohio Treasurer called Ohio Homebuyer Plus to encourage Ohio residents to save for the purchase of a home. As a participant in the program, the Company developed a new“Sweet Home Ohio” savings account to offer participants an above-market interest rate. For each account that was opened, the Company received a deposit from the Treasurer at a subsidized interest rate that was placed in a new municipal NOW account. At September 30, 2024, the balance of Sweet Home Ohio savings accounts totaled $5,283, and is included within savings and money market balances. At September 30, 2024, the balance of the Treasurer municipal NOW account totaled $99,971, and is included within NOW account balances. Accounts connected with Ohio Homebuyer Plus must be used within five years and the corresponding balance of Treasurer deposits will fluctuate based upon active customer accounts.
NOTE 11 – SUBSEQUENT EVENTS
During the third quarter of 2024, the Company established a voluntary early retirement program for select employees meeting certain criteria. Based on the number of employees that had accepted the severance package as of September 30, 2024, the Company incurred an expense of $295. Subsequent to quarter end, additional employees have accepted the offer, and the Company anticipates recording additional severance expense of $3,043 during the fourth quarter of 2024. While this expense represents a significant cost to the Company in 2024, the early retirement program is expected to reduce salary and employee benefit expense on a go forward basis.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.