Skip to main content

Atlantic Union Bankshares Corp

For the period ended Dec 31, 2024. Filed Feb 27, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Feb 27, 2025

AUB$39.86-0.8%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Atlantic Union Bankshares Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Atlantic Union Bankshares Corporation and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 27, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Business Combination - Fair Value of Acquired Loans

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Description of the Matter​​As discussed in Note 2 to the consolidated financial statements, the Company acquired American National Bank (AMNB) on April 1, 2024. The Company accounted for this transaction as a business combination with the assets acquired and liabilities assumed being measured based at their fair values as of the acquisition date. The fair value of acquired loans held for investment (LHFI) was $2.151 billion. As disclosed by the Company, the fair values for LHFI were estimated using a discounted cash flow analysis that considered factors including loan type, interest rate type, prepayment speeds, duration, and current discount rates. The discount rates used for loans were based on current market rates for new originations of comparable loans and factored in adjustments for any expected liquidity events.​Auditing the Company’s estimate of the fair value of acquired LHFI was subjective due to the judgment required by management in developing the discount rates used in the discounted cash flow methodology. This required a high degree of auditor judgment and effort in performing procedures and evaluating audit evidence obtained related to the judgments made by management and required the use of professionals with specialized skill and knowledge​​
How We Addressed the Matter in Our Audit​We obtained an understanding, evaluated the design, and tested the operating effectiveness of the Company's process for estimating the acquired loans fair value, including management's controls over establishing the discount rate used in the discounted cash flow methodology; and evaluating the completeness and accuracy of key inputs and assumptions used in the discounted cash flow methodology, including loan data.​To test the estimated fair value of acquired loans, our audit procedures included, among others: (i) involving valuation specialists to assist us in testing management's methodology and significant assumptions used in measuring the fair value of the acquired loan portfolio, (ii) involving valuation specialists to develop, independent expectations for discount rates and compared management's assumptions to the independently developed ranges based on third party market data, (iii) the audit team tested, the completeness and accuracy of the underlying loan data provided by management that was used in the discounted cash flow model, and (iv) the audit team searched for and evaluated information that corroborates or contradicts management's selected assumptions, including current external economic information and historical Company-specific information.​

Allowance for Loan and Lease Losses (ALLL)

​​​​​​​​​​​​​​​​​​​​​​​​​​​​
Description of the Matter​​At December 31, 2024, the Company’s ALLL was $178.6 million. As more fully described in Note 1 and Note 4 of the consolidated financial statements, the Company’s ALLL represents management’s current estimate of expected credit losses over the life of the loans held for investment (LHFI) portfolio. The Company uses a probability/loss given default (PD/LGD) model to estimate the quantitative credit losses over a two-year forecast period before reverting to long-term average historical loss rates on a straight-line basis over the following two-year period. The Company considers qualitative factors to adjust model output when estimating the ALLL to account for expected loan losses not addressed in the models, including uncertainty regarding forecasted economic conditions and its impact on future credit losses. ​Auditing management’s estimate of the ALLL was especially challenging and highly judgmental due to the significant judgments required in establishing certain components of the qualitative factors. ​​
How We Addressed the Matter in Our Audit​We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the ALLL process that included, among others, controls over the review of the model methodology (including model governance), accuracy of data and key allowance inputs such as loan risk ratings, the review of economic forecast data, and management’s review and approval over the use of qualitative factors. ​Our audit response included involving EY specialists to evaluate the conceptual soundness of the comprehensive framework of the ALLL, including certain qualitative elements, in addition to validating model methodology and model performance. To test the qualitative adjustments, we evaluated the identification and measurement of the adjustments, including the basis for concluding the adjustments were warranted when considering the model methodology and the historical data used in the adjustments. We tested the completeness and accuracy of data used by the Company to estimate the qualitative adjustments by agreeing underlying data to internal sources, and where applicable external sources, and replicating the analyses used by the Company to measure the adjustments. We evaluated the overall ALLL, inclusive of qualitative elements, and whether the recorded ALLL appropriately reflects expected credit losses on the portfolio. Finally, we also reviewed external industry data, peer-bank allowance coverage ratios and subsequent event information and considered whether it corroborated or contradicted the Company’s overall estimate of the ALLL.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2015.

Richmond, Virginia

February 27, 2025

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Atlantic Union Bankshares Corporation

Opinion on Internal Control over Financial Reporting

We have audited Atlantic Union Bankshares Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Atlantic Union Bankshares Corporation and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income (loss), changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2024, and the related notes, and our report dated February 27, 2025 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/Ernst & Young LLP

Richmond, Virginia

February 27, 2025

ATLANTIC****UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2024 AND 2023

(Dollars in thousands, except share data)

​​​​​​
​ · 2024 · 2023
ASSETS​​​​​
Cash and cash equivalents:​​​​​
Cash and due from banks$196,435​$196,754
Interest-bearing deposits in other banks​153,695​​167,601
Federal funds sold​3,944​​13,776
Total cash and cash equivalents​354,074​​378,131
Securities available for sale, at fair value​2,442,166​​2,231,261
Securities held to maturity, at carrying value​803,851​​837,378
Restricted stock, at cost​102,954​​115,472
Loans held for sale​9,420​​6,710
Loans held for investment, net of deferred fees and costs​18,470,621​​15,635,043
Less: allowance for loan and lease losses​178,644​​132,182
Total loans held for investment, net​18,291,977​​15,502,861
Premises and equipment, net​112,704​​90,959
Goodwill​1,214,053​​925,211
Amortizable intangibles, net​84,563​​19,183
Bank owned life insurance​493,396​​452,565
Other assets​676,165​​606,466
Total assets$24,585,323​$21,166,197
LIABILITIES​​​​​
Noninterest-bearing demand deposits$4,277,048​$3,963,181
Interest-bearing deposits​16,120,571​​12,854,948
Total deposits​20,397,619​​16,818,129
Securities sold under agreements to repurchase​56,275​​110,833
Other short-term borrowings​60,000​​810,000
Long-term borrowings​418,303​​391,025
Other liabilities​510,247​​479,883
Total liabilities​21,442,444​​18,609,870
Commitments and contingencies (Note 10)​​​​​
STOCKHOLDERS' EQUITY​​​​​
Preferred stock, $10.00 par value​173​​173
Common stock, $1.33 par value​118,519​​99,147
Additional paid-in capital​2,280,547​​1,782,286
Retained earnings​1,103,326​​1,018,070
Accumulated other comprehensive loss​(359,686)​​(343,349)
Total stockholders' equity​3,142,879​​2,556,327
Total liabilities and stockholders' equity$24,585,323​$21,166,197
​​​​​​
Common shares outstanding​89,770,231​​75,023,327
Common shares authorized​200,000,000​​200,000,000
Preferred shares outstanding​17,250​​17,250
Preferred shares authorized​500,000​​500,000

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share amounts)

​​​​​​​​​
​2024​20232022
​​​​​​​​​
Interest and dividend income:​​​​​​​​
Interest and fees on loans$1,093,004​$846,923​$555,614
Interest on deposits in other banks​10,751​​6,071​​2,612
Interest and dividends on securities:​​​​​​​​
Taxable​91,191​​67,075​​59,306
Nontaxable​32,589​​34,381​​42,903
Total interest and dividend income​1,227,535​​954,450​​660,435
Interest expense:​​​​​​​​
Interest on deposits​483,894​​296,689​​56,201
Interest on short-term borrowings​23,236​​27,148​​5,393
Interest on long-term borrowings​21,866​​19,600​​14,580
Total interest expense​528,996​​343,437​​76,174
Net interest income​698,539​​611,013​​584,261
Provision for credit losses​50,089​​31,618​​19,028
Net interest income after provision for credit losses​648,450​​579,395​​565,233
Noninterest income:​​​​​​​​
Service charges on deposit accounts​37,279​​33,240​​30,052
Other service charges, commissions and fees​7,511​​7,860​​6,765
Interchange fees​12,134​​9,678​​9,110
Fiduciary and asset management fees​25,528​​17,695​​22,414
Mortgage banking income​4,202​​2,743​​7,085
Loss on sale of securities​(6,493)​​(40,989)​​(3)
Bank owned life insurance income​15,629​​11,759​​11,507
Loan-related interest rate swap fees​9,435​​10,037​​12,174
Other operating income​13,653​​38,854​​19,419
Total noninterest income​118,878​​90,877​​118,523
Noninterest expenses:​​​​​​​​
Salaries and benefits​271,164​​236,682​​228,926
Occupancy expenses​30,232​​25,146​​26,013
Furniture and equipment expenses​14,582​​14,282​​14,838
Technology and data processing​37,520​​32,484​​33,372
Professional services​16,804​​15,483​​16,730
Marketing and advertising expense​12,126​​10,406​​9,236
FDIC assessment premiums and other insurance​20,255​​19,861​​10,241
Franchise and other taxes​18,364​​18,013​​18,006
Loan-related expenses​5,513​​5,619​​6,574
Amortization of intangible assets​19,307​​8,781​​10,815
Merger-related costs​40,018​​2,995​​—
Other expenses​21,649​​40,619​​29,051
Total noninterest expenses$507,534​$430,371​$403,802
Income before income taxes​259,794​​239,901​​279,954
Income tax expense​50,663​​38,083​​45,444
Net income​209,131​​201,818​​234,510
Dividends on preferred stock​11,868​​11,868​​11,868
Net income available to common shareholders$197,263​$189,950​$222,642
​​​​​​​​​
Basic earnings per common share$2.29​$2.53​$2.97
Diluted earnings per common share$2.24​$2.53​$2.97
Dividends declared per common share$1.30​$1.22​$1.16
Basic weighted average number of common shares outstanding​86,149,978​​74,961,390​​74,949,109
Diluted weighted average number of common shares outstanding​87,909,237​​74,962,363​​74,953,398

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023 · 2022
Net income​$209,131​$201,818​$234,510
Other comprehensive income (loss):​​​
Cash flow hedges:​​​
Change in fair value of cash flow hedges (net of tax, $243, $3,308, and $14,100, for the years ended December 31, 2024, 2023, 2022, respectively)​(913)​12,445​(53,043)
AFS securities:​​​
Unrealized holding (losses) gains arising during period (net of tax, $5,247, $7,710, and $102,789, for the years ended December 31, 2024, 2023, 2022, respectively)​(19,739)​29,006​(386,684)
Reclassification adjustment for losses included in net income (net of tax, $1,364, $8,608, and $1, for the years ended December 31, 2024, 2023, 2022, respectively) (1)​5,129​32,381​2
HTM securities:​​​​​​
Reclassification adjustment for accretion of unrealized gains on AFS securities transferred to HTM (net of tax) (2)​(6)​(11)​(18)
Bank owned life insurance:​​​​​​
Unrealized holding (losses) gains arising during period​(16)​10​2,205
Reclassification adjustment for (gains) losses included in net income (3)​(792)​1,106​617
Other comprehensive (loss) income​(16,337)​74,937​(436,921)
Comprehensive income (loss)​$192,794​$276,755​$(202,411)

(1)* The gross amounts reclassified into earnings are reported as “Other operating income” on the Company’s Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense.*

(2)* The gross amounts reclassified into earnings are reported within interest income on the Company’s Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense.*

(3)* Reclassifications in earnings are reported in "Salaries and benefits" expense on the Company’s Consolidated Statements of Income.*

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollars in thousands, except share amounts)

​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Accumulated · ​ · ​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Additional · ​ · ​ · ​ · ​ · Other · ​ · ​ · ​
​ · ​ · Common · ​ · Preferred · ​ · Paid-In · ​ · Retained · ​ · Comprehensive · ​ · ​ · ​
​ · ​ · Stock · ​ · Stock · ​ · Capital · ​ · Earnings · ​ · Income (Loss) · ​ · Total
Balance - December 31, 2021​$100,101​$173​$1,807,368​$783,794​$18,635​$2,710,071
Net income - 2022​​​​​​​​​​234,510​​​​234,510
Other comprehensive loss (net of taxes of $116,893)​​​​​​​​​​​​​(436,921)​​(436,921)
Dividends on common stock ($1.16 per share)​​​​​​​​​​(86,899)​​​​(86,899)
Dividends on preferred stock ($687.52 per share)​​​​​​​​​​​(11,868)​​​​​(11,868)
Stock purchased under stock repurchase plan (1,278,899 shares)​​(1,700)​​​​​(46,531)​​​​​​​​(48,231)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (355,834 shares)​472​​​​​994​​​​​​​1,466
Stock-based compensation expense​​​​​10,609​​​​​​​10,609
Balance - December 31, 2022​​98,873​​173​​1,772,440​​919,537​​(418,286)​​2,372,737
Net income - 2023​​​​​​​​​​​201,818​​​​​201,818
Other comprehensive income (net of taxes of $19,623)​​​​​​​​​​​​​​74,937​​74,937
Dividends on common stock ($1.22 per share)​​​​​​​​​​​(91,417)​​​​​(91,417)
Dividends on preferred stock ($687.52 per share)​​​​​​​​​​​(11,868)​​​​​(11,868)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (206,181 shares)​​274​​​​​(1,255)​​​​​​​​(981)
Stock-based compensation expense​​​​​​​​11,101​​​​​​​​11,101
Balance - December 31, 2023​​99,147​​173​​1,782,286​​1,018,070​​(343,349)​​2,556,327
Net income - 2024​​​​​​​​​​​209,131​​​​​209,131
Other comprehensive loss (net of taxes of $4,128)​​​​​​​​​​​​​​(16,337)​​(16,337)
Issuance of common stock in regard to acquisition (14,349,239 shares)​​19,052​​​​​486,694​​​​​​​​505,746
Dividends on common stock ($1.30 per share)​​​​​​​​​​​(112,007)​​​​​(112,007)
Dividends on preferred stock ($687.52 per share)​​​​​​​​​​​(11,868)​​​​​(11,868)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (240,473 shares)​​320​​​​​(2,229)​​​​​​​​(1,909)
Stock-based compensation expense​​​​​​​​13,796​​​​​​​​13,796
Balance - December 31, 2024​$118,519​$173​$2,280,547​$1,103,326​$(359,686)​$3,142,879

CONSOLIDATED STATEMENTS OF CASH FLOWS

​​​​​​​​​​
​ · 2024 · 2023 · 2022
Operating activities: · ​ · ​ · ​
Net income​$209,131​$201,818​$234,510
Adjustments to reconcile net income to net cash provided by operating activities:​​​
Provision for credit losses​50,089​31,618​19,028
Depreciation of premises and equipment​12,754​12,913​14,157
Amortization, net​22,558​28,045​31,275
(Accretion) amortization related to acquisitions, net​(21,309)​4,788​3,297
Losses on securities sales, net​6,493​40,989​3
BOLI income​(15,629)​(11,759)​(11,507)
Deferred tax expense​​34,145​​2,171​​25,055
Writedown of ROU assets, foreclosed properties, and equipment​216​1,930​4,903
Gains on sales of foreclosed properties, former bank premises, and premises and equipment, net​(1,349)​(30,365)​(3,752)
Gain on sale of DHFB​​—​​—​​(9,082)
Loans held for sale:​​​​​​​​​
Originations and purchases​​(209,577)​​(141,065)​​(305,943)
Proceeds from sales​​209,429​​138,278​​321,709
Changes in operating assets and liabilities:​​​​​​​​​
Net increase in other assets​(83)​(23,177)​(13,185)
Net increase in other liabilities​11,588​21,861​109,205
Net cash provided by operating activities​308,456​278,045​419,673
Investing activities:​​​
Securities AFS and restricted stock:​​​​​​​​​
Purchases​(627,540)​(533,170)​(179,667)
Proceeds from sales​642,985​899,872​40,686
Proceeds from maturities, calls and paydowns​268,897​178,185​331,718
Securities HTM:​​​​​​​​​
Purchases​(5,880)​(13,826)​(258,183)
Proceeds from maturities, calls and paydowns​35,533​20,329​33,997
Net change in other investments​​(25,997)​​(14,073)​​(15,708)
Net increase in LHFI​(644,294)​(1,192,309)​(1,244,843)
Net purchases of premises and equipment​(7,393)​(5,101)​(2,855)
Proceeds from BOLI settlements​​5,645​​353​​3,909
Proceeds from sales of foreclosed properties, former bank premises, and premises and equipment​​7,369​​56,462​​13,538
Net cash received in acquisition​​54,988​​—​​—
Net cash used in investing activities​(295,687)​(603,278)​(1,277,408)
Financing activities:​​​
Net increase (decrease) in:​​​​​​​​​
Non-interest-bearing deposits​162,455​(920,058)​(324,085)
Interest-bearing deposits​831,221​1,806,479​(355,349)
Short-term borrowings​(902,894)​(398,004)​1,200,967
Common stock:​​​​​​​​​
Repurchases​​—​​—​​(48,231)
Issuance​228​778​3,875
Dividends paid​​(123,875)​​(103,285)​​(98,767)
Vesting of restricted stock, net of shares held for taxes​(3,961)​(2,494)​(3,228)
Net cash (used in) provided by financing activities​(36,826)​383,416​375,182
(Decrease) increase in cash and cash equivalents​(24,057)​58,183​(482,553)
Cash, cash equivalents and restricted cash at beginning of the period​378,131​319,948​802,501
Cash, cash equivalents and restricted cash at end of the period​$354,074​$378,131​$319,948

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

​​​​​​​​​​
​202420232022
Supplemental Disclosure of Cash Flow Information​​​​​​​​​
Cash payments for:​​​​​​​​​
Interest​$516,486​$326,983​$70,662
Income taxes​3,754​19,496​1,625
​​​​​​​​​​
Supplemental schedule of noncash investing and financing activities​​​​​​​​​
Transfers from loans to foreclosed properties​375​—​404
Transfers from bank premises to other real estate owned​​8,573​​139​​4,490
Transfers to LHFI from LHFS​​—​​—​​899
Issuance of common stock in exchange for net assets in acquisition​505,402​—​​—
​​​​​​​​​​
Transactions related to acquisition​​​​​​​​​
Assets acquired​2,946,897​—​​—
Liabilities assumed​2,730,266​—​​—

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Atlantic Union Bankshares Corporation – Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank (the “Bank”) and provides banking and related financial products and services to consumers and businesses. Except as otherwise indicated or the context suggests otherwise, references to the “Company” refers to Atlantic Union Bankshares Corporation and its subsidiaries.

Basis of Financial Information – The accounting policies and practices of Atlantic Union Bankshares Corporation and subsidiaries conform to accounting principles generally accepted in the United States (“GAAP”) and follow general practices within the banking industry. The consolidated financial statements include the accounts of the Company, which is a financial holding company and a bank holding company that owns all of the outstanding common stock of its banking subsidiary, Atlantic Union Bank, which owns Union Insurance Group, LLC, Atlantic Union Financial Consultants, LLC, and Atlantic Union Equipment Finance, Inc.

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses (“ACL”), the fair value of financial instruments, and valuation of acquired assets and liabilities.

Acquisition Accounting – The Company accounts for its mergers and acquisitions that qualify as a business combination under Accounting Standards Codification (“ASC”) 805,Business Combinations, which requires the use of the acquisition method of accounting, resulting in all identifiable assets acquired and liabilities assumed being recorded at their fair values as of the acquisition date, with the acquisition and merger-related transaction expenses and restructuring costs expensed in the period incurred. The determination of fair values requires management to make estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and subject to change. The excess of the consideration paid over the fair value of the net assets acquired is recorded as goodwill. The results of operations of the acquired entity are included in the consolidated statement of income from the acquisition date.

The Company evaluates acquired loans at the acquisition date and classifies them as either – (1) loans that have experienced a more-than insignificant amount of credit deterioration since origination (“PCD” loans) or (2) loans that have not experienced a more-than insignificant amount of credit deterioration since origination (“non-PCD” loans). At acquisition, the allowance on PCD loans is booked directly to the ACL using the Company’s existing ACL methodology, but there is no initial impact to net income. Subsequent to acquisition, future changes in estimates of expected credit losses on PCD loans are recognized as provision expense (or reversal of provision expense). The ACL for non-PCD loans is recognized as provision expense in the same reporting period as the business acquisition, using the Company’s existing ACL methodology. Refer to Allowance for Credit Losses and Acquired Loans further below for additional information on the Company’s accounting policy over acquired loans and ACL.

Under ASC 805, the Company may adjust provisional fair values of assets acquired and liabilities assumed in a business combination for a measurement period of up to one year from the acquisition date if additional information about the facts and circumstances that existed as of the acquisition date becomes available. Any future measurement period adjustments, if necessary, will be recognized in the reporting period in which the adjustment amount is determined.

See also Note 2 “Acquisitions” in this Form 10-K for additional discussion of the Company’s acquisitions.

Principles of Consolidation – The accompanying consolidated financial statements include financial information related to the Company and entities in which it has a controlling financial interest and includes Voting Interest Equities that are majority-owned subsidiaries and Variable Interest Entities (“VIEs”) where the Company is the primary beneficiary, as applicable. In preparing the consolidated financial statements, all significant inter-company accounts and transactions are eliminated. Assets held in an agency or fiduciary capacity are not included in the consolidated financial statements.

Segment Reporting – Operating segments are components of a business where separate financial information is available and evaluated regularly by the chief operating decision makers in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision makers are the President and Chief Executive Officer of the Company, the President and Chief Operating Officer of the Bank, and the Chief Financial Officer of the Company. ASC 280,Segment Reporting, requires information to be reported about a company’s operating segments using a “management approach,” meaning it is based on the way management organizes segments internally to make operating decisions and assess performance. The Company hastwo reportable operating segments: Wholesale Banking and Consumer Banking, with corporate support functions such as corporate treasury and others included in Corporate Other.

●Wholesale Banking: The Wholesale Banking segment provides loan, leasing, and deposit services, as well as treasury management and capital market services to wholesale customers primarily throughout Virginia, Maryland, North Carolina, and South Carolina. These customers include commercial real estate and commercial and industrial customers. This segment also includes the Company’s equipment finance subsidiary, which has nationwide exposure. The wealth management business also resides in the Wholesale Banking segment.
●Consumer Banking: The Consumer Banking segment provides loan and deposit services to consumers and small businesses throughout Virginia, Maryland, and North Carolina. Consumer Banking includes the home loan division and investment management and advisory services businesses.
●Corporate Other: Corporate Other includes the Company’s Corporate Treasury functions, such as management of the investment securities portfolio, long-term debt, short-term liquidity and funding activities, balance sheet risk management, and other corporate support functions, as well as intercompany eliminations.

The application and development of management reporting methodologies is a dynamic process subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable segment may be periodically revised. Inter-segment transactions are recorded at cost and eliminated as part of the consolidation process. A management fee for operations and administrative support services is charged to all subsidiaries and eliminated in the consolidated totals.

The following is additional information on the methodologies used in preparing the operating segment results:

●Net interest income: Interest income from loans held for investment (“LHFI”) and interest expense from deposits are reflected within respective operating segments. The Company uses a funds transfer pricing methodology which utilizes the matched funding approach to allocate a cost of funds used or credit for funds provided to all operating segment loans and deposits.
●Provision for credit losses: Provision for credit losses is assigned to operating segments at the instrument-level based on the operating segment that the related loan or security resides in.
●Noninterest income: Noninterest fees and other revenue associated with loans or customers are included within each operating segment.
●Noninterest expense: Certain noninterest expenses incurred by corporate support functions are allocated based on assumptions regarding the extent to which each operating segment actually uses the services.
●Goodwill: Goodwill is assigned to reportable operating segments based on the relative fair value of each segment.

Cash and Cash Equivalents – For purposes of reporting cash flows, the Company defines cash and cash equivalents as cash, cash due from banks, interest-bearing deposits in other banks, short-term money market investments, other interest-bearing deposits, and federal funds sold.

Restricted cash is comprised of cash maintained at various correspondent banks as collateral for the Company’s derivative portfolio and is included in interest-bearing deposits in other banks on the Company’s Consolidated Balance Sheets.

