Match Group, Inc.
For the period ended Dec 31, 2025. Filed Feb 26, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 26, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statement of Cash Flows
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Net income | $613,461 | $551,313 | $651,472 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Stock-based compensation expense | 258,202 | 267,381 | 232,099 |
| Depreciation | 67,112 | 87,499 | 61,807 |
| Impairments and amortization of intangibles | 38,548 | 74,175 | 47,731 |
| Deferred income taxes | 44,935 | (14,952) | 26,612 |
| Other adjustments, net | (593) | 2,019 | 9,932 |
| Changes in assets and liabilities | |||
| Accounts receivable | 23,624 | (29,788) | (107,412) |
| Other assets | 45,914 | 25,337 | 25,055 |
| Accounts payable and other liabilities | 17,228 | (9,395) | (5,961) |
| Income taxes payable and receivable | (11,911) | 22,213 | (3,337) |
| Deferred revenue | (16,140) | (43,083) | (41,207) |
| Net cash provided by operating activities | 1,080,380 | 932,719 | 896,791 |
| Cash flows from investing activities: | |||
| Capital expenditures | (56,765) | (50,578) | (67,412) |
| Other, net | 9,934 | (7,960) | (9,169) |
| Net cash used in investing activities | (46,831) | (58,538) | (76,581) |
| Cash flows from financing activities: | |||
| Proceeds from Senior Notes offerings | 700,000 | — | — |
| Principal payments on Term Loan | (425,000) | — | — |
| Payments to settle exchangeable notes | (147,825) | — | — |
| Debt issuance costs | (8,811) | — | — |
| Proceeds from issuance of common stock pursuant to stock-based awards and employee stock purchase plan | 6,659 | 13,584 | 19,916 |
| Withholding taxes paid on behalf of employees on net settled stock-based awards | (128,543) | (11,441) | (5,933) |
| Purchase of treasury stock | (788,810) | (752,674) | (546,198) |
| Dividends | (186,255) | — | — |
| Purchase of noncontrolling interests | (84) | (1,291) | (1,872) |
| Other, net | (6,225) | (6,482) | 19 |
| Net cash used in financing activities | (984,894) | (758,304) | (534,068) |
| Total cash provided | 48,655 | 115,877 | 286,142 |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | 13,190 | (12,324) | 3,782 |
| Net increase in cash, cash equivalents, and restricted cash | 61,845 | 103,553 | 289,924 |
| Cash, cash equivalents, and restricted cash at beginning of period | 965,993 | 862,440 | 572,516 |
| Cash, cash equivalents, and restricted cash at end of period | $1,027,838 | $965,993 | $862,440 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—ORGANIZATION
preferences of our users. Match Group hasfour operating segments, Tinder, Hinge, Evergreen and Emerging,
and Match Group Asia (“MG Asia”).
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basisof Presentation and Consolidation
The Company prepares its consolidated financial statements in accordance with U.S. generally accepted
accounting principles (“GAAP”). The consolidated financial statements include the accounts of the Company, all
entities that are wholly-owned by the Company, and all entities in which the Company has a controlling financial
interest. Intercompany transactions and accounts have been eliminated.
Accounting for Investments in Equity Securities
Investments in equity securities, other than those of our consolidated subsidiaries, are accounted for at fair
value or under the measurement alternative of the Financial Accounting Standards Board’s (“FASB”) equity
securities guidance, with any changes to fair value recognized within other income, net each reporting period.
Under the measurement alternative, equity investments without readily determinable fair values are carried at
cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly
transactions for identical or similar securities of the same issuer, the value of which is generally determined
based on a market approach as of the transaction date. A security will be considered identical or similar if it has
identical or similar rights to the equity securities held by the Company. The Company reviews its investments in
equity securities without readily determinable fair values for impairment each reporting period when there are
qualitative factors or events that indicate possible impairment. Factors we consider in making this determination
include negative changes in industry and market conditions, financial performance, business prospects, and
other relevant events and factors. When indicators of impairment exist, the Company prepares quantitative
assessments of the fair value of our investments in equity securities, which require judgment and the use of
estimates. When our assessment indicates that the fair value of the investment is below its carrying value, the
Company writes down the investment to its fair value and records the corresponding charge within other
income, net.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during
the preparation of its consolidated financial statements in accordance with GAAP. These estimates, judgments,
and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses and the related
disclosure of contingent assets and liabilities. Actual results could differ from these estimates.
On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the
fair values of cash equivalents; the carrying value of accounts receivable, including the determination of the
allowance for credit losses; the carrying value of right-of-use assets (“ROU assets”); the useful lives and
recoverability of definite-lived intangible assets and property and equipment; the recoverability of goodwill and
indefinite-lived intangible assets; the fair value of equity securities without readily determinable fair values;
contingencies; unrecognized tax benefits; the valuation allowance for deferred income tax assets; and the fair
value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates and
judgments on historical experience, its forecasts and budgets, and other factors that the Company considers
relevant.
Revenue Recognition
The Company accounts for a contract with a customer when it has approval and commitment from all
parties, the rights of the parties and payment terms are identified, the contract has commercial substance, and
collectability of consideration is probable. Revenue is recognized when control of the promised services is
transferred to our customers and in an amount that reflects the consideration the Company expects to be
entitled to in exchange for those services.
The Company’s revenue is primarily derived directly from users in the form of recurring subscriptions.
Subscription revenue is presented net of credits and credit card chargebacks. Subscribers pay in advance,
primarily by credit card or through mobile app stores, and, subject to certain conditions identified in our terms
and conditions, generally all purchases are final and nonrefundable. Revenue is initially deferred and is
recognized using the straight-line method over the term of the applicable subscription period, which generally
ranges fromone week tosix months. Revenue is also earned from online advertising and the purchase of à la
carte features. Online advertising revenue is recognized when an advertisement is displayed. Revenue from the
purchase of à la carte features is recognized based on usage. Revenue associated with offline events is
recognized when each event occurs.
The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an
original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to
unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance,
and (iii) contracts for which the Company recognizes revenue at the amount which we have the right to invoice
for services performed.
Transaction Price
The objective of determining the transaction price is to estimate the amount of consideration the Company
is due in exchange for its services, including amounts that are variable. The Company determines the total
transaction price, including an estimate of any variable consideration, at contract inception and reassesses this
estimate each reporting period.
The Company excludes from themeasurement of transaction price all taxes assessed by governmental
authorities that are both (i) imposed on and concurrent with a specific revenue-producing transaction and (ii)
collected from customers. Accordingly, such tax amounts are not includedas a component of revenue or cost of
revenue.
For contracts that have an original duration of one year or less, the Company does not consider the time
value of money.
Assets Recognized from the Costs to Obtain a Contract with a Customer
The Company has determined that certain costs, primarily mobile app store fees, meet the requirements to
be capitalized as a cost of obtaining a contract. The Company recognizes an asset for these costs if we expect to
recover those costs. Mobile app store fees are amortized over the period of contract performance. Specifically,
the Company capitalizes and amortizes mobile app store fees as revenue is recognized for both subscription and
à la carte features.
During the years ended December 31, 2025 and 2024, the Company recognized expense of$692.7 million
and$696.6 million, respectively, related to the amortization of these costs. The contract asset balances at
December 31, 2025,2024, and 2023 related to costs to obtain a contract are$23.2 million,$28.6 million, and
$33.1 million, respectively, included in “Other current assets” in the accompanying consolidated balance sheet.
Accounts Receivables, Net of Allowance for Credit Losses
The majority of our users purchase our services through mobile app stores. At December 31, 2025, two
mobile app stores accounted for approximately 74% and 19%, respectively, of our gross accounts receivables.
The comparable amounts at December 31, 2024 were 78% and 16%, respectively. We evaluate the credit
worthiness of thesetwo mobile app stores on an ongoing basis and do not require collateral from these entities.
We generally collect these balances between 30 and 45 days following the purchase. Payments made directly
through our applications are processed by third-party payment processors. We generally collect these balances
within 3 to 5 days following the purchase. The Company also maintains allowances to reserve for potential
credits issued to users or other revenue adjustments. The amounts of these reserves are based primarily upon
historical experience.
Accounts receivable related to indirect revenue include amounts billed and currently due from customers.
The Company maintains an allowance for credit losses to provide for the estimated amount of accounts
receivable that will not be collected. The allowance for credit losses is based upon historical collection trends
adjusted for economic conditions using reasonable and supportable forecasts. The time between the Company
issuance of an invoice and payment due date is not significant; customer payments that are not collected in
advance of the transfer of promised services are generally due no later than 30 days from invoice date.
Deferred Revenue
Deferred revenue consists of advance payments that are received or are contractually due in advance of
the Company’s performance. The Company’s deferred revenue is reported on a contract by contract basis at the
end of each reporting period. The Company classifies deferred revenue as current when the term of the
applicable subscription period or expected completion of our performance obligation is one year or less. The
deferred revenue balances are$151.3 million,$166.1 million, and$211.3 million at December 31, 2025,2024,
and 2023, respectively. During the years ended December 31, 2025 and 2024, the Company recognized$166.1
million and$211.3 million of revenue that was included in the deferred revenue balance as of December 31,
2024 and 2023, respectively. At December 31, 2025 and 2024, there isno non-current portion of deferred
revenue.
Disaggregation of Revenue
The following table presents disaggregated revenue:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Revenue: | |||
| Direct Revenue | $3,414,877 | $3,417,978 | $3,308,131 |
| Indirect Revenue (principally advertising revenue) | 72,320 | 61,395 | 56,373 |
| Total Revenue | $3,487,197 | $3,479,373 | $3,364,504 |
| Direct Revenue: | |||
| Tinder | $1,862,922 | $1,940,619 | $1,917,629 |
| Hinge | 690,870 | 550,435 | 396,485 |
| Evergreen & Emerging(a) | 593,763 | 642,988 | 691,426 |
| Match Group Asia(b) | 267,322 | 283,936 | 302,591 |
| Total Direct Revenue | $3,414,877 | $3,417,978 | $3,308,131 |
(a)Primarily consists of the brands Match®, Meetic®, OkCupid®, Plenty Of Fish®, and a number of
demographically focused brands.
(b)Primarily consists of the brands Pairs™ and Azar®.
Cash and Cash Equivalents
Cash and cash equivalents include cash and short-term investments, with maturities of less than 91 days
from the date of purchase. Domestically, cash equivalents primarily consist of (i) AAA rated government money
market funds and (ii) time deposits. Internationally, cash equivalents primarily consist of (i) time deposits and (ii)
money market funds.
