STRATUS PROPERTIES INC
For the period ended Jun 30, 2024. Filed Aug 13, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 13, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows (Unaudited)
| Six Months Ended | ||
|---|---|---|
| June 30, | ||
| 2024 | 2023 | |
| Cash flow from operating activities: | ||
| Net income (loss) | $919 | $(11,582) |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
| Depreciation and amortization | 2,803 | 1,898 |
| Cost of real estate sold | 16,117 | 2,087 |
| Loss on extinguishment of debt | 59 | — |
| Stock-based compensation | 876 | 1,037 |
| Debt issuance cost amortization | 453 | 406 |
| Equity in unconsolidated affiliate’s loss | — | 6 |
| Purchases and development of real estate properties | (16,317) | (21,084) |
| Decrease in other assets | 1,018 | 601 |
| Decrease in accounts payable, accrued liabilities and other | (7,644) | (123) |
| Net cash used in operating activities | (1,716) | (26,754) |
| Cash flow from investing activities: | ||
| Capital expenditures | (16,142) | (23,477) |
| Payments on master lease obligations | (400) | (484) |
| Other | — | 9 |
| Net cash used in investing activities | (16,542) | (23,952) |
| Cash flow from financing activities: | ||
| Borrowings from project loans | 21,754 | 22,828 |
| Payments on project and term loans | (21,226) | (8,328) |
| Payment of dividends | (356) | (616) |
| Finance lease principal payments | (8) | (7) |
| Stock-based awards net payments | (376) | (789) |
| Noncontrolling interest contributions | — | 40,000 |
| Purchases of treasury stock | — | (1,589) |
| Financing costs | (1) | (1,362) |
| Net cash (used in) provided by financing activities | (213) | 50,137 |
| Net decrease in cash, cash equivalents and restricted cash | (18,471) | (569) |
| Cash, cash equivalents and restricted cash at beginning of year | 32,432 | 45,709 |
| Cash, cash equivalents and restricted cash at end of period | $13,961 | $45,140 |
The accompanying Notes to Consolidated Financial Statements (Unaudited), which include information regarding noncash transactions, are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
| Stockholders’ Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Common StockHeld in Treasury · Total | |||||||||
| Common Stock · Capital in Excess of Par Value · Retained Earnings · Noncontrolling Interests in Subsidiaries | |||||||||
| Numberof Shares · At ParValue · Numberof Shares · AtCost · TotalEquity | |||||||||
| Balance at December 31, 2023 | 9,586 | $96 | $197,735 | $26,645 | 1,583 | $(32,997) | $191,479 | $103,126 | $294,605 |
| Vested stock-based awards | 78 | 1 | (1) | — | — | — | — | — | — |
| Director fees paid in shares of common stock | — | — | 6 | — | — | — | 6 | — | 6 |
| Stock-based compensation | — | — | 442 | — | — | — | 442 | — | 442 |
| Grant of restricted stock units (RSUs) under the Profit Participation Incentive Plan (PPIP) | — | — | 1,492 | — | — | — | 1,492 | — | 1,492 |
| Tender of shares for stock-based awards | — | — | — | — | 16 | (376) | (376) | — | (376) |
| Excise tax on 2023 common stock repurchases | — | — | — | — | — | (22) | (22) | — | (22) |
| Total comprehensive income (loss) | — | — | — | 4,552 | — | — | 4,552 | (855) | 3,697 |
| Balance at March 31, 2024 | 9,664 | $97 | $199,674 | $31,197 | 1,599 | $(33,395) | $197,573 | $102,271 | $299,844 |
| Vested stock-based awards | 12 | — | — | — | — | — | — | — | — |
| Director fees paid in shares of common stock | — | — | 6 | — | — | — | 6 | — | 6 |
| Stock-based compensation | — | — | 434 | — | — | — | 434 | — | 434 |
| Total comprehensive loss | — | — | — | (1,725) | — | — | (1,725) | (1,053) | (2,778) |
| Balance at June 30, 2024 | 9,676 | $97 | $200,114 | $29,472 | 1,599 | $(33,395) | $196,288 | $101,218 | $297,506 |
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) (Continued)
| Stockholders’ Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Common StockHeld in Treasury · Total | |||||||||
| Common Stock · Capital in Excess of Par Value · Retained Earnings (Accumulated Deficit) · Noncontrolling Interests in Subsidiaries | |||||||||
| Numberof Shares · At ParValue · Numberof Shares · AtCost · TotalEquity | |||||||||
| Balance at December 31, 2022 | 9,439 | $94 | $195,773 | $41,452 | 1,448 | $(30,071) | $207,248 | $64,825 | $272,073 |
| Vested stock-based awards | 40 | — | — | — | — | — | — | — | — |
| Director fees paid in shares of common stock | — | — | 6 | — | — | — | 6 | — | 6 |
| Stock-based compensation | — | — | 529 | — | — | — | 529 | — | 529 |
| Tender of shares for stock-based awards | — | — | — | — | 11 | (216) | (216) | — | (216) |
| Common stock repurchases | — | — | — | — | 44 | (894) | (894) | — | (894) |
| Contributions from noncontrolling interests | — | — | — | — | — | — | — | 40,000 | 40,000 |
| Total comprehensive loss | — | — | — | (5,801) | — | — | (5,801) | (472) | (6,273) |
| Balance at March 31, 2023 | 9,479 | $94 | $196,308 | $35,651 | 1,503 | $(31,181) | $200,872 | $104,353 | $305,225 |
| Vested stock-based awards | 93 | 2 | — | — | — | — | 2 | — | 2 |
| Director fees paid in shares of common stock | — | — | 6 | — | — | — | 6 | — | 6 |
| Stock-based compensation | — | — | 505 | — | — | — | 505 | — | 505 |
| Tender of shares for stock-based awards | — | — | — | — | 28 | (573) | (573) | — | (573) |
| Common stock repurchases | — | — | — | — | 31 | (695) | (695) | — | (695) |
| Total comprehensive loss | — | — | — | (5,301) | — | — | (5,301) | (8) | (5,309) |
| Balance at June 30, 2023 | 9,572 | $96 | $196,819 | $30,350 | 1,562 | $(32,449) | $194,816 | $104,345 | $299,161 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.