Securities and Other Investments – The Company purchases securities that are classified as trading, held to maturity, or available for sale based on management’s intent and will periodically reassess. Management determines the appropriate classification of debt and equity securities at the time of purchase. Amortization of purchase premiums or discounts on investment securities is included in interest income on the Consolidated Statements of Income. Premiums and discounts on investment securities are generally amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities (“MBS”) where prepayments are anticipated. Premiums on callable debt securities are amortized to their earliest call date and discounts on callable debt securities are amortized to their maturity date. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

●Available for Sale (“AFS”) Debt Securities: Debt securities that management intends to hold for an indefinite period, including securities used as part of the Company’s asset/liability strategy that may be sold in response to changes in interest rates, liquidity needs, or other factors are classified as AFS. AFS securities are reported at fair value with unrealized gains or losses, net of deferred taxes, included in accumulated other comprehensive loss in stockholders’ equity.​
●Held to Maturity (“HTM”) Debt Securities: Debt securities that the Company has the positive intent and ability to hold to maturity are classified as HTM. HTM securities are reported at amortized cost. Transfers of debt securities into the HTM category from the AFS category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in other comprehensive income (loss) and in the amortized cost of the HTM securities. Such amounts are accreted over the remaining life of the security with no impact on future net income.​
●Equity Securities: Equity securities without a readily determinable fair value are accounted for using the equity method of accounting if the investment gives the Company the ability to exercise significant influence, but the Company does not have a controlling financial interest in the investee. Under the equity method, securities are recorded at cost, less any impairment, and are adjusted for the Company’s share of the earnings, losses, and/or dividends reported by equity method investees which is classified as income on the Consolidated Statements of Income. Equity securities for which the Company does not have the ability to exercise significant influence are accounted for using the cost method of accounting. Under the cost method, equity securities are carried at cost less any impairment and adjusted for certain distributions and additional investments. Equity securities in unconsolidated entities with a readily determinable fair value that are not accounted for under the equity method are measured at fair value through net income. Equity securities are presented in other assets on the Consolidated Balance Sheet. ​
●Tax Equity Investments: The Company invests in various tax credit investments, including primarily those in private investment funds that make equity investments in multifamily affordable housing properties that provide affordable housing and historic tax credits for these investments, as well as solar tax credit investments. The Company accounts for its eligible tax equity investments using the proportional amortization method. Under the proportional amortization method, the Company amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statements as a component of income tax expense/(benefit). Tax equity investments are presented in other assets on the Consolidated Balance Sheet. ​
●Restricted Stock, at cost: Due to restrictions placed upon the Bank’s common stock investments in the Federal Reserve Bank of Richmond (“FRB”) and the Federal Home Loan Bank of Atlanta (“FHLB”), these securities have been classified as restricted equity securities and are carried at cost and evaluated for impairment based on the Company’s expectation of the ultimate recoverability of the stock’s par value. These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets. The Company accrues dividends on FRB stock when the Bank is entitled to receive them in accordance with regulatory requirements, which are recorded in Interest income on the Company’s Consolidated Statements of Income.

Variable Interest Entity (“VIE”)* –*A VIE is a corporation, partnership, limited liability company, or any other legal structure used to conduct activities or hold assets. VIEs by design, either lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties or have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting rights, do not have the obligation to absorb the expected losses, or do not have the right to receive the residual returns of the entity. Consolidation of a VIE is appropriate if a reporting entity holds a controlling financial interest in the VIE and is the primary beneficiary.

The primary beneficiary of a VIE is the party that has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and through its interests in the VIE, the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all relevant facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes, first, identifying the activities that most significantly impact the VIE’s economic performance, and second, identifying which party, if any, has power over those activities.

The Company has investments in certain partnerships and limited liability entities that have been evaluated and determined to be VIEs but the Company is not the primary beneficiary, and therefore, does not consolidate them. The investments in these entities are recorded in Other Assets on the Company’s Consolidated Balance Sheet and consist primarily of growth-oriented private funds and tax equity investments.

Loans Held for Sale (“LHFS”) – LHFS are loans for which the Company does not have the intent or ability to hold for the foreseeable future and primarily consist of residential real estate loans originated for sale in the secondary market. Credit risk associated with such loans is mitigated by entering into sales commitments with third-party investors to purchase the loans when they are originated. This practice has the effect of minimizing the amount of such loans that are unsold and the interest rate risk at any point in time. The Company does not service these loans after they are sold. The Company records residential real estate LHFS under the fair value option. The Company may periodically have other non-residential real estate LHFS that are recorded using lower of amortized cost or fair value less costs to sell, and any write downs or subsequent recoveries are recognized through a valuation allowance and gains on sale are recorded in “Other operating income” on the Company’s Consolidated Statements of Income.

Loans Held for Investment (“LHFI”) – Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for any charge-offs, the allowance for loan and lease losses (“ALLL”), any deferred fees and costs on originated loans, and unamortized purchase discounts or premiums on acquired loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs and purchase discounts and premiums, are deferred and recognized as an adjustment of the related loan yield using the effective interest method.

The Company hastwo loan portfolio segments: Commercial and Consumer. These loan portfolio segments are further disaggregated into classes of financing receivable. Below is a summary of the current loan portfolios:

Commercial:

●Commercial & Industrial – Loans generally made to support borrowers’ needs for short-term or seasonal cash flow and equipment/vehicle purchases. Repayment relies upon the successful operation of the business. This type of lending typically carries a lower level of commercial credit risk as compared to other commercial lending. The Company manages this risk by using general underwriting policies and procedures for these types of loans and by avoiding concentrations to any one business or industry.
●Commercial Real Estate – Owner Occupied – Term loans made to support owner occupied real estate properties that rely upon the successful operation of the business occupying the property for repayment. General market conditions and economic activity may affect these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by avoiding concentrations to any one business or industry.
●Commercial Real Estate – Non-Owner Occupied – Term loans typically made to borrowers to support income producing properties that rely upon the successful operation of the property for repayment. General market

conditions and economic activity may impact the performance of these types of loans. In addition to using specific underwriting policies and procedures for these types of loans, the Company manages risk by diversifying the lending to various property types, such as retail, office, office warehouse, and hotel as well as avoiding concentrations to any one business, industry, property type or market.

●Construction and Land Development – Construction loans generally made to commercial and residential developers and builders for specific construction projects. The successful repayment of these types of loans is generally dependent upon (a) a commitment for permanent financing from the Company or other lender, or (b) from the sale of the constructed property. These loans carry more risk than both types of commercial real estate term loans due to the dynamics of construction projects, changes in interest rates, the long-term financing market, and state and local government regulations. As in commercial real estate term lending, the Company manages risk by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations to any one business, industry, property type, or market.

Also included in this category are loans generally made to residential home builders to support their lot and home construction inventory needs. Repayment relies upon the sale of the underlying residential real estate project. This type of lending carries a higher level of risk as compared to other commercial lending. This class of lending manages risks related to residential real estate market conditions, a functioning primary and secondary market in which to finance the sale of residential properties, and the borrower’s ability to manage inventory and run projects. The Company manages this risk by lending to experienced builders and developers by using specific underwriting policies and procedures for these types of loans and by avoiding excessive concentrations with any particular customer or geographic region.

●Multifamily Real Estate – Loans made to real estate investors to support permanent financing for multifamily residential income producing properties that rely on the successful operation of the property for repayment. This operation mainly involves property maintenance, re-leasing upon tenant turnover and collection of rents due from tenants. This type of lending carries a lower level of risk as compared to other commercial lending. The Company manages this risk by avoiding concentrations with any particular customer and if necessary, in any particular submarket.
●Other Commercial – Portfolios carry risks associated with the creditworthiness of the borrower and changes in the economic environment. The Company manages these risks by using general underwriting policies and procedures for these types of loans and experienced underwriting. Loans that support small business lines of credit and agricultural lending are included in this category.
●Residential 1-4 Family – Commercial – Loans made to commercial borrowers where the loan is secured by residential property. The Residential 1-4 Family - Commercial loan portfolio carries risks associated with the creditworthiness of the tenant, the ability to re-lease the property when vacancies occur, and changes in loan-to-value ratios. The Company manages these risks through policies and procedures, such as limiting loan-to-value ratios at origination, requiring guarantees, experienced underwriting, and requiring standards for appraisers.

Consumer:

●Auto – The consumer indirect auto lending portfolio carries certain risks associated with the values of the collateral that management must mitigate. The Company focuses its indirect auto lending on one to two-year-old used vehicles where substantial depreciation has already occurred thereby minimizing the risk of significant loss of collateral values in the future. This type of lending places reliance on computer-based loan approval systems to supplement other underwriting standards.
●Consumer – Included in this category are loans to consumer borrowers for various personal and household purposes as well as loans purchased through various third-party lending programs. These portfolios carry risks associated with the borrower, changes in the economic environment, and the vendors themselves. The Company manages these risks through policies that require minimum credit scores and other underwriting requirements, robust analysis of actual performance versus expected performance, as well as ensuring compliance with the Company’s vendor management program.
●Residential 1-4 Family – Consumer – Loans generally made to consumer residential borrowers. The Residential 1-4 Family - Consumer loan portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures such as limiting loan-to-value ratios at origination, experienced underwriting, requiring standards for appraisers, and not making subprime loans.
●Residential 1-4 Family – Revolving – The consumer portfolio carries risks associated with the creditworthiness of the borrower and changes in loan-to-value ratios. The Company manages these risks through policies and procedures, such as limiting loan-to-value ratios at origination, using experienced underwriting, requiring standards for appraisers, and not making subprime loans.

Nonaccruals, Past Dues, and Charge-offs:

The policy for placing commercial and consumer loans on nonaccrual status is generally when the loan is 90 days delinquent unless the credit is well secured and in process of collection. Consumer loans are typically charged-off when management judges the loan to be uncollectible but generally no later than 120 days past due for non-real estate secured loans and 180 days for real estate secured loans. Non-real estate secured consumer loans are generally not placed on nonaccrual status prior to charge off. Commercial loans are typically written down to net realizable value when it is determined that the Company will be unable to collect the principal amount in full and the amount is a confirmed loss. Loans in all classes of portfolios are considered past due or delinquent when a contractual payment has not been satisfied. Loans are placed on nonaccrual status or charged off at an earlier date if collection of principal and interest is considered doubtful and in accordance with regulatory requirements. The process for charge-offs is discussed in detail within the “Allowance for Loan and Lease Losses” section of this Note 1.

For both the commercial and consumer loan portfolio segments, all interest accrued but not collected for loans placed on nonaccrual status or charged-off is reversed against interest income and accrual of interest income is terminated. Payments and interest on these loans are accounted for using the cost-recovery method by applying all payments received as a reduction to the outstanding principal balance until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The determination of future payments being reasonably assured varies depending on the circumstances present with the loan; however, the timely payment of contractual amounts owed for six consecutive months is a primary indicator. The authority to move loans into or out of accrual status is limited to Special Assets managers and the Chief Credit Officer.

Allowance for Credit Losses – The ACL consists of the ALLL, reserve for unfunded commitments, and the allowance for credit losses on securities. The Company’s ACL is governed by the Company’s Allowance Committee, which reports to the Audit Committee and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for approving the Company’s estimate of expected credit losses and resulting ACL. The Allowance Committee considers the quantitative model results and qualitative factors when approving the final ACL. The Company’s ACL model is subject to the Company’s model risk management program, which is overseen by the Technology and Third-Party Risk Committee that reports to the Company’s Management Risk Committee and Board Risk Committee. The ALLL includes qualitative adjustments to capture the impact of factors or uncertainties not reflected in the quantitative model. These qualitative adjustments are comprised of relevant internal and external factors within the qualitative framework that adheres to the Interagency Policy Statement on Allowances for Credit Losses.

Allowance for Loan and Lease Losses:* *The provision for loan losses is an amount sufficient to bring the ALLL to an estimated balance that management considers adequate to absorb expected losses in the portfolio. The ALLL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ALLL when management believes the amount is no longer collectible. Subsequent recoveries of previously charged off amounts are recorded as increases to the ALLL; however, expected recoveries are not to exceed the aggregate of amounts previously charged-off.

Determining the Contractual Term – Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless the extensions or renewal options are included in the original or modified contract at the reporting date and are not unconditionally legally cancelable by the Company.

The Company’s ALLL measures the expected lifetime loss using pooled assumptions and loan-level details for financial assets that share common risk characteristics and evaluates an individual reserve in instances where the financial assets do not share the same risk characteristics.

Collectively Assessed Reserve Consideration –* *Loans that share common risk characteristics are considered collectively assessed. Loss estimates within the collectively assessed population are based on a combination of pooled assumptions and loan-level characteristics.

The Company uses a loan-level probability of default/loss given default methodology for all loan portfolios. The Company considers various national economic variables in developing the ALLL. The national unemployment rate is used for all cohort models, regardless of portfolio type, and a second economic variable, such as national gross domestic product, national commercial real estate pricing index, national home price index, and national retail sales, is used for each model depending on the portfolio type. The ALLL quantitative estimate is sensitive to changes in the economic variable forecasts during the reasonable and supportable period. The Company’s ALLL is based on atwo-year reasonable and supportable forecast period with a straight-line reversion over the next two years to long-term average loss factors.

In determining forecasted expected losses, the Company uses Moody’s economic variable forecasts and applies probability weights to the related economic scenarios.

The estimated loan losses that are forecasted using the methodology described above are then adjusted for changes in qualitative factors not inherently considered in the quantitative analysis. The qualitative factors include, among others, industry concentrations of the loan portfolio, expected changes to the economic forecasts, model imprecision, and factors related to credit administration.

Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans, and therefore the appropriateness of the ALLL, could change significantly. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that an improvement in one factor may offset deterioration in others.

Individually Assessed Reserve Consideration – Loans that do not share similar risk characteristics with any loan segments are evaluated on an individual basis. The individual reserve component relates to loans that have shown substantial credit deterioration as measured by nonaccrual status, risk rating, and/or delinquency status. In addition, the Company has elected the practical expedient that would include loans for individual assessment consideration if the repayment of the loan is expected substantially through the operation or sale of collateral because the borrower is experiencing financial difficulty. Where the expected source of repayment is from the sale of collateral, the ALLL is based on the fair value of the underlying collateral, less selling costs, compared to the amortized cost basis of the loan. If the ALLL is based on the operation of the collateral, the reserve is calculated based on the fair value of the collateral calculated as the present value of expected cash flows from the operation of the collateral, compared to the amortized cost basis. If the Company determines that the value of a collateral dependent loan is less than the recorded investment in the loan, the Company charges off the deficiency if it is determined that such amount is deemed uncollectible. Typically, a loss is confirmed when the Company is moving toward foreclosure or final disposition.

The Company obtains appraisals from an approved list of independent, third-party appraisers located in the market in which the collateral is located. In some cases for special property types, the Company may obtain appraisals from appraisers who specialize in the property type nationwide that are located outside of the market where the collateral is located. The Company’s approved appraiser list is continuously maintained by the Company’s Real Estate Valuation Department, which seeks to ensure the list only includes such appraisers that have the experience, reputation, character, and knowledge of the respective real estate market and property type. At a minimum, it is ascertained that the appraiser is currently licensed in the state in which the property is located, experienced in the appraisal of properties similar to the property being appraised, has knowledge of current real estate market conditions and financing trends, and is reputable. The Company’s internal Real Estate Valuation Department, which reports to the Enterprise Risk Management group, performs either a technical or administrative review of all appraisals obtained in accordance with the Company’s Appraisal Policy. The Appraisal Policy mirrors the Federal regulations governing appraisals, specifically the Interagency Appraisal and Evaluation Guidelines and the Financial Institutions Reform, Recovery, and Enforcement Act. The Real

Estate Valuation Department performs a technical review of the overall quality of the appraisal and an administrative review confirms that all of the required components of an appraisal are present. The Company obtains independent appraisals or valuations on all individually assessed loans and obtains an updated appraisal or valuation every twelve months. Adjustments to real estate appraised values are only permitted to be made by the Real Estate Valuation Department and must be approved by the Chief Appraiser. The individually assessed analysis is reviewed and approved by Special Assets managers. External valuation sources are the primary source to value collateral dependent loans; however, the Company may also utilize values obtained through other valuation sources. These alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. The ALLL on loans individually assessed is updated, reviewed, and approved on a quarterly basis at or near the end of each reporting period.

The Company performs regular credit reviews of the loan portfolio to review the credit quality and adherence to its underwriting standards. The credit reviews include annual commercial loan reviews performed by the Company’s commercial bankers in accordance with the commercial loan policy, relationship reviews that accompany annual loan renewals, and independent reviews by its Credit Risk Review Group. Upon origination, each commercial loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk. This risk rating scale is the Company’s primary credit quality indicator for commercial loans. Consumer loans are not risk rated unless past due status, bankruptcy, or other event results in the assignment of a Substandard or worse risk rating in accordance with the consumer loan policy. Delinquency status is the Company’s primary credit quality indicator for Consumer loans.

**Reserve for Unfunded Commitments:**The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The reserve for unfunded commitments is adjusted as a provision for credit loss expense and is measured using the same measurement objectives as the ALLL. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded and is included in “Other Liabilities” on the Company’s Consolidated Balance Sheets.

Credit Impairment and ACL on AFS Securities: The Company evaluates the fair value and credit quality of its AFS securities on at least a quarterly basis. In the event the fair value of a security falls below its amortized cost basis, the security is evaluated to determine whether the decline in value was caused by changes in market interest rates or security credit quality. The primary indicators of credit quality for the Company’s AFS portfolio are security type and credit rating, which are influenced by a number of security-specific factors that may include obligor cash flow, geography, seniority, structure, credit enhancement, and other factors.

If unrealized losses are related to credit quality, the Company estimates the credit related loss by evaluating the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis of the security and a credit loss exists, an ACL is recorded for the credit loss, limited by the amount that the fair value is less than amortized cost basis. Non-credit related declines in fair value are recognized in other comprehensive income (loss), net of applicable taxes. Changes in the ACL are recorded as a provision for or reversal of credit loss expense. Charge-offs are recorded against the ACL when management believes the amount is no longer collectible. A debt security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent.

ACL on HTM Securities:* *The Company evaluates the credit risk of its HTM securities on at least a quarterly basis. The Company estimates expected credit losses on HTM debt securities on an individual basis based on the probability of default/loss given default methodology. The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others. The majority of the Company’s HTM securities with credit risk are obligations of states and political subdivisions.

Accrued Interest Receivable – The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ALLL, as well as the ACL reserve for securities. Accrued interest receivable is included in “Other Assets” on the Company’s Consolidated Balance Sheets. The Company’s policy is to write-off accrued interest receivable through reversal of interest income when it becomes probable the Company will not be able to collect the accrued interest.

Acquired Loans – Acquired loans are recorded at their fair value at the acquisition date without carryover of the acquiree’s previously established ALLL. The fair value of the loans is determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected on the loans and then applying a market-based discount rate to those cash flows. During evaluation upon acquisition, acquired loans are also classified as either PCD or Non-PCD. Acquired loans are subject to the Company’s ALLL policy upon acquisition.

For Non-PCD loans, the difference between the fair value and unpaid principal balance of the loan at acquisition date (premium or discount) is amortized or accreted into interest income over the life of the loans in accordance with ASC 310-20,Receivables – Nonrefundable Fees and Other Costs. If the acquired performing loan has revolving privileges, it is accounted for using the straight-line method; otherwise, the effective interest method is used.

PCD loans are loans that have experienced more-than-insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An ALLL is determined using the same methodology as other LHFI. The sum of the loan’s purchase price and ALLL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan under ASC 310-20*, Receivables – Nonrefundable Fees and Other Costs*. If the loan has revolving privileges, the discount/premium is amortized/accreted using the straight-line method; otherwise, the effective interest method is used. Subsequent changes to the ALLL are recorded through provision expense.

Loan Modifications** **– The Company refers to loan modifications where the borrower is experiencing financial difficulty and the modification is in the form of principal forgiveness, interest rate reductions, term extensions, other-than-insignificant payment delays, or a combination of the above modifications, as troubled loan modifications (“TLMs”). The Company accounts for TLMs consistently with its accounting policy for accounting for loan modifications. The ALLL on TLMs is measured using the same method as all other LHFI.

The Company evaluates all loan modifications according to the accounting guidance for loan refinancing and restructuring to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. If the modification meets the criteria to be accounted for as a new loan, any deferred fees and costs remaining prior to the modification are recognized in income and any new deferred fees and costs are recorded on the loan as part of the modification. If the modification does not meet the criteria to be accounted for as a new loan, any new deferred fees and costs resulting from the modification are added to the existing amortized cost basis of the loan.

Financial Instruments with Off-Balance Sheet Risk –** **The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and letters of credit. Such financial instruments are recorded when they are funded.

Commitments to extend credit are agreements to lend to customers as long as there are no violations of any conditions established in the contracts. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Letters of credit are conditional commitments issued by the Company to guarantee the performance of customers to third parties. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

These instruments involve elements of credit and interest rate risk in excess of the amount recognized on the Company’s Consolidated Balance Sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Company does not require collateral or other security to support off-balance sheet financial instruments with credit risk. The Company records an indemnification reserve based on historical statistics and loss rates related to mortgage loans previously sold.

Premises and Equipment – Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method based on the type of asset involved. The Company’s policy is to capitalize additions and improvements and to depreciate the cost thereof over their estimated useful lives ranging from 3 years to 40 years. Leasehold improvements are amortized over the shorter of the life of the related lease or the estimated life of the related asset. Maintenance and repairs are expensed as they are incurred.

Goodwill and Intangible Assets – The Company follows ASC 350,*Intangibles – Goodwill and Other,*which prescribes the accounting for goodwill and intangible assets. The Company’s goodwill is associated with completed merger transactions. Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets determined to have an indefinite useful life are not amortized and are tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Goodwill is the only intangible asset with an indefinite life included on the Company’s Consolidated Balance Sheets.

The Company performs its goodwill impairment analysis annually on April 30 th at the reporting unit level whereby the Company compares the estimated fair value of the reporting unit to its carrying value. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is not considered impaired. The Company engages a third-party valuation specialist to assist management in performing its annual goodwill impairment analysis. To determine the fair value of a reporting unit, the Company utilizes a combination of two separate quantitative methods, the market value approach, which considers comparable publicly-traded companies, and the income approach which estimates future cash flows. Critical assumptions that are used as part of these calculations include: the selection of comparable publicly-traded companies and selection of market comparable acquisition transactions, the discount rate, the forecast of future earnings and cash flows of the reporting unit, economic conditions, which impact the assumptions related to interest, growth rates, loss rates, the cost savings expected to be realized by a market participant, the control premium associated with the reporting unit and a relative weight given to the valuations derived by the two valuation methods. In the normal course of business, the Company routinely monitors the impact of the changes in the financial markets and includes these assessments in our impairment process.

Intangible assets with definite useful lives are amortized over their estimated useful lives, which range from 4 years to 15 years, to their estimated residual values. Core deposit intangibles are amortized using an accelerated method and other amortizable intangible assets are amortized using various methods.

Long-lived assets, including intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented on the Company’s Consolidated Balance Sheets and reported at the lower of the carrying amount or fair value less costs to sell, and no longer depreciated.

Leases – The Company enters into both lessor and lessee arrangements and determines if an arrangement is a lease at inception. As both a lessee and lessor, the Company elected the practical expedient to account for lease and non-lease components as a single lease component for all asset classes as permitted by ASC 842,Leases.

Lessor Arrangements: The Company’s lessor arrangements consist of sales-type and direct financing leases for equipment made to our equipment finance customers. Lease payment terms are fixed and are typically payable in monthly installments. The lease arrangements may contain renewal options and purchase options that allow the lessee to purchase the leased equipment at the end of the lease term. The leases generally do not contain non-lease components. Prior to lease inception, the Company estimates the expected residual value of the leased property at the end of the lease term by considering both internal and third-party appraisals. In certain cases, the Company obtains lessee-provided partial or full residual value guarantees and third-party residual guarantees to reduce its residual asset risk. Residual value insurance is obtained on certain lease transactions for the Company to manage asset value risk. The Company’s ongoing risk management strategy for residual assets includes conducting regular reviews of estimated residual values.

The net investment in sales-type and direct financing leases consists of the carrying amount of the lease receivables plus unguaranteed residual assets, net of unearned income and any deferred selling profit on direct financing leases. The lease receivables include the lessor’s right to receive lease payments and the guaranteed residual asset value the lessor expects to derive from the underlying assets at the end of the lease term. The Company’s net investment in sales-type and direct financing leases are included in “Loans held for investment, net of deferred fees and costs” on the Company’s Consolidated Balance Sheets. Lease income is recorded in “Interest and fees on loans” on the Company’s Consolidated Statements of Income.