Property and Equipment
Property and equipment, including significant improvements, are recorded at cost. Repairs and
maintenance costs are expensed as incurred. Depreciation is computed using the straight-line method over the
estimated useful lives of the assets or, in the case of leasehold improvements, the lease term, if shorter.
| Asset Category | EstimatedUseful Lives |
|---|---|
| Buildings and building improvements | 10 to 39 years |
| Computer equipment and capitalized software | 2 to 3 years |
| Furniture and other equipment | 5 years |
| Leasehold improvements | 6 to 10 years |
The Company capitalizes certain internal use software costs including external direct costs utilized in
developing or obtaining the software and compensation for personnel directly associated with the development
of the software. Capitalization of such costs begins when the preliminary project stage is complete and ceases
when the project is substantially complete and ready for its intended purpose. The net book value of capitalized
internal use software is$68.6 million and$60.2 million at December 31, 2025 and 2024, respectively.
Business Combinations
The purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on
their fair values at the date of acquisition, including identifiable intangible assets that either arise from a
contractual or legal right or are separable from goodwill. The Company typically engages outside valuation
experts to assist in the allocation of purchase price to the identifiable intangible assets acquired, but
management has ultimate responsibility for the valuation methods, models, and inputs used and the resulting
purchase price allocation. The excess purchase price over the net tangible and identifiable intangible assets is
recorded as goodwill and assigned to the reporting unit that is expected to benefit from the combination as of
the acquisition date.
Goodwill and Indefinite-Lived Intangible Assets
The Company assesses goodwill on itsfour reporting units and indefinite-lived intangible assets for
impairment annually as of October 1, or more frequently if an event occurs or circumstances indicate that it is
more likely than not the fair value of a reporting unit or the fair value of an indefinite-lived intangible asset is
below its carrying value.
Goodwill
When the Company elects to perform a qualitative assessment and concludes it is not more likely than not
that the fair value of the reporting unit is less than its carrying value, no further assessment of that reporting
unit’s goodwill is necessary; otherwise, a quantitative assessment is performed to further assess if any goodwill
impairment exists.
If the Company concludes that it is more likely than not that there may be an impairment, the fair value of
each reporting unit will be determined and compared to its carrying value, including goodwill. If the fair value of
a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the carrying value of
a reporting unit exceeds its estimated fair value, an impairment loss equal to the excess is recorded.
If measuring the estimated fair value of each operating unit, the Company uses a combination of an income
approach and a market approach. Under the income approach, a discounted cash flow analysis is performed
with assumptions and estimates of forecast operating cash flows including, revenue growth rates, profitability
margins, and discount rates, which all vary among reporting units. The market approach utilizes the guideline
public companies method and is based on revenue and income multiple data derived from publicly traded peer
group companies. There are significant judgments inherent in each analysis, including estimating the amount
and timing of expected future cash flows, the selection of appropriate discount rates, and the peer group
companies used.
The Company performed a qualitative impairment assessment as of October 1, 2025 and 2024 and
concluded that it was more likely than not that the fair values of each reporting unit exceeded their carrying
values.
Indefinite-Lived Intangible Assets
The Company has the option to qualitatively assess whether it is more likely than not that the fair values of
its indefinite-lived intangible assets are less than their carrying values. The Company performed a qualitative
impairment assessment for certain indefinite-lived assets as of October 1, 2025 and concluded that it was more
likely than not that the fair values of those indefinite-lived intangible assets exceeded their carrying values.
For assets in which a quantitative assessment is performed, the Company determines the fair value of its
indefinite-lived intangible assets using an avoided royalty discounted cash flow (“DCF”) valuation analysis.
Significant judgments inherent in this analysis include the selection of appropriate royalty and discount rates and
estimating the amount and timing of expected future cash flows. The discount rates used in the DCF analyses are
intended to reflect the risks inherent in the expected future cash flows generated by the respective intangible
assets. The royalty rates used in the DCF analyses are based upon an estimate of the royalty rates that a market
participant would pay to license the specific trade names and trademarks. The future cash flows are based on
the Company’s most recent forecast and budget and, for years beyond the budget, the Company’s estimates are
based, in part, on forecasted growth rates. Assumptions used in the avoided royalty DCF analyses, including the
discount rate and royalty rate, are assessed when a quantitative assessment is performed based on the actual
and projected cash flows related to the asset, as well as macroeconomic and industry specific factors. The
discount rate used in the Company’s 2025 quantitative assessment as part of the annual indefinite-lived
impairment assessment was 14%, and the royalty rate used was 6%.
If the carrying value of an indefinite-lived intangible asset exceeds its estimated fair value, an impairment
equal to the excess is recorded.
At December 31, 2025 and 2024, based on those indefinite-lived intangible assets for which a quantitative
analyses was performed, none of the Company’s indefinite-lived intangible assets fair values were identified as
being below 110% of their carrying value. While it is believed that the assumptions used in our quantitative
analysis were reasonable, changes in these assumptions, including lowering forecasts for revenue and margin,
lowering the long-term growth rate, or changes in the future discount rate assumptions, could result in a future
impairment.
During the third quarter ended September 30, 2024, in connection with our decision to terminate certain
of our live streaming services and our Hakuna app, we recognized impairment charges of$28.7 million related to
indefinite-lived intangible assets in the Match Group Asia and Evergreen & Emerging segments. For certain
assets with no remaining cash flows, the Company fully impaired the asset. For assets with remaining cash flows,
the Company conducted discounted cash flow valuations.
In connection with the annual impairment assessment, the Company reviews the useful lives for intangible
assets and whether events or changes in circumstances indicate that an indefinite life may no longer be
appropriate. During the year ended December 31, 2024, the Company reclassified certain indefinite-lived
intangible assets with a carrying value of$47.2 million to the definite-lived intangible asset category because
these assets were no longer considered to have an indefinite life. No such assets were identified during the year
ended December 31, 2025.
Long-Lived Assets and Intangible Assets with Definite Lives
Long-lived assets, which consist of ROU assets, property and equipment, and intangible assets with definite
lives, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value
of an asset group may not be recoverable. The carrying value of a long-lived asset or asset group is not
recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual
disposition of the asset group. If the carrying value is deemed not to be recoverable, an impairment loss is
recorded equal to the amount by which the carrying value of the long-lived asset group exceeds its fair value.
Amortization of definite-lived intangible assets is computed either on a straight-line basis or based on the
pattern in which the economic benefits of the asset will be realized. During the year ended December 31, 2024,
in connection with our decision to terminate certain of our live streaming services and our Hakuna app, we
recognized impairment charges of$1.9 million related to definite-lived intangible assets in the Match Group Asia
and Evergreen & Emerging segments.
Fair Value Measurements
The Company categorizes its financial instruments measured at fair value into a fair value hierarchy that
prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
Level 1: Observable inputs obtained from independent sources, such as quoted market prices for
identical assets and liabilities in active markets.
Level 2: Other inputs, which are observable directly or indirectly, such as quoted market prices for
similar assets or liabilities in active markets, quoted market prices for identical or similar assets or
liabilities in markets that are not active, and inputs that are derived principally from or corroborated by
observable market data. The fair values of the Company’s Level 2 financial assets are primarily obtained
from observable market prices for identical underlying securities that may not be actively traded.
Certain of these securities may have different market prices from multiple market data sources, in
which case an average market price is used.
Level 3: Unobservable inputs for which there is little or no market data and require the Company to
develop its own assumptions, based on the best information available in the circumstances, about the
assumptions market participants would use in pricing the assets or liabilities.
The Company’s non-financial assets, such as goodwill, intangible assets, ROU assets, and property and
equipment, are adjusted to fair value only when an impairment is recognized. The Company’s financial assets,
comprising of equity securities without readily determinable fair values, are adjusted to fair value when
observable price changes are identified or an impairment is recognized. Such fair value measurements are based
predominantly on Level 3 inputs.
Advertising Costs
Advertising costs are expensed in the period incurred (when the advertisement first runs for production
costs that are initially capitalized) and represent online marketing, including fees paid to search engines and
social media sites, and offline marketing. Advertising expense is$550.4 million,$546.8 million and$519.6 million
for the years ended December 31, 2025,2024, and 2023, respectively.
Legal Costs
Legal costs are expensed as incurred.
Income Taxes
We are subject to income taxes in the United States and numerous foreign jurisdictions. Significant
judgment is required in determining our provision for income taxes and income tax assets and liabilities,
including evaluating uncertainties in the application of accounting principles and complex tax laws.
We record a provision for income taxes for the anticipated tax consequences of our reported results of
operations using the asset and liability method. Under this method, we recognize deferred income tax assets and
liabilities for the future tax consequences of temporary differences between the financial reporting and tax
bases of asset and liabilities, as well as for net operating loss and tax credit carryforwards. Deferred tax assets
and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences
are expected to be realized or settled. We recognize the deferred income tax effects of a change in tax rates in
the period of enactment.
A valuation allowance is provided on deferred tax assets if it is determined that it is more likely than not
that the deferred tax asset will not be realized. We consider all available evidence, both positive and negative,
including historical levels of income, expectations and risks associated with estimates of future taxable income,
and tax planning strategies in assessing the need for a valuation allowance.
We recognize tax benefits from uncertain tax positions only if we believe that it is more likely than not that
the tax position will be sustained based on the technical merits of the position. Such tax benefits are measured
based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. This
measurement step is inherently difficult and requires subjective estimations of such amounts to determine the
probability of various possible outcomes. We consider many factors when evaluating and estimating our tax
positions and tax benefits, which may require periodic adjustment. We make adjustments to our unrecognized
tax benefits when facts and circumstances change, such as the closing of a tax audit or the refinement of an
estimate. Although we believe that we have adequately reserved for our uncertain tax positions, the final
outcome of these matters may vary significantly from our estimates. To the extent that the final outcome of
these matters is different from the amounts recorded, such differences will affect the income tax provision in
the period in which such determination is made, and could have a material impact on our financial condition and
operating results.
Earnings Per Share
Basic earnings per share is computed by dividing net income attributable to Match Group shareholders by
the weighted average number of common shares outstanding during the period. Diluted earnings per share
reflects the potential dilution that could occur from restricted stock units (“RSUs”), stock options and other
commitments to issue common stock using the treasury stock or the as if converted methods, as applicable. See
“Note 9—Earnings per Share” for additional information on dilutive securities.
