KADANT INC
For the period ended Sep 28, 2024. Filed Nov 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 28, 2024 · Filed Nov 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
(Note 8)
- Accumulated Other Comprehensive Items
Comprehensive income combines net income and other comprehensive items, which represent certain amounts that are reported as components of stockholders' equity in the accompanying condensed consolidated balance sheet.
Changes in each component of accumulated other comprehensive items (AOCI), net of tax, are as follows:
| (In thousands) | Foreign Currency Translation Adjustment | Pension and Other Post-Retirement Benefit Liability Adjustments | Deferred Loss on Cash Flow Hedges | Total |
|---|---|---|---|---|
| Balance at December 30, 2023 | $(43,013) | $(11) | $(38) | $(43,062) |
| Other comprehensive items before reclassifications | (1,761) | 1 | — | (1,760) |
| Reclassifications from AOCI | — | 6 | 38 | 44 |
| Net current period other comprehensive items | (1,761) | 7 | 38 | (1,716) |
| Balance at September 28, 2024 | $(44,774) | $(4) | $— | $(44,778) |
- Derivatives
The Company uses forward currency-exchange contracts that generally have maturities oftwelve months or less to hedge exposures resulting from fluctuations in currency exchange rates. Such exposures result from assets and liabilities that are denominated in currencies other than the functional currencies of the Company's subsidiaries.
Forward currency-exchange contracts that hedge forecasted accounts receivable or accounts payable are designated as cash flow hedges and unrecognized gains and losses are recorded to AOCI, net of tax. Deferred gains and losses are recognized in the statement of income in the period in which the underlying transaction occurs. The fair values of forward currency-exchange contracts that are designated as fair value hedges and forward currency-exchange contracts that are not designated as hedges are recognized currently in earnings. Gains and losses reported within SG&A expenses in the accompanying condensed consolidated statement of income associated with the Company's forward currency-exchange contracts that were not designated as hedges were not material for the three- and nine-month periods ended September 28, 2024 and September 30, 2023.
The following table summarizes the fair value of derivative instruments in the accompanying condensed consolidated balance sheet:
| September 28, 2024 · December 30, 2023 | |||||
|---|---|---|---|---|---|
| (In thousands) | Balance Sheet Location | Asset (Liability) (a) | Notional Amount (b) | Asset (Liability) (a) | Notional Amount |
| Derivatives Designated as Hedging Instruments: | |||||
| Derivatives in a Liability Position: | |||||
| Forward currency-exchange contract | Other Current Liabilities | $— | $— | $(51) | $430 |
| Derivatives Not Designated as Hedging Instruments: | |||||
| Derivatives in an Asset Position: | |||||
| Forward currency-exchange contracts | Other Current Assets | $28 | $839 | $8 | $701 |
(a) See Note 10, Fair Value Measurements and Fair Value of Financial Instruments, for the fair value measurements relating to these financial instruments.
(b) The 2024 notional amounts are indicative of the level of the Company's recurring derivative activity.
The following table summarizes the activity in AOCI associated with the Company's foreign currency exchange contract designated as a cash flow hedge as of and for the nine months ended September 28, 2024:
| (In thousands) | Total |
|---|---|
| Unrealized Loss, Net of Tax, at December 30, 2023 | $(38) |
| Loss recognized in AOCI | 38 |
| Unrealized Loss, Net of Tax, at September 28, 2024 | $— |
- Fair Value Measurements and Fair Value of Financial Instruments
Fair value measurement is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy is established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
Level 3—Unobservable inputs based on the Company's own assumptions.
The following table presents the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis:
| (In thousands) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Money market funds and time deposits | $15,071 | $— | $— | $15,071 |
| Banker's acceptance drafts (a) | $— | $6,707 | $— | $6,707 |
| Forward currency-exchange contracts | $— | $28 | $— | $28 |
| Liabilities: | ||||
| Contingent consideration (Note 2) (b) | $— | $— | $1,862 | $1,862 |
| (In thousands) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Money market funds and time deposits | $14,795 | $— | $— | $14,795 |
| Banker's acceptance drafts (a) | $— | $10,826 | $— | $10,826 |
| Forward currency-exchange contracts | $— | $8 | $— | $8 |
| Liabilities: | ||||
| Forward currency-exchange contract | $— | $51 | $— | $51 |
(a)Included in accounts receivable in the accompanying condensed consolidated balance sheet.
(b)Included in other long-term liabilities in the accompanying condensed consolidated balance sheet.
The Company uses the market approach technique to value its financial assets and liabilities, and there were no changes in valuation techniques during the first nine months of 2024. Banker's acceptance drafts are carried at face value, which approximates their fair value due to the short-term nature of the negotiable instrument. The fair values of the forward currency-exchange contracts are based on quoted forward foreign exchange rates at the reporting date. The forward currency-exchange contracts are hedges of either recorded assets or liabilities or anticipated transactions and represent the estimated amount the Company would receive or pay upon liquidation of the contracts. Changes in values of the underlying hedged assets and liabilities or anticipated transactions are not reflected in the table above.
The Company estimates the fair value of contingent consideration through valuation models that incorporate probability adjusted assumptions and simulations related to the achievement of milestones and the likelihood of making the related payment. The unobservable inputs used in the fair value measurements include the probability of successful achievement of certain revenue targets, forecasted revenue, revenue volatility, and discount rates. Projected contingent consideration related to revenue-based payments are discounted back to the current period using a discounted cash flow model. Changes to the fair value of contingent consideration can result from changes to one or multiple inputs, including the discount rate, projected revenue, revenue volatility, and the assumed probabilities of successful achievement of certain revenue targets.