Lessee Arrangements: The Company’s lessee arrangements consist of operating and finance leases; however, the majority of the leases have been classified as non-cancellable operating leases and are primarily for real estate leases. The Company’s real estate lease agreements do not contain residual value guarantees and most agreements do not contain restrictive covenants. The Company does not have any material arrangements where the Company is in a sublease contract.

Lessee arrangements with an initial term of 12 months or less are not recorded on the Consolidated Balance Sheets. The right of use (“ROU”) assets and lease liabilities associated with operating and finance leases greater than 12 months are recorded in the Company’s Consolidated Balance Sheets; ROU assets within “Other assets” and lease liabilities within “Other liabilities.” ROU assets represent the Company’s right to use an underlying asset over the course of the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The initial measurement of lease liabilities and ROU assets are the same for operating and finance leases. Lease liabilities are recognized at the commencement date based on the present value of the remaining lease payments, discounted using the implicit rate, if available, or the incremental borrowing rate. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets are recognized at commencement date based on the initial measurement of the lease liability, any lease payments made excluding lease incentives, and any initial direct costs incurred. Most of the Company’s operating leases include one or more options to renew and if the Company is reasonably certain to exercise those options, it would be included in the measurement of the operating ROU assets and lease liabilities.

Lease expense for operating lease payments is recognized on a straight-line basis over the lease term and recorded in “Occupancy expenses” on the Company’s Consolidated Statements of Income. Finance lease expenses consist of straight-line amortization expense of the ROU assets recognized over the lease term and interest expense on the lease liability. Total finance lease expenses for the amortization of the ROU assets are recorded in “Occupancy expenses” on the Company’s Consolidated Statements of Income and interest expense on the finance lease liability is recorded in “Interest on long-term borrowings” on the Company’s Consolidated Statements of Income.

Borrowings* **–*The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Total short-term borrowings consist primarily of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold, advances from the FHLB, federal funds purchased (which are secured overnight borrowings from other financial institutions), and other lines of credit.

Foreclosed Properties – Assets acquired through or in lieu of loan foreclosures are held for sale and are initially recorded at fair value less selling costs at the date of foreclosure, establishing a new cost basis. When the carrying amount exceeds the acquisition date fair value less selling costs, the excess is charged off against the ALLL. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less costs to sell; any valuation adjustments occurring from post-acquisition reviews are charged to expense as incurred. Revenue and expenses from operations and changes in the valuation allowance are included in “Other expenses” on the Company’s Consolidated Statements of Income.

Transfers of Financial Assets – Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

Bank Owned Life Insurance – The Company has purchased life insurance on certain key employees and directors. These policies are recorded at their cash surrender value and are included in a separate line item on the Company’s Consolidated Balance Sheets. Income generated from policies is recorded as noninterest income. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy.

Derivatives – The Company is exposed to economic risks arising from its business operations and uses derivatives primarily to manage risk associated with changing interest rates, to hedge specified assets and liabilities, and to assist customers with their risk management objectives. The Company may be required to recognize certain contracts and commitments as derivatives when the characteristics of those contracts and commitments meet the definition of a derivative. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship (cash flow or fair value hedge). The remaining derivatives are classified as free-standing derivatives that do not qualify for hedge accounting.

The Company accounts for its derivative financial instruments in accordance with ASC Topic 815,*Derivatives and Hedging.*Derivatives are recognized at fair value and presented as “Other assets” and “Other liabilities” on the Company’s Consolidated Balance Sheets as applicable. The related gains or losses are included in operating activities as changes in other assets and other liabilities in the Company’s Consolidated Statements of Cash Flow. Changes in fair value are recorded based on whether the derivative is designated and qualified for hedge accounting. For Cash Flow hedges, changes in fair value are recorded in other comprehensive income (loss) and are reclassified to Other Operating Income in the Company’s Consolidated Statements of Income when the hedged transaction is reflected in earnings. For Fair Value hedges, the change in the fair value of the hedge and the hedged item are included in Other operating income in the Company’s Consolidated Statements of Income. Changes in fair value on derivatives not designated for hedge accounting are included in Other operating income in the Company’s Consolidated Statements of Income. Actual cash receipts and/or payments and related accruals on derivatives related to hedges are recorded as adjustments to the interest income or interest expense associated with the hedged item. For the over-the-counter derivatives cleared with central clearinghouses, the variation margin is treated as settlement of the related derivatives fair values.

Derivative instruments contain an element of credit risk that arises from the potential failure of a counterparty to perform according to the terms of the contract. The Company’s exposure to derivative counterparty credit risk at any point in time is equal to the amount reported as a derivative asset on the Company’s Consolidated Balance Sheets assuming no recoveries of underlying collateral. The Company reduces counterparty risk through various mitigating measures including clearing certain over-the-counter derivatives with central clearinghouses through futures commission merchants due to applicable regulatory requirements and entering into legally enforceable master netting agreements and collateral agreements, where possible, with certain derivative counterparties to mitigate the risk of default on a bilateral basis. These bilateral agreements typically provide the right to offset exposures and require one counterparty to post collateral on derivative instruments in a net liability position to the other counterparty. The Company does not offset such financial instruments for financial reporting purposes, and these offsetting positions are not considered to be material to the Company’s consolidated financial statements.

Derivatives designated as accounting hedges:

To qualify for hedge accounting, derivatives must be highly effective at reducing the risk associated with the exposure being hedged and must be designated as a hedge at the inception of the derivative contract. The Company considers a hedge to be highly effective if the change in fair value of the derivative hedging instrument is within 80% to 125% of the opposite change in the fair value of the hedged item attributable to the hedged risk. During the life of the hedge, the Company formally assesses whether derivatives designated as hedging instruments continue to be highly effective in offsetting changes in the fair value or cash flows of hedged items. If it is determined that a hedge has ceased to be highly effective, the Company will discontinue hedge accounting prospectively. At such time, previous adjustments to the carrying value of the hedged item are reversed into current earnings and the derivative instrument is reclassified to a trading position recorded at fair value.

●Cash Flow - The Company designates derivatives as cash flow hedges when they are used to manage exposure to variability in cash flows related to forecasted transactions on variable rate financial instruments. The Company uses interest rate swap agreements as part of its hedging strategy by exchanging a notional amount, equal to the principal amount of the borrowings or commercial loans, for fixed-rate interest based on benchmarked interest rates. The original terms and conditions of the interest rate swaps vary and range in length.
●Fair Value - Derivatives are designated as fair value hedges when they are used to manage exposure to changes in the fair value of certain financial assets and liabilities, referred to as the hedged items, which fluctuate in value as a result of movements in interest rates. Fair value hedges include interest rate swap agreements on fixed rate loans and fixed rate callable AFS securities. ​

Derivatives not designated as accounting hedges:

●Interest Rate Contracts -The Company enters into interest rate contracts with borrowers to help meet their financing needs. Upon entering into interest rate contracts, the Company enters into offsetting positions with a third party in order to minimize interest rate risk. These interest rate contracts include loan swaps and interest rate cap agreements.​
●Risk Participation Agreements -The Company enters into Risk Participation Agreements where it may either sell or assume credit risk related to a borrower’s performance under certain non-hedging interest rate derivative contracts on participated loans. The Company manages its credit risk under Risk Participation Agreements by monitoring the creditworthiness of the borrowers based on the Company’s normal credit review process.
●Foreign Exchange Contracts -The Company enters into certain foreign exchange derivative contracts that are not designated as accounting hedges primarily to support the banking needs of certain commercial banking customers.
●Interest Rate Lock Commitments -The Company enters into commitments to originate mortgage loans whereby the interest rate on the loan is determined prior to funding (“rate lock commitments”). For commitments issued in connection with potential loans intended for sale, the Company enters into positions of forward month MBS to be announced contracts on a mandatory basis or on a one-to-one forward sales contract on a best-efforts basis to control interest rate risk. Both the rate lock commitment and the forward to be announced contract are considered to be derivatives. Certain risks arise from the forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. Additional risks inherent in mandatory delivery programs include the risk that, if the Company does not close the loans subject to rate lock commitments, it will still be obligated to deliver MBS to the counterparty under the forward sales agreement.

Stock Compensation Plan – The Company issues equity awards to employees and directors through either stock awards, restricted stock awards (“RSAs”), or PSUs. The Company complies with ASC 718,Compensation – Stock Compensation, which requires the costs resulting from all stock-based payments to employees be recognized in the Company’s consolidated financial statements.

●The fair value of PSUs are determined and fixed on the grant date based on the Company’s stock price, adjusted for the exclusion of dividend equivalents, and the Monte Carlo simulation valuation was used to determine the grant date fair value of PSUs granted.
●The fair value of RSAs and stock awards are based on the trading price of the Company’s stock on the date of the grant.

The Company has outstanding stock options. The fair value of the stock options is estimated based on the date of issuance or acquisition using the Black-Scholes option valuation. The converted option price of the Company’s common stock at acquisition is used for determining the associated compensation expense for nonvested stock awards. Key assumptions used in the valuation are dividend yield, expected life, expected volatility, and the risk-free rate.

The Company has elected to recognize forfeitures as they occur as a component of compensation expense as permitted by ASC 718,Compensation – Stock Compensation.

Accounting for Costs Associated with Exit or Disposal Activities– A liability for costs associated with exit or disposal activities, other than in a business combination, is recognized when the liability is incurred. The liability is measured at fair value, with adjustments for changes in estimated cash flows recognized in earnings.

Revenue from Contracts with Customers – The majority of the Company’s noninterest income is accounted for in accordance with ASC 606,Revenue from Contracts with Customersand comes from short term contracts associated with fees for services provided on deposit accounts and credit cards and fiduciary and asset management fees from the Consumer and Wholesale Banking segments.

The Company’s performance obligations on revenue from deposit accounts and interchange fees from the Consumer and Wholesale Banking segments are generally satisfied immediately, when the transaction occurs, or by month-end. Performance obligations on revenue from fiduciary and asset management fees from the Consumer Banking segment are generally satisfied monthly or quarterly. For a majority of fee income on deposit accounts, the Company is a principal controlling the promised good or service before transferring it to the customer. For income related to most wealth management income, however, the Company is an agent responsible for arranging for the provision of goods and services by another party. Mortgage banking income is earned from the Consumer Banking segment when the originated loans are sold to an investor on the secondary market. The loans are classified as LHFS before being sold. The change in fair value of the residential real estate LHFS, loan commitments, and related derivatives is recorded as a component of “Mortgage banking income” on the Company’s Consolidated Statements of Income.

Income Taxes – Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities. Deferred income tax assets are also recorded for any tax attributes, such as net operating loss and tax credit carryforwards. Any changes in tax rates and laws are reflected in the period of the enactment date. Deferred taxes are reduced by a valuation allowance when, in the Company’s opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The provision for current income tax expense is based upon the results of operations, adjusted for the effect of certain tax-exempt income and non-deductible expenses. In addition, certain items of income and expense are reported in different periods for financial reporting and tax return purposes.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, the Company believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely to be realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits on the Company’s Consolidated Balance Sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes on the Company’s Consolidated Statements of Income. The Company and its wholly-owned subsidiaries file a federal consolidated income tax return; each entity provides for income taxes based on its contribution to income or loss of the consolidated group.

Advertising Costs – The Company expenses advertising costs as incurred.

Earnings Per Common Share (“EPS”) – Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the year. Diluted EPS reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance, such as stock options, unvested restricted shares, and the dilutive effect of the Forward Sale Agreements as described in Note 12 “Stockholders’ Equity” in this Form 10-K. Potential common shares that may be issued by the Company are determined using the treasury stock method.

Comprehensive Income – Comprehensive income represents all changes in equity that result from recognized transactions and other economic events of the period. Other comprehensive income (loss) refers to revenues, expenses, gains, and losses under GAAP that are included in comprehensive income but excluded from net income, such as unrealized gains and losses on certain investments in debt and equity securities and interest rate swaps.

Fair Value – The Company follows ASC 820,Fair Value Measurement, to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.

Fair Value Hierarchy:

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC 820 based on these two types of inputs are as follows:

●Level 1 valuation is based on quoted prices in active markets for identical assets and liabilities;
●Level 2 valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets; and
●Level 3 valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.

Valuation Process:

Level 2 AFS and HTM securities are valued by a third-party portfolio accounting service vendor whose primary source for security valuation is the Intercontinental Exchange Data Service, or ICE, which evaluates securities based on market data. ICE uses evaluated pricing models that vary by asset class and includes available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality controls. The vendor utilizes proprietary valuation matrices for valuing all municipal securities. The initial curves for determining the price, movement, and yield relationships within the municipal matrices are derived from industry benchmark curves or sourced from a municipal trading desk. The securities are further broken down according to issuer, credit support, state of issuance, and rating to incorporate additional spreads to the industry benchmark curves. The Company primarily uses the Bloomberg Valuation Service, an independent information source that draws on quantitative models and market data contributed from over 4,000 market participants, to validate third party valuations. Any material differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source.

The Company’s Level 3 HTM securities are comprised of asset-backed securities. Valuations of the asset-backed securities are provided by a third-party vendor specializing in the SBA markets, and are based on underlying loan pool information, market data, and recent trading activity for similar securities. The Company reviews the valuations for reasonableness in the context of market conditions and to similar bonds in the Company’s portfolio. Any material differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source.

Reclassifications – The accompanying consolidated financial statements and notes reflect certain reclassifications in prior periods to conform to the current presentation.

Adoption of New Accounting Standards – In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires enhanced segment reporting disclosures. This guidance requires that interim disclosures align to the annual disclosure requirements and introduces additional disclosures intended to provide more insight into segment operations. The amendments are effective for fiscal years beginning after December 14, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-07 effective December 31, 2024. ASU 2023-07 did not have an impact on the Company’s financial condition or results of operations but did result in additional disclosures. For further information, refer to Note 18 “Segment Reporting and Revenue” in this Form 10-K.

In March 2023, the FASB issued ASU No. 2023-02,Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. Prior to the issuance of ASU 2023-02, companies could only apply the proportional amortization method to low-income-housing tax credit structures. Topic 323 allows for the expansion of use of the proportional amortization method to all tax equity investments that meet certain conditions. Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the income tax credits and other income tax benefits received, and this net amount is presented as a component of income tax expense (benefit). The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company early adopted ASU 2023-02 effective October 1, 2023, and it did not have a significant impact on its consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-01,Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method to allow nonprepayable financial assets to be included in a closed portfolio hedge using the portfolio layer method, and to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU No. 2022-01 effective January 1, 2023, and it did not have a significant impact on its consolidated financial statements.

In March 2022, the FASB issued ASU No. 2022-02,Financial Instruments- Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates the accounting guidance for troubled debt restructurings by creditors and instead requires that an entity evaluate whether a loan modification represents a new loan or a continuation of an existing loan, consistent with the accounting for other loan modifications. The amendment also introduces new disclosure requirements for modifications to loans made to a borrower experiencing financial difficulty in the form of principal forgiveness, interest rate reductions, term extensions, or other-than-insignificant payment delays. The Company refers to these modifications to borrowers experiencing financial difficulty as Troubled Loan Modifications, or TLMs. In addition, the amendments require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted the amendments of ASU 2022-02 effective January 1, 2023 on a prospective basis.

In March 2020, the FASB issued ASC 848,Reference Rate Reform. This guidance provides temporary, optional guidance to ease the potential burden in accounting for reference rate reform associated with the London Interbank Offered Rate, or LIBOR, transition. LIBOR and other interbank offered rates are widely used benchmark or reference rates that have been used in the valuation of loans, derivatives, and other financial contracts. ASC 848 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. ASC 848 is intended to help stakeholders during the global market-wide reference rate transition period. The LIBOR cessation date for U.S. dollar settings was June 30, 2023. The amendments are effective as of March 12, 2020 through December 31, 2024 and can be adopted at an instrument level. The Company has elected the practical expedients provided in ASC 848 related to (1) accounting for contract modifications on its loans and securities tied to LIBOR and (2) asserting probability of the hedged item occurring, regardless of any expected modification in terms related to reference rate reform for the newly executed cash flow hedges. This amendment did not have a significant impact on the Company’s consolidated financial statements.

  1. ACQUISITIONS

American National Bankshares Inc. Acquisition

On April 1, 2024, the Company completed its previously announced merger with American National Bankshares Inc. (“American National”), the holding company for American National Bank and Trust Company, headquartered in Danville, Virginia. Under the terms of the American National merger agreement, at the effective time of the merger, each outstanding share of American National common stock was converted into 1.35 shares of the Company’s common stock, resulting in 14.3 million additional shares issued, or aggregate consideration of$505.5 million, based on the closing price per share of the Company’s common stock as quoted on NYSE on March 28, 2024, which was the last trading day prior to the consummation of the acquisition. With the acquisition of American National, the Company acquired 26 branches, deepening its presence in Central and Western Virginia, and expanding its franchise into contiguous markets in Southern Virginia and in North Carolina.

As a result of the American National acquisition, the Company recorded preliminary goodwill totaling$288.8 million at December 31, 2024, which reflects expected synergies and economies of scale from the acquisition, allocated between the Company’s Wholesale Banking ($210.8 million) and Consumer Banking ($78.0 million) reporting segments, which is not deductible for tax purposes. While the Company believed the information available on April 1, 2024 provided a reasonable basis for estimating fair value, the Company obtained additional information and evidence within the one year measurement period, that resulted in changes to the estimated fair value amounts and associated goodwill for which measurement period adjustments were recorded. Measurement period adjustments recorded during the third and fourth quarters of 2024 related to the Company’s foreclosed properties, deferred tax assets, long-term borrowings, and franchise tax accruals, which resulted in a$6.5 million increase in the preliminary goodwill recognized as part of the American National acquisition during the second quarter of 2024. Valuations subject to change include, but are not limited to: LHFI, identified intangible assets, certain deposits, income taxes, and certain other assets and liabilities. In addition, certain reclassification adjustments were made to other assets and other liabilities to conform to the Company’s current balance sheet presentation.

The following table provides a summary of the consideration transferred and the fair value of the assets acquired and liabilities assumed as of the date of the acquisition, reflecting the aforementioned measurement period and reclassification adjustments (dollars in thousands):

​​​​​​​
Purchase price consideration​​$505,473
​​​​​​​
Fair value of assets acquired:​​
Cash and cash equivalents​$55,060​
Securities AFS​507,764​
LHFS​2,611​
LHFI​​2,151,517​​​
Premises and equipment​35,802​
Core deposit intangibles and other intangibles​84,687​
Bank owned life insurance​​30,627​​​
Other assets​78,829​
Total assets​$2,946,897​
​​​​​​​
Fair value of liabilities assumed:​​
Deposits​$2,583,089​
Short-term borrowings​98,336​
Long-term borrowings​25,890​
Other liabilities​22,951​
Total liabilities​$2,730,266​
​​​​​​​
Fair value of net assets acquired​​$216,631
Preliminary goodwill​​$288,842

The Company assessed the fair value based on the following methods for the significant assets acquired and liabilities assumed:

Cash and cash equivalents: The fair value was determined to approximate the carrying amount based on the short-term nature of these assets.

Securities AFS: The fair value of the investment portfolio was based on quoted market prices and dealer quotes and pricing obtained from independent pricing services.

LHFS: The LHFS portfolio was recorded at fair value based on quotes or bids from third parties.

LHFI: Fair values for LHFI were estimated using a discounted cash flow analysis that considered factors including loan type, interest rate type, prepayment speeds, duration, and current discount rates. The discount rates used for loans were based on current market rates for new originations of comparable loans and factored in adjustments for any expected liquidity events. Expected cash flows were derived using inputs that considered estimated credit losses and prepayments.

Premises and equipment: The fair value of bank premises and equipment held for use was valued by obtaining recent market data for similar property types with adjustments for characteristics of individual properties.

Core deposit intangible (“CDI”) and other intangibles: CDI represents the future economic benefit of acquired customer deposits. The fair value of the CDI asset was estimated based on a discounted cash flow methodology that incorporated expected customer attrition rates, cost of deposit base, net maintenance cost associated with customer deposits, and the cost for alternative funding sources. The discount rates used were based on market rates. Other intangibles include customer relationship intangible assets and non-compete intangible assets. Customer relationship intangible assets represent the value associated with customer relationships related to the wealth management business that was acquired. Non-compete intangible assets represent the value associated with non-compete agreements for former employees in place at the date of the acquisition.

*BOLI:The fair value of BOLI is carried at its current cash surrender value, which is the most reasonable estimate of fair value. *

Deposits: The fair value of interest-bearing and non-interest-bearing deposits is the amount payable on demand at the acquisition date. The fair value of time deposits was estimated using a discounted cash flow calculation that includes a market rate analysis of the current rates offered by market participants for certificates of deposits that mature in the same period.

Short-Term Borrowings: Acquired short term borrowings consist of FHLB overnight borrowings and borrowings under repurchase agreements. The fair value of the short-term borrowings was determined to approximate the carrying amounts.

Long-Term Borrowings: The fair values of the Company’s long-term borrowings, including trust preferred securities, were estimated using discounted cash flow analyses, based on the current incremental borrowing rates for similar types of borrowing arrangements.

The following table presents for illustrative purposes only certain pro forma information as if the Company had acquired American National on January 1, 2022. These results combine the historical results of American National in the Company's Consolidated Statements of Income and while certain adjustments were made for the estimated impact of certain fair value adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on January 1, 2022. No adjustments have been made to the pro forma results regarding possible revenue enhancements, provision for credit losses, or expense efficiencies. Pro forma adjustments below include the net impact of American National’s accretion and the elimination of merger-related costs, as disclosed below. The Company expects to achieve further operating cost savings and other business synergies, including branch closures, as a result of the acquisition, which are not reflected in the pro forma amounts below (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Pro forma
​2024 (2)2023 (2)2022(2)
​​(unaudited)​(unaudited)​(unaudited)
Total revenues (1)$851,403$846,174$853,195
Net income available to common shareholders (3)$241,819$238,662$276,773

(1)* Includes net interest income and noninterest income.*

(2)* Includes the net impact of American National’s accretion adjustments of**$5.0** million,$19.7 million, and**$19.7** million for the years ended December 31, 2024, 2023, and 2022, respectively.*

(3)* *For the years ended December 31, 2024, 2023, and 2022, excludes merger-related costs as noted below.

Merger-related costs, net of tax, were$33.5 million,$2.9 million, and$0 for the years ended December 31,2024, 2023, and 2022, respectively. In 2024, merger-related costs include expenses for both the completed American National acquisition and the pending merger with Sandy Spring Bancorp, Inc. (“Sandy Spring”), while 2023 costs related solely to the American National acquisition. Merger-related costs include costs such as employee severance, professional fees, system conversion, and lease and contract termination expenses, which have been expensed as incurred, and are recorded in “Merger-related costs” on the Company’s Consolidated Statements of Income.

The Company’s operating results for the year ended December 31, 2024 include the operating results of the acquired assets and assumed liabilities of American National subsequent to the acquisition on April 1, 2024. Due to the merging of certain processes and the conversion of American National’s systems during the second quarter of 2024, historical reporting for the former American National operations is impracticable and thus disclosures of the revenue from the assets acquired and income before income taxes is impracticable for the period subsequent to acquisition.

  1. SECURITIES AND OTHER INVESTMENTS

Available for Sale

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Amortized · ​ · Gross Unrealized · ​ · Estimated
​ · Cost · Gains · (Losses) · Fair Value
2024 · ​ · ​ · ​ · ​ · ​
U.S. government and agency securities​$65,650​$390​$(27)​$66,013
Obligations of states and political subdivisions​597,956​84​(129,703)​468,337
Corporate and other bonds (1)​253,526​505​(9,319)​244,712
Commercial MBS​​​​​​​​​​
Agency​​285,949​348​(44,678)​​241,619
Non-agency​​61,552​4​(2,110)​​59,446
Total commercial MBS​​347,501​352​(46,788)​​301,065
Residential MBS​​​​​​​​​​​​
Agency​​1,478,648​1,375​(216,754)​​1,263,269
Non-agency​​99,622​672​(3,384)​​96,910
Total residential MBS​​1,578,270​2,047​(220,138)​​1,360,179
Other securities​1,860​—​—​1,860
Total AFS securities​$2,844,763​$3,378​$(405,975)​$2,442,166

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, are summarized as follows (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Amortized · ​ · Gross Unrealized · ​ · Estimated
​CostGains(Losses)Fair Value
2023​​​​​​​​​​​​
U.S. government and agency securities​$62,367​$1,023​$(34)​$63,356
Obligations of states and political subdivisions​​586,865​33​(111,451)​475,447
Corporate and other bonds (1)​261,656​7​(19,774)​241,889
Commercial MBS​​​​​​​​​​
Agency​​233,775​274​(41,181)​​192,868
Non-agency​​66,743​—​(1,965)​​64,778
Total commercial MBS​​300,518​274​(43,146)​​257,646
Residential MBS​​​​​​​​​​​​
Agency​​1,312,538​114​(205,635)​​1,107,017
Non-agency​​89,840​141​(5,827)​​84,154
Total residential MBS​​1,402,378​255​(211,462)​​1,191,171
Other securities​1,752​—​—​1,752
Total AFS securities​$2,615,536​$1,592​$(385,867)​$2,231,261

(1)Other bonds include asset-backed securities.

