HAWTHORN BANCSHARES INC
For the period ended Sep 30, 2024. Filed Nov 14, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 14, 2024
HWBK$39.25-0.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows (unaudited)
| Nine Months Ended September 30, | ||
|---|---|---|
| (dollars in thousands) | 2024 | 2023 |
| Cash flows from operating activities: | ||
| Net income | $13,659 | $8,399 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Provision for credit losses on loans and unfunded commitments | 726 | 790 |
| Depreciation expense | 1,413 | 1,608 |
| Net amortization of investment securities, premiums, and discounts | 618 | 772 |
| Change in fair value of mortgage servicing rights | — | 52 |
| Investment securities losses (gains), net | 7 | (18) |
| Gain on sales and dispositions of premises and equipment | (69) | (154) |
| Gain on sales and dispositions of other real estate | (356) | (49) |
| (Release of) provision for valuation allowance for other real estate owned | (386) | 4,643 |
| Share-based compensation expense | 119 | — |
| Increase in cash surrender value - life insurance | (887) | (43) |
| Decrease (increase) in other assets | 4,053 | (1,134) |
| Decrease in operating lease liabilities | (178) | (238) |
| Increase in other liabilities | 1,369 | 146 |
| Origination of mortgage loans held for sale | (40,640) | (84,821) |
| Proceeds from the sale of mortgage loans held for sale | 44,995 | 84,382 |
| Gain on sale of mortgage loans, net | (786) | (2,014) |
| Net cash provided by operating activities | 23,657 | 12,321 |
| Cash flows from investing activities: | ||
| Purchase of certificates of deposit in other banks | (1,000) | — |
| Proceeds from maturities of certificates of deposit in other banks | — | 2,219 |
| Purchase of bank-owned life insurance | (35,000) | — |
| Net decrease (increase) in loans | 66,224 | (35,469) |
| Purchase of available-for-sale debt securities | (32,919) | (9,468) |
| Proceeds from maturities of available-for-sale debt securities | 7,996 | 15,252 |
| Proceeds from calls of available-for-sale debt securities | 12,256 | 615 |
| Purchases of FHLB stock | (792) | (13,838) |
| Proceeds from sales of FHLB stock | 1,358 | 13,204 |
| Purchases of premises and equipment | (2,072) | (1,384) |
| Proceeds from sales of premises and equipment | 425 | 158 |
| Proceeds from sales of other real estate and repossessed assets | 3,282 | 681 |
| Net cash provided by (used in) investing activities | 19,758 | (28,030) |
| Cash flows from financing activities: | ||
| Net decrease in demand deposits | (11,602) | (28,338) |
| Net decrease in interest-bearing transaction accounts | (34,498) | (121,011) |
| Net (decrease) increase in time deposits | (21,240) | 97,635 |
| Net increase in federal funds purchased and securities sold under agreements to repurchase | — | 1,009 |
| Repayment of FHLB advances and other borrowings | (25,203) | (328,890) |
| FHLB advances | 14,728 | 342,890 |
| Purchase of treasury stock | (1,106) | — |
| Cash dividends paid - common stock | (3,720) | (3,452) |
| Net cash used in financing activities | (82,641) | (40,157) |
| Net decrease in cash and cash equivalents | (39,226) | (55,866) |
| Cash and cash equivalents, beginning of period | 93,450 | 83,720 |
| Cash and cash equivalents, end of period | $54,224 | $27,854 |
Consolidated Statements of Cash Flows (unaudited) continued
| Nine Months Ended September 30, | ||
|---|---|---|
| (dollars in thousands) | 2024 | 2023 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid during the period for: | ||
| Interest | $28,197 | $22,501 |
| Income taxes | $— | $1,925 |
| Non-cash investing and financing activities: | ||
| Transfer of loans to other real estate and repossessed assets | $3,490 | $44 |
| Right of use assets obtained in exchange for new operating lease liabilities | $723 | $— |
| Dividends declared not paid - common stock | $1,327 | $1,197 |
| Stock dividends | $— | $6,005 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.