Foreign Currency Translation and Transaction Gains and Losses
The financial position and operating results of foreign entities whose primary economic environment is
based on their local currency are consolidated using the local currency as the functional currency. These local
currency assets and liabilities are translated at the rates of exchange as of the balance sheet date, and local
currency revenue and expenses of these operations are translated at average rates of exchange during the
period. Translation gains and losses are included in accumulated other comprehensive income as a component
of shareholders’ equity. Transaction gains and losses resulting from assets and liabilities denominated in a
currency other than the functional currency are included in the consolidated statement of operations as a
component of “other (expense) income, net.” See “Note 15—Consolidated Financial Statement Details” for
additional information regarding foreign currency exchange gains and losses.
Translation gains and losses relating to foreign entities that are liquidated or substantially liquidated are
reclassified out of accumulated other comprehensive loss into income. A gain of$0.8 million and less than
$0.1 million during the years ended December 31, 2025 and 2024, respectively, is included in “other income,
net” in the accompanying consolidated statement of operations. There wereno such gains or losses for the year
ended December 31, 2023.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the fair value of the award and is
generally expensed over the requisite service period. See “Note 10—Stock-based Compensation” for a discussion
of the Company’s stock-based compensation plans.
Certain Risks and Concentrations
The Company’s business is subject to certain risks and concentrations, including dependence on third-party
technology providers, exposure to risks associated with online commerce security, and credit card fraud.
Financial instruments, which potentially subject the Company to concentration of credit risk, consist
primarily of cash and cash equivalents. Cash and cash equivalents are principally maintained with financial
institutions and are not covered by deposit insurance.
Recent Accounting Pronouncements
Accounting pronouncements adopted by the Company
In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-09, which requires
additional disclosures around the income tax rate reconciliation and income taxes paid. The new standard is
effective for our reporting on Form 10-K for the year ended December 31, 2025. An entity may apply the
amendments in this ASU prospectively by providing the revised disclosures for the period ending December 31,
2025 and continuing to provide the pre-ASU No. 2023-09 disclosures for the prior periods, or may apply the
amendments retrospectively by providing the revised disclosures for all periods presented. We adopted the new
standard on a retrospective basis with the additional required disclosures included in Note 3—Income Taxes.
Accounting pronouncements not yet adopted by the Company
In November 2024, the FASB issued ASU No. 2024-03, which requires more detailed disclosures about
specified categories of expenses, including employee compensation, within certain expense captions presented
on the face of the income statement and to disclose selling expenses. ASU No. 2024-03 is effective for our
annual reporting on Form 10-K for the year ended December 31, 2027 and within interim periods beginning on
our Form 10-Q for the quarter ended March 31, 2028. The new standard may be applied prospectively or
retrospectively, and early adoption is permitted. We expect ASU No. 2024-03 to only impact our disclosures with
no impacts to our results of operations, cash flows, and financial condition. We are currently evaluating when we
will adopt the ASU.
In November 2024, the FASB issued ASU No. 2024-04, which clarifies the requirements for determining
whether certain settlements of convertible debt instruments should be accounted for as induced conversions or
extinguishment of convertible debt. ASU No. 2024-04 is effective for our annual reporting on Form 10-K for the
year ended December 31, 2026. The new standard may be applied prospectively or retrospectively, and early
adoption is permitted. We intend to adopt ASU No. 2024-04 for the year ended December 31, 2026. The ASU
adoption will only impact our results of operations and financial condition to the extent we have an induced
conversion or extinguishment of our convertible debt.
In September 2025, the FASB issued ASU No. 2025-06, which updates the accounting for internal use
software. The ASU updates the criteria that must be met for entities to begin capitalizing software costs. ASU No.
2025-06 is effective for the Company starting January 1, 2028. The new standard may be adopted prospectively,
retrospectively, or via modified prospective transition method, and early adoption is permitted. We are currently
evaluating ASU No. 2025-06 and its impact on our results of operations, cash flows, and financial condition and
evaluating when we will adopt the ASU.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
NOTE 3—INCOME TAXES
U.S. and foreign income before income taxes are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| U.S. | $661,835 | $677,842 | $708,333 |
| Foreign | 84,168 | 26,214 | 68,448 |
| Total | $746,003 | $704,056 | $776,781 |
The components of the income tax provision (benefit) are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Current income tax provision: | |||
| Federal | $28,990 | $106,510 | $54,523 |
| State | 12,063 | 18,039 | 16,136 |
| Foreign | 46,554 | 43,146 | 28,038 |
| Current income tax provision | 87,607 | 167,695 | 98,697 |
| Deferred income tax provision (benefit): | |||
| Federal | 43,748 | (2,672) | 33,267 |
| State | (1,545) | (5,916) | (669) |
| Foreign | 2,732 | (6,364) | (5,986) |
| Deferred income tax provision (benefit) | 44,935 | (14,952) | 26,612 |
| Income tax provision | $132,542 | $152,743 | $125,309 |
On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act (“the Act”). The Act provides
changes to U.S. federal tax law, including current expensing of U.S. research expenditures, immediate expensing
of eligible capital expenditures, modifications to the limitation of business interest expense, and changes to
other tax provisions impacting 2025 and later years. The provisions of the Act resulted in a reduction of 2025
cash tax payments, and we expect a reduction in the cash tax payments for 2026 as well. Additionally, the 2025
effective tax rate was negatively affected by the passage of the Act, primarily due to a lower deduction for U.S.
income derived from foreign sources as a result of the current expensing of U.S. research expenditures. We
continue to monitor interpretive guidance related to the Act. The impacts of the legislation are reflected in the
consolidated financial statements as of and for the year ended December 31, 2025.
A number of countries have enacted or are actively drafting legislation to implement the Organization for
Economic Cooperation and Development's international tax framework, including the Pillar II minimum tax
regime. The Company analyzed the impact of enacted legislation and determined it does not have a material
impact to the income tax provision. The Company is continuing to monitor future developments, including the
newly-introduced side-by-side safe harbor, which would exclude U.S.-parented multinational enterprises from
the scope of certain Pillar II taxes.
Cash paid for income taxes, net of refunds received, by jurisdiction are as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| U.S. Federal | $35,772 | $81,412 | $62,293 |
| U.S. State and Local | 13,424 | 18,845 | 17,686 |
| Foreign | |||
| Brazil | 10,159 | 9,480 | 8,181 |
| Canada | 10,145 | 7,727 | 3,794 |
| France | 11,557 | 12,819 | 1,311 |
| Japan | 11,033 | 13,382 | 10,857 |
| Other | 7,428 | 1,817 | (2,088) |
| Total Foreign | 50,322 | 45,225 | 22,055 |
| Total income taxes paid, net of refunds received | $99,518 | $145,482 | $102,034 |
The tax effects of cumulative temporary differences that give rise to significant portions of the deferred
tax assets and deferred tax liabilities are presented below. The valuation allowance is primarily related to
deferred tax assets for foreign net operating losses.
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Deferred tax assets: | ||
| Net operating loss carryforwards | $155,548 | $165,959 |
| Tax credit carryforwards | 49,277 | 71,222 |
| Capitalized research expenses | 99,442 | 127,428 |
| Disallowed interest carryforwards | 14,460 | 6,837 |
| Stock-based compensation | 25,622 | 30,671 |
| Accrued expenses | 36,451 | 19,963 |
| Exchangeable notes | 20,085 | 28,821 |
| Lease liabilities | 27,927 | 24,229 |
| Other | 8,620 | 6,066 |
| Total deferred tax assets | 437,432 | 481,196 |
| Less valuation allowance | (161,210) | (156,710) |
| Deferred tax assets, net of valuation allowance | 276,222 | 324,486 |
| Deferred tax liabilities: | ||
| Intangible assets | (41,196) | (45,769) |
| Right-of-use assets | (24,010) | (19,981) |
| Property and equipment | (1,261) | (4,403) |
| Other | (4,430) | (3,546) |
| Total deferred tax liabilities | (70,897) | (73,699) |
| Net deferred tax assets | $205,325 | $250,787 |
Deferred income tax balances reflect the effects of temporary differences between the carrying amounts of
assets and liabilities and their tax bases and are stated at enacted tax rates expected to be in effect when the
taxes are paid or recovered.
At December 31, 2025, the Company has federal and state net operating losses (“NOLs”) of$5.0 million
and$141.2 million, respectively. While subject to limitation under Section 382 of the Internal Revenue code,
federal NOLs of$5.0 million are expected to be used through 2037. Of the state NOLs,$1.3 million can be carried
forward indefinitely and$139.9 million will expire at various times between 2026 and 2045. State NOLs of
$100.4 million can be used against future taxable income without restriction and the remaining NOLs are subject
to separate return limitations under applicable state law. At December 31, 2025, the Company has foreign NOLs
of$625.4 million available to offset future income. Of these foreign NOLs,$108.9 million can be carried forward
indefinitely and$516.5 million will expire at various times between 2026 and 2042. Foreign NOLs of
$564.6 million can be used against future taxable income without restriction and the remaining NOLs are subject
to limitation under each respective taxing jurisdiction’s law. During 2025, the Company recognized tax benefits
related to NOLs of$1.1 million. At December 31, 2025, the Company has foreign disallowed interest
carryforwards of$51.7 million that can be carried forward indefinitely and can be used against future taxable
income.
At December 31, 2025, the Company has tax credit carryforwards of$65.3 million. Of this amount,$63.6
million relates to state and foreign tax credits for research activities, of which$6.3 million will expire at various
times between 2032 and 2045. Additionally, the Company has$1.7 million of other credits, primarily consisting
of foreign employment tax credits which expire at various times between 2031 and 2032.
The Company regularly assesses the realizability of deferred tax assets considering all available evidence,
including, to the extent applicable, the nature, frequency, and severity of prior cumulative losses, forecasts of
future taxable income, tax filing status, the duration of statutory carryforward periods, available tax planning
and historical experience.
During the year ended December 31, 2025, we recorded a$4.5 million net increase to the valuation
allowance, primarily related to an increase in the foreign disallowed interest carryforwards. At December 31,
2025, the Company had a valuation allowance of$161.2 million related to the portion of NOLs, credits, and other
deferred tax assets for which it is more likely than not that the tax benefit will not be realized.