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

​​​​​​​​​​​​​​​​​​​
​ · ​ · Less than 12 months · ​ · More than 12 months · ​ · Total
​ · Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
​ · ​ · Value · ​ · Losses · ​ · Value(2) · ​ · Losses · ​ · Value · ​ · Losses
December 31, 2024 · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
U.S. government and agency securities​$1,935​$(2)​$1,286​$(25)​$3,221​$(27)
Obligations of states and political subdivisions​​6,560​​(322)​​444,056​​(129,381)​​450,616​​(129,703)
Corporate and other bonds (1)​8,620​(27)​145,655​(9,292)​154,275​(9,319)
Commercial MBS​​​​​​​​​​​​​​​​​
Agency​​31,291​​(359)​​160,880​​(44,319)​​192,171​​(44,678)
Non-agency​​24,864​​(1,188)​​21,110​​(922)​​45,974​​(2,110)
Total commercial MBS​​56,155​​(1,547)​​181,990​​(45,241)​​238,145​​(46,788)
Residential MBS​​​​​​​​​​​​​​​​​​
Agency​​104,477​​(546)​​895,714​​(216,208)​​1,000,191​​(216,754)
Non-agency​​6,067​​(98)​​27,851​​(3,286)​​33,918​​(3,384)
Total residential MBS​​110,544​​(644)​​923,565​​(219,494)​​1,034,109​​(220,138)
Total AFS securities​$183,814​$(2,542)​$1,696,552​$(403,433)​$1,880,366​$(405,975)
​​​​​​​​​​​​​​​​​​​
December 31, 2023​​​​​​
U.S. government and agency securities​$—​$—​$1,980​$(34)​$1,980​$(34)
Obligations of states and political subdivisions​​11,758​​(2,090)​​455,931​​(109,361)​​467,689​​(111,451)
Corporate and other bonds (1)​89,450​(531)​144,155​(19,243)​233,605​(19,774)
Commercial MBS​​​​​​​​​​​​​​​​​
Agency​​35,665​​(547)​​143,657​​(40,634)​​179,322​​(41,181)
Non-agency​​—​​—​​64,778​​(1,965)​​64,778​​(1,965)
Total commercial MBS​​35,665​​(547)​​208,435​​(42,599)​​244,100​​(43,146)
Residential MBS​​​​​​​​​​​​​​​​​​
Agency​​59,707​​(491)​​1,011,809​​(205,144)​​1,071,516​​(205,635)
Non-agency​​9,022​​(41)​​40,085​​(5,786)​​49,107​​(5,827)
Total residential MBS​​68,729​​(532)​​1,051,894​​(210,930)​​1,120,623​​(211,462)
Total AFS securities​$205,602​$(3,700)​$1,862,395​$(382,167)​$2,067,997​$(385,867)

(2)Comprised of726 and757 individual securities as of December 31, 2024 and December 31, 2023, respectively.

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at December 31, 2024 and 2023 and concludedno impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Additionally, the majority of the Company’s MBS are issued by Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating. The Company’s AFS investment portfolio is generally highly-rated or agency backed. At December 31, 2024 and 2023, all AFS securities were current withno securities past due or on non-accrual, andno ACL was held against the Company’s AFS securities portfolio.

The following table presents the amortized cost and estimated fair value of AFS securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2024 · ​ · 2023
​ · Amortized · Estimated · Amortized · Estimated
​​Cost​Fair Value​Cost​Fair Value
Due in one year or less​$35,954​$35,808​$52,427​$51,936
Due after one year through five years​215,517​215,513​150,271​149,545
Due after five years through ten years​286,487​271,443​282,309​261,720
Due after ten years​2,306,805​1,919,402​2,130,529​1,768,060
Total AFS securities​$2,844,763​$2,442,166​$2,615,536​$2,231,261

Refer to Note 10 "Commitments and Contingencies" in this Form 10-K for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on AFS securities totaled $10.1 million and $9.5 million at December 31, 2024 and 2023 respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023, and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

Held to Maturity

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Carrying · ​ · Gross Unrealized · ​ · Estimated
​ · Value · Gains · (Losses) · ​ · Fair Value
2024 · ​ · ​ · ​ · ​ · ​ · ​
Obligations of states and political subdivisions​$697,683​$715​$(31,763)​$666,635
Corporate and other bonds (1)​​3,322​​—​​(82)​​3,240
Commercial MBS​​​​​​​​​​​
Agency​​26,787​​—​​(6,185)​​20,602
Non-agency​​17,922​​28​​(659)​​17,291
Total commercial MBS​​44,709​​28​​(6,844)​​37,893
Residential MBS​​​​​​​​​​​​
Agency​​37,808​​—​​(6,288)​​31,520
Non-agency​​20,329​​—​​(282)​​20,047
Total residential MBS​​58,137​​—​​(6,570)​​51,567
Total HTM securities​$803,851​$743​$(45,259)​$759,335

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, are summarized as follows (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Carrying · ​ · Gross Unrealized · ​ · Estimated
​ · Value · Gains · (Losses) · Fair Value
2023 · ​ · ​ · ​ · ​
Obligations of states and political subdivisions​$699,189​$6,175​$(23,464)​$681,900
Corporate and other bonds (1)​​4,349​​—​​(100)​​4,249
Commercial MBS​​​​​​​​​​​​
Agency​​27,477​​—​​(5,570)​​21,907
Non-agency​​24,503​​37​​(449)​​24,091
Total commercial MBS​​51,980​​37​​(6,019)​​45,998
Residential MBS​​​​​​​​​​​​
Agency​​40,562​​—​​(5,713)​​34,849
Non-agency​​41,298​​122​​(342)​​41,078
Total residential MBS​​81,860​​122​​(6,055)​​75,927
Total HTM securities​$837,378​$6,334​$(35,638)​$808,074

The following table presents the amortized cost of HTM securities as of December 31, by security type and credit rating (dollars in thousands):

​​​​​​​​​​​​​
​ · Obligations of states and political · Corporate and other · Mortgage-backed · Total HTM
​ · ​ · subdivisions · ​ · bonds · ​ · securities · ​ · securities
2024​​​​​​​​​​​​
Credit Rating: · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
AAA/AA/A​$686,923​$—​$5,748​$692,671
BBB/BB/B​​1,144​​—​​—​​1,144
Not Rated – Agency (1)​​—​​—​​64,595​​64,595
Not Rated – Non-Agency (2)​9,616​3,322​​32,503​​45,441
Total​$697,683​$3,322​$102,846​$803,851
2023​​​​​​​​​​​​
Credit Rating:​​​​​​​​​​
AAA/AA/A​$688,499​$—​$9,720​$698,219
BBB/BB/B​​1,166​​—​​—​​1,166
Not Rated – Agency (1)​​—​​—​​68,039​​68,039
Not Rated – Non-Agency (2)​9,524​4,349​​56,081​​69,954
Total​$699,189​$4,349​$133,840​$837,378

(1)* Generally considered not to have credit risk given the government guarantees associated with these agencies.*

(2)* Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a20% simplified supervisory formula approach rating.*

The following table presents the amortized cost and estimated fair value of HTM securities as of December 31, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2024 · ​ · 2023
​ · Carrying · Estimated · Carrying · Estimated
​​Value​Fair Value​Value​Fair Value
Due in one year or less​$3,369​$3,358​$3,065​$3,058
Due after one year through five years​18,293​18,547​34,093​34,613
Due after five years through ten years​115,243​109,358​45,919​45,263
Due after ten years​666,946​628,072​754,301​725,140
Total HTM securities​$803,851​$759,335​$837,378​$808,074

Refer to Note 10 “Commitments and Contingencies” in this Form 10-K for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of December 31, 2024 and 2023.

Accrued interest receivable on HTM securities totaled $8.4 million at both December 31, 2024 and 2023, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. For the years ended December 31, 2024, 2023 and 2022, accrued interest receivable write-offs were not material to the Company’s consolidated financial statements.

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. At December 31, 2024 and 2023, the Company’s HTM securities were all current, withno securities past due or on non-accrual. The Company’s HTM securities ACL was immaterial at December 31, 2024 and 2023.

Restricted Stock, at cost

The FHLB required the Bank to maintain stock in an amount equal to 4.75% and 4.25% of outstanding borrowings and a specific percentage of the member’s total assets at December 31, 2024 and 2023, respectively. The FRB requires the Company to maintain stock with a par value equal to 6% of its outstanding capital. At December 31, 2024 and 2023, restricted stock consists of FRB stock in the amount of $82.9 million and $67.0 million, respectively, and FHLB stock in the amount of $20.1 million and $48.4 million, respectively.

Tax Equity Investments

For the years ended December 31, 2024, 2023, and 2022, the Company recognized amortization of $8.8 million, $4.8 million, and $4.1 million, respectively, and tax credits and tax savings of $10.3 million, $5.7 million, and $4.9 million, respectively, associated with these investments within “Income tax expense” on the Company’s Consolidated Statements of Income. The carrying value of the Company’s investments in these tax equity investments was $88.7 million and $64.3 million at December 31, 2024 and 2023, respectively. At December 31, 2024 and 2023, the Company’s recorded liability totaled $55.6 million and $39.5 million, respectively, for the related unfunded commitments, which are expected to be paid throughout the years 2025 through 2039.

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the years ended December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023 · 2022
Realized gains (losses): (1) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Gross realized gains$33$1,355$—
Gross realized losses​(6,526)​(42,344)​(3)
Net realized losses$(6,493)$(40,989)$(3)
Proceeds from sales of securities$642,985$899,872$40,686

(1)* Includes gains (losses) on sales and calls of securities*

  1. LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The following tables exclude LHFS for the year ended December 31, 2024, and include loans acquired in the American National acquisition as of December 31, 2024. Refer to Note 2 “Acquisitions” in this Form 10-K for further information about the American National acquisition. The Company’s LHFI are stated at their face amount, net of deferred fees and costs, and consisted of the following for the years ended December 31, (dollars in thousands):

​​​​​​​​
​ · ​ · ​ · 2024 · ​ · 2023
Construction and Land Development​​$1,731,108​$1,107,850
CRE – Owner Occupied​​2,370,119​1,998,787
CRE – Non-Owner Occupied​​4,935,590​4,172,401
Multifamily Real Estate​​1,240,209​1,061,997
Commercial & Industrial​​3,864,695​3,589,347
Residential 1-4 Family – Commercial​​719,425​522,580
Residential 1-4 Family – Consumer​​1,293,817​1,078,173
Residential 1-4 Family – Revolving​​756,944​619,433
Auto​​316,368​486,926
Consumer​​104,882​120,641
Other Commercial​​1,137,464​876,908
Total LHFI, net of deferred fees and costs(1)​​​18,470,621​​15,635,043
Allowance for loan and lease losses​​​(178,644)​​(132,182)
Total LHFI, net​​$18,291,977​$15,502,861

(1)Total loans included unamortized premiums and discounts, and unamortized deferred fees and costs totaling*$220.6** million and**$79.7** million as of December 31, 2024 and 2023, respectively.*

Accrued interest receivable on LHFI totaled $73.7 million and $72.5 million at December 31, 2024 and 2023, respectively. Accrued interest receivable write-offs were not material to the Company’s consolidated financial statements for the years ended December 31, 2024, 2023, and 2022.

The following table shows the aging of the Company’s LHFI portfolio, by class, as of December 31, 2024 (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · Greater than · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · 30-59 Days · 60-89 Days · 90 Days and · ​ · ​ · ​ · ​ · ​
​ · ​ · Current · ​ · Past Due · Past Due · still Accruing · Nonaccrual · Total Loans · ​
Construction and Land Development​$1,729,637​$38$—$120$1,313$1,731,108​
CRE – Owner Occupied​2,362,458​2,0801,0741,5922,9152,370,119​
CRE – Non-Owner Occupied​4,926,168​1,381—6,8741,1674,935,590​
Multifamily Real Estate​1,238,711​1,366——1321,240,209​
Commercial & Industrial​3,820,564​9,4056995533,7023,864,695​
Residential 1-4 Family – Commercial​715,604​6976659491,510719,425​
Residential 1-4 Family – Consumer​1,266,467​5,9287,3901,30712,7251,293,817​
Residential 1-4 Family – Revolving​747,474​1,824​2,1101,7103,826756,944​
Auto​311,354​3,615​456​284659316,368​
Consumer​103,528​804​486​44​20​104,882​
Other Commercial​​1,132,960​​2,167​​2,029​​308​​—​​1,137,464​
Total LHFI, net of deferred fees and costs​$18,354,925​$29,305​$14,279​$14,143​$57,969​$18,470,621​
% of total loans​​99.37%​0.16%​0.08%​0.08%​0.31%​100.00%

The following table shows the aging of the Company’s LHFI portfolio, by class, as of December 31, 2023 (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · Greater than · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · 30-59 Days · ​ · 60-89 Days · ​ · 90 Days and · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Current · ​ · Past Due · ​ · Past Due · ​ · still Accruing · ​ · Nonaccrual · ​ · Total Loans
Construction and Land Development​$1,107,183​$270​$24​$25​$348​$1,107,850​
CRE – Owner Occupied​1,991,632​1,575​—​2,579​3,001​1,998,787​
CRE – Non-Owner Occupied​4,156,089​545​184​2,967​12,616​4,172,401​
Multifamily Real Estate​1,061,851​—​146​—​—​1,061,997​
Commercial & Industrial​3,579,657​4,303​49​782​4,556​3,589,347​
Residential 1-4 Family – Commercial​518,150​567​676​1,383​1,804​522,580​
Residential 1-4 Family – Consumer​1,053,255​7,546​1,804​4,470​11,098​1,078,173​
Residential 1-4 Family – Revolving​611,584​2,238​1,429​1,095​3,087​619,433​
Auto​480,557​4,737​872​410​350​486,926​
Consumer​119,487​770​232​152​—​120,641​
Other Commercial​​870,339​​6,569​​—​​—​​—​​876,908​
Total LHFI, net of deferred fees and costs​$15,549,784​$29,120​$5,416​$13,863​$36,860​$15,635,043​
% of total loans​​99.45%​0.19%​0.03%​0.09%​0.24%​100.00%

The following table shows the Company’s amortized cost basis of loans on nonaccrual status with no related ALLL, as of December 31, (dollars in thousands):

​​​​​​​
​ · ​ · 2024 · ​ · 2023
Commercial & Industrial​$2,510​$—
CRE – Non-Owner Occupied​​—​​4,835
Total LHFI​$2,510​$4,835

There wasno interest income recognized on nonaccrual loans during the years ended December 31, 2024, 2023 and 2022.

Troubled Loan Modifications

As of December 31, 2024 and 2023, the Company had loan modifications to borrowers experiencing financial difficulty (“TLMs”) with an amortized cost basis of $35.2 million and $51.2 million, respectively, and an associated ALLL of $454,000 and $289,000, respectively.

The following tables present the amortized cost basis of TLMs as of December 31, (dollars in thousands):

​​​​​​​
​​​​​​​
​ · ​ · 2024 · ​
​ · ​ · Amortized Cost · ​ · % of Total Class of Financing Receivable
Combination - Other-Than-Insignificant Payment Delay and Term Extension​​​​​​
CRE – Non-Owner Occupied​$16,937​0.34%
Other Commercial​3,273​0.29%
Total Combination - Other-Than-Insignificant Payment Delay and Term Extension​$20,210​​​
​​​​​​​
Term Extension​​​​​
Construction and Land Development​$49​NM​
Commercial and Industrial​​1,434​0.04%
CRE – Non-Owner Occupied​​11,383​0.23%
CRE – Owner Occupied​​842​0.04%
Residential 1-4 Family – Consumer​​509​0.04%
Total Term Extension​$14,217​​​
​​​​​​​
Combination - Term Extension and Interest Rate Reduction​​​​​​
Residential 1-4 Family – Consumer​$724​0.06%
Residential 1-4 Family – Revolving​26​NM​
Total Combination - Term Extension and Interest Rate Reduction​$750​​​
​​​​​​​
Total​$35,177​​​
​​​​​​​
​ · ​ · 2023 · ​
​ · ​ · Amortized Cost · ​ · % of Total Class of Financing Receivable
Combination - Other-Than-Insignificant Payment Delay and Term Extension​​​​​​
CRE – Non-Owner Occupied​$20,766​0.50%
Total Combination - Other-Than-Insignificant Payment Delay and Term Extension​$20,766​​​
​​​​​​​
Term Extension​​​​​
Construction and Land Development​$18,999​1.71%
Commercial and Industrial​​3,542​0.10%
CRE – Owner Occupied​​766​0.04%
Residential 1-4 Family – Consumer​​1,137​0.11%
Total Term Extension​$24,444​​​
​​​​​​​
Combination - Term Extension and Interest Rate Reduction​​​​​​
Residential 1-4 Family – Consumer​$1,177​0.11%
Residential 1-4 Family – Revolving​15​NM​
Total Combination - Term Extension and Interest Rate Reduction​$1,192​​​
​​​​​​​
Principal Forgiveness​​​​​​
CRE – Non-Owner Occupied​$4,835​0.12%
Total Principal Forgiveness​$4,835​​​
​​​​​​​
Total​$51,237​​​

The following tables describe the financial effects of TLMs on a weighted average basis for TLMs within that loan type as of December 31,:

​​​​​​​​​
2024
​​​​​​​​​
Combination - Other-Than-Insignificant Payment Delay and Term Extension
Loan Type​Financial Effect
CRE – Non-Owner Occupied​Added a weighted-average 1.6 years to the life of loans.
Other Commercial​Added a weighted-average 1.5 years to the life of loans.
​​​​​​​​​
Term Extension
Loan Type​Financial Effect
Commercial and Industrial​Added a weighted-average 0.8 years to the life of loans.
CRE – Owner Occupied​Added a weighted-average 3.0 years to the life of loans.
CRE – Non-Owner Occupied​Added a weighted-average 2.3 years to the life of loans.
​​​​​​​​​
​​​​​​​​​
2023
​​​​​​​​​
Combination - Other-Than-Insignificant Payment Delay and Term Extension
Loan Type​Financial Effect
CRE – Non-Owner Occupied​Added a weighted-average 1.0 year to the life of loans.
​​​​​​​​​
Term Extension
Loan Type​Financial Effect
Construction and Land Development​Added a weighted-average 1.3 years to the life of loans.
Commercial and Industrial​Added a weighted-average 0.2 years to the life of loans.
CRE – Owner Occupied​Added a weighted-average 0.5 years to the life of loans.
Residential 1-4 Family – Consumer​Added a weighted-average 10.8 years to the life of loans.
​​​​​​​​​
Combination - Term Extension and Interest Rate Reduction
Loan Type​Financial Effect
Residential 1-4 Family – Consumer​Added a weighted-average 20.3 years to the life of loans and reduced the weighted average contractual interest rate from 8.2% to 7.5%.
Residential 1-4 Family – Revolving​Added a weighted-average 19.1 years to the life of loans and reduced the weighted average contractual interest rate from 10.5% to 7.3%.
​​​​​​​​​
Principal Forgiveness
Loan Type​Financial Effect
CRE – Non-Owner Occupied​Reduced the amortized cost basis of loans by $3.5 million.

The Company considers a default of a TLM to occur when the borrower is 90 days past due following the modification or a foreclosure and repossession of the applicable collateral occurs. During the years ended December 31, 2024 and 2023, the Company did not have any material loans that went into default that had been modified and designated as TLMs in the twelve-month period prior to the time of default.

The Company monitors the performance of TLMs to determine the effectiveness of the modifications. During the years ended December 31, 2024 and 2023, the Company didnot have any material loans that have been modified and designated as TLMs that were past due.

As of December 31, 2024 and 2023, unfunded commitments on loans modified and designated as TLMs were $198,000 and $1.6 million, respectively.

Allowance for Loan and Lease Losses

The following tables show the ALLL activity by loan segment for the years ended December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​
​ · ​ · 2024 · ​ · 2023
​ · ​ · Commercial · ​ · Consumer · ​ · Total · Commercial · ​ · Consumer · ​ · Total
Balance at beginning of period​$105,896​$26,286​$132,182​$82,753​$28,015​$110,768
Initial Allowance on PCD American National loans​​2,609​​1,287​​3,896​​—​​—​​—
Loans charged-off​(11,889)​(4,067)​(15,956)(8,727)​(3,268)​(11,995)
Recoveries credited to allowance​5,283​1,911​7,194​2,455​1,935​4,390
Initial Provision - Non-PCD American National loans​​11,213​​2,016​​13,229​​—​​—​​—
Provision charged to operations​35,775​2,324​38,09929,415​(396)​29,019
Balance at end of period​$148,887​$29,757​$178,644$105,896​$26,286​$132,182

The following table presents additional information related to the acquired American National loan portfolio at the acquisition date, including the initial ACL at acquisition on the PCD loans (dollars in thousands):

​​​​
​​​April 1, 2024
PCD Loans:​​​
Book value of acquired loans at acquisition$89,418
Initial ACL at acquisition​(3,896)
Non-credit discount at acquisition​(10,466)
Purchase Price​$75,056
​​​​
Non-PCD Loans:​​​
Fair Value​$2,073,037
Gross contractual amounts receivable​​2,503,707
Estimate of contractual cash flows not expected to be collected​​10,887

Credit Quality Indicators

Credit quality indicators are used to help estimate the collectability of each loan class within the Commercial and Consumer loan segments. For classes of loans within the Commercial segment, the primary credit quality indicator used for evaluating credit quality and estimating the ALLL is risk rating categories of Pass, Watch, Special Mention, Substandard, and Doubtful. For classes of loans within the Consumer segment, the primary credit quality indicator used for evaluating credit quality and estimating ALLL is delinquency bands of current, 30-59, 60-89, 90+, and nonaccrual. While other credit quality indicators are evaluated and analyzed as part of the Company’s credit risk management activities, these indicators are primarily used in estimating the ALLL. The Company evaluates the credit risk of its loan portfolio on at least a quarterly basis.

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. The Company defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty or TLMs, which are presented in the original vintage.

See Note 1 “Summary of Significant Accounting Policies” in this Form 10-K for additional information on the Company’s policies and for further information on the Company’s credit quality indicators.

Commercial Loans

The Company uses a risk rating system as the primary credit quality indicator for classes of loans within the Commercial segment. The Company defines pass loans as risk rated 1-5 and criticized loans as risk rated 6-9. The risk levels, as described below, do not necessarily follow the regulatory definitions of risk levels with the same name. A general description of the characteristics of the risk levels follows:

Pass is determined by the following criteria:

●Risk rated 0 loans have little or no risk and are with General Obligation Municipal Borrowers;
●Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents;
●Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety;
●Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment;
●Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater degree of financial risk based on the type of business supporting the loan.

Watch is determined by the following criteria:

●Risk rated 5 loans are pass loans that warrant more than the normal level of supervision and have the possibility of an event occurring that may weaken the borrower’s ability to repay;

Special Mention is determined by the following criteria:

●Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if not addressed could lead to inadequately protecting the Company’s credit position.

Substandard is determined by the following criteria:

●Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected.

