Everforth Inc
For the period ended Mar 31, 2026. Filed Apr 30, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed Apr 30, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- General
Business Description — On April 24, 2026, the Company changed its name to Everforth, Inc. from ASGN Incorporated. Everforth, Inc. and its subsidiaries ("Everforth" or the "Company") is a technology and digital engineering company that helps organizations adapt, innovate, and thrive in a world of constant change. The Company's six solution areas - AI and data, cloud and infrastructure, application and digital engineering, experience, cybersecurity, and enterprise platforms – accelerate time to value for our commercial and federal clients. Everforth provides these solutions acrosstwo segments (see Note 10. Segment Reporting). The Commercial Segment, which is the largest segment, provides IT solutions to Fortune 1000 and large mid-market clients across five industries: (i) Consumer and Industrial, (ii) Technology, Media, and Telecom ("TMT"), (iii) Financial Services, (iv) Healthcare, and (v) Business Services. The Federal Government Segment provides advanced IT solutions to the following four customer types: (i) Defense and Intelligence, (ii) National Security, (iii) Federal Civilian, and (iv) Other clients.
Basis of Presentation —The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The December 31, 2025 balance sheet was derived from audited financial statements. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of Everforth and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 10-K").
- Accounting Standards Update ("ASU")
Effective January 1, 2026, the Company adopted ASU No. 2025-05, Financial Instruments Credit Losses (Topic 326), and elected the practical expedient which allows entities to assume that current conditions as of the balance sheet date remain unchanged for the asset's remaining life when estimating expected credit losses for current accounts receivable and current contract assets. The adoption had no effect on the Company's financial position, results of operations, or cash flows.
- Balance Sheet Details
The table below presents selected balance sheet account balances (in millions):
| March 31,2026 | December 31,2025 | |
|---|---|---|
| Other current assets: | ||
| Prepaid expenses and income taxes | $49.5 | $46.9 |
| Deferred compensation plan assets | 15.8 | 19.1 |
| Other | 17.0 | 14.6 |
| $82.3 | $80.6 | |
| Other non-current assets: | ||
| Operating lease right-of-use assets | $56.0 | $58.0 |
| Other | 26.2 | 21.6 |
| $82.2 | $79.6 | |
| Other current liabilities: | ||
| Operating lease liabilities | $21.7 | $21.0 |
| Contract liabilities | 26.3 | 26.2 |
| Deferred compensation plan liabilities | 15.8 | 19.1 |
| Income taxes payable | 5.0 | 2.1 |
| Other | 79.1 | 77.3 |
| $147.9 | $145.7 | |
| Other long-term liabilities: | ||
| Operating lease liabilities | $38.6 | $41.5 |
| Other | 0.9 | 0.8 |
| $39.5 | $42.3 | |
- Acquisition
In March 2026, the Company acquired Quinnox Inc. (“Quinnox”), an agile, results-driven digital solutions provider, for $290.0 million in cash. Quinnox is part of the Commercial Segment and its results of operations are included in the consolidated results of the Company from the date of its acquisition. The purchase accounting for this acquisition remains incomplete with respect to the provisional fair value of assets acquired and liabilities assumed, as management continues to gather and evaluate information about circumstances that existed as of the acquisition date. Measurement period adjustments will be recognized prospectively within 12 months from the date of acquisition. The preliminary fair value of the identifiable intangible asset and goodwill related to this acquisition is as follows (in millions):
| Estimated Useful Life in Years | ||
|---|---|---|
| Customer relationships | 13 | $173.6 |
| Goodwill | — | 137.7 |
None of the Quinnox goodwill is tax-deductible.