A reconciliation of the U.S. federal statutory income tax rate to our effective tax rate is as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||||
| (In thousands) | ||||||
| Income tax provision at the federal statutory rate | $156,661 | 21.0% | $147,852 | 21.0% | $163,124 | 21.0% |
| State income taxes, net of federal benefit(a) | 7,539 | 1.0% | 15,866 | 2.3% | 11,955 | 1.5% |
| Foreign tax effects | ||||||
| Brazil | 10,449 | 1.4% | 9,352 | 1.3% | 7,956 | 1.0% |
| Canada | ||||||
| Change in valuation allowance | 6,344 | 0.9% | 7,521 | 1.1% | — | —% |
| Other | 4,239 | 0.6% | 5,300 | 0.8% | 1,007 | 0.1% |
| Other foreign jurisdictions | 11,171 | 1.5% | 11,239 | 1.6% | 4,817 | 0.6% |
| Effect of cross-border tax laws | ||||||
| Foreign derived intangible income deduction | (39,579) | (5.3)% | (41,392) | (5.9)% | (38,730) | (5.0)% |
| Foreign tax credits | (14,171) | (1.9)% | (9,414) | (1.3)% | (7,950) | (1.0)% |
| Other | 186 | —% | 162 | —% | — | —% |
| Tax credits | ||||||
| Research credits | (14,569) | (2.0)% | (9,761) | (1.4)% | (11,380) | (1.5)% |
| Change in valuation allowance | 185 | —% | — | —% | (31,251) | (4.0)% |
| Nontaxable or nondeductible items | ||||||
| Stock-based compensation | 1,081 | 0.1% | 18,950 | 2.7% | 28,245 | 3.6% |
| Other | 1,919 | 0.3% | 4,007 | 0.6% | 1,348 | 0.2% |
| Changes in uncertain tax positions | 1,087 | 0.1% | (6,939) | (1.0)% | (3,832) | (0.5)% |
| Income tax provision | $132,542 | 17.8% | $152,743 | 21.7% | $125,309 | 16.1% |
(a)The majority (greater than 50%) of the tax effect in this category was made up of New Jersey, New York,
and New York City in 2025; Illinois, New Jersey, New York, New York City, and Pennsylvania in 2024; and
California, Illinois, New Jersey, New York, Pennsylvania and South Carolina in 2023.
The 2025 income tax provision was impacted by benefits from a lower tax rate on U.S. income derived
from foreign sources and research credits.
The 2024 income tax provision was impacted by nondeductible stock-based compensation and state
income taxes partially offset by benefits from a lower tax rate on U.S. income derived from foreign sources and
research credits.
The 2023 income tax provision benefited primarily from (i) the release of a valuation allowance associated
with U.S. foreign tax credits that we now expect to utilize, (ii) a lower tax rate on U.S. income derived from
foreign sources, and (iii) the generation of research credits. These benefits were partially offset by state income
taxes and nondeductible stock-based compensation.
A reconciliation of the beginning and ending amount of unrecognized tax benefits, including penalties but
excluding interest, is as follows:
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Balance at January 1 | $48,664 | $45,047 | $43,340 |
| Additions based on tax positions related to the current year | 11,402 | 13,166 | 7,397 |
| Additions for tax positions of prior years | 8,272 | 921 | 4,532 |
| Reductions for tax positions of prior years | (7,533) | (58) | (615) |
| Settlements | (279) | (9,615) | (852) |
| Expiration of applicable statute of limitations | (98) | (797) | (8,755) |
| Balance at December 31 | $60,428 | $48,664 | $45,047 |
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in the
income tax provision. Our income tax provision for each of the years ended December 31, 2025,2024, and 2023,
includes an increase (decrease) of interest and penalties of$2.0 million,$0.7 million, and$(0.3) million,
respe ctively. At December 31, 2025 and 2024, noncurrent income taxes payable include accrued interest and
penalties of$3.6 million and$1.6 million, respectively.
Match Group is routinely under audit by federal, state, local, and foreign authorities in the area of income
tax. These audits include questioning the timing and the amount of income and deductions and the allocation of
income and deductions among various tax jurisdictions. The Internal Revenue Service (“IRS”) has substantially
completed its audit of the Company’s federal income tax returns for years through December 31, 2019. Although
the 2020 and 2021 tax years are closed to assessment, adjustments to taxable income may still be made if it
impacts net operating loss or credit carryforwards coming out of that year. Returns filed in various other
jurisdictions are open to examination for tax years beginning with 2015. Although we believe that we have
adequately reserved for our uncertain tax positions, the final tax outcome of these matters may vary significantly
from our estimates.
At December 31, 2025 and 2024, unrecognized tax benefits, including interest, were$64.0 million and
$50.3 million, respectively. If unrecognized tax benefits at December 31, 2025 are subsequently recognized,
$58.5 million, net of related interest, would reduce income tax expense. The comparable amount as of
December 31, 2024 was$46.6 million.
Generally, our ability to distribute the$339.9 million cash and cash equivalents held by our foreign
subsidiaries at December 31, 2025 is limited to that subsidiary’s distributable reserves and after considering
other corporate legal restrictions. To the extent distributable from earnings, most foreign cash can be
repatriated without significant tax costs. The remaining excess of the amount for financial reporting over the tax
basis of investments in foreign subsidiaries is indefinitely reinvested, and the determination of any deferred tax
liability on this amount is not practicable.
NOTE 4—GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets, net, are as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Goodwill | $2,339,350 | $2,310,730 |
| Intangible assets with indefinite lives | 105,583 | 96,931 |
| Intangible assets with definite lives, net | 87,346 | 118,517 |
| Total goodwill and intangible assets, net | $2,532,279 | $2,526,178 |
The following table presents the balance of goodwill, including the changes in the carrying value of
goodwill, for the years ended December 31, 2025 and 2024:
| Tinder | Hinge | Evergreen & Emerging | MG Asia | Total | |
|---|---|---|---|---|---|
| (In thousands) | |||||
| Balance at December 31, 2023 | $— | $— | $— | $— | $2,342,612 |
| Foreign Exchange Translation | — | — | — | — | (19,883) |
| Other Adjustments | — | — | — | — | (2,997) |
| Reallocation to segments in the third quarter of 2024(a) | 1,532,968 | 512,846 | 182,517 | 91,401 | — |
| Foreign Exchange Translation | — | — | — | (9,002) | (9,002) |
| Balance at December 31, 2024 | $1,532,968 | $512,846 | $182,517 | $82,399 | $2,310,730 |
| Additions | — | — | 27,533 | — | 27,533 |
| Foreign Exchange Translation | — | — | — | 1,087 | 1,087 |
| Balance at December 31, 2025 | $1,532,968 | $512,846 | $210,050 | $83,486 | $2,339,350 |
(a)Represents the reallocation of goodwill tofour reporting units. As a result of the change to our
operating segments in the third quarter of 2024, we reassessed our reporting units and determined that
thefour operating segments are also our reporting units for the purpose of evaluating goodwill for
impairment. The Company re-allocated goodwill to each of thefour reporting units based on their
relative fair values as of September 30, 2024. This change in reporting units is considered a triggering
event that requires a goodwill impairment assessment to be performed immediately before and after
the change. There was no goodwill impairment identified in either the before or after impairment tests.
During the year ended December 31, 2024, in connection with our decision to terminate certain of our live
streaming services and our Hakuna app, we recognized impairment charges of$30.6 million related to indefinite-
and definite-lived intangible assets in the Match Group Asia and Evergreen & Emerging segments. For certain
assets with no remaining cash flow, the Company fully impaired the asset. For assets with remaining cash flows,
the Company conducted discounted cash flow valuations. The Company also reclassified an indefinite-lived
intangible asset with a carrying value of$47.2 million to the definite-lived intangible asset category during the
year ended December 31, 2024 because the asset is no longer considered to have an indefinite life.
Intangible assets with indefinite lives are trade names and trademarks acquired in various acquisitions. At
December 31, 2025 and 2024, intangible assets with definite lives are as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| GrossCarryingAmount | AccumulatedAmortization | Net | Weighted-AverageUseful Life (Years) | |
| (In thousands) | ||||
| Customer lists | $102,521 | $(93,334) | $9,187 | 5.0 |
| Patent and technology | 44,837 | (43,525) | 1,312 | 10.0 |
| Trade names | 112,537 | (35,690) | 76,847 | 8.0 |
| Other | 18 | (18) | — | — |
| Total | $259,913 | $(172,567) | $87,346 | 7.7 |
| December 31, 2024 | ||||
|---|---|---|---|---|
| GrossCarryingAmount | AccumulatedAmortization | Net | Weighted-AverageUseful Life (Years) | |
| (In thousands) | ||||
| Customer lists | $100,218 | $(71,659) | $28,559 | 5.0 |
| Patent and technology | 43,988 | (38,547) | 5,441 | 5.9 |
| Trade names | 104,463 | (19,946) | 84,517 | 7.9 |
| Other | 18 | (18) | — | — |
| Total | $248,687 | $(130,170) | $118,517 | 7.1 |
At December 31, 2025, amortization of intangible assets with definite lives is estimated to be as follows:
| (In thousands) | |
|---|---|
| 2026 | $23,865 |
| 2027 | 14,678 |
| 2028 | 14,232 |
| 2029 | 12,595 |
| 2030 and thereafter | 21,976 |
| Total | $87,346 |
NOTE 5—FINANCIAL INSTRUMENTS
Equity securities without readily determinable fair values
At December 31,2025 and 2024, the carrying value of the Company’s investments in equity securities
without readily determinable fair values totaled$33.3 million and$19.3 million, respectively, and is included in
“Other non-current assets” in the accompanying consolidated balance sheet. The cumulative downward
adjustments (including impairments) and cumulative upward adjustments to the carrying value of equity
securities without readily determinable fair values held as of December 31, 2025 were$2.2 million and
$6.7 million, respectively. For the year ended December 31, 2025, we recognized impairments of$0.1 million
and upward adjustments of$6.7 million, which are included in “Other income (expense), net” in the
accompanying consolidated statement of operations. For the year ended December 31, 2024, there wereno
adjustments, either downward or upward, to the carrying value of equity securities without readily determinable
fair values.
Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a
recurring basis:
| December 31, 2025 | |||
|---|---|---|---|
| Quoted MarketPrices in ActiveMarkets forIdentical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | TotalFair ValueMeasurements | |
| (In thousands) | |||
| Assets: | |||
| Cash equivalents: | |||
| Money market funds | $224,837 | $— | $224,837 |
| Time deposits | — | 151,890 | 151,890 |
| Short-term investments: | |||
| Time deposits | — | 3,461 | 3,461 |
| Intangible assets: | |||
| Digital assets (cost basis of $10,167) | 7,216 | — | 7,216 |
| Total | $232,053 | $155,351 | $387,404 |
| December 31, 2024 | |||
|---|---|---|---|
| Quoted MarketPrices in ActiveMarkets forIdentical Assets(Level 1) | Significant Other Observable Inputs(Level 2) | TotalFair ValueMeasurements | |
| (In thousands) | |||
| Assets: | |||
| Cash equivalents: | |||
| Money market funds | $264,008 | $— | $264,008 |
| Time deposits | — | 121,000 | 121,000 |
| Short-term investments: | |||
| Time deposits | — | 4,734 | 4,734 |
| Total | $264,008 | $125,734 | $389,742 |
Financial instruments measured at fair value only for disclosure purposes
The following table presents the carrying value and the fair value of financial instruments measured at fair
value only for disclosure purposes.
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying Value | Fair Value | Carrying Value | Fair Value | |
| (In thousands) | ||||
| Current maturities of long-term debt, net (a)(b) | $(423,580) | $(416,966) | $— | $— |
| Long-term debt, net (a)(b) | $(3,549,099) | $(3,450,867) | $(3,848,983) | $(3,578,976) |
(a)At December 31, 2025, the carrying value of current maturities of long-term debt, net includes
unamortized debt issuance costs of$0.3 million. At December 31, 2025 and 2024, the carrying value of
long-term debt, net includes unamortized original issue discount and debt issuance costs of$25.9
million and$26.0 million, respectively.
(b)At December 31, 2025, the fair value of the outstanding 2026 Exchangeable Notes and 2030
Exchangeable Notes is$417.0 million and$517.0 million, respectively. At December 31, 2024, the fair
value of the outstanding 2026 Exchangeable Notes and 2030 Exchangeable Notes is$541.2 million and
$498.0 million, respectively.
At December 31, 2025 and 2024, the fair value of long-term debt, net is estimated using observable market
prices or indices for similar liabilities, which are Level 2 inputs.
NOTE 6—LONG-TERM DEBT, NET
Long-term debt, net consists of:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Credit Facility due March 20, 2029(a) | $— | $— |
| Term Loan due February 13, 2027 | — | 425,000 |
| 5.00% Senior Notes due December 15, 2027 (the “5.00% Senior Notes”); interest payable each June 15 and December 15 | 450,000 | 450,000 |
| 4.625% Senior Notes due June 1, 2028 (the “4.625% Senior Notes”); interest payable each June 1 and December 1 | 500,000 | 500,000 |
| 5.625% Senior Notes due February 15, 2029 (the “5.625% Senior Notes”); interest payable each February 15 and August 15 | 350,000 | 350,000 |
| 4.125% Senior Notes due August 1, 2030 (the “4.125% Senior Notes”); interest payable each February 1 and August 1 | 500,000 | 500,000 |
| 3.625% Senior Notes due October 1, 2031 (the “3.625% Senior Notes”); interest payable each April 1 and October 1 | 500,000 | 500,000 |
| 6.125% Senior Notes due September 15, 2033 (the “6.125% Senior Notes”); interest payable each March 15 and September 15, commencing on March 15, 2026 | 700,000 | — |
| 0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15 | 423,854 | 575,000 |
| 2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15 | 575,000 | 575,000 |
| Total long-term debt | 3,998,854 | 3,875,000 |
| Less: Current maturities of long-term debt | 423,854 | — |
| Less: Unamortized original issue discount | 1,043 | 2,554 |
| Less: Unamortized debt issuance costs | 24,858 | 23,463 |
| Total long-term debt, net | $3,549,099 | $3,848,983 |
(a)Subject to springing maturity, described below.
The following diagram illustrates where debt is held in our corporate structure as of December 31, 2025.
Credit Facility and Term Loan
MG Holdings II is the borrower under a credit agreement (as amended, the “Credit Agreement”) that
provides for the Credit Facility and the Term Loan. The maturity date of the Credit Facility is the earlier of (x)
March 20, 2029 and (y) the date that is 91 days prior to the maturity date of the existing senior notes due 2027,
2028, or 2029, or any new indebtedness used to refinance such senior notes that matures prior to the date that
is 91 days after March 20, 2029, in each case if and only if at least$250 million in aggregate principal amount of
such debt is outstanding on such date.
At both December 31, 2025 and 2024, the Credit Facility has a borrowing capacity of$500 million. At both
December 31, 2025 and 2024, there wereno outstanding borrowings,$0.6 million in outstanding letters of
credit, and$499.4 million of availability under the Credit Facility. The annual commitment fee on undrawn funds,
which is based on MG Holdings II’s consolidated net leverage ratio, was 25 basis points as of December 31, 2025.
Borrowings under the Credit Facility bear interest, at MG Holdings II’s option, at a base rate or a term secured
overnight financing rate plus an applicable adjustment (“Adjusted Term SOFR”), plus an applicable margin based
on MG Holdings II’s consolidated net leverage ratio. If MG Holdings II borrows under the Credit Facility, it will be
required to maintain a consolidated net leverage ratio of not more than 5.0 to 1.0.
On January 21, 2025, we repaid the$425 million Term Loan in full utilizing cash on hand. At December 31,
2024, the outstanding balance on the Term Loan was$425 million. The Term Loan bore interest at Adjusted
Term SOFR plus 1.75% and the applicable rate was 6.22% at December 31, 2024.
The Credit Agreement includes covenants that would limit the ability of MG Holdings II to pay dividends,
make distributions, or repurchase MG Holdings II’s stock in the event MG Holdings II’s secured net leverage ratio
exceeds 4.25 to 1.0, or if an event of default has occurred. The Credit Agreement includes additional covenants
that limit the ability of MG Holdings II and its subsidiaries to, among other things, incur indebtedness, pay
dividends, or make distributions. Obligations under the Credit Facility are unconditionally guaranteed by certain
MG Holdings II wholly-owned domestic subsidiaries and are also secured by the stock of certain MG Holdings II
domestic and foreign subsidiaries. The outstanding borrowings, if any, under the Credit Facility have priority over
the Senior Notes to the extent of the value of the assets securing the borrowings under the Credit Agreement.
Senior Notes
The 6.125% Senior Notes were issued on August 20, 2025. The proceeds from these notes will be used to
repay all of the outstanding 2026 Exchangeable Notes at, or prior to, their maturity and for general corporate
purposes. At any time prior to September 15, 2028, these notes may be redeemed at a redemption price equal
to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the
indenture governing the notes. Thereafter, these notes be redeemed at the redemption prices set forth below,
together with accrued and unpaid interest to the applicable redemption date:
| Beginning September 15, | Percentage |
|---|---|
| 2028 | 103.063% |
| 2029 | 101.531% |
| 2030 and thereafter | 100.000% |
The 3.625% Senior Notes were issued on October 4, 2021. The proceeds from these notes were used to
redeem a portion of the then outstanding 0.875% Exchangeable Senior Notes due October 1, 2022 and for
general corporate purposes. At any time prior to October 1, 2026, these notes may be redeemed at a
redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole
premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the
date:
| Beginning October 1, | Percentage |
|---|---|
| 2026 | 101.813% |
| 2027 | 101.208% |
| 2028 | 100.604% |
| 2029 and thereafter | 100.000% |
The 4.625% Senior Notes were issued on May 19, 2020, and are currently redeemable at par, together with
accrued and unpaid interest. The proceeds from these notes were used to redeem then outstanding senior
notes, to pay expenses associated with the offering, and for general corporate purposes.
The 4.125% Senior Notes were issued on February 11, 2020. The proceeds from these notes were used to
fund a portion of a distribution in 2020. At any time prior to May 1, 2025, these notes may be redeemed at a
redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole
premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the
date:
| Beginning May 1, | Percentage |
|---|---|
| 2025 | 102.063% |
| 2026 | 101.375% |
| 2027 | 100.688% |
| 2028 and thereafter | 100.000% |
The 5.625% Senior Notes were issued on February 15, 2019, and are currently redeemable. The proceeds
from these notes were used to repay outstanding borrowings under the Credit Facility, to pay expenses
associated with the offering, and for general corporate purposes. These notes may be redeemed at the
date:
| Beginning February 15, | Percentage |
|---|---|
| 2025 | 101.875% |
| 2026 | 100.938% |
| 2027 and thereafter | 100.000% |
The 5.00% Senior Notes were issued on December 4, 2017, and are currently redeemable at par, together
with accrued and unpaid interest. The proceeds, along with cash on hand, were used to redeem then
outstanding senior notes and pay the related call premium.
The indenture governing the 5.00% Senior Notes contains covenants that would limit MG Holdings II’s
ability to pay dividends or to make distributions and repurchase or redeem MG Holdings II’s stock in the event a
default has occurred or MG Holdings II’s consolidated leverage ratio (as defined in the indenture) exceeds 5.0 to
1.0. At December 31, 2025, there were no limitations pursuant thereto. There are additional covenants in the
5.00% Senior Notes indenture that limit the ability of MG Holdings II and its subsidiaries to, among other things,
(i) incur indebtedness, make investments, or sell assets in the event MG Holdings II is not in compliance with
specified financial ratios, and (ii) incur liens, enter into agreements restricting their ability to pay dividends, enter
into transactions with affiliates, or consolidate, merge, or sell substantially all of their assets. The indentures
governing the 3.625%,4.125%,4.625%,5.625%, and 6.125% Senior Notes are less restrictive than the indentures
governing the 5.00% Senior Notes and generally only limit MG Holdings II’s and its subsidiaries’ ability to, among
other things, create liens on assets, or consolidate, merge, sell, or otherwise dispose of all or substantially all of
their assets.
The Senior Notes all rank equally in right of payment.
Exchangeable Notes
During 2019, Match Group FinanceCo 2, Inc. and Match Group FinanceCo 3, Inc., direct, wholly-owned
subsidiaries of the Company, issued$575.0 million aggregate principal amount of 2026 Exchangeable Notes and
$575.0 million aggregate principal amount of 2030 Exchangeable Notes, respectively.
The 2026 and 2030 Exchangeable Notes (collectively the “Exchangeable Notes”) are guaranteed by the
Company but are not guaranteed by MG Holdings II or any of its subsidiaries.
The following table presents details of the outstanding exchangeable features:
| Number of shares of the Company’s Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable(a) | Approximate Equivalent Exchange Price per Share(a) | Exchangeable Date | |
|---|---|---|---|
| 2026 Exchangeable Notes | 11.6945 | $85.51 | March 15, 2026 |
| 2030 Exchangeable Notes | 12.1530 | $82.28 | October 15, 2029 |
(a)Subject to adjustment upon the occurrence of specified events.