Doubtful is determined by the following criteria:

●Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for recovery, its classification as a loss is deferred until its more exact status is determined;
●Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

The table below details the amortized cost and gross write-offs of the classes of loans within the Commercial segment by risk level and year of origination as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · 2024
​ · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​ · ​
​ · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Loans · ​ · Total
Construction and Land Development​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$350,344​$630,033​$372,483​$120,851​$14,180​$46,671​$120,240​$1,654,802
Watch​​3​​22,790​​18,172​​384​​—​​717​​—​​42,066
Special Mention​​739​​1,771​​1,629​​226​​1,332​​1,139​​—​​6,836
Substandard​​162​​80​​22,237​​745​​1,467​​2,713​​—​​27,404
Total Construction and Land Development​$351,248​$654,674​$414,521​$122,206​$16,979​$51,240​$120,240​$1,731,108
Current period gross write-off​$—​$—​$(1,109)​$—​$—​$—​$—​$(1,109)
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE – Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$152,865​$243,842​$293,260​$262,430​$248,187​$1,014,962​$27,316​$2,242,862
Watch​​4,455​​1,391​​1,424​​1,854​​2,507​​35,093​​79​​46,803
Special Mention​​1,153​​6,659​​1,577​​2,102​​2,266​​11,556​​2,389​​27,702
Substandard​​24,722​​1,188​​1,921​​352​​2,433​​21,996​​140​​52,752
Total CRE – Owner Occupied​$183,195​$253,080​$298,182​$266,738​$255,393​$1,083,607​$29,924​$2,370,119
Current period gross write-off​$—​$—​$—​$—​$—​$(354)​$—​$(354)
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE – Non-Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$349,991​$514,460​$692,155​$835,195​$381,544​$1,838,343​$40,741​$4,652,429
Watch​​—​​150​​7,465​​11,855​​—​​70,113​​13,013​​102,596
Special Mention​​384​​—​​18,342​​883​​7,387​​47,286​​—​​74,282
Substandard​​—​​12,609​​—​​1,130​​36,796​​55,677​​71​​106,283
Total CRE – Non-Owner Occupied​$350,375​$527,219​$717,962​$849,063​$425,727​$2,011,419​$53,825​$4,935,590
Current period gross write-off​$—​$—​$—​$—​$(3,386)​$—​$—​$(3,386)
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial & Industrial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$787,683​$593,676​$534,064​$300,348​$124,214​$227,352​$982,085​$3,549,422
Watch​​2,458​​30,428​​48,661​​6,980​​486​​2,434​​24,153​​115,600
Special Mention​​2,289​​12,328​​15,458​​4,001​​2,183​​19,125​​64,204​​119,588
Substandard​​9,214​​2,340​​3,423​​4,139​​472​​1,327​​29,839​​50,754
Doubtful​​—​​—​​1,598​​—​​—​​—​​27,733​​29,331
Total Commercial & Industrial​$801,644​$638,772​$603,204​$315,468​$127,355​$250,238​$1,128,014​$3,864,695
Current period gross write-off​$—​$(42)​$(1,081)​$(145)​$(147)​$(928)​$(1,187)​$(3,530)
​​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily Real Estate​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$80,345​$34,060​$259,493​$229,950​$205,699​$302,186​$35,706​$1,147,439
Watch​​—​​—​​1,719​​73,780​​129​​—​​—​​75,628
Special Mention​​—​​—​​—​​—​​250​​1,185​​—​​1,435
Substandard​​—​​14,210​​—​​—​​—​​1,497​​—​​15,707
Total Multifamily Real Estate​$80,345​$48,270​$261,212​$303,730​$206,078​$304,868​$35,706​$1,240,209
Current period gross write-off​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Residential 1-4 Family – Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$49,068​$66,307​$115,526​$108,751​$79,090​$250,273​$9,617​$678,632
Watch​​274​​504​​1,277​​737​​730​​6,571​​152​​10,245
Special Mention​​—​​—​​23,435​​215​​331​​1,500​​—​​25,481
Substandard​​517​​—​​—​​229​​588​​3,480​​253​​5,067
Total Residential 1-4 Family – Commercial​$49,859​$66,811​$140,238​$109,932​$80,739​$261,824​$10,022​$719,425
Current period gross write-off​$—​$—​$—​$—​$(18)​$—​$—​$(18)
​​​​​​​​​​​​​​​​​​​​​​​​​
Other Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$233,480​$196,703​$169,440​$157,815​$82,990​$161,984​$106,368​$1,108,780
Watch​​—​​1,926​​6,170​​1,525​​5,293​​4,419​​—​​19,333
Special Mention​​—​​84​​1,059​​3,163​​—​​582​​—​​4,888
Substandard​​—​​1,060​​3,272​​—​​30​​2​​99​​4,463
Total Other Commercial​$233,480​$199,773​$179,941​$162,503​$88,313​$166,987​$106,467​$1,137,464
Current period gross write-off​$—​$—​$—​$—​$—​$(3,492)​$—​$(3,492)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$2,003,776​$2,279,081​$2,436,421​$2,015,340​$1,135,904​$3,841,771​$1,322,073​$15,034,366
Watch​​7,190​​57,189​​84,888​​97,115​​9,145​​119,347​​37,397​​412,271
Special Mention​​4,565​​20,842​​61,500​​10,590​​13,749​​82,373​​66,593​​260,212
Substandard​​34,615​​31,487​​30,853​​6,595​​41,786​​86,692​​30,402​​262,430
Doubtful​​—​​—​​1,598​​—​​—​​—​​27,733​​29,331
Total Commercial​$2,050,146​$2,388,599​$2,615,260​$2,129,640​$1,200,584​$4,130,183​$1,484,198​$15,998,610
Total current period gross write-off​$—​$(42)​$(2,190)​$(145)​$(3,551)​$(4,774)​$(1,187)​$(11,889)

The table below details the amortized cost and gross write-offs of the classes of loans within the Commercial segment by risk level and year of origination as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · 2023
​ · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​ · ​
​ · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 · ​ · Prior · ​ · Loans · ​ · Total
Construction and Land Development​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$289,786​$440,473​$192,148​$19,536​$10,934​$38,841​$64,137​$1,055,855
Watch​​84​​3,611​​16,249​​—​​—​​2,127​​—​​22,071
Special Mention​​—​​—​​4,444​​1,332​​—​​367​​—​​6,143
Substandard​​114​​1,244​​1,248​​20,705​​205​​265​​—​​23,781
Total Construction and Land Development​$289,984​$445,328​$214,089​$41,573​$11,139​$41,600​$64,137​$1,107,850
Current period gross write-off​$—​$—​$—​$—​$—​$(11)​$—​$(11)
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE – Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$175,627​$257,889​$194,030​$239,549​$259,502​$750,180​$23,689​$1,900,466
Watch​​5,919​​1,311​​4,768​​4,422​​9,146​​27,829​​399​​53,794
Special Mention​​786​​849​​249​​—​​5,150​​9,549​​611​​17,194
Substandard​​362​​—​​—​​326​​—​​26,645​​—​​27,333
Total CRE – Owner Occupied​$182,694​$260,049​$199,047​$244,297​$273,798​$814,203​$24,699​$1,998,787
Current period gross write-off​$—​$—​$—​$—​$—​$(141)​$—​$(141)
​​​​​​​​​​​​​​​​​​​​​​​​​
CRE – Non-Owner Occupied​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$374,221​$548,262​$710,122​$334,449​$492,782​$1,419,882​$35,276​$3,914,994
Watch​​—​​1,520​​1,690​​—​​32,326​​82,930​​—​​118,466
Special Mention​​—​​—​​—​​—​​—​​67,001​​12,155​​79,156
Substandard​​4,837​​—​​2,121​​17,956​​5,899​​28,972​​—​​59,785
Total CRE – Non-Owner Occupied​$379,058​$549,782​$713,933​$352,405​$531,007​$1,598,785​$47,431​$4,172,401
Current period gross write-off​$—​$—​$—​$—​$—​$(3,528)​$—​$(3,528)
​​​​​​​​​​​​​​​​​​​​​​​​​
Commercial & Industrial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$981,290​$617,805​$409,973​$178,578​$122,160​$168,368​$923,359​$3,401,533
Watch​​2,708​​38,711​​512​​1,379​​18,065​​4,943​​22,832​​89,150
Special Mention​​108​​32,714​​981​​3,310​​1,722​​1,513​​19,865​​60,213
Substandard​​—​​146​​343​​2,000​​925​​3,181​​31,856​​38,451
Total Commercial & Industrial​$984,106​$689,376​$411,809​$185,267​$142,872​$178,005​$997,912​$3,589,347
Current period gross write-off​$—​$—​$(101)​$—​$—​$(17)​$(1,812)​$(1,930)
​​​​​​​​​​​​​​​​​​​​​​​​​
Multifamily Real Estate​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$21,911​$129,854​$321,918​$222,172​$45,879​$250,887​$50,060​$1,042,681
Watch​​—​​—​​—​​—​​—​​914​​—​​914
Special Mention​​—​​—​​—​​250​​—​​81​​—​​331
Substandard​​14,222​​—​​—​​—​​3,703​​146​​—​​18,071
Total Multifamily Real Estate​$36,133​$129,854​$321,918​$222,422​$49,582​$252,028​$50,060​$1,061,997
Current period gross write-off​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Residential 1-4 Family – Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$41,631​$67,495​$77,321​$69,779​$44,498​$203,125​$604​$504,453
Watch​​49​​387​​580​​220​​757​​8,854​​107​​10,954
Special Mention​​47​​—​​—​​—​​—​​1,302​​—​​1,349
Substandard​​57​​—​​614​​279​​624​​3,997​​253​​5,824
Total Residential 1-4 Family – Commercial​$41,784​$67,882​$78,515​$70,278​$45,879​$217,278​$964​$522,580
Current period gross write-off​$—​$—​$—​$—​$—​$—​$—​$—
​​​​​​​​​​​​​​​​​​​​​​​​​
Other Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$201,252​$180,346​$165,732​$114,838​$123,515​$62,284​$9,850​$857,817
Watch​​14,355​​—​​—​​32​​4​​3,977​​—​​18,368
Special Mention​​93​​—​​—​​—​​—​​630​​—​​723
Total Other Commercial​$215,700​$180,346​$165,732​$114,870​$123,519​$66,891​$9,850​$876,908
Current period gross write-off​$—​$(101)​$—​$—​$—​$(3,016)​$—​$(3,117)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Commercial​​​​​​​​​​​​​​​​​​​​​​​​
Pass​$2,085,718​$2,242,124​$2,071,244​$1,178,901​$1,099,270​$2,893,567​$1,106,975​$12,677,799
Watch​​23,115​​45,540​​23,799​​6,053​​60,298​​131,574​​23,338​​313,717
Special Mention​​1,034​​33,563​​5,674​​4,892​​6,872​​80,443​​32,631​​165,109
Substandard​​19,592​​1,390​​4,326​​41,266​​11,356​​63,206​​32,109​​173,245
Total Commercial​$2,129,459​$2,322,617​$2,105,043​$1,231,112​$1,177,796​$3,168,790​$1,195,053​$13,329,870
Total current period gross write-off​$—​$(101)​$(101)​$—​$—​$(6,713)​$(1,812)​$(8,727)

Consumer Loans

For Consumer loans, the Company evaluates credit quality based on the delinquency status of the loan. The following table details the amortized cost and gross write-offs of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · 2024
​ · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​ · ​
​ · ​ · 2024 · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · Prior · ​ · Loans · ​ · Total
Residential 1-4 Family – Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$137,808​$171,237​$287,376​$277,653​$151,177​$241,203​$13​$1,266,467
30-59 Days Past Due​​233​​405​​14​​470​​954​​3,852​​—​​5,928
60-89 Days Past Due​​—​​28​​216​​5,546​​—​​1,600​​—​​7,390
90+ Days Past Due​​—​​150​​94​​—​​—​​1,063​​—​​1,307
Nonaccrual​​—​​505​​2,953​​1,109​​207​​7,951​​—​​12,725
Total Residential 1-4 Family – Consumer​$138,041​$172,325​$290,653​$284,778​$152,338​$255,669​$13​$1,293,817
Current period gross write-off​$—​$(76)​$(3)​$—​$—​$(142)​$—​$(221)
​​​​​​​​​​​​​​​​​​​​​​​​​
Residential 1-4 Family – Revolving​​​​​​​​​​​​​​​​​​​​​​​​
Current​$17,522​$33,934​$45,558​$10,407​$3,578​$1,731​$634,744​$747,474
30-59 Days Past Due​​—​​11​​81​​—​​30​​—​​1,702​​1,824
60-89 Days Past Due​​—​​—​​—​​—​​—​​—​​2,110​​2,110
90+ Days Past Due​​—​​178​​130​​—​​—​​—​​1,402​​1,710
Nonaccrual​​—​​139​​112​​—​​45​​—​​3,530​​3,826
Total Residential 1-4 Family – Revolving​$17,522​$34,262​$45,881​$10,407​$3,653​$1,731​$643,488​$756,944
Current period gross write-off​$—​$—​$—​$(28)​$—​$—​$(189)​$(217)
​​​​​​​​​​​​​​​​​​​​​​​​​
Auto​​​​​​​​​​​​​​​​​​​​​​​​
Current​$2,251​$55,170​$145,517​$68,282​$28,923​$11,211​$—​$311,354
30-59 Days Past Due​​—​​507​​1,571​​1,053​​218​​266​​—​​3,615
60-89 Days Past Due​​—​​97​​233​​87​​—​​39​​—​​456
90+ Days Past Due​​—​​10​​149​​74​​31​​20​​—​​284
Nonaccrual​​—​​94​​305​​113​​118​​29​​—​​659
Total Auto​$2,251​$55,878​$147,775​$69,609​$29,290​$11,565​$—​$316,368
Current period gross write-off​$—​$(243)​$(835)​$(335)​$(82)​$(75)​$—​$(1,570)
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$13,664​$7,932​$12,490​$6,998​$5,903​$27,967​$28,574​$103,528
30-59 Days Past Due​​26​​73​​87​​9​​10​​542​​57​​804
60-89 Days Past Due​​15​​54​​56​​10​​14​​333​​4​​486
90+ Days Past Due​​—​​4​​31​​3​​4​​—​​2​​44
Nonaccrual​​—​​—​​13​​7​​—​​—​​—​​20
Total Consumer​$13,705​$8,063​$12,677​$7,027​$5,931​$28,842​$28,637​$104,882
Current period gross write-off​$(6)​$(206)​$(116)​$(31)​$(782)​$(756)​$(162)​$(2,059)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$171,245​$268,273​$490,941​$363,340​$189,581​$282,112​$663,331​$2,428,823
30-59 Days Past Due​​259​​996​​1,753​​1,532​​1,212​​4,660​​1,759​​12,171
60-89 Days Past Due​​15​​179​​505​​5,643​​14​​1,972​​2,114​​10,442
90+ Days Past Due​​—​​342​​404​​77​​35​​1,083​​1,404​​3,345
Nonaccrual​​—​​738​​3,383​​1,229​​370​​7,980​​3,530​​17,230
Total Consumer​$171,519​$270,528​$496,986​$371,821​$191,212​$297,807​$672,138​$2,472,011
Total current period gross write-off​$(6)​$(525)​$(954)​$(394)​$(864)​$(973)​$(351)​$(4,067)

The following table details the amortized cost and gross write-offs of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​​​​​​​
​ · ​ · ​ · 2023
​ · ​ · ​ · Term Loans Amortized Cost Basis by Origination Year · ​ · Revolving · ​ · ​ · ​
​ · ​ · 2023 · ​ · 2022 · ​ · 2021 · ​ · 2020 · ​ · 2019 · ​ · Prior · ​ · Loans · ​ · Total
Residential 1-4 Family – Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$120,480​$266,261​$265,255​$154,440​$32,591​$214,214​$14​$1,053,255
30-59 Days Past Due​​273​​2,195​​705​​249​​181​​3,943​​—​​7,546
60-89 Days Past Due​​208​​—​​—​​—​​—​​1,596​​—​​1,804
90+ Days Past Due​​—​​—​​1,713​​—​​—​​2,757​​—​​4,470
Nonaccrual​​205​​875​​870​​—​​38​​9,110​​—​​11,098
Total Residential 1-4 Family – Consumer​$121,166​$269,331​$268,543​$154,689​$32,810​$231,620​$14​$1,078,173
Current period gross write-off​$—​$(16)​$(21)​$—​$(69)​$(95)​$—​$(201)
​​​​​​​​​​​​​​​​​​​​​​​​​
Residential 1-4 Family – Revolving​​​​​​​​​​​​​​​​​​​​​​​​
Current​$42,593​$54,560​$11,756​$4,348​$937​$1,115​$496,275​$611,584
30-59 Days Past Due​​—​​14​​—​​—​​39​​—​​2,185​​2,238
60-89 Days Past Due​​181​​148​​—​​—​​—​​26​​1,074​​1,429
90+ Days Past Due​​—​​—​​—​​—​​—​​—​​1,095​​1,095
Nonaccrual​​—​​154​​27​​51​​—​​—​​2,855​​3,087
Total Residential 1-4 Family – Revolving​$42,774​$54,876​$11,783​$4,399​$976​$1,141​$503,484​$619,433
Current period gross write-off​$—​$—​$(3)​$—​$—​$—​$(55)​$(58)
​​​​​​​​​​​​​​​​​​​​​​​​​
Auto​​​​​​​​​​​​​​​​​​​​​​​​
Current​$77,293​$210,692​$107,568​$52,742​$24,877​$7,385​$—​$480,557
30-59 Days Past Due​​526​​2,022​​1,095​​612​​292​​190​​—​​4,737
60-89 Days Past Due​​61​​326​​298​​58​​96​​33​​—​​872
90+ Days Past Due​​36​​210​​24​​112​​23​​5​​—​​410
Nonaccrual​​39​​120​​63​​69​​59​​—​​—​​350
Total Auto​$77,955​$213,370​$109,048​$53,593​$25,347​$7,613​$—​$486,926
Current period gross write-off​$(64)​$(487)​$(295)​$(145)​$(69)​$(80)​$—​$(1,140)
​​​​​​​​​​​​​​​​​​​​​​​​​
Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$12,453​$23,303​$10,442​$7,999​$15,176​$24,056​$26,058​$119,487
30-59 Days Past Due​​21​​156​​28​​32​​129​​366​​38​​770
60-89 Days Past Due​​11​​82​​40​​14​​47​​21​​17​​232
90+ Days Past Due​​63​​72​​10​​—​​—​​4​​3​​152
Total Consumer​$12,548​$23,613​$10,520​$8,045​$15,352​$24,447​$26,116​$120,641
Current period gross write-off​$(43)​$(66)​$(124)​$(851)​$(23)​$(679)​$(83)​$(1,869)
​​​​​​​​​​​​​​​​​​​​​​​​​
Total Consumer​​​​​​​​​​​​​​​​​​​​​​​​
Current​$252,819​$554,816​$395,021​$219,529​$73,581​$246,770​$522,347​$2,264,883
30-59 Days Past Due​​820​​4,387​​1,828​​893​​641​​4,499​​2,223​​15,291
60-89 Days Past Due​​461​​556​​338​​72​​143​​1,676​​1,091​​4,337
90+ Days Past Due​​99​​282​​1,747​​112​​23​​2,766​​1,098​​6,127
Nonaccrual​​244​​1,149​​960​​120​​97​​9,110​​2,855​​14,535
Total Consumer​$254,443​$561,190​$399,894​$220,726​$74,485​$264,821​$529,614​$2,305,173
Current period gross write-off​$(107)​$(569)​$(443)​$(996)​$(161)​$(854)​$(138)​$(3,268)

As of December 31, 2024 and 2023, the Company did not have any material revolving loans convert to term.

  1. PREMISES AND EQUIPMENT

The following table presents the premises and equipment balances as of December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023
Land​$28,517​$22,072
Land improvements and buildings​126,907​100,105
Leasehold improvements​21,731​22,705
Furniture and equipment​84,717​84,948
Construction in progress​1,264​1,527
Total​263,136​231,357
Accumulated depreciation and amortization​(150,432)​(140,398)
Premises and equipment, net​$112,704​$90,959

Depreciation expense for the years ended December 31, 2024, 2023, and 2022 was $12.8 million, $12.9 million and $14.2 million, respectively. Refer to Note 7 “Leases” in this Form 10-K for further discussion regarding the Company’s leasing arrangements.

Refer to Note 14 “Fair Value Measurements” in this Form 10-K for further discussion regarding the Company’s fair value methodology. Write downs are included in “Other Expenses” within noninterest expense on the Company’s Consolidated Statements of Income.

The increase in premises and equipment at December 31, 2024, compared to 2023, was primarily due to the American National acquisition, which closed on April 1, 2024. Refer to Note 2 “Acquisitions” in this Form 10-K for further discussion regarding the American National acquisition.

  1. GOODWILL AND INTANGIBLE ASSETS

The Company’s intangible assets consist of core deposits, goodwill, and other intangibles arising from acquisitions. Refer to Note 1 “Summary of Significant Accounting Polices” in this Form 10-K for more information on the Company’s goodwill and intangible asset policies. The Company analyzed its intangible assets on a quarterly basis throughout 2024, and concludedno impairment existed as of the balance sheet date.

The Company recorded preliminary goodwill related to the American National acquisition of $288.8 million at December 31, 2024. During the year ended December 31, 2024, the Company adjusted the purchase price allocation related to the acquisition for certain provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date. Measurement period and reclassification adjustments recorded during the third and fourth quarters of 2024 related to the Company’s foreclosed properties, deferred taxes, and long-term borrowings, which resulted in an increase of $5.2 million and $1.3 million, respectively, in the amount of preliminary goodwill recorded in the second quarter of 2024. Refer to Note 2 “Acquisitions” in this Form 10-K for more information on the Company’s goodwill and intangible assets.

Effective January 1, 2023, the Company made an organizational change to move certain lines of business in the wealth

management division that primarily serve Wholesale Banking customers from the Consumer Banking segment to the

Wholesale Banking segment. As a result, the Company re-allocated$9.6 million and$1.6 million of goodwill and intangible assets, respectively, from the Consumer Banking segment to the Wholesale Banking segment. The Company determined that there wasno impairment to the Bank’s goodwill prior to or after re-allocating goodwill. The Company revised its goodwill and intangible assets segment information for the year ended December 31, 2022 based on this organizational change.

The following table provides information on the significant components of goodwill and other acquired intangible assets as of December 31, (dollars in thousands):

​​​​​​​​​​​​​
​ · Gross · Additions: · ​ · ​ · Net
​ · ​ · Carrying · ​ · American National · ​ · Accumulated · ​ · Carrying
​ · ​ · Value · ​ · Acquisition (1) · ​ · Amortization · ​ · Value
2024 · ​ · ​ · ​ · ​
Goodwill​$925,211​$288,842​$—​$1,214,053
Core deposit intangibles​​85,491​​74,410​​(85,768)​​74,133
Other amortizable intangibles​​3,977​​10,277​​(3,824)​​10,430
2023​​​​
Goodwill​$925,211​$—​$—​$925,211
Core deposit intangibles​​85,491​​—​​(68,599)​​16,892
Other amortizable intangibles​3,977​—​(1,686)​2,291

(1)Includes initial goodwill of*$282.3** million and goodwill adjustments totaling**$6.5** million related to the American National acquisition.*

The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​​Wholesale Banking​Consumer Banking​Corporate Other​Total
2024 · ​ · ​ · ​ · ​ · ​
Goodwill (1)​$850,035​$364,018​$—​$1,214,053
Intangible Assets (2)​8,714​778​75,071​84,563
2023​​​​
Goodwill​$639,180​$286,031​$—​$925,211
Intangible Assets​1,302​989​16,892​19,183

(1)Wholesale Banking and Consumer Banking includes gross carrying values of*$210.8** million and**$78.0** million, respectively, which were added in 2024 related to the American National acquisition.*

(2)Wholesale Banking and Corporate Other includes gross carrying values of*$8.4** million and**$76.3** million, respectively, which were added in 2024 related to the American National acquisition.*

Amortization expense of intangibles for the years ended December 31, 2024, 2023, and 2022 totaled $19.3 million, $8.8 million, and $10.8 million, respectively.

As of December 31, 2024, the estimated remaining amortization expense of intangibles is as follows for the years ended (dollars in thousands):

​​​​
2025​​19,950
2026​​16,245
2027​​12,936
2028​​10,151
2029​​7,872
Thereafter​​17,409
Total estimated amortization expense​$84,563

7. LEASES

Lessor Arrangements

The Company’s lessor arrangements consist of sales-type and direct financing leases for equipment, including vehicles and machinery, with terms ranging from 5 months to 122 months. At December 31, 2024 and 2023, the carrying value of residual assets covered by residual value guarantees and residual value insurance was $102.6 million and $84.1 million, respectively.