- Goodwill and Identifiable Intangible Assets
Goodwill by reportable segment is as follows (in millions):
| Commercial | Federal Government | Total | |
|---|---|---|---|
| Balance as of December 31, 2024 | $1,074.8 | $818.3 | $1,893.1 |
| Acquisition of TopBloc | 248.7 | — | 248.7 |
| Translation adjustment | 1.4 | — | 1.4 |
| Balance as of December 31, 2025 | 1,324.9 | 818.3 | 2,143.2 |
| Acquisition of Quinnox | 137.7 | — | 137.7 |
| Translation adjustment | 0.4 | — | 0.4 |
| Balance at March 31, 2026 | $1,463.0 | $818.3 | $2,281.3 |
Acquired identifiable intangible assets consisted of the following (in millions):
| March 31, 2026 · December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Estimated Useful Life in Years | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
| Subject to amortization: | |||||||
| Customer and contractual relationships | 6 - 13 | $621.0 | $318.6 | $302.4 | $447.4 | $305.2 | $142.2 |
| Non-compete agreements | 3 - 7 | 21.4 | 18.9 | 2.5 | 21.4 | 18.2 | 3.2 |
| Internally-developed software | 3 | 4.4 | 1.6 | 2.8 | 4.4 | 1.2 | 3.2 |
| 646.8 | 339.1 | 307.7 | 473.2 | 324.6 | 148.6 | ||
| Not subject to amortization: | |||||||
| Trademarks | 305.2 | — | 305.2 | 305.2 | — | 305.2 | |
| $952.0 | $339.1 | $612.9 | $778.4 | $324.6 | $453.8 | ||
Estimated future amortization expense is as follows (in millions):
| Remainder of 2026 | $52.0 |
| 2027 | 53.3 |
| 2028 | 36.1 |
| 2029 | 30.7 |
| 2030 | 25.0 |
| Thereafter | 110.6 |
| $307.7 |
- Long-Term Debt
Long-term debt consisted of the following (in millions):
| March 31,2026 | December 31,2025 | |
|---|---|---|
| Senior Secured Credit Facility: | ||
| $500 million revolving credit facility, due 2028 | $340.0 | $45.0 |
| Term loan A, due 2028 | 98.1 | 98.8 |
| Term loan B, due 2030 | 487.5 | 488.8 |
| Unsecured Senior Notes, due 2028 | 550.0 | 550.0 |
| 1,475.6 | 1,182.6 | |
| Unamortized deferred loan costs | (4.0) | (4.4) |
| Principal payments due in the next 12 months | (9.4) | (8.8) |
| Long-term debt | $1,462.2 | $1,169.4 |
The Company is required to make quarterly minimum principal payments on its term loans until maturity as follows: (i) for term loan A, payments totaling$2.5 million for the first year and$5.0 million annually thereafter, and (ii) for term loan B, payments totaling$5.0 million annually. These payments are reflected in other current liabilities on the accompanying condensed consolidated balance sheets. Considering the annual required principal payments, the balances due at maturity will be$90.0 million for term loan A and$466.3 million for term loan B.
Senior Secured Credit Facility — The Company’s senior secured credit facility (the "facility”) is comprised of a term loan A, term loan B, and a $500.0 million revolving credit facility (the "revolver"). At the Company's election, interest rates are as follows:
i. Term loan A – secured overnight financing rate ("SOFR") plus 1.50 to 2.50 percent, or the bank's base rate plus 0.50 to 1.50 percent.
ii. Term loan B – SOFR plus 1.75 percent, or the bank’s base rate plus 0.75 percent.
iii. Borrowings under the revolver – SOFR plus a 10-basis points adjustment plus 2.00 to 3.00 percent, or the bank’s base rate plus 1.00 to 2.00 percent, depending on leverage levels. A commitment fee of 0.30 to 0.45 percent is payable on the undrawn portion of the revolver.
The facility is subject to various restrictive covenants, including a maximum ratio of senior secured debt to trailing-twelve-months of lender-defined consolidated EBITDA of 3.75 to 1, which was 2.13 to 1 at March 31, 2026. The facility is secured by substantially all of the Company's assets and at March 31, 2026, the Company was in compliance with its debt covenants.
Unsecured Senior Notes— The Company has $550.0 million of unsecured senior notes, due in 2028, which bear interest at 4.625 percent payable semiannually in arrears on May 15 and November 15. These notes are unsecured obligations and are subordinate to the senior secured credit facility. These notes also contain certain customary limitations, including the Company's ability to incur additional indebtedness, engage in mergers and acquisitions, transfer or sell assets, and make certain distributions.
- Commitments and Contingencies
We are involved in various legal proceedings, investigations, claims, indemnification claims, and litigation, including purported collective class and Private Attorneys General Act ("PAGA") actions alleging violations of wage and hour laws, job posting laws, and other actions. However, based on the facts currently available, we do not believe that the disposition of matters that are pending or asserted will have a material effect on our financial position, results of operations, or cash flows.
- Income Taxes
For interim reporting periods, the Company’s provision for income taxes is calculated using its annualized estimated effective tax rate for the year. This rate is based on its estimated full-year income and the related income tax expense for each jurisdiction in which the Company operates. The effective tax rate can be affected by changes in the geographical mix, permanent differences, and the estimate of full year pre-tax accounting income. This rate is adjusted for the effects of discrete items occurring in the period.
