LIGAND PHARMACEUTICALS INC
For the period ended Mar 31, 2025. Filed May 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 9, 2025
LGND$314.16+0.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Three months ended | ||
|---|---|---|
| March 31, | ||
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net (loss) income | $(42,451) | $86,139 |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
| Change in estimated fair value of contingent liabilities | 1,879 | (33) |
| Depreciation of fixed assets and amortization of intangible assets | 8,770 | 8,765 |
| Amortization/accretion of premium (discount) on investments, net | (839) | (157) |
| Amortization of debt discount and issuance fees | 136 | 84 |
| Non-cash income from financial royalty assets | (461) | — |
| CECL adjustment to financial royalty assets | (330) | (2,841) |
| Loss (gain) on derivative instruments | 174 | (196) |
| Losses from equity method investment in Primrose Bio | — | 2,352 |
| Share-based compensation | 7,836 | 7,334 |
| Deferred income taxes, net | (8,844) | 19,546 |
| Gain from short-term investments | 12,367 | (110,772) |
| Lease amortization expense | 571 | 478 |
| Other | 915 | (210) |
| Changes in operating assets and liabilities, net of acquisitions: | ||
| Accounts receivable | (576) | 3,462 |
| Inventory | (500) | 2,632 |
| Accounts payable and accrued liabilities | (2,149) | (1,382) |
| Income tax receivable and payable | 335 | 7,533 |
| Deferred revenue | (293) | (540) |
| Other assets and liabilities | (1,985) | (3,462) |
| Net cash (used in) provided by operating activities | (25,445) | 18,732 |
| Cash flows from investing activities: | ||
| Acquisition of financial royalty assets | (1,821) | (2,443) |
| Proceeds from financial royalty assets | 3,149 | 1,942 |
| Purchases of property and equipment | (214) | (105) |
| Purchases of short-term investments | (59,374) | (77,634) |
| Proceeds from sale of short-term investments | 38,414 | 60,919 |
| Proceeds from maturity of short-term investments | 32,360 | 14,544 |
| Cash paid for investment in Primrose Bio | — | (998) |
| Purchases of derivatives | (7,620) | — |
| Net cash provided by (used in) investing activities | 4,894 | (3,775) |
| Cash flows from financing activities: | ||
| Payments under finance lease obligations | (7) | (5) |
| Net proceeds from stock option exercises and ESPP | 4,222 | 15,304 |
| Taxes paid related to net share settlement of equity awards | (8,891) | (3,076) |
| Cash paid for debt issuance costs | (71) | (41) |
| Net cash (used in) provided by financing activities | (4,747) | 12,182 |
| Effect of exchange rate changes on cash and cash equivalents | 1,058 | — |
| Net (decrease) increase in cash and cash equivalents, including cash and cash equivalents classified within assets held for sale | (24,240) | 27,139 |
| Less: net increase in cash and cash equivalents classified within assets held for sale | (78) | — |
| Net (decrease) increase in cash and cash equivalents | (24,318) | 27,139 |
| Cash and cash equivalents at beginning of period | 72,307 | 22,954 |
| Cash and cash equivalents at end of period | $47,989 | $50,093 |
| Supplemental disclosure of cash flow information: | ||
|---|---|---|
| Interest paid | $97 | $59 |
| Taxes paid | $280 | $— |
| Supplemental schedule of non-cash investing and financing activities: | ||
| Addition of right-of-use assets and lease liabilities | $828 | $— |
| Accrued purchases of financial royalty assets | $— | $2,129 |
| Accrued fixed asset purchases | $— | $2 |
| Unrealized gain (loss) on available-for-sale investments, net of tax | $(22) | $(93) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.