Total net investment in sales-type and direct financing leases consists of the following as of December 31, (dollars in thousands):

​​​​​​​​
​ · 2024 · ​ · ​ · 2023
Sales-type and direct financing leases:​​​​​​​
Lease receivables, net of unearned income and deferred selling profit​$529,657​​$409,264
Unguaranteed residual values, net of unearned income and deferred selling profit​​34,546​​​21,484
Total net investment in sales-type and direct financing leases$564,203​​$430,748

Lessee Arrangements

The Company’s lessee arrangements consist of operating and finance leases; however, the majority of the leases have been classified as non-cancellable operating leases and are primarily for real estate leases with remaining lease terms of up to 21 years.

In the third quarter of 2023, the Bank entered into and closed on an agreement for the purchase and sale of 27 properties, which included 25 branches and a drive thru and parking lot, each adjacent to a sold branch, to a single purchaser, for an aggregate purchase price of $45.8 million. The Bank also executed a sale-leaseback transaction in the fourth quarter of 2023 involving the sale ofone branch location to a single purchaser, for an aggregate purchase price of $3.6 million. Concurrently with each sale-leaseback transaction, the Bank entered into absolute net lease agreements with the purchaser under which the Bank will lease the properties for an initial term of 17 years with specified renewal options. Each lease agreement includes a 1.5% annual rent escalation during the initial term and 2.0% rent escalation during the renewal terms, if exercised. The sale-leaseback transactions executed in 2023 resulted in pre-tax gains of $29.6 million for the year ended December 31, 2023, included in Other Operating Income in the accompanying Consolidated Statements of Income. As a result of these transactions, the Company recorded operating lease ROU assets and corresponding operating lease liabilities during 2023 of $41.3 million and $41.2 million, respectively.

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information as of and for the years ended December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​
​ · 2024 · ​ · ​ · ​ · 2023 · ​
​ · ​ · Operating · ​ · ​ · Finance · ​ · ​ · ​ · Operating · ​ · ​ · Finance · ​
ROU assets​$74,782​​$3,751​​​$71,788​​$4,669​
Lease liabilities​​79,642​​​5,769​​​​78,043​​​7,052​
Lease Term and Discount Rate of Operating leases:​​​​​​​​​​​​​​​​
Weighted-average remaining lease term (years)​10.96​​​4.08​​​​11.75​​​5.08​
Weighted-average discount rate (1)​6.24%​​1.17%​​​6.21%​​1.17%

(1)* A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.*

​​​​​​​
​2024​2023
Cash paid for amounts included in measurement of lease liabilities:​​​​​​
Operating Cash Flows from Finance Leases​$74​$89
Operating Cash Flows from Operating Leases​​14,529​​12,457
Financing Cash Flows from Finance Leases​​1,283​​1,236
ROU assets obtained in exchange for lease obligations:​​​​​​
Operating leases​$5,548​$43,357
​​​​​​​​
​​​​2024​​2023
Net Operating Lease Cost​$13,473​$10,344
Finance Lease Cost:​​​​​​​
Amortization of right-of-use assets​​​919​​919
Interest on lease liabilities​​74​​89
Total Lease Cost​​$14,466​$11,352

The maturities of lessor and lessee arrangements outstanding as of December 31, 2024 are presented in the table below for the years ending, (dollars in thousands):

​​​​​​​​​​
​ · ​ · Lessor · ​ · Lessee
​ · ​ · ​ · Sales-type and Direct Financing · ​ · Operating · ​ · Finance
2025​​131,121​​14,663​​1,392
2026​120,552​​12,168​​1,427
2027​121,061​​10,810​​1,462
2028​94,345​​9,740​​1,499
2029​​68,214​​8,179​​127
Thereafter​86,018​​59,882​​—
Total undiscounted cash flows​621,311​​115,442​​5,907
Less: Adjustments (1)​91,654​​35,800​​138
Total (2)​$529,657​$79,642​$5,769

(1)* Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.*

(2)* Represents* lease receivables for lessor arrangements and lease liabilities for lessee arrangements*.*

  1. DEPOSITS

The following table presents the deposit balances as of December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023
Deposits: · ​ · ​
Interest checking accounts​$5,494,550​$4,697,819
Money market accounts​4,291,097​3,850,679
Savings accounts​1,025,896​909,223
Customer time deposits of $250,000 and over​1,202,657​674,939
Other customer time deposits​2,888,476​2,173,904
Time Deposits​4,091,133​2,848,843
Total interest-bearing customer deposits​14,902,676​12,306,564
Brokered deposits (1)​1,217,895​548,384
Total interest-bearing deposits​$16,120,571​$12,854,948
Demand deposits​4,277,048​​3,963,181
Total Deposits​$20,397,619​$16,818,129

(1) Includes time deposits of*$751.0** million and**$378.1** million as of December 31, 2024 and 2023, respectively.*

The following table presents the scheduled maturities of time deposits as of December 31, 2024 (dollars in thousands):

​​​​
2025​4,211,605
2026​541,335
2027​60,829
2028​13,626
2029​​12,317
Thereafter​2,450
Total scheduled maturities of time deposits​$4,842,162

The Company classifies deposit overdrafts as LHFI within “Other Commercial”, and these deposits totaled $2.8 million and $2.2 million at December 31, 2024 and 2023, respectively.

  1. BORROWINGS

Total short-term borrowings consist of the following as of December 31, (dollars in thousands):

​​​​​​​​
​ · ​ · 2024 · ​ · 2023
Securities sold under agreements to repurchase​$56,275​$110,833​
Federal Funds Purchased​​—​​90,000​
FHLB Advances​60,000​720,000​
Total short-term borrowings​$116,275​$920,833​
​​​​​​​​
Average outstanding balance during the period​$445,339​$573,553​
Average interest rate during the period​5.22%4.73%
Average interest rate at end of period​3.34%5.15%

The Company maintains federal funds lines with several correspondent banks; the available balance was $597.0 million and $682.0 million at December 31, 2024 and 2023, respectively. The Company also maintains an alternate line of credit at a correspondent bank; and the available balance was $25.0 million at both December 31, 2024 and 2023. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $7.4 billion at December 31, 2024 and $6.2 billion at December 31, 2023. The Company’s secured line of credit capacity totaled $2.8 billion and $1.7 billion, of which $2.4 billion and $988.7 million were available at December 31, 2024 and December 31, 2023, respectively. The Company also has the ability to borrow additional funds through the Federal Reserve Discount Window. The Company’s borrowing capacity with the Federal Reserve Discount Window totaled $3.0 billion and $295.4 million, none of which was used at December 31, 2024, and December 31, 2023, respectively.

Refer to Note 10 “Commitments and Contingencies” in this Form 10-K for additional information on the Company’s pledged collateral. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and was in compliance with these covenants as of December 31, 2024 and December 31, 2023.

The Company was eligible to borrow from the Federal Reserve's Bank Term Funding Program (“BTFP”), which provided additional contingent liquidity through the pledging of certain qualifying securities. The BTFP was a one-year program, which ended March 11, 2024. The Company had access to the funds and pledged assets during the qualifying period, however, the Company did not borrow funds under the BTFP program.

Long-term Borrowings

As part of the American National acquisition, in 2024, the Company assumed junior subordinated debenture obligations related to several trusts that issued the obligations to several trust preferred capital securities totaling $28.5 million in total principal amount. Refer to the table below for contractual rates and maturity terms.

Total long-term borrowings consist of the following as of December 31, 2024 (dollars in thousands):

​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · Spread to · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Principal · ​ · ​ · 3-Month SOFR · ​ · Rate (3) · ​ · Maturity · ​ · Investment (4)
Trust Preferred Capital Securities​​​​​​​​​​​​​​
Trust Preferred Capital Note – Statutory Trust I​$22,500​​2.75% (1)​7.32%6/17/2034​$696
Trust Preferred Capital Note – Statutory Trust II​36,000​1.40% (1)​5.97%6/15/2036​1,114
VFG Limited Liability Trust I Indenture​20,000​2.73% (1)​7.30%3/18/2034​619
FNB Statutory Trust II Indenture​12,000​3.10% (1)​7.67%6/26/2033​372
Gateway Capital Statutory Trust I​8,000​3.10% (1)​7.67%9/17/2033​248
Gateway Capital Statutory Trust II​7,000​2.65% (1)​7.22%6/17/2034​217
Gateway Capital Statutory Trust III​15,000​1.50% (1)​6.07%5/30/2036​464
Gateway Capital Statutory Trust IV​25,000​1.55% (1)​6.12%7/30/2037​774
MFC Capital Trust II​5,000​2.85% (1)​7.42%1/23/2034​155
AMNB Statutory Trust I (5)​​20,000​​1.35% (1)​5.92%6/30/2036​​619
MidCarolina Trust I (5)​​5,000​​3.45% (2)​7.76%11/7/2032​​155
MidCarolina Trust II (5)​​3,500​​2.95% (2)​7.26%1/7/2034​​109
Total Trust Preferred Capital Securities​$179,000​​​$5,542
Subordinated Debt (6)​​​​​​​​​​​​​​
2031 Subordinated Debt​​250,000​​—%​2.875%12/15/2031​​​
Total Subordinated Debt (7)​$250,000​​​​​​​​​​​
Fair Value Discount (8)​​(16,239)​​​​​​​​​​​
Investment in Trust Preferred Capital Securities​​5,542​​​​​​​​​​​
Total Long-term Borrowings​$418,303​​​​​​​​​​​

(1)Three-Month Chicago Mercantile Exchange Secured Overnight Financing Rate (“SOFR”) +0.262%.

(2)* Three-Month Chicago Mercantile Exchange SOFR.*

(3)* Rate as of December 31, 2024. Calculated using non-rounded numbers.*

(4) Represents the junior subordinated debentures owned by the Company in trust and is reported in "Other assets" on the Company’s Consolidated Balance Sheets.

(5) Assumed in the American National acquisition and adjusted to fair value at the time of acquisition.

(6) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(7) Fixed-to-floating rate notes. On December 15, 2026, the interest rate changes to a floating rate of the then current Three-Month Term SOFR plus a spread of186 basis points through its maturity date or earlier redemption. The notes may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.

(8) Remaining discounts of*$14.0** million and**$2.2** million on Trust Preferred Capital Securities and Subordinated Debt, respectively.*

Total long-term borrowings consist of the following as of December 31, 2023 (dollars in thousands):

​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · Spread to · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Principal · ​ · 3-Month SOFR (1) · ​ · Rate (2) · ​ · Maturity · ​ · Investment (3)
Trust Preferred Capital Securities​​​​​​​​​​​​​
Trust Preferred Capital Note – Statutory Trust I​$22,500​2.75%​8.34%6/17/2034​$696
Trust Preferred Capital Note – Statutory Trust II​36,0001.40%​6.99%6/15/2036​1,114
VFG Limited Liability Trust I Indenture​20,0002.73%​8.32%3/18/2034​619
FNB Statutory Trust II Indenture​12,0003.10%​8.69%6/26/2033​372
Gateway Capital Statutory Trust I​8,0003.10%​8.69%9/17/2033​248
Gateway Capital Statutory Trust II​7,0002.65%​8.24%6/17/2034​217
Gateway Capital Statutory Trust III​15,0001.50%​7.09%5/30/2036​464
Gateway Capital Statutory Trust IV​25,0001.55%​7.14%7/30/2037​774
MFC Capital Trust II​5,0002.85%​8.44%1/23/2034​155
Total Trust Preferred Capital Securities​$150,500​​$4,659
Subordinated Debt (4)​​​​​​​​​​​​​
2031 Subordinated Debt​​250,000​—%​2.875%12/15/2031​​​
Total Subordinated Debt (5)​$250,000​​​​​​​​​​
Fair Value Discount (6)​​(14,134)​​​​​​​​​​
Investment in Trust Preferred Capital Securities​​4,659​​​​​​​​​​
Total Long-term Borrowings​$391,025​​​​​​​​​​

(1) Three-month Chicago Mercantile ExchangeSOFR +0.262%.

(2) Rate as of December 31, 2023. Calculated using non-rounded numbers.

(3) Represents the junior subordinated debentures owned by the Company in trust and is reported in "Other assets" on

  • the Company’s Consolidated Balance Sheets*.

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(5) Fixed-to-floating rate notes. On December 15, 2026, the interest rate changes to a floating rate of the then current

  • Three-Month Term SOFR plus a spread of186 basis points through its maturity date or earlier redemption. The notes*

  • may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.*

(6) Remaining discounts of*$11.7** million and**$2.5** million on Trust Preferred Capital Securities and Subordinated Debt,*

  • respectively*.

As of December 31, 2024, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

​​​​​​​​​​​​​
​ · Trust · ​ · ​ · ​
​ · Preferred · ​ · ​ · Total
​ · Capital · Subordinated · Fair Value · Long-term
​ · Notes · Debt · Discount (1) · Borrowings
2025​—​—​(1,481)​(1,481)
2026​—​—​(1,510)​(1,510)
2027​—​—​(1,541)​(1,541)
2028​​—​​—​​(1,575)​(1,575)
2029​​—​​—​​(1,606)​​(1,606)
Thereafter​184,542​250,000​(8,526)​426,016
Total long-term borrowings​$184,542​$250,000​$(16,239)​$418,303

(1) Includes discount on Trust Preferred Capital Securities and Subordinated Debt*.*

  1. COMMITMENTS AND CONTINGENCIES

*Litigation Matters

*In the ordinary course of its operations, the Company and its subsidiaries are subject to loss contingencies related to legal and regulatory proceedings. The Company establishes accruals for those matters when a loss contingency is considered probable and the related amount is reasonably estimable. When applicable, the Company estimates loss contingencies and whether there is an accruable probable loss. When the Company is able to estimate such losses and when it is reasonably possible that the Company could incur losses in excess of the amounts accrued, the Company discloses the aggregate estimation of such possible losses.

As previously disclosed, on February 9, 2022, pursuant to the Consumer Financial Protection Bureau’s (“CFPB’s”) Notice and Opportunity to Respond and Advise process, the CFPB Office of Enforcement notified the Bank that it was considering recommending that the CFPB take legal action against the Bank in connection with alleged violations of Regulation E, 12 C.F.R. § 1005.17, and the Consumer Financial Protection Act, 12 U.S.C. §§ 5531 and 5536, in connection with the Bank’s overdraft practices and policies. In March 2023, the CFPB commenced settlement discussions with the Company to resolve the matter, and on December 7, 2023, the Bank entered into a Consent Order with the CFPB to resolve the matter.

As of December 31, 2024, the Company has recorded a probable and estimable liability in connection with this matter.

*Financial Instruments with Off-Balance Sheet Risk

*The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and letters of credit. The Company also records an indemnification reserve based on historical statistics and loss rates related to mortgage loans previously sold, included in “Other Liabilities” on the Company’s Consolidated Balance Sheets. At December 31, 2024 and 2023, the Company’s reserve for unfunded commitments and indemnification reserve totaled$15.3 million and$16.5 million, respectively.

The following table presents the balances of commitments and contingencies as of December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023
Commitments with off-balance sheet risk: · ​ · ​
Commitments to extend credit(1)​$5,987,562​$5,961,238
Letters of credit​145,985​140,498
Total commitments with off-balance sheet risk​$6,133,547​$6,101,736

(1) Includes unfunded overdraft protection.

As of December 31, 2024, the Company had approximately $184.6 million in deposits in other financial institutions of which $134.7 million served as collateral for cash flow, fair value and loan swap derivatives. As of December 31, 2023, the Company had approximately$218.5 million in deposits in other financial institutions of which$154.4 million served as collateral for cash flow, fair value and loan swap derivatives. The Company had approximately $47.2 million and $60.8 million in deposits in other financial institutions that were uninsured at December 31, 2024 and 2023, respectively. At least annually, the Company’s management evaluates the loss risk of its uninsured deposits held at financial counterparties.

For asset/liability management purposes, the Company uses interest rate contracts to hedge various exposures or to modify the interest rate characteristics of various balance sheet accounts. For the over-the-counter derivatives cleared with the central clearinghouses, the variation margin is treated as a settlement of the related derivatives fair values. See Note 11 “Derivatives” in this Form 10-K for additional information.

As part of the Company’s liquidity management strategy, the Company pledges collateral to secure various financing and other activities that occur during the normal course of business. The Company has improved its borrowing capacity at the FHLB and FRB since secured borrowing facilities provide the most reliable sources of funding, especially during times of market turbulence and financial distress. In 2024, the Company added Commercial and Industrial, Construction, lot/land, and other consumer loans to the population of loans pledged to the FRB. At the FHLB, the Company expanded the population of loans pledged, primarily CRE loans and securities. The following tables present the types of collateral pledged as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​
​ · ​ · Pledged Assets 2024 · ​ · ​ · ​
​ · ​ · ​ · AFS · HTM · ​ · ​ · ​ · ​
​ · ​ · Cash · ​ · Securities (1) · ​ · Securities (1) · ​ · Loans (2) · ​ · Total
Public deposits​$—​$771,486​$601,421​$—​$1,372,907
Repurchase agreements​—​93,667​—​—​93,667
FHLB advances​—​579,947​9,417​4,089,049​4,678,413
Derivatives​134,668​62,199​—​—​196,867
Federal Reserve Discount Window​​—​​—​​—​​4,358,701​​4,358,701
Other purposes​—​​18,713​​—​​—​​18,713
Total pledged assets​$134,668​$1,526,012​$610,838​$8,447,750​$10,719,268

(1) Balance represents market value.

(2)Balance represents book value.

​​​​​​​​​​​​​​​​
​ · ​ · Pledged Assets 2023 · ​ · ​ · ​
​ · ​ · ​ · AFS · HTM · ​ · ​ · ​ · ​
​ · ​ · Cash · ​ · Securities (1) · ​ · Securities (1) · ​ · Loans (2) · ​ · Total
Public deposits​$—​$749,398​$621,494​$—​$1,370,892
Repurchase agreements​—​174,075​—​—​174,075
FHLB advances​—​48,718​—​2,960,926​3,009,644
Derivatives​154,382​61,311​—​—​215,693
Federal Reserve Discount Window (3)​​—​​411,661​​17,356​​418,468​​847,485
Other purposes​—​​15,591​​—​​—​​15,591
Total pledged assets​$154,382​$1,460,754​$638,850​$3,379,394​$5,633,380

(1) Balance represents market value.

(2)Balance represents book value.

(3)Includes AFS and HTM securities pledged under the Bank Term Funding Program.

  1. DERIVATIVES

The Company has cash flow and fair value hedges that are derivatives designated as accounting hedges. The Company also has derivatives not designated as accounting hedges that include foreign exchange contracts, interest rate contracts, and Risk Participation Agreements. The Company’s mortgage banking derivatives do not have a material impact to the Company and are not included within the derivatives disclosures noted below.

The following table summarizes key elements of the Company’s derivative instruments as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​​​​
​ · 2024 · 2023
​ · ​ · ​ · ​ · ​ · Derivative (2) · ​ · ​ · ​ · ​ · Derivative (2)
​ · Notional or · ​ · ​ · ​ · ​ · Notional or · ​ · ​ · ​ · ​
​ · ​ · Contractual · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Contractual · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Amount (1) · ​ · Assets · ​ · Liabilities · ​ · Amount (1) · ​ · Assets · ​ · Liabilities
Derivatives designated as accounting hedges:​​​​​​​​​​​​​​​​​​
Interest rate contracts: (3) · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
Cash flow hedges​$900,000​$—​$6,467​$900,000​$1,419​$4,359
Fair value hedges:​​​​​​​​​​​​
Loans​​72,807​​1,469​​—​​78,072​​1,633​​—
Securities​​50,000​​1,157​​—​​50,000​​1,329​​—
Derivatives not designated as accounting hedges:​​​​​​​​​​​​​​​​​​
Interest rate contracts (3)(4)​7,529,494​94,772​192,683​6,595,975​88,646​202,202
Foreign exchange contracts​​12,449​​47​​398​​12,726​​16​​1,219
​​​​​​​​​​​​​​​​​​​
Cash collateral (received)/pledged (5)​$—​$(15,685)​$—​$—​$(14,879)​$—

(1)Notional amounts are not recorded on the Company’s Consolidated Balance Sheets and are generally used only as a

  • basis on which interest and other payments are determined.*

(2)Balances represent fair value of derivative financial instruments.

(3)The Company’s cleared derivatives are classified as a single-unit of accounting, resulting in the fair value of the

  • designated swap being reduced by the variation margin, which is treated as settlement of the related derivatives fair*

  • value for accounting purposes and is reported on a net basis*.

(4)Includes Risk Participation Agreements.

(5)The fair value of derivative assets and liabilities is presented on a gross basis. The Company has not applied

  • collateral netting; as such the amounts of cash collateral received or pledged are not offset against the derivative*

  • assets and derivative liabilities in the Consolidated Balance Sheets.*

The following table summarizes the carrying value of the Company’s hedged assets in fair value hedges and the associated cumulative basis adjustments included in those carrying values as of December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · 2024 · ​ · 2023
​ · ​ · ​ · Cumulative · ​ · Cumulative
​ · ​ · ​ · ​ · ​ · Amount of Basis · ​ · ​ · ​ · Amount of Basis
​ · ​ · ​ · ​ · ​ · Adjustments · ​ · ​ · ​ · Adjustments
​ · ​ · ​ · ​ · ​ · Included in the · ​ · ​ · ​ · Included in the
​​Carrying Amount​Carrying​Carrying Amount​Carrying
​​of Hedged​Amount of the​of Hedged​Amount of the
​​Assets/(Liabilities)​Hedged​Assets/(Liabilities)​Hedged
​ · ​ · Amount (1) · Assets/(Liabilities) · ​ · Amount (1) · Assets/(Liabilities)
Line items on the Consolidated Balance Sheets in which the hedged item is included: · ​ · ​ · ​ · ​
Securities available-for-sale (1) (2)​$73,603​$(1,150)​$82,203​$(1,323)
Loans (3)​72,807​(10,063)​78,072​(9,392)

(1)* These amounts include the amortized cost basis of the investment securities designated in hedging relationships for*

  • which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The amount of*

  • the designated hedged item at December 31, 2024 and 2023 totaled**$50** million.*

(2)* Carrying value represents amortized cost.*

(3)* The fair value of the swaps associated with the derivative related to hedged items at December 31, 2024 and 2023 was*

  • an unrealized gain of**$10.2** million and**$9.6** million, respectively.*
  1. STOCKHOLDERS’ EQUITY

Forward Sale Agreements

On October 21, 2024, in connection with the execution of the merger agreement with respect to Sandy Spring, the Company entered into an initial forward sale agreement with Morgan Stanley & Co. LLC (the “Forward Purchaser”) relating to an aggregate of 9,859,155 shares of the Company’s common stock. On October 21, 2024, the Company priced the public offering of shares of the Company’s common stock in connection with such forward sale agreement and entered into an underwriting agreement with Morgan Stanley & Co. LLC, as representative for the underwriters named therein, the Forward Purchaser and Morgan Stanley & Co. LLC as forward seller (the “Forward Seller”), relating to the registered public offering and sale of 9,859,155 shares of the Company’s common stock at a public offering price of $35.50 per share (before underwriting discounts and commissions). The underwriters were granted a 30-day option to purchase up to an additional 1,478,873 shares of the Company’s common stock. On October 21, 2024, the underwriters exercised in full their option to purchase the additional 1,478,873 shares of the Company’s common stock pursuant to the underwriting agreement and, in connection therewith, the Company entered into an additional forward sale agreement with the Forward Purchaser relating to 1,478,873 shares of the Company’s common stock, on terms substantially similar to those contained in the initial forward sale agreement (such additional forward sale agreement together with the initial forward sale agreement, the “Forward Sale Agreements”).

The Company did not initially receive any proceeds from the sale of the Company’s common stock sold by the Forward Seller to the underwriters named in the underwriting agreement. The Company expects to physically settle the Forward Sale Agreements (by the delivery of shares of the Company’s common stock) and receive proceeds from the sale of those shares of the Company’s common stock upon one or more forward settlement dates within approximately 18 months from the date of the Forward Sale Agreements at the then applicable forward sale price. The forward sale price was initially $34.08 per share, which is equal to the public offering price per share, less the underwriting discount per share, and would result in net proceeds (before offering expenses) of approximately $386.4 million to the Company under the Forward Sale Agreements. No physical settlement has occurred through the date on which these consolidated financial statements were issued.