As more specifically set forth in the applicable indentures, the Exchangeable Notes are exchangeable under
the following circumstances:
(1) during any calendar quarter (and only during such calendar quarter), if the last reported sale price of
the Company's common stock for at least 20 trading days (whether or not consecutive) during the period of 30
consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar
quarter is greater than or equal to 130% of the exchange price on each applicable trading day;
(2) during thefive-business day period after anyfive-consecutive trading day period in which the trading
price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of
the product of the last reported sale price of the Company's common stock and the exchange rate on each such
trading day;
(3) if the issuer calls the notes for redemption, at any time prior to the close of business on the scheduled
trading day immediately preceding the redemption date; or
(4) upon the occurrence of specified corporate events as further described in the indentures governing the
respective Exchangeable Notes.
On or after the respective exchangeable dates noted in the table above, until the close of business on the
second scheduled trading day immediately preceding the maturity date, holders may exchange all or any portion
of their Exchangeable Notes regardless of the foregoing conditions. Upon exchange, the issuer, in its sole
discretion, has the option to settle the Exchangeable Notes with any of the three following alternatives: (1)
shares of the Company’s common stock, (2) cash, or (3) a combination of cash and shares of the Company's
common stock. It is the Company’s intention to settle the Exchangeable Notes with cash equal to the face
amount of the notes upon exchange. Any dilution arising from the 2026 and 2030 Exchangeable Notes would be
mitigated by the 2026 and 2030 Exchangeable Notes Hedges (defined below), respectively.
There were not any 2026 or 2030 Exchangeable Notes presented for exchange during the years ended
December 31, 2025 and 2024. Neither of the 2026 and 2030 Exchangeable Notes were exchangeable as of
December 31, 2025.
On September 8, 2025, we repurchased$76.4 million aggregate principal amount of 2026 Exchangeable
Notes for$74.4 million in cash. The gain on extinguishment of the notes of$1.8 million is included in “other
income, net” in the accompanying consolidated statement of operations. Additionally, on November 13, 2025,
we repurchased$74.8 million aggregate principal amount of 2026 Exchangeable Notes for$73.4 million in cash.
The gain on extinguishment of the notes of$1.2 million is included in “other income, net” in the accompanying
At both December 31, 2025 and December 31, 2024, there was no value in excess of the principal of each
of the 2026 and 2030 Exchangeable Notes outstanding on an if-converted basis using the Company’s stock price
on December 31, 2025 and December 31, 2024, respectively.
Additionally, all or any portion of the 2026 Exchangeable Notes may be redeemed for cash at the
respective issuer’s option, at any time and, for the 2030 Exchangeable Notes, on or after July 20, 2026, if the last
reported sale price of the Company’s common stock has been at least 130% of the exchange price then in effect
for at least 20 trading days (whether or not consecutive), including at leastone of thefive trading days
immediately preceding the date on which the notice of redemption is provided, during any 30 consecutive
trading day period ending on, and including, the trading day immediately preceding the date on which the
applicable issuer provides notice of redemption, at a redemption price equal to 100% of the principal amount to
be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date.
The following table sets forth the components of the outstanding Exchangeable Notes as of December 31,
2025 and 2024:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| 2026 Exchangeable Notes | 2030 Exchangeable Notes | 2026 Exchangeable Notes | 2030 Exchangeable Notes | |
| (In thousands) | ||||
| Principal | $423,854 | $575,000 | $575,000 | $575,000 |
| Less: unamortized debt issuance costs | 274 | 4,531 | 2,371 | 5,592 |
| Net carrying value included in current maturities of long-term debt, net | $423,580 | $— | $— | $— |
| Net carrying value included in long-term debt, net | $— | $570,469 | $572,629 | $569,408 |
The following table sets forth interest expense recognized related to the Exchangeable Notes for the years
ended December 31, 2025,2024, and 2023:
| Year Ended December 31, 2025 | ||
|---|---|---|
| 2026 Exchangeable Notes | 2030 Exchangeable Notes | |
| (In thousands) | ||
| Contractual interest expense | $4,740 | $11,500 |
| Amortization of debt issuance costs | 1,787 | 1,061 |
| Total interest expense recognized | $6,527 | $12,561 |
| Year Ended December 31, 2024 | ||
|---|---|---|
| 2026 Exchangeable Notes | 2030 Exchangeable Notes | |
| (In thousands) | ||
| Contractual interest expense | $5,031 | $11,500 |
| Amortization of debt issuance costs | 1,605 | 1,038 |
| Total interest expense recognized | $6,636 | $12,538 |
| Year Ended December 31, 2023 | ||
|---|---|---|
| 2026 Exchangeable Notes | 2030 Exchangeable Notes | |
| (In thousands) | ||
| Contractual interest expense | $5,031 | $11,500 |
| Amortization of debt issuance costs | 1,586 | 1,015 |
| Total interest expense recognized | $6,617 | $12,515 |
The effective interest rates for the 2026 and 2030 Exchangeable Notes are 1.2% and 2.2%, respectively.
Exchangeable Notes Hedges and Warrants
In connection with the Exchangeable Notes offerings, the Company purchased call options allowing the
Company to purchase initially (subject to adjustment upon the occurrence of specified events) the same number
of shares that would be issuable upon the exchange of the applicable Exchangeable Notes at the price per share
set forth below (the “Exchangeable Notes Hedges”), and sold warrants allowing the counterparty to purchase
(subject to adjustment upon the occurrence of specified events) shares at the per share price set forth below
(the “Exchangeable Notes Warrants”).
The Exchangeable Notes Hedges are expected to reduce the potential dilutive effect on the Company’s
common stock upon any exchange of notes and/or offset any cash payment Match Group FinanceCo 2, Inc. or
Match Group FinanceCo 3, Inc. is required to make in excess of the principal amount of the exchanged notes.
The Exchangeable Notes Warrants have a dilutive effect on the Company’s common stock to the extent that the
market price per share of the Company’s common stock exceeds their respective strike prices.
In connection with the repurchase of$151.1 million in aggregate principal amount of 2026 Exchangeable
Notes in 2025;1.8 million underlying shares of the Exchangeable Notes Hedges and Exchangeable Notes
Warrants relating to the 2026 Exchangeable Notes were settled forno value.
The following tables present details of the Exchangeable Notes Hedges and Warrants outstanding at
| Number of Shares(a) | Approximate Equivalent Exchange Price per Share(a) | |
|---|---|---|
| (Shares in millions) | ||
| 2026 Exchangeable Notes Hedges | 5.0 | $85.51 |
| 2030 Exchangeable Notes Hedges | 7.0 | $82.28 |
| Number of Shares(a) | Weighted Average Strike Price per Share(a) | |
|---|---|---|
| (Shares in millions) | ||
| 2026 Exchangeable Notes Warrants | 5.0 | $131.67 |
| 2030 Exchangeable Notes Warrants | 7.0 | $131.73 |
(a)Subject to adjustment upon the occurrence of specified events.
Long-term debt maturities
| Years Ending December 31, | (In thousands) |
|---|---|
| 2026 | $423,854 |
| 2027 | 450,000 |
| 2028 | 500,000 |
| 2029 | 350,000 |
| 2030 | 1,075,000 |
| 2031 | 500,000 |
| 2033 | 700,000 |
| Total | 3,998,854 |
| Less: Current maturities of long-term debt | 423,854 |
| Less: Unamortized original issue discount | 1,043 |
| Less: Unamortized debt issuance costs | 24,858 |
| Total long-term debt, net | $3,549,099 |
NOTE 7—SHAREHOLDERS’ EQUITY
Descri ption of Common Stock
Holders of Match Group common stock are entitled toone vote per share on all matters to be voted upon
by the stockholders. Holders of Match Group common stock are entitled to receive, share for share, such
dividends as may be declared by Match Group’s Board of Directors out of funds legally available therefor. In the
event of a liquidation, dissolution, or winding up, holders of the Company’s common stock are entitled to
receive, ratably, the assets available for distribution to stockholders after payment of all liabilities.
Reserved Common Shares
In connection with equity compensation plans, the Exchangeable Notes, and Exchangeable Notes
Warrants,59.3 million shares of Match Group common stock are reserved at December 31, 2025.
Common Stock Repurchases
In January 2024, the Board of Directors approved a share repurchase program of up to$1.0 billion in
aggregate value of shares of Match Group stock (the “January 2024 Share Repurchase Program”). On December
10, 2024, the Board of Directors authorized a new repurchase program of up to$1.5 billion in aggregate value of
shares of Match Group common stock (the “December 2024 Share Repurchase Program”). The December 2024
Share Repurchase Program took effect when the January 2024 Share Repurchase Program was exhausted in
April 2025. Under the December 2024 Share Repurchase Program, shares of our common stock may be
purchased on a discretionary basis from time to time, subject to general business and market conditions and
other investment opportunities, through open market purchases, privately negotiated transactions or other
means, including through Rule 10b5-1 trading plans. The December 2024 Share Repurchase Program may be
suspended or discontinued at any time.
During the years ended December 31, 2025,2024, and 2023, we repurchased 24.7 million,22.2 million and
13.5 million shares of our common stock, respectively, for aggregate consideration, on a trade date basis, of
$788.8 million,$752.7 million and$546.2 million, respectively.
Preferred Stock
The Company has authorized 100,000,000 shares,$0.01 par value per share, of preferred stock. No shares
have been issued under this authorization.
Dividends
During the year ended December 31, 2025, total cash dividend payments were$186.3 million. No cash
dividends were paid during the years ended December 31, 2024 or 2023. On February 3, 2026, the Company’s
Board of Directors declared a cash dividend of$0.20 per share of outstanding common stock, to stockholders of
record as of the close of business on April 7, 2026, payable on April 21, 2026.
NOTE 8—ACCUMULATED OTHER COMPREHENSIVE LOSS
The following tables present the components of accumulated other comprehensive loss. For the years
ended December 31, 2025,2024, and 2023, the Company’s accumulated other comprehensive loss relates to
foreign currency translation adjustments.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Balance at January 1 | $(449,611) | $(385,471) | $(369,182) |
| Other comprehensive income (loss) | 26,200 | (64,144) | (16,289) |
| Amounts reclassified into income | 791 | 4 | — |
| Net current period other comprehensive income (loss) | 26,991 | (64,140) | (16,289) |
| Balance at December 31 | $(422,620) | $(449,611) | $(385,471) |
At December 31, 2025,2024, and 2023, there wasno tax benefit or provision on the accumulated other
comprehensive loss.