- Earnings per Share
The following is a reconciliation of the number of shares and share equivalents used to calculate basic and diluted earnings per share (in millions, except per share data):
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2026 | 2025 | |
| Net income | $5.5 | $20.9 |
| Weighted-average number of common shares outstanding - basic | 41.3 | 43.7 |
| Dilutive effect of common share equivalents | 0.1 | 0.3 |
| Weighted-average number of common shares and share equivalents outstanding - diluted | 41.4 | 44.0 |
| Earnings per share: | ||
| Basic | $0.13 | $0.48 |
| Diluted | $0.13 | $0.48 |
- Segment Reporting
Everforth is a technology and digital engineering company that provides IT solutions to clients across the commercial and government sectors through itstwo segments: Commercial Segment and Federal Government Segment (see Note 1. General). The Company's chief operating decision maker is its chief executive officer, and he reviews segment revenues, gross profit and operating income for each segment. He also considers forecast-to-actual variances on a monthly basis for these financial measures when making decisions about allocating resources to the segments and uses these segment financial measures in the annual budget process. Virtually all of the Company's revenues are generated in the United States. Segment information is as follows (in millions):
| Commercial · Federal Government · Total | ||||
|---|---|---|---|---|
| Revenues | $675.5 | $292.8 | $968.3 | |
| Costs of services | 466.3 | 235.4 | 701.7 | |
| Gross profit | 209.2 | 57.4 | 266.6 | |
| Segment depreciation and other amortization | 11.0 | 1.9 | 12.9 | |
| Other segment expenses | 150.8 | 26.6 | 177.4 | |
| Segment SG&A expenses | 161.8 | 28.5 | 190.3 | |
| Amortization of intangible assets | 8.8 | 5.7 | 14.5 | |
| Segment operating income | 38.6 | 23.2 | 61.8 | |
| Corporate SG&A expenses | 34.1 | |||
| Operating income | 27.7 | |||
| Interest expense, net | 17.1 | |||
| Income before taxes | 10.6 | |||
| Provision for income taxes | 5.1 | |||
| Net income | $5.5 | |||
| Commercial · Federal Government · Total | ||||
|---|---|---|---|---|
| Revenues | $672.2 | $296.1 | $968.3 | |
| Costs of services | 454.5 | 238.4 | 692.9 | |
| Gross profit | 217.7 | 57.7 | 275.4 | |
| Segment depreciation and other amortization | 9.0 | 1.5 | 10.5 | |
| Other segment expenses | 146.0 | 29.7 | 175.7 | |
| Segment SG&A expenses | 155.0 | 31.2 | 186.2 | |
| Amortization of intangible assets | 7.8 | 6.5 | 14.3 | |
| Segment operating income | 54.9 | 20.0 | 74.9 | |
| Corporate SG&A expenses | 28.3 | |||
| Operating income | 46.6 | |||
| Interest expense, net | 15.4 | |||
| Income before taxes | 31.2 | |||
| Provision for income taxes | 10.3 | |||
| Net income | $20.9 | |||
Costs of services include an immaterial amount of depreciation expense.
Other segment expenses include compensation-related expenses, rent, marketing, and other general and administrative expenses.
Corporate SG&A expenses include compensation-related expenses, stock-based compensation, depreciation, acquisition, integration and strategic planning expenses, and public company expenses.
Commercial segment revenues by industry are as follows (in millions):
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2026 | 2025 | |
| Consumer and Industrial | $224.0 | $214.2 |
| Technology, Media, and Telecom | 138.2 | 133.2 |
| Financial Services | 126.8 | 134.4 |
| Healthcare | 116.1 | 107.4 |
| Business Services | 70.4 | 83.0 |
| $675.5 | $672.2 | |
The Company updated its revenue disaggregation for the Commercial Segment to reflect the evolution of the Company’s go-to market strategy, which is industry-focused. Prior‑period revenue disaggregation has been updated to conform to the current period presentation.
Federal Government Segment revenues by customer type are as follows (in millions):
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2026 | 2025 | |
| Department of Defense and Intelligence Agencies | $121.1 | $128.9 |
| National Security | 84.6 | 74.1 |
| Federal Civilian | 54.6 | 62.0 |
| Other | 32.5 | 31.1 |
| $292.8 | $296.1 | |
Federal Government Segment revenues by customer type for the three months ended March 31, 2025 have been recast to conform to the current period presentation.
Substantially all of the revenues from the Commercial Segment are generated from time and materials ("T&M") contracts. Federal Government Segment revenues by contract type are as follows (in millions):
| Three Months Ended | ||
|---|---|---|
| March 31, | ||
| 2026 | 2025 | |
| Firm-fixed-price | $90.2 | $90.0 |
| T&M | 106.0 | 126.1 |
| Cost reimbursable | 96.6 | 80.0 |
| $292.8 | $296.1 | |
- Fair Value Measurements
Recurring Fair Value Measurements — The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, and accrued payroll approximate their fair value based on their short-term nature.
Nonrecurring Fair Value Measurements — Certain assets, such as goodwill and trademarks, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as, when there is evidence of impairment. There were no fair value adjustments for non-financial assets or liabilities during the three months ended March 31, 2026.
The carrying amount of long-term debt recorded in the Company’s accompanying condensed consoli dated balance sheet at March 31, 2026 was $1.5 billion (see Note 6. Long-Term Debt) and its fair value was slightly less than the carrying value. The fair value for the term loan B and senior notes was determined using quoted prices in active markets for identical liabilities (Level 1 inputs) and the fair value for the term loan A was determined using quotes prices in active markets for similar liabilities (Level 2 inputs). The carrying value of the revolving credit facility approximates its fair value.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.