Until the settlement of the Forward Sale Agreements, earnings per share dilution will be determined under the treasury stock method. Share dilution occurs when the average market price of the Company’s common stock is higher than the average forward sale price (as determined under the terms of the Forward Sale Agreements). At December 31, 2024,1,759,194 shares of the Company’s common stock under the Forward Sale Agreements were included in the calculation of diluted earnings per share.

Share Repurchase Programs

The Company’s share repurchase program activity is dependent on management’s determination of its capital deployment needs, subject to market, economic, and regulatory conditions. Authorized repurchase programs allow the Company to repurchase its common stock through either open market transactions or privately negotiated transactions. During the years ended December 31, 2024 and 2023, there wereno active share repurchase programs. The Company had a repurchase program authorized on December 10, 2021, that resulted in the Company repurchasing an aggregate of 1.3 million shares or $48.2 million of the Company’s common stock before it expired on December 9, 2022.

Series A Preferred Stock

On June 9, 2020, the Company issued and sold 6,900,000 depositary shares, each representing a 1/400th ownership interest in a share of its Series A preferred stock, with a liquidation preference of $10,000 per share of Series A preferred stock (equivalent to $25 per depositary share), including 900,000 depositary shares pursuant to the exercise in full by the underwriters of their option to purchase additional depositary shares.

Accumulated Other Comprehensive Income (Loss)

The change in accumulated other comprehensive income (“AOCI”) (loss) for the year ended December 31, 2024 is summarized as follows, net of tax (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Gains · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · (Losses) for · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Unrealized · ​ · AFS · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​
​ · ​ · Gains (Losses) · ​ · Securities · ​ · Change in Fair · ​ · Gains · ​ · ​ · ​
​ · ​ · on AFS · ​ · Transferred · ​ · Value of Cash · ​ · (Losses) · ​ · ​ · ​
​​Securities​to HTM​Flow Hedges​on BOLI​Total
AOCI (loss) - December 31, 2023​$(302,532)​$6​$(42,165)​$1,342​$(343,349)
Other comprehensive (loss) income:​​​​​
Other comprehensive loss before reclassification​(19,739)​—​(913)​(16)​(20,668)
Amounts reclassified from AOCI into earnings​5,129​(6)​—​(792)​4,331
Net current period other comprehensive loss​(14,610)​(6)​(913)​(808)​(16,337)
AOCI (loss) - December 31, 2024​$(317,142)​$—​$(43,078)​$534​$(359,686)

The change in AOCI (loss) for the year ended December 31, 2023 is summarized as follows, net of tax (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Gains · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · (Losses) for · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Unrealized · ​ · AFS · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​
​ · ​ · Gains (Losses) · ​ · Securities · ​ · Change in Fair · ​ · Gains · ​ · ​ · ​
​ · ​ · on AFS · ​ · Transferred · ​ · Value of Cash · ​ · (Losses) on · ​ · ​ · ​
​​Securities​to HTM​Flow Hedges​BOLI​Total
AOCI (loss) - December 31, 2022​$(363,919)​$17​$(54,610)​$226​$(418,286)
Other comprehensive (loss) income:​​​​​
Other comprehensive income before reclassification​29,006​—​12,445​10​41,461
Amounts reclassified from AOCI into earnings​32,381​(11)​—​1,106​33,476
Net current period other comprehensive income (loss)​61,387​(11)​12,445​1,116​74,937
AOCI (loss) - December 31, 2023​$(302,532)​$6​$(42,165)​$1,342​$(343,349)

The change in AOCI (loss) for the year ended December 31, 2022 is summarized as follows, net of tax (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · Unrealized · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Gains · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · (Losses) for · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Unrealized · ​ · AFS · ​ · ​ · ​ · ​ · Unrealized · ​ · ​ · ​
​ · ​ · Gains (Losses) · ​ · Securities · ​ · Change in Fair · ​ · Gains · ​ · ​ · ​
​ · ​ · on AFS · ​ · Transferred · ​ · Value of Cash · ​ · (Losses) · ​ · ​ · ​
​​Securities​to HTM​Flow Hedges​on BOLI​Total
AOCI - December 31, 2021​$22,763​$35​$(1,567)​$(2,596)​$18,635
Other comprehensive (loss) income:​​​​​
Other comprehensive (loss) income before reclassification​(386,684)​—​(53,043)​2,205​(437,522)
Amounts reclassified from AOCI into earnings​2​(18)​—​617​601
Net current period other comprehensive (loss) income​(386,682)​(18)​(53,043)​2,822​(436,921)
AOCI (loss) - December 31, 2022​$(363,919)​$17​$(54,610)​$226​$(418,286)
  1. REGULATORY MATTERS AND CAPITAL

Capital resources represent funds, earned or obtained, over which financial institutions can exercise greater or longer control in comparison with deposits and borrowed funds. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses, yet allow management to effectively leverage its capital to maximize return to shareholders. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on financial statements of the Company and the Bank. Under capital adequacy guidelines and the regulatory framework for Prompt Corrective Action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt Corrective Action provisions are not applicable to financial holding companies and bank holding companies, but only to their bank subsidiaries.

As of December 31, 2024 and 2023, the most recent notification from the FRB categorized the Bank as “well capitalized” under the regulatory framework for Prompt Corrective Action. To be categorized as “well-capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage, and common equity Tier 1 ratios as set forth in the following tables. There are no conditions or events since that notification that management believes have changed the Bank’s category.

On August 26, 2020, the federal bank regulatory agencies adopted a final rule that allowed the Company to phase in the impact of adopting the current expected credit losses (“CECL”) methodology up to two years, with a three-year transition period to phase out the cumulative benefit to regulatory capital provided during the two-year delay. Refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section “Capital Resources” of this Form 10-K for additional information regarding the impact of this final rule on the Company’s regulatory capital.

The Company and the Bank’s capital amounts and ratios are also presented in the following table as of December 31, (dollars in thousands):

​​​​​​​​​​​​​​​​
​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · Required in Order to Be
​ · ​ · ​ · ​ · ​ · ​ · ​ · Required for Capital · ​ · Well Capitalized Under
​ · ​ · Actual · ​ · Adequacy Purposes (1) · ​ · Prompt Corrective Action
​ · Amount · Ratio · Amount · Ratio · Amount · Ratio
2024 · ​ · ​ · ​
Common equity Tier 1 capital to risk weighted assets: · ​ · ​ · ​
Consolidated​$2,063,1639.96%$932,152​4.50%​NA​NA​
Atlantic Union Bank​2,563,49912.44%927,311​4.50%​1,339,449​6.50%​
Tier 1 capital to risk weighted assets:​​​​​​​​​​​​
Consolidated​2,229,51910.76%1,243,226​6.00%​1,243,226​6.00%​
Atlantic Union Bank​2,563,49912.44%1,236,414​6.00%​1,648,552​8.00%​
Total capital to risk weighted assets:​​​​​​​​​​​​
Consolidated​2,819,39813.61%1,657,251​8.00%​2,071,564​10.00%​
Atlantic Union Bank​2,740,61713.30%1,648,491​8.00%​2,060,614​10.00%​
Tier 1 capital to average adjusted assets (Leverage):​​​​​​​​​​​​
Consolidated​2,229,5199.29%959,965​4.00%​NA​NA​
Atlantic Union Bank​2,563,49910.74%954,748​4.00%​1,193,435​5.00%​
​​​​​​​​​​​​​​​​
2023​​​
Common equity Tier 1 capital to risk weighted assets:​​​
Consolidated​$1,790,1839.84%$818,6814.50%​NANA​
Atlantic Union Bank​2,256,29112.48%813,5664.50%​1,175,1526.50%​
Tier 1 capital to risk weighted assets:​​​​​​​​​
Consolidated​1,956,53910.76%1,091,0076.00%​1,091,0076.00%​
Atlantic Union Bank​2,256,29112.48%1,084,7556.00%​1,446,3408.00%​
Total capital to risk weighted assets:​​​​​​​​​
Consolidated​2,464,81713.55%1,455,2438.00%​1,819,05310.00%​
Atlantic Union Bank​2,378,20413.15%1,446,8168.00%​1,808,52010.00%​
Tier 1 capital to average adjusted assets (Leverage):​​​​​​​​​
Consolidated​1,956,5399.63%812,6854.00%​NANA​
Atlantic Union Bank​2,256,29111.16%808,7064.00%​1,010,8835.00%​

(1)* Amounts and ratios shown do not include the impact of a capital conservation buffer of2.50%.*

  1. FAIR VALUE MEASUREMENTS

The Company follows ASC 820,Fair Value Measurement to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. ASC 820 clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants.

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC 820 based on these two types of inputs are as follows:

​​
Level 1Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets.
Level 3Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.​

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements. Refer to Note 1 “Summary of Significant Accounting Policies” in this Form 10-K for additional information on the valuation techniques used by the Company.

●AFS Securities: AFS securities are recorded at fair value on a recurring basis.

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third-party portfolio accounting service vendor for valuation of its securities portfolio; no material differences were identified during the valuation for the years ended December 31, 2024 and 2023.

The carrying value of restricted FRB and FHLB stock approximates fair value based on the redemption provisions of each entity and is therefore excluded from the table below.

●Loans Held for Sale: Residential loans originated for sale in the open market are carried at fair value. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are recorded in current period earnings as a component of “Mortgage banking income” on the Company’s Consolidated Statements of Income.
●Derivative Instruments: The Company records derivative instruments at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities, as well as to manage the Company’s exposure to credit risk related to the borrower’s performance under interest rate derivatives. The Company has contracted with a third-party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. Third-party valuations are validated by the Company using the Bloomberg Valuation Service’s derivative pricing functions. The Company determines the fair value of rate lock commitments, delivery contracts, and forward sales contracts of MBS by measuring the change in the value of the underlying asset, while taking into consideration the probability that the rate lock commitments will close or be funded. No significant differences were identified during the valuations as of December 31, 2024 and 2023. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, (dollars in thousands):

​​​​​​​​​​​​​
​Fair Value Measurements at 2024 using
​ · ​ · ​ · Significant · ​ · ​ · ​ · ​
​ · ​ · Quoted Prices in · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · Active Markets for · ​ · Observable · ​ · Unobservable · ​ · ​ · ​
​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · ​ · ​
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Balance
ASSETS · ​ · ​ · ​ · ​ · ​
AFS securities: · ​ · ​ · ​ · ​ · ​
U.S. government and agency securities​$62,199​$3,814​$—​$66,013
Obligations of states and political subdivisions​—​468,337​—​468,337
Corporate and other bonds(1)​—​244,712​—​244,712
MBS​—​1,661,244​—​1,661,244
Other securities​—​1,860​—​1,860
LHFS​—​9,420​—​9,420
Financial Derivatives(2)​—​97,445​—​97,445
​​​​​​​​​​​​​
LIABILITIES​​​​​​​​​​​​
Financial Derivatives(2)​$—​$199,548​$—​$199,548

(2)* Includes hedged and non-hedged derivatives.*

​​​​​​​​​​​​​
​Fair Value Measurements at 2023 using
​ · ​ · ​ · Significant · ​ · ​ · ​ · ​
​ · ​ · Quoted Prices in · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · Active Markets for · ​ · Observable · ​ · Unobservable · ​ · ​ · ​
​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · ​ · ​
​ · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Balance
ASSETS · ​ · ​ · ​ · ​ · ​
AFS securities: · ​ · ​ · ​ · ​ · ​
U.S. government and agency securities​$61,311​$2,045​$—​$63,356
Obligations of states and political subdivisions​—​475,447​—​475,447
Corporate and other bonds(1)​—​241,889​—​241,889
MBS​—​1,448,817​—​1,448,817
Other securities​—​1,752​—​1,752
LHFS​—​6,710​—​6,710
Financial Derivatives(2)​—​93,027​—​93,027
​​​​​​​​​​​​​
LIABILITIES​​​​​​​​​​​​
Financial Derivatives(2)​$—​$206,561​$—​$206,561

(1)Other bonds include asset-backed securities.

(2)* Includes hedged and non-hedged derivatives.*

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets after they are evaluated for impairment. The primary assets accounted for at fair value on a nonrecurring basis are related to LHFS, foreclosed properties, former bank premises, and collateral-dependent loans that are individually assessed. When the asset is secured by real estate, the Company measures the fair value utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data. Management may discount the value from the appraisal in determining the fair value if, based on its understanding of the market conditions, the collateral had been impaired below the appraised value (Level 3). The nonrecurring valuation adjustments for these assets did not have a significant impact on the Company’s consolidated financial statements.

Fair Value of Financial Instruments

ASC 825,*Financial Instruments,*requires disclosure about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Cash and Cash Equivalents: The carrying amount is a reasonable estimate of fair value.

●HTM Securities: The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2; however, there are a few investments that are considered to be Level 3. The Company has contracted with a third-party portfolio accounting service vendor for valuation of its securities portfolio; no material differences were identified during the valuations as of December 31, 2024 and 2023.
●Loans and Leases: The fair value of loans and leases were estimated using an exit price, representing the amount that would be expected to be received if the Company sold the loans and leases. The fair value of performing loans and leases were estimated through use of discounted cash flows. Credit loss assumptions were based on market probability of default/loss given default for loan and lease cohorts. The discount rate was based primarily on recent market origination rates. Fair value of loans and leases individually assessed and their respective levels within the fair value hierarchy are described in the previous section related to fair value measurements of assets that are measured on a nonrecurring basis.
●Accrued Interest: The carrying amounts of accrued interest approximate fair value.
●Bank Owned Life Insurance: The carrying value of BOLI approximates fair value. The Company records these policies at their cash surrender value, which is estimated using information provided by insurance carriers.
●Deposits: The fair value of demand deposits, savings accounts, brokered deposits, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposits were valued using a discounted cash flow calculation that includes a market rate analysis of the current rates offered by market participants for certificates of deposits that mature in the same period.
●Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and any other short-term borrowings approximate their fair value. The fair values of the Company’s long-term borrowings, including trust preferred securities are estimated using discounted cash flow analyses, based on the current incremental borrowing rates for similar types of borrowing arrangements.

The carrying values and estimated fair values of the Company’s financial instruments as of December 31, are as follows (dollars in thousands):

​​​​​​​​​​​​​​​​
​ · ​ · Fair Value Measurements at 2024 using
​ · ​ · ​ · Quoted Prices · Significant · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable · ​ · Total Fair
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · Value
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Balance
ASSETS​​​​​​​​​​​​​​​
Cash and cash equivalents​$354,074​$354,074​$—​$—​$354,074
AFS securities​2,442,166​62,199​2,379,967​—​2,442,166
HTM securities​803,851​—​758,400​935​759,335
Restricted stock​102,954​—​102,954​—​102,954
LHFS​9,420​—​9,420​—​9,420
LHFI, net of deferred fees and costs​18,470,621​—​—​17,896,688​17,896,688
Financial Derivatives (1)​97,445​—​97,445​—​97,445
Accrued interest receivable​92,541​—​92,541​—​92,541
BOLI​493,396​—​493,396​—​493,396
​​​​​​​​​​​​​​​​
LIABILITIES​​​​​
Deposits​$20,397,619​$—​$20,393,673​$—​$20,393,673
Borrowings​534,578​—​471,671​—​471,671
Accrued interest payable​26,214​—​26,214​—​26,214
Financial Derivatives (1)​199,548​—​199,548​—​199,548

(1)* Includes hedged and non-hedged derivatives.*

​​​​​​​​​​​​​​​​
​Fair Value Measurements at 2023 using
​ · ​ · ​ · ​ · ​ · Quoted Prices · ​ · Significant · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · in Active · ​ · Other · ​ · Significant · ​ · ​ · ​
​ · ​ · ​ · ​ · ​ · Markets for · ​ · Observable · ​ · Unobservable · ​ · Total Fair
​ · ​ · ​ · ​ · ​ · Identical Assets · ​ · Inputs · ​ · Inputs · ​ · Value
​ · ​ · Carrying · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Value · ​ · Level 1 · ​ · Level 2 · ​ · Level 3 · ​ · Balance
ASSETS​​​​​​​​​​​​​​​
Cash and cash equivalents​$378,131​$378,131​$—​$—​$378,131
AFS securities​2,231,261​61,311​2,169,950​—​2,231,261
HTM securities​837,378​—​806,834​1,240​808,074
Restricted stock​115,472​—​115,472​—​115,472
LHFS​6,710​—​6,710​—​6,710
LHFI, net of deferred fees and costs​15,635,043​—​—​15,148,256​15,148,256
Financial Derivatives (1)​93,027​—​93,027​—​93,027
Accrued interest receivable​91,370​—​91,370​—​91,370
BOLI​452,565​—​452,565​—​452,565
​​​​​​​​​​​​​​​​
LIABILITIES​​​​​
Deposits​$16,818,129​$—​$16,799,791​$—​$16,799,791
Borrowings​1,311,858​—​1,154,694​—​1,154,694
Accrued interest payable​20,528​—​20,528​—​20,528
Financial Derivatives (1)​206,561​—​206,561​—​206,561

(1)* Includes hedged and non-hedged derivatives.*

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. Borrowers with fixed rate obligations, however, are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

  1. EMPLOYEE BENEFITS AND STOCK BASED COMPENSATION

The Company has a 401(k) Plan designed to qualify under Section 401 of the Internal Revenue Code of 1986, as amended, that allows employees to defer a portion of their eligible compensation as savings for retirement. The 401(k) Plan provides for the Company to match employee contributions based on each employee’s elected contribution percentage. For each employee’s 1% through 3% dollar contributions, the Company will match 100% of such dollar contributions, and for each employee’s 4% through 5% dollar contributions, the Company will match 50% of such dollar contributions. All employees are eligible to participate in the 401(k) Plan after meeting minimum age and service requirements. The Company historically maintained a separate Employee Stock Ownership Plan (“ESOP”), but effective as of January 1, 2023 this plan was merged into the 401(k) Plan as a separate source for Company contributions. All employees of the Company meeting minimum age and service requirements are eligible to receive an allocation into the ESOP account within the 401(k) Plan. The Company makes discretionary profit-sharing contributions into the 401(k) Plan (including the ESOP account), and other cash bonus payments. Company discretionary contributions to the 401(k) Plan (including the ESOP account) are allocated to participant accounts in proportion to each participant’s compensation and vest according to the respective vesting schedule for each source of contributions into the 401(k) Plan. Employee contributions into the ESOP account within the 401(k) Plan are not allowed.

The following 401(k) Plan match and other discretionary contributions were made to the Company’s employees, in accordance with the descriptions above for the years ended December 31, (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023 · 2022
401(k) Plan Company Match​$8,279​$7,091​$7,037
401(k) Plan ESOP Contribution​800​804​750
Cash​913​696​667
Total​$9,992​$8,591​$8,454

The Company maintains certain deferred compensation arrangements with employees and certain current and former members of the Board of Directors. Under these deferred compensation plans, the Company had an obligation of $22.6 million at December 31, 2024 and $16.4 million at December 31, 2023. The Company owns life insurance policies on plan beneficiaries as an informal funding vehicle to meet future benefit obligations. At December 31, 2024 and 2023, the Company also had liabilities for post-retirement benefits payable to other partial beneficiaries under some of these life insurance policies of $12.5 million and $12.3 million, respectively.

The Atlantic Union Bankshares Corporation Stock and Incentive Plan, as amended and restated, became effective on May 4, 2021 (the “Plan”), and authorizes the Company to issue up to 4,000,000 shares of its common stock. No awards may be granted under the Plan after May 3, 2031. As of December 31, 2024, there were 666,206 shares available for future issuance under the Plan. The Plan was originally adopted by the Board on November 2, 2010, and became effective on January 1, 2011, following shareholder approval, and was later amended and restated by the Board on January 29, 2015, which amendment and restatement became effective on April 21, 2015, following shareholder approval.

The Plan authorizes the granting of stock-based awards to key employees and non-employee directors of the Company and its subsidiaries in the form of: (i) stock options; (ii) restricted stock, (iii) restricted stock units, (iv) stock awards; (v) performance stock units; and (vi) performance cash awards. The Company issues new shares to satisfy stock-based awards. For option awards, the option price cannot be less than the fair market value of the stock on the grant date. Stock option awards have a maximum term often years from the date of grant, and generally become exercisable over afive- year period beginning on the first anniversary of the date of grant. The Company does not currently grant any stock options; however, the Company acquired stock options in prior acquisitions, most recently the acquisition of Access National Corporation, although no such stock options remained outstanding at December 31, 2024. Awards of restricted stock and performance stock units typically have vesting schedules over athree-year period and the expense is recognized over the vesting period.

The Company recognized stock-based compensation expense, which is included in “Salaries and benefits” expense on the Company’s Consolidated Statements of Income as follows for the years ended December 31, (dollars in thousands, except per share data):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023 · 2022
Stock-based compensation expense​$13,796​$11,101​$10,609
Reduction of income tax expense​2,897​2,331​2,228
Per share compensation cost​$0.12​$0.12​$0.11

*Stock Options

The following table summarizes the stock option activity during the year ended December 31, 2024:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · ​ · ​ · ​ · Weighted · ​ · ​
​ · ​ · ​ · ​ · Weighted · ​ · Average · ​ · ​ · ​
​ · ​ · Stock · ​ · Average · ​ · Remaining · ​ · Aggregate
​ · ​ · Options · ​ · Exercise · ​ · Contractual · ​ · Intrinsic
​ · ​ · (shares) · ​ · Price · ​ · Life · ​ · Value
Outstanding as of December 31, 202310,993​$31.830.06$51,777
Granted—​—​
Exercised(7,163)​31.83​
Forfeited—​—​
Expired(3,830)​31.83​
Outstanding as of December 31, 2024—​$——​$—
Exercisable as of December 31, 2024—​——​—

During the year ended December 31, 2024, there were 7,163 stock options exercised with a total intrinsic value (the amount by which the stock price exceeded the exercise price) and fair value of approximately $25,000 and $253,000, respectively. Cash received from the exercise of stock options for the year ended December 31, 2024 was approximately $228,000, and the tax benefit realized from tax deductions associated with options exercised during the year was approximately $2,000. The total intrinsic value of all stock options outstanding was$0 as of December 31, 2024.

During the year ended December 31, 2023, there were 23,796 stock options exercised with a total intrinsic value (the amount by which the stock price exceeded the exercise price) and fair value of approximately $87,000 and $864,500, respectively. Cash received from the exercise of stock options for the year ended December 31, 2023 was approximately $777,500, and the tax benefit realized from tax deductions associated with options exercised during the year was approximately $9,000. The total intrinsic value of all stock options outstanding was $52,000 as of December 31, 2023.

During the year ended December 31, 2022, there were 111,774 stock options exercised with a total intrinsic value (the amount by which the stock price exceeded the exercise price) and fair value of approximately $701,000 and $4.6 million, respectively. Cash received from the exercise of stock options for the year ended December 31, 2022 was approximately $3.9 million, and the tax benefit realized from tax deductions associated with options exercised during the year was approximately $122,000. The total intrinsic value of all stock options outstanding was $106,000 as of December 31, 2022.

Restricted Stock

The Plan permits the granting of restricted stock. Generally, awards of restricted stock vestone-third on each of the first, second and third anniversaries from the date of grant. The value of the restricted stock is calculated by multiplying the fair market value of the Company’s common stock on the grant date by the number of restricted shares awarded. Employees have the right to vote the shares and to receive cash or stock dividends on nonvested shares of restricted stock, if any. Nonvested shares of restricted stock are included in the computation of basic earnings per share.

The following table summarizes the restricted stock activity for the year ended December 31, 2024:

​ · ​ · ​ · ​ · ​ · ​
​ · ​ · Weighted
​ · ​ · Number of · ​ · Average
​ · ​ · Shares of · ​ · Grant-Date Fair
​ · ​ · Restricted Stock · ​ · Value
Unvested as of December 31, 2023476,630​$37.03
Granted461,330​33.27
Net settle for taxes(69,791)​37.13
Vested(188,616)​36.66
Forfeited(21,552)​34.90
Unvested as of December 31, 2024658,001​$34.56

Performance Stock Units (“PSUs”)

The Plan permits the granting of PSUs. PSUs are granted to certain employees at no cost to the recipient and are subject to vesting based on achieving certain performance metrics. Outstanding PSUs may be paid in cash or shares of common stock or a combination thereof at the discretion of the Company. Holders of PSUs have no right to vote the shares represented by the units until vested and settled. In 2024, there weretwo performance measures underlying the PSUs awarded, each weighted at 50%, as follows: (1) relative total shareholder return compared to the other companies comprisingthe KBW NASDAQ Regional Banking Index, which is a market-based condition; and (2) relative return on average tangible common equity, which is a performance-based condition.