The following table provides a rollforward of the change in the fair value of the contingent consideration as determined by level 3 inputs:
| (In thousands) | Total |
|---|---|
| Balance Measured at Inception (Note 2) | $1,785 |
| Currency translation | 77 |
| Balance at September 28, 2024 | $1,862 |
The carrying value and fair value of debt obligations, excluding lease obligations, are as follows:
| September 28, 2024 | December 30, 2023 | |||
|---|---|---|---|---|
| (In thousands) | Carrying Value | Fair Value | Carrying Value | Fair Value |
| Debt Obligations: | ||||
| Revolving credit facility | $314,467 | $314,467 | $98,761 | $98,761 |
| Senior promissory notes | 8,330 | 8,370 | 8,330 | 8,182 |
| Other | 1,704 | 1,704 | 1,995 | 1,995 |
| $324,501 | $324,541 | $109,086 | $108,938 | |
The carrying value of the Company's revolving credit facility approximates the fair value as the obligation bears variable rates of interest, which adjust frequently, based on prevailing market rates. The fair value of the senior promissory notes is primarily calculated based on quoted market rates plus an applicable margin available to the Company at the respective period end, which represent Level 2 measurements.
- Business Segment Information
The Company hasthree reportable operating segments: Flow Control, Industrial Processing, and Material Handling. The Flow Control segment consists of the fluid-handling and doctoring, cleaning, & filtration product lines; the Industrial Processing segment consists of the wood processing and stock-preparation product lines; and the Material Handling segment consists of the conveying and vibratory, baling, and fiber-based product lines.
A description of each segment follows:
Flow Control – Custom-engineered products, systems, and technologies that control the flow of fluids used in industrial and commercial applications to keep critical processes running efficiently in the packaging, tissue, food, metals, energy, and other industrial sectors. The Company's primary products include rotary sealing devices, steam systems, expansion joints, doctor systems, roll and fabric cleaning devices, and filtration and fiber recovery systems.
Industrial Processing – Equipment, machinery, and technologies used to process recycled paper and timber for the packaging, tissue, wood products and alternative fuel industries, among others. The Company's primary products include stock-preparation systems and recycling equipment, chemical pulping equipment, debarkers, stranders, chippers and custom engineered knife systems. In addition, the Company provides industrial automation and digitization solutions to process industries.
Material Handling – Products and engineered systems used to handle bulk and discrete materials for secondary processing or transport in the aggregates, mining, food, and waste management industries, among others. The Company's primary products include conveying and vibratory equipment and balers. In addition, the Company manufactures and sells biodegradable, absorbent granules used as carriers in agricultural applications and for oil and grease absorption.
The following tables present financial information for the Company's reportable operating segments and include the results from the 2024 acquisitions from the date of acquisition. See Note 2, Acquisitions, for further details.
| Three Months Ended | Nine Months Ended | |||
|---|---|---|---|---|
| September 28, | September 30, | September 28, | September 30, | |
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Revenue | ||||
| Flow Control | $97,521 | $90,798 | $276,493 | $276,048 |
| Industrial Processing | 110,696 | 94,220 | 331,310 | 267,729 |
| Material Handling | 63,397 | 59,164 | 187,551 | 175,216 |
| $271,614 | $244,182 | $795,354 | $718,993 | |
| Income Before Provision for Income Taxes | ||||
| Flow Control (a) | $24,281 | $24,246 | $69,521 | $74,256 |
| Industrial Processing (b) | 25,969 | 19,023 | 70,060 | 51,968 |
| Material Handling (c) | 8,793 | 10,345 | 25,522 | 30,006 |
| Corporate (d) | (10,056) | (10,070) | (30,788) | (29,494) |
| Total operating income | 48,987 | 43,544 | 134,315 | 126,736 |
| Interest expense, net (e) | (5,109) | (1,669) | (14,000) | (5,669) |
| Other expense, net | (16) | (20) | (48) | (62) |
| $43,862 | $41,855 | $120,267 | $121,005 | |
| Capital Expenditures | ||||
| Flow Control | $1,894 | $1,195 | $5,729 | $3,889 |
| Industrial Processing | 1,209 | 7,299 | 5,943 | 16,007 |
| Material Handling | 1,074 | 350 | 3,737 | 2,170 |
| Corporate | 8 | 4 | 21 | 28 |
| $4,185 | $8,848 | $15,430 | $22,094 | |
| September 28, | December 30, | |
|---|---|---|
| (In thousands) | 2024 | 2023 |
| Total Assets | ||
| Flow Control | $456,173 | $391,719 |
| Industrial Processing | 591,740 | 443,189 |
| Material Handling | 429,204 | 326,226 |
| Corporate | 12,223 | 14,531 |
| $1,489,340 | $1,175,665 | |
(a)Includes acquisition-related costs of $1,428,000 in the third quarter of 2024 and $2,482,000 in the nine months ended September 28, 2024. Acquisition-related expenses include acquisition costs and amortization expense associated with acquired profit in inventory and backlog. Includes restructuring and impairment costs of $434,000 in both the third quarter and the nine months ended September 30, 2023.
(b)Includes acquisition-related costs of $631,000 in the third quarter of 2024 and $2,904,000 in the nine months ended September 28, 2024. Includes relocation costs of $535,000 in the third quarter of 2023 and $609,000 in the nine months ended September 30, 2023.
(c)Includes acquisition-related costs of $302,000 in the third quarter of 2024 and $3,393,000 in the nine months ended September 28, 2024.
(d)Represents general and administrative expenses.
(e)The Company does not allocate interest expense, net to its segments.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.