NOTE 9—EARNINGS PER SHARE
The following table sets forth the computation of the basic and diluted earnings per share attributable to
Match Group shareholders:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||
| Basic | Diluted | Basic | Diluted | Basic | Diluted | |
| (In thousands, except per share data) | ||||||
| Numerator | ||||||
| Net income | $613,461 | $613,461 | $551,313 | $551,313 | $651,472 | $651,472 |
| Net (income) loss attributable to noncontrolling interests | (15) | (15) | (37) | (37) | 67 | 67 |
| Impact from subsidiaries' dilutive securities | — | (7) | — | (24) | — | (81) |
| Dilutive impact of Exchangeable Notes, net of income tax(a) | — | 10,155 | — | 12,691 | — | 12,684 |
| Net income attributable to Match Group, Inc. shareholders | $613,446 | $623,594 | $551,276 | $563,943 | $651,539 | $664,142 |
| Denominator | ||||||
| Weighted average basic shares outstanding | 242,676 | 242,676 | 260,299 | 260,299 | 275,773 | 275,773 |
| Dilutive securities(b)(c) | — | 6,612 | — | 5,367 | — | 4,114 |
| Dilutive shares from Exchangeable Notes, if-converted(a) | — | 13,187 | — | 13,397 | — | 13,397 |
| Denominator for earnings per share—weighted average shares(b)(c) | 242,676 | 262,475 | 260,299 | 279,063 | 275,773 | 293,284 |
| Earnings per share: | ||||||
| Earnings per share attributable to Match Group, Inc. shareholders | $2.53 | $2.38 | $2.12 | $2.02 | $2.36 | $2.26 |
(a)The Company uses the if-converted method for calculating the dilutive impact of the outstanding
Exchangeable Notes. For the years ended December 31, 2025, 2024 and 2023, the Company adjusted
net income attributable to Match Group, Inc. shareholders for the cash interest expense, net of income
taxes, incurred on the 2026 and 2030 Exchangeable Notes. Dilutive shares were also included for the
same series of Exchangeable Notes.
(b)If the effect is dilutive, weighted average common shares outstanding include the incremental shares
that would be issued upon the assumed exercise of stock options, warrants, and subsidiary
denominated equity and vesting of restricted stock units. For the years ended December 31, 2025,
2024, and 2023,15.5 million,17.3 million, and 15.9 million potentially dilutive securities, respectively,
are excluded from the calculation of diluted earnings per share because their inclusion would have been
anti-dilutive.
(c)Market-based awards and performance-based stock units (“PSUs”) are considered contingently issuable
shares. Shares issuable upon exercise or vesting of market-based awards and PSUs are included in the
denominator for earnings per share if (i) the applicable market or performance condition(s) has been
met and (ii) the inclusion of the market-based awards and PSUs is dilutive for the respective reporting
periods. For the years ended December 31, 2025,2024, and 2023,2.7 million,3.0 million, and 3.2
million market-based awards and PSUs, respectively, were excluded from the calculation of diluted
earnings per share because the market or performance conditions had not been met.
NOTE 10—STOCK-BASED COMPENSATION
The Company currently hasone active stock and annual incentive plan, which was approved by
shareholders on June 21, 2024, and subsequently amended and restated with shareholder approval on June 18,
2025 (the 2024 plan). The Company also hasthree stock and annual incentive plans that have expired or no
longer have shares available for the future grant of equity awards pursuant to which certain equity awards
remain outstanding and which were adopted in 2015, 2017, and 2020. The 2015, 2017, and 2024 plans cover
stock options to acquire shares of Match Group common stock, RSUs, PSUs, and stock settled stock appreciation
rights denominated in the equity of certain of our subsidiaries. The 2024 plan authorizes the Company to grant
awards to its employees, officers, directors and consultants. At December 31, 2025, there were 18.7 million
shares available for the future grant of equity awards under the 2024 plan. The 2020 plan covers certain stock
options granted in 2020.
The 2024 plan has a stated term often years and provides that the exercise price of stock options granted
will not be less than the market price of the Company’s common stock on the grant date. The 2024 plan does not
specify grant dates or vesting schedules of awards as those determinations have been delegated to the
Compensation and Human Resources Committee of Match Group’s Board of Directors (the “Committee”). Each
grant agreement reflects the vesting schedule for that particular grant as determined by the Committee. RSUs,
PSUs, and market-based awards outstanding generally vest over athree- orfour-year period.
Stock-based compensation expense recognized in the consolidated statement of operations includes
expense related to the Company’s stock options, RSUs, market-based awards, PSUs for which vesting is
considered probable, and equity instruments denominated in shares of subsidiaries. The amount of stock-based
compensation expense recognized is net of estimated forfeitures, as the expense recorded is based on awards
that are ultimately expected to vest. The forfeiture rate is estimated at the grant date based on historical
experience and revised, if necessary, in subsequent periods if actual forfeitures differ from the estimated rate. At
December 31, 2025, there is$304.6 million of unrecognized compensation cost, net of estimated forfeitures,
related to all outstanding equity-based awards, which is expected to be recognized over a weighted average
period of approximately 1.9 years.
The total income tax benefit recognized in the accompanying consolidated statement of operations for the
years ended December 31, 2025,2024, and 2023 related to all stock-based compensation is$55.0 million,$28.7
million and$16.3 million, respectively.
The aggregate income tax benefit recognized related to the exercise of stock options for the years ended
December 31, 2025,2024, and 2023 is$19.8 million,$5.8 million, and$3.2 million, respectively.
Stock Options
Stock options outstanding at December 31, 2025 and changes during the year ended December 31, 2025
are as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Shares | WeightedAverageExercisePrice | WeightedAverageRemainingContractualTerm (In Years) | AggregateIntrinsicValue | |
| (Shares and intrinsic value in thousands) | ||||
| Outstanding at January 1, 2025 | 2,712 | $21.39 | ||
| Exercised | (1,768) | 18.12 | ||
| Expired | (173) | 39.52 | ||
| Outstanding and exercisable at December 31, 2025 | 771 | $24.82 | 1.2 | $8,668 |
The aggregate intrinsic value in the table above represents the difference between Match Group’s closing
stock price on the last trading day of 2025 and the exercise price, multiplied by the number of in-the-money
options that would have been exercised had option holders exercised their options on December 31, 2025. The
total intrinsic value of stock options exercised during the years ended December 31, 2025 and 2024 is$28.2
million and$6.9 million, respectively. Cash received from Match Group stock option exercises for the years
ended December 31, 2025,2024, and 2023 was$0.4 million,$6.5 million, and$13.0 million, respectively.
Restricted Stock Units, Performance-Based Stock Units, and Market-Based Awards
RSUs, PSUs, and market-based awards are awards in the form of phantom shares or units denominated in a
hypothetical equivalent number of shares of Match Group common stock. For market-based awards, the grant
date fair value was estimated using (i) for awards that vest based on the Company’s market performance relative
to other publicly-traded companies, a lattice model that incorporates a Monte Carlo simulation of the
Company’s total shareholder return relative to companies within the Nasdaq 100 Index or Nasdaq composite
index over various performance periods (“rTSR Awards”) or (ii) for an award that vests based on the Company’s
stock price, a lattice model that incorporates a Monte Carlo simulation of the Company’s stock price over various
performance periods (“Value Creation Award”).
Each RSU, PSU, and market-based award is subject to service-based vesting, where a specific period of
continued employment must pass before an award vests. PSUs also include performance-based vesting
conditions where certain performance targets set at the time of grant must be achieved before an award vests.
The number of market-based awards that ultimately vest for rTSR Awards is based on the Company’s market
performance relative to certain other publicly-traded companies and for the Value Creation Award is based on
the Company’s stock price. For RSU awards, the expense is measured at the grant date as the fair value of Match
Group common stock and expensed as stock-based compensation over the vesting term. For PSU awards, the
expense is measured at the grant date as the fair value of Match Group common stock and expensed as stock-
based compensation over the vesting term if the performance targets are considered probable of being
achieved.
RSUs, PSUs and market-based awards granted on or after February 1, 2024 are awarded dividend
equivalents, which are subject to the same vesting conditions as the underlying award, and settled in Match
Group common stock.
Unvested RSUs, PSUs, and market-based awards outstanding at December 31, 2025 and changes during the
year ended December 31, 2025 are as follows:
| RSUs · PSUs · Market-based awards | ||||||
|---|---|---|---|---|---|---|
| Number of shares | Weighted Average Grant Date Fair Value | Number of shares(a) | Weighted Average Grant Date Fair Value | Number of shares(a) | Weighted Average Grant Date Fair Value | |
| (Shares in thousands) | ||||||
| Unvested at January 1, 2025 | 8,777 | $43.12 | 1,454 | $41.31 | 2,976 | $69.58 |
| Granted | 7,349 | 33.74 | — | — | 2,765 | 40.97 |
| Vested | (4,769) | 45.59 | (416) | 40.53 | (16) | 49.19 |
| Forfeited | (2,849) | 37.54 | (270) | 38.28 | (1,546) | 47.97 |
| Expired | — | — | — | — | (828) | 123.42 |
| Unvested at December 31, 2025 | 8,508 | $35.51 | 768 | $42.80 | 3,351 | $42.73 |
(a)Represents the maximum shares issuable.
The weighted average fair value of RSUs and PSUs granted during the years ended December 31, 2025 and
2024, based on market prices of Match Group’s common stock on the grant date, was$33.74 and$35.78,
respectively. The total fair value of RSUs that vested during the years ended December 31, 2025 and 2024 was
$217.4 million and$239.9 million, respectively. The total fair value of PSUs that vested during the years ended
December 31, 2025 and 2024 was$16.8 million and$10.0 million, respectively.