​ · ​ · ​ · ​ · ​ · ​
​ · Number of · Weighted Average
​ · ​ · Shares of · ​ · Grant-
​ · ​ · PSUs · ​ · Date Fair Value
Unvested as of December 31, 2023229,262​$37.29
Granted106,370​30.24
Net settle for taxes(20,804)​33.52
Vested(44,694)​33.52
Forfeited(8,094)​33.52
Unvested as of December 31, 2024 (1)262,040​$35.49

(1)* *The number of PSUs with a performance-based condition is presented based on achieving the performance measure

  • at the target level of performance.*

During the year ended December 31, 2024, the fair value of PSUs with a performance-based condition was equal to the closing sale price of the Company’s common stock on the grant date. During the years ended December 31, 2024, 2023 and 2022, the fair value of PSUs with a market-based condition was estimated using the Monte Carlo simulation lattice model that uses the assumptions noted in the following table as of December 31,:

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · 2024 · 2023 · 2022
Dividend yield (1)N/A​3.19%3.95%
Expected life in years (2)2.862.852.25​
Expected volatility (3)33.92%40.39%36.32%
Risk-free interest rate (4)4.47%4.39%4.18%
Present value of expected dividends foregone (5)3.82​N/A​N/A​

(1)* Calculated as the ratio of the current dividend paid per the stock price on the date of grant.*

(2)* Represents the remaining performance period as of the grant date.*

(3)* Based on the historical volatility for the period commensurate with the expected life of the PSUs.*

(4)* Based upon the zero-coupon U.S. Treasury rate commensurate with the expected life of the PSUs on the grant date.*

(5)Calculated using projected dividend payments and timing over the remaining performance period.

N/A – assumption not used for respective period.

The estimated unamortized compensation expense, net of estimated forfeitures, related to, restricted stock, performance stock and stock options issued and outstanding as of December 31, 2024 that will be recognized in future periods is as follows (dollars in thousands):

​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​ · ​
​ · Restricted · Performance · ​ · ​ · Stock · ​ · ​
​​Stock​Stock​​Options​Total
2025​$8,429​$2,236​$—​$10,665
2026​5,054​1,125​​—​6,179
2027​817​—​​—​817
2028​6​—​​—​6
Total​$14,306​$3,361​$—​$17,667
  1. INCOME TAXES

The Company files income tax returns in the U.S., the Commonwealth of Virginia, and other states. With few exceptions, the Company is no longer subject to U.S. federal or state income tax examinations by tax authorities for years prior to 2021.

Significant components of the Company’s net deferred tax assets and liabilities consist of the following as of December 31, (dollars in thousands):

​​​​​​​
​ · 2024 · 2023
Deferred tax assets: · ​ · ​
AFS securities​$87,641​$81,507
ACL​42,393​32,505
Loan Fair Value Marks​​27,623​​2,725
Net operating loss ("NOL") carryforwards​20,399​28,113
Lease liabilities​18,404​18,283
Cash flow hedges​​11,671​​11,422
Employee compensation and benefit plans​8,556​8,935
Other​9,873​7,970
Total deferred tax assets, gross​​226,560​​191,460
Less: valuation allowance​​(4,419)​​—
Total deferred tax assets, net​​222,141​​191,460
​​​​​​​
Deferred tax liabilities:​​
Premises and equipment​​75,701​​59,561
Intangibles​​20,233​​6,037
Lease ROU asset​16,922​16,427
Other​6,354​4,751
Total deferred tax liabilities​119,210​86,776
Net deferred tax assets​$102,931​$104,684

In assessing the ability to realize deferred tax assets, the Company considers the scheduled reversal of temporary differences, projected future taxable income, and tax planning strategies in accordance with ASC 740-10-30,Income Taxes – Initial Measurement. As of each reporting date, the Company considers existing evidence, both positive and negative, that could impact the Company’s view with regard to future realization of deferred tax assets. The Bank is subject to a bank franchise tax but not a state income tax in Virginia, its primary place of business. The Company, its subsidiaries, and the Bank’s non-bank subsidiaries are subject to Virginia income taxes and may be able to utilize existing state deferred tax assets, depending on a number of factors including those entities’ financial results. During 2024, the Company reviewed its business plan considering the American National acquisition and other business changes and noted shifts within the state income tax footprint and other factors that impacted projected future realization of state deferred tax items, including those attributable to operations in Virginia. As a result, the Company concluded it is more likely than not that the benefit for certain state net operating loss carryforwards will not be realized, and the Company recorded a valuation allowance via a non-cash charge to income tax expense. The valuation allowance totaled$4.4 million and$0 at December 31, 2024 and 2023, respectively.

The NOL carryforwards at December 31, were as follows (dollars in thousands):

​​​​​​​
​ · ​ · ​ · ​ · ​ · Expiration
​ · 2024 · Year
NOL carryforwards – federal (1) (2)​$45,601​2031-2037
NOL carryforwards – federal (1)​​17,582​​N/A
NOL carryforwards – North Carolina (3)​​70,216​​2028-2030
NOL carryforwards – Virginia (4)​​44,745​​N/A

N/A – not applicable as the NOL can be carried forward indefinitely

(1)* The Company acquired a portion of these carryforwards and will be subject to limitations that could limit the*

Company’s utilization in future periods.

(2)* Balance includes recognized built in loss carryforwards that are subject to the same limitations as net operating loss*

carryforwards.

(3)* Balance is pre-tax and includes the expected effect of the North Carolina rate reprice.*

(4)* Balance is pre-tax, pre-apportionment, and net of the valuation allowance.*

The Company analyzed the tax positions taken or expected to be taken in its tax returns for the periods ending December 31, 2024, 2023, and 2022, and hadno liability related to uncertain tax positions in accordance with applicable ASC 740,Income Taxes.

The components of income tax expense (benefit) for the years ended December 31, were as follows (dollars in thousands):

​​​​​​​​​​
​202420232022
Current income tax expense:​​​​​​​​​
Federal​$16,465​$33,374​$19,285
State​​53​​2,538​​1,104
Total current income tax expense​​16,518​​35,912​​20,389
Deferred tax expense (benefit):​​​​​​​​​
Federal​​24,720​​3,646​​25,145
State​​9,425​​(1,475)​​(90)
Total deferred income tax expense (1)​​34,145​​2,171​​25,055
Total income tax expense​$50,663​$38,083​$45,444

(1)* Does not reflect the deferred tax effects of unrealized gains and losses on AFS securities, unrealized gains and losses*

for AFS securities transferred to HTM, unrealized gains and losses on BOLI or changes in fair values of cash flow hedges that are included in Accumulated Other Comprehensive (Loss) Income. Refer to Note 12 “Stockholders’ Equity” in this Form 10-K for additional information.

Income tax expense for 2024, 2023, and 2022 varies from the amount computed by applying the statutory U.S. federal income tax rate to income before income taxes. A reconciliation between the expected and actual income tax expense, and resulting effective tax rate, is presented in the following table for the years ended December 31, (dollars in thousands):

​​​​​​​​​​
​ · 2024 · 2023 · 2022
Expected federal income tax expense​$54,557​$50,361​$58,790
Increase (decrease) in taxes resulting from:​​​
State income tax expense (benefit), net of federal effect​9,446​530​782
Tax-exempt income, net of expense disallowance​​(11,104)​​(11,123)​​(11,615)
Bank owned life insurance​​(3,282)​​(2,469)​​(2,415)
Other, net​1,046​784​(98)
Total income tax expense​$50,663​$38,083​$45,444
Effective income tax rate​​19.5%​​15.9%​​16.2%

For the years ended December 31, 2024, 2023, and 2022 investment tax credits totaled approximately $9.3 million, $4.8 million, and $4.0 million, respectively.

  1. EARNINGS PER SHARE

Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of dilutive potential common shares outstanding attributable to stock awards and incremental shares related to the Forward Sale Agreements. Refer to Note 12 “Stockholder’s Equity” in this Form 10-K for more information on the Forward Sale Agreements.

The following table presents basic and diluted EPS calculations for the years ended December 31, (in thousands except per share data):

​​​​​​​​​​
​ · 2024 · 2023 · 2022
Net Income: · ​ · ​ · ​
Net income​$209,131​$201,818​$234,510
Less: Preferred Stock Dividends​​11,868​​11,868​​11,868
Net income available to common shareholders​$197,263​$189,950​$222,642
​​​​​​​​​​
Weighted average shares outstanding, basic​86,150​74,961​74,949
Dilutive effect of stock awards and equity forward contracts​1,759​1​4
Weighted average shares outstanding, diluted​87,909​74,962​74,953
​​​​​​​​​​
Earnings per common share, basic​$2.29​$2.53​$2.97
Earnings per common share, diluted​$2.24​$2.53​$2.97
  1. SEGMENT REPORTING AND REVENUE

Operating Segments

Effective January 1, 2023, the Company made an organizational change to move certain lines of business in the wealth management division that primarily serve Wholesale Banking customers from the Consumer Banking segment to the Wholesale Banking segment. As a result, the Company revised its prior segment operating results for the year ended December 31, 2022, resulting in a reallocation of noninterest income ($12.5 million) and noninterest expense ($16.0 million) from the Consumer Banking segment to the Wholesale Banking segment. In addition, based on this organizational change, the Company also reallocated $9.6 million of goodwill from the Consumer Banking segment to the Wholesale Banking segment and revised its prior segment information for the year ended December 31, 2022. Goodwill was evaluated for impairment prior to and immediately following the organizational change. Refer to Note 6 “Goodwill and Intangible Assets” in this Form 10-K.

As of December 31, 2024, the Company hastwo reportable operating segments, Wholesale Banking and Consumer Banking, with corporate support functions and intercompany eliminations being presented within Corporate Other.

Segment Results

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes for the years ended December 31, 2024, 2023, and 2022 totaled $259.8 million, $239.9 million, and $280.0 million, respectively. The information is disaggregated by major source and reportable operating segment for the years ended December 31, (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Wholesale Banking · ​ · Consumer Banking · ​ · Corporate Other (1)(2) · ​ · Total
2024​​​​​​​​​​​​
Interest income​$1,222,101​$619,855​$(614,421)​$1,227,535
Interest expense​​844,408​​318,839​​(634,251)​​528,996
Net interest income​​377,693​​301,016​​19,830​​698,539
Provision for credit losses​40,072​​10,029​​(12)​​50,089
Net interest income after provision for credit losses​337,621​​290,987​​19,842​​648,450
Noninterest income​44,811​​59,344​​14,723​​118,878
Noninterest expenses​194,704​​250,178​​62,652​​507,534
Income (loss) before income taxes​$187,728​$100,153​$(28,087)​$259,794
2023​​​​​​​​​​​​
Interest income​$934,242​$452,388​$(432,180)​$954,450
Interest expense​​663,257​​198,542​​(518,362)​​343,437
Net interest income​​270,985​​253,846​​86,182​​611,013
Provision for credit losses​34,229​​(2,616)​​5​​31,618
Net interest income after provision for credit losses​236,756​​256,462​​86,177​​579,395
Noninterest income​36,791​​51,347​​2,739​​90,877
Noninterest expenses​164,283​​228,374​​37,714​​430,371
Income before income taxes​$109,264​$79,435​$51,202​$239,901
2022 (3)​​​​​​​​​​​​
Interest income​$540,076​$300,722​$(180,363)​$660,435
Interest expense​​238,273​​77,935​​(240,034)​​76,174
Net interest income​​301,803​​222,787​​59,671​​584,261
Provision for credit losses​11,758​​7,231​​39​​19,028
Net interest income after provision for credit losses​290,045​​215,556​​59,632​​565,233
Noninterest income​36,557​​56,899​​25,067​​118,523
Noninterest expenses​158,159​​219,813​​25,830​​403,802
Income before income taxes​$168,443​$52,642​$58,869​$279,954

(1)* For the year ended December 31, 2022, noninterest expenses include**$5.5** million in strategic branch closing and facility consolidation costs.*

(2)* For the year ended December 31, 2023, noninterest expenses include**$12.6** million ($9.8 million included within other expenses and**$2.8** million included within salaries and benefits), in expenses associated with strategic cost saving initiatives, principally composed of severance costs related to headcount reductions, and charges for exiting certain leases.*

(3)* As discussed above, the segment operating results for the year ended December 31, 2022 include a reallocation from Consumer Banking to Wholesale Banking.*

The following table presents the Company’s operating segment results for key balance sheet metrics as of December 31, (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Wholesale Banking · ​ · Consumer Banking · ​ · Corporate Other · ​ · Total
2024​​​​​​​​​​​​
LHFI, net of deferred fees and costs (1)​$15,514,640​$3,085,207​$(129,226)​$18,470,621
Goodwill (2)​​850,035​​364,018​​—​​1,214,053
Deposits​​7,193,403​​11,899,197​​1,305,019​​20,397,619
2023​​​​​​​​​​​​
LHFI, net of deferred fees and costs (1)​$12,688,833​$2,958,811​$(12,601)​$15,635,043
Goodwill​​639,180​​286,031​​—​​925,211
Deposits​​6,403,432​​9,816,562​​598,135​​16,818,129

(1)Corporate Other includes acquisition accounting fair value adjustments

(2)Wholesale Banking and Consumer Banking includes*$210.8** million and**$78.0** million, respectively, related to the American National acquisition. Refer to Note 2 “Acquisitions” and Note 6 “Goodwill and Intangible Assets” for more information.*

Revenue

Noninterest income disaggregated by major source for the years ended December 31, consisted of the following (dollars in thousands):

​​​​​​​​​​
​ · ​ · 2024 · ​ · 2023 · ​ · 2022
Noninterest income: · ​ · ​ · ​
Service charges on deposit accounts (1): · ​ · ​ · ​
Overdraft fees​$21,472​$20,045​$18,749
Maintenance fees & other​15,807​13,195​11,303
Other service charges, commissions, and fees (1)​7,511​7,860​6,765
Interchange fees (1)​12,134​9,678​9,110
Fiduciary and asset management fees (1):​​​​​​
Trust asset management fees​14,520​12,396​12,720
Registered advisor management fees​16​—​5,088
Brokerage management fees​10,992​5,299​4,606
Mortgage banking income​4,202​2,743​7,085
Loss on sale of securities​​(6,493)​​(40,989)​​(3)
Bank owned life insurance income​15,629​11,759​11,507
Loan-related interest rate swap fees​9,435​10,037​12,174
Other operating income (2)(3)​13,653​38,854​19,419
Total noninterest income​$118,878​$90,877​$118,523

(1)* Income within scope of ASC 606, Revenue from Contracts with Customers.*

(2) Includes a*$9.1** million gain related to the sale of DHFB for the year ended December 31, 2022.*

(3)* Includes a**$29.6** million gain related to the sale-leaseback transactions for the year ended December 31, 2023.*

The following tables present noninterest income disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Wholesale Banking · ​ · Consumer Banking · ​ · Corporate Other (1)(2)(3) · ​ · Total
2024​​​​​​​​​​​​
Noninterest income: · ​ · ​ · ​ · ​
Service charges on deposit accounts​$11,018​$26,261​$—​$37,279
Other service charges and fees​​1,843​​5,684​​(16)​​7,511
Fiduciary and asset management fees​​18,146​​7,382​​—​​25,528
Mortgage banking income​​—​​4,202​​—​​4,202
Other income​​13,804​​15,815​​14,739​​44,358
Total noninterest income​$44,811​$59,344​$14,723​$118,878
2023​​​​​​​​​​​​
Noninterest income:​​​​
Service charges on deposit accounts​$8,562​$24,678​$—​$33,240
Other service charges and fees​​1,654​​6,206​​—​​7,860
Fiduciary and asset management fees​​12,117​​5,578​​—​​17,695
Mortgage banking income​​—​​2,743​​—​​2,743
Other income​​14,458​​12,142​​2,739​​29,339
Total noninterest income​$36,791​$51,347​$2,739​$90,877
2022 (4)​​​​​​​​​​​​
Noninterest income:​​​​
Service charges on deposit accounts​$6,814​$23,238​$—​$30,052
Other service charges and fees​​1,769​​4,996​​—​​6,765
Fiduciary and asset management fees​​12,424​​9,990​​—​​22,414
Mortgage banking income​​—​​7,085​​—​​7,085
Other income​​15,550​​11,590​​25,067​​52,207
Total noninterest income​$36,557​$56,899​$25,067​$118,523

(1)* For the year ended December 31, 2022, other income primarily includes a**$9.1** million gain related to the sale of DHFB, income from BOLI, and equity method investment income.*

(2)* For the year ended December 31, 2023, other income primarily includes a**$29.6** million gain related to the sale-leaseback transactions, a**$41.0** million loss incurred on the sale of AFS securities, and income from BOLI.*

(3)* For the year ended December 31, 2024, other income primarily includes income from BOLI, equity method investment income, and**$6.5** million of losses incurred on AFS securities.*

(4)* As discussed above, noninterest income for the year ended December 31, 2022 includes a reallocation from Consumer Banking to Wholesale Banking.*

Expense

The following tables present noninterest expense disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

​​​​​​​​​​​​​
​ · ​ · Wholesale Banking · ​ · Consumer Banking · ​ · Corporate Other · ​ · Total
2024​​​​​​​​​​​​
Noninterest expenses:​​​​​​​​​​​​
Salaries and benefits​$70,842​$71,643​$128,679​$271,164
Occupancy expenses​​857​​17,966​​11,409​​30,232
Furniture and equipment expenses​​161​​3,716​​10,705​​14,582
Loan-related expenses​​974​​3,178​​1,361​​5,513
Other expenses (1)​​121,870​​153,675​​(89,502)​​186,043
Total noninterest expense​$194,704​$250,178​$62,652​$507,534
2023​​​​​​​​​​​​
Noninterest expenses:​​​​​​​​​​​​
Salaries and benefits​$59,376​$65,174​$112,132​$236,682
Occupancy expenses​​736​​12,990​​11,420​​25,146
Furniture and equipment expenses​​195​​3,171​​10,916​​14,282
Loan-related expenses​​687​​3,886​​1,046​​5,619
Other expenses (1)​​103,289​​143,153​​(97,800)​​148,642
Total noninterest expense​$164,283​$228,374​$37,714​$430,371
2022​​​​​​​​​​​​
Noninterest expenses:​​​​​​​​​​​​
Salaries and benefits​$55,504​$64,244​$109,178​$228,926
Occupancy expenses​​617​​13,199​​12,197​​26,013
Furniture and equipment expenses​​259​​3,185​​11,394​​14,838
Loan-related expenses​​561​​4,989​​1,024​​6,574
Other expenses (1)​​101,218​​134,196​​(107,963)​​127,451
Total noninterest expense​$158,159​$219,813​$25,830​$403,802

(1)* Includes allocated expenses**.*

  1. RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company may have loans issued to its executive officers, directors, and principal shareholders. Pursuant to its policy, such loans are made in the ordinary course of business and do not involve more than the normal risk of collectability.

  1. PARENT COMPANY FINANCIAL INFORMATION

The primary source of funds for the dividends paid by Atlantic Union Bankshares Corporation (for this note only, the “Parent Company”) is dividends received from its subsidiaries. The payments of dividends by the Bank to the Parent Company are subject to certain statutory limitations which contemplate that the current year earnings and earnings retained for the two preceding years may be paid to the Parent Company without regulatory approval. As of December 31, 2024, the aggregate amount of unrestricted funds that could be transferred from the Bank to the Parent Company without prior regulatory approval totaled approximately $535.8 million or 17.0% of the consolidated net assets.

Financial information for the Parent Company is as follows:

CONDENSED BALANCE SHEETS

AS OF DECEMBER 31, 2024 and 2023

​​​​​​​
​ · 2024 · 2023
ASSETS · ​ · ​
Cash​$15,221​$32,336
Investments​​1,681​​—
Other assets​24,028​30,344
Investment in subsidiaries​3,565,243​2,927,459
Total assets​$3,606,173​$2,990,139
LIABILITIES AND STOCKHOLDERS' EQUITY​​
Long-term borrowings​$247,826​$247,516
Trust preferred capital notes​170,476​143,509
Other liabilities​44,992​42,787
Total liabilities​463,294​433,812
Total stockholders' equity​3,142,879​2,556,327
Total liabilities and stockholders' equity​$3,606,173​$2,990,139

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

YEARS ENDED DECEMBER 31, 2024, 2023, and 2022

​​​​​​​​​​
​ · 2024 · 2023 · 2022
Income: · ​ · ​ · ​
Interest and dividend income​$99​$—​$—
Dividends received from subsidiaries​​132,750​​122,000​​102,215
Other operating loss​(97)​(1,136)​(286)
Total income​132,752​120,864​101,929
Expenses:​​​
Interest expense​21,791​19,511​14,477
Other operating expenses​19,550​12,479​9,819
Total expenses​41,341​31,990​24,296
Income before income taxes and equity in undistributed net income from subsidiaries​91,411​88,874​77,633
Income tax benefit​(547)​(9,210)​(10,892)
Equity in undistributed net income from subsidiaries​117,173​103,734​145,985
Net income​$209,131​$201,818​$234,510
Comprehensive income (loss)​$192,794​$276,755​$(202,411)

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2024, 2023, and 2022

​​​​​​​​​​
​ · 2024 · 2023 · 2022
Operating activities: · ​ · ​ · ​
Net income​$209,131​$201,818​$234,510
Adjustments to reconcile net income to net cash provided by (used in) operating activities:​​​
Equity in undistributed net income of subsidiaries​(117,173)​(103,734)​(145,985)
Non-cash dividend​​—​​—​​(27,215)
Acquisition accounting amortization, net​1,078​851​829
Stock-based compensation expense​​13,796​​11,101​​10,609
Deferred tax asset write-down​​4,419​​—​​—
Issuance of common stock for services​970​735​819
Net decrease (increase) in other assets​1,536​3,256​(9,663)
Net increase in other liabilities​1,040​13,201​761
Net cash provided by operating activities​114,797​127,228​64,665
Investing activities:​​​
Proceeds from sale of former bank premises​—​—​2,524
Increase in equity method investments​​(4,516)​​(7,363)​​(8,830)
Net cash received in acquisitions​​212​​—​​—
Net cash used in investing activities​(4,304)​(7,363)​(6,306)
Financing activities:​​​
Cash dividends paid​​(123,875)​​(103,285)​​(98,767)
Repurchase of common stock​—​—​(48,231)
Issuance of common stock​​228​​778​​3,875
Vesting of restricted stock, net of shares held for taxes​(3,961)​(2,494)​(3,228)
Net cash used in financing activities​(127,608)​(105,001)​(146,351)
Increase (decrease) in cash and cash equivalents​(17,115)​14,864​(87,992)
Cash, cash equivalents and restricted cash at beginning of the period​32,336​17,472​105,464
Cash, cash equivalents and restricted cash at end of the period​$15,221​$32,336​$17,472
Supplemental schedule of noncash investing and financing activities​​​
Issuance of common stock in exchange for net assets in acquisition​$505,402​$—​$—
​​​​​​​​​​
Transactions related to bank acquisition​​​
Assets acquired​521,218​—​—
Liabilities assumed​30,398​—​—
  1. SUBSEQUENT EVENTS

The Company’s management has evaluated subsequent events through February 27, 2025, the date the financial statements were issued.

On January 31, 2025, the Company’s Board of Directors declared a quarterly dividend on the outstanding shares of its Series A preferred stock. The Series A preferred stock is represented by depositary shares, each representing a 1/400 th ownership interest in a share of Series A preferred stock. The dividend of $171.88 per share (equivalent to $0.43 per outstanding depositary share) is payable on March 3, 2025 to preferred shareholders of record as of February 14, 2025.

The Company’s Board of Directors also declared a quarterly dividend of $0.34 per share of common stock. The common stock dividend is payable on February 28, 2025 to common shareholders of record as of February 14, 2025.

On February 5, 2025, the Company and Sandy Spring issued a joint press release announcing that the Company’s shareholders and Sandy Spring’s stockholders have approved the previously announced merger agreement at their respective special meetings. The parties also announced that they have received the necessary bank regulatory approvals to complete the merger. The Company and Sandy Spring expect to complete the merger on or about April 1, 2025, subject to the satisfaction or waiver of customary closing conditions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.