There were 2.8 million and 1.3 million market-based awards granted during the years ended December 31,
2025 and 2024, respectively. The vesting of the rTSR Awards granted in 2025 and 2024 are dependent upon the
Company’s total shareholder return relative to companies within the Nasdaq 100 Index or Nasdaq composite
index over various performance periods. The vesting of the Value Creation Award granted in 2025 is dependent
upon the fulfillment of both a service condition and the achievement of a stock price hurdle during the
performance period. The service condition is such that half of the shares in each tranche will vest upon
achievement of the hurdle, subject to a minimum service period, and the other half will vest at the end of the
performance period. The market condition will be satisfied if the Company’s volume weighted average closing
stock price equals or exceeds the specified price hurdles over a 45 day calendar period. If at the end of the
performance period the Company has not hit the hurdle over a 45 day calendar period, but the volume weighted
average price over the last 10 trading days equals or exceeds a specified price hurdle, the performance period
will be extended by 90 days. The total fair value of market-based awards that vested during the year ended
December 31, 2025 was$0.8 million. No market-based awards vested during the year ended December 31,
Equity Instruments Denominated in Shares of Certain Subsidiaries
The Company has granted stock settled stock appreciation rights and restricted stock units, both
denominated in the equity of a certain non-publicly traded subsidiary to employees of the subsidiary. These
equity awards vest over a specified period of time. The value of the stock settled stock appreciation rights and
restricted stock units are based on the equity value of the subsidiary. The stock settled stock appreciation rights
awards only have value to the extent the relevant business appreciates in value above the initial value utilized to
determine the exercise price. The fair value of the common stock of the subsidiary is generally determined
through a third-party valuation pursuant to the terms of the respective subsidiary equity plan. The stock
appreciation rights and restricted stock units are both settled on a net basis, with the award holder entitled to
receive shares of Match Group common stock with a total value equal to the intrinsic value of the award at
exercise, less applicable withholding taxes. The number of shares of Match Group common stock ultimately
needed to settle these awards may vary significantly from the estimated number below as a result of
movements in our stock price and/or a determination of fair value of the relevant subsidiary that differs from
our estimate. The expense associated with these equity awards is initially measured at fair value at the grant
date and is expensed as stock-based compensation over the vesting term. At December 31, 2025, the number of
shares of Match Group common stock that would be required to settle these awards at estimated fair values,
including vested and unvested awards, net of an assumed 50% withholding tax, is 3.1 million shares and would
reduce the shares available for the future grant. The withholding taxes, which would be paid by the Company on
behalf of the employees at exercise or vesting, required to settle the vested and unvested awards at estimated
fair values on December 31, 2025 is$100.5 million assuming a 50% withholding tax rate. The corresponding
number of shares and withholding tax amount as of December 31, 2024 were 2.9 million shares and
$95.3 million.
Employee Stock Purchase Plan
The Match Group, Inc. 2021 Global Employee Stock Purchase Plan (the "ESPP") was approved by the
Company’s shareholders on June 15, 2021. Under the ESPP, eligible employees may purchase the Company’s
common stock at a 15% discount of the lower of the market price of our common stock on the date of
commencement of the applicable offering period or on the last day of the applicablesix-month purchase period,
subject to certain purchase limits.
Under the ESPP, employees purchased 0.3 million shares at a weighted average price per share of$24.74
during the year ended December 31, 2025. At December 31, 2025, there were 1.9 million shares available for
future issuance under the ESPP. At December 31, 2025, there is$0.6 million of unrecognized compensation cost,
net of estimated forfeitures, related to the ESPP, which is expected to be recognized over a weighted average
period of approximately 0.5 years.
Capitalization of Stock-Based Compensation
For the years ended December 31, 2025,2024 and 2023,$11.0 million,$6.6 million, and$11.7 million,
respectively, of stock-based compensation was capitalized related to the development of internal use software.
NOTE 11—SEGMENT AND GEOGRAPHIC INFORMATION
Our chief operating decision maker (“CODM”), who is our Chief Executive Officer, analyzes the results of
our business through four operating segments consisting of brands or groups of brands within our portfolio:
Tinder, Hinge, Evergreen & Emerging, and MG Asia. These four operating segments are also our reportable
segments. Our CODM primarily evaluates the operating results and performance of our segments through
revenue, operating income, and Adjusted EBITDA (numerically the same as our previous metric which was called
Adjusted Operating Income). These financial metrics are used to view operating trends, perform analytical
comparisons, compare performance between periods, and evaluate variances to forecast on a monthly basis.
The following table presents revenue by segment, which includes revenue from customers in the form of
direct revenue, indirect revenue, which is primarily advertising revenue, and intersegment revenue, which is
eliminated in consolidated results:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Revenue: | |||
| Tinder | $1,924,711 | $1,991,137 | $1,963,610 |
| Hinge | 690,872 | 550,435 | 396,485 |
| Evergreen & Emerging | 608,093 | 654,168 | 700,925 |
| MG Asia | 268,166 | 284,522 | 303,484 |
| Eliminations | (4,645) | (889) | — |
| Total | $3,487,197 | $3,479,373 | $3,364,504 |
The following tables present the segment profitability measures, operating income (loss) and Adjusted
EBITDA, and a reconciliation of the total segment profitability measures to income before income taxes:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Operating income (loss): | |||
| Tinder | $832,638 | $889,222 | $955,519 |
| Hinge | 166,286 | 121,482 | 74,261 |
| Evergreen & Emerging | 63,266 | 66,088 | 82,460 |
| MG Asia | 6,258 | (32,345) | (8,675) |
| Total segment operating income | 1,068,448 | 1,044,447 | 1,103,565 |
| Corporate and unallocated costs(a) | (195,919) | (221,135) | (186,669) |
| Interest expense | (147,551) | (160,071) | (159,887) |
| Other income, net | 21,025 | 40,815 | 19,772 |
| Income before income taxes | $746,003 | $704,056 | $776,781 |
(a)Includes stock-based compensation and depreciation related to corporate.
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Adjusted EBITDA: | |||
| Tinder | $941,351 | $1,017,023 | $1,049,360 |
| Hinge | 226,499 | 166,478 | 107,646 |
| Evergreen & Emerging | 140,436 | 170,418 | 163,796 |
| MG Asia | 66,375 | 60,806 | 61,790 |
| Total segment Adjusted EBITDA | 1,374,661 | 1,414,725 | 1,382,592 |
| Corporate and unallocated costs | (138,270) | (162,358) | (124,059) |
| Stock-based compensation | (258,202) | (267,381) | (232,099) |
| Depreciation | (67,112) | (87,499) | (61,807) |
| Impairments and amortization of intangibles | (38,548) | (74,175) | (47,731) |
| Interest expense | (147,551) | (160,071) | (159,887) |
| Other income, net | 21,025 | 40,815 | 19,772 |
| Income before income taxes | $746,003 | $704,056 | $776,781 |
Corporate and unallocated costs includes 1) corporate expenses (such as executive management, investor
relations, corporate development, board of director and public company listing fees), 2) portions of corporate
services (such as legal, human resources, accounting, and tax), and 3) certain centrally managed services and
technology that have not been allocated to the individual business segments (such as central trust and safety
operations and certain shared software).
Our CODM does not review disaggregated assets on a segment basis; therefore, such information is not
presented. Interest income and other income, net are not allocated to individual segments as these are managed
on a consolidated basis. The accounting policies for segment reporting are the same as for our consolidated
financial statements.
The following tables present the significant segment expenses regularly reviewed by our CODM:
| Year Ended December 31, 2025 | ||||
|---|---|---|---|---|
| Tinder | Hinge | Evergreen & Emerging | MG Asia | |
| (In thousands) | ||||
| In-app purchase fees | $390,395 | $176,095 | $62,896 | $61,610 |
| Cost of acquisition | 180,590 | 121,966 | 193,684 | 72,785 |
| Variable expense | 112,408 | 25,695 | 27,563 | 18,715 |
| Employee compensation expense, excluding stock-based compensation expense | 188,431 | 112,495 | 122,880 | 34,685 |
| Other operating expenses(a) | 111,536 | 28,122 | 60,634 | 13,996 |
| Stock-based compensation(b) | 89,586 | 56,279 | 38,548 | 21,052 |
| Depreciation(b) | 19,127 | 3,934 | 24,252 | 14,887 |
| Impairment and amortization of intangible assets(b) | — | — | 14,370 | 24,178 |
| Year Ended December 31, 2024 | ||||
|---|---|---|---|---|
| Tinder | Hinge | Evergreen & Emerging | MG Asia | |
| (In thousands) | ||||
| In-app purchase fees | $414,908 | $151,467 | $70,735 | $63,292 |
| Cost of acquisition | 183,220 | 98,808 | 195,738 | 73,407 |
| Variable expense | 122,053 | 17,100 | 41,592 | 28,321 |
| Employee compensation expense, excluding stock-based compensation expense | 197,157 | 95,445 | 131,039 | 40,632 |
| Other operating expenses(a) | 56,776 | 21,137 | 44,646 | 18,064 |
| Stock-based compensation(b) | 90,141 | 42,673 | 54,922 | 25,818 |
| Depreciation(b) | 37,660 | 2,323 | 21,732 | 20,834 |
| Impairment and amortization of intangible assets(b) | — | — | 27,676 | 46,499 |
| Year Ended December 31, 2023 | ||||
|---|---|---|---|---|
| Tinder | Hinge | Evergreen & Emerging | MG Asia | |
| (In thousands) | ||||
| In-app purchase fees | $417,571 | $110,093 | $70,012 | $70,251 |
| Cost of acquisition | 167,566 | 67,758 | 202,831 | 77,456 |
| Variable expense | 119,333 | 15,004 | 63,779 | 29,296 |
| Employee compensation expense, excluding stock-based compensation expense | 167,019 | 79,084 | 148,285 | 42,338 |
| Other operating expenses(a) | 42,761 | 16,900 | 52,222 | 22,353 |
| Stock-based compensation(b) | 68,644 | 31,459 | 50,268 | 23,399 |
| Depreciation(b) | 25,197 | 1,926 | 18,732 | 11,671 |
| Impairment and amortization of intangible assets(b) | — | — | 12,336 | 35,395 |
(a)Other operating expenses primarily consists of office rent, business software, travel, indirect taxes, and
professional fees.
(b)Expense is a non-cash item and excluded from the profitability measure of Adjusted EBITDA.
Geographic Information
Revenue by geography is based on where the customer is located. The United States is the only country
from which revenue is greater than 10 percent of total revenue. Geographic information about revenue and
long-lived assets is presented below:
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (In thousands) | |||
| Revenue | |||
| United States | $1,531,905 | $1,593,611 | $1,541,012 |
| All other countries | 1,955,292 | 1,885,762 | 1,823,492 |
| Total | $3,487,197 | $3,479,373 | $3,364,504 |
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (In thousands) | ||
| Long-lived assets (excluding goodwill and intangible assets) | ||
| United States | $101,947 | $119,638 |
| South Korea | 14,846 | 16,608 |
| All other countries | 14,366 | 21,943 |
| Total | $131,159 | $158,189 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.