Skip to main content

AES CORP

For the period ended Jun 30, 2024. Filed Aug 1, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 1, 2024

AES$14.87-0.1%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

SBU Performance Analysis

Non-GAAP Measures

EBITDA, Adjusted EBITDA, Adjusted EBITDA with Tax Attributes, Adjusted PTC, and Adjusted EPS are non-GAAP supplemental measures that are used by management and external users of our condensed consolidated financial statements such as investors, industry analysts, and lenders.

During the first quarter of 2024, the Company updated the definitions of Adjusted EBITDA, Adjusted PTC, and Adjusted EPS add-back (a)unrealized gains or losses related to derivative transactions and equity securities to include financial assets and liabilities measured using the fair value option, and updated add-back (e)gains, losses, and costs due to the early retirement of debt to include troubled debt restructuring. We believe excluding these gains or losses better reflects the underlying business performance of the Company. The Company also removed the adjustment for net gains at Angamos, one of our businesses in the Energy Infrastructure SBU, associated with the early contract terminations with Minera Escondida and Minera Spence. As this adjustment was specific to certain contract terminations that occurred in 2020, we believe removing this adjustment from our non-GAAP definitions provides simplification and clarity for our investors. There were no such impacts in 2023 or 2024 to date.

EBITDA, Adjusted EBITDA and Adjusted EBITDA with Tax Attributes

We define EBITDA as earnings before interest income and expense, taxes, depreciation, and amortization. We define Adjusted EBITDA as EBITDA adjusted for the impact of NCI and interest, taxes, depreciation, and amortization of our equity affiliates, adding back interest income recognized under service concession arrangements, and excluding gains or losses of both consolidated entities and entities accounted for under the equity method due to (a) unrealized gains or losses pertaining to derivative transactions, equity securities, and financial assets and liabilities measured using the fair value option; (b) unrealized foreign currency gains or losses; (c) gains, losses, benefits and costs associated with dispositions and acquisitions of business interests, including early plant closures, and gains and losses recognized at commencement of sales-type leases; (d) losses due to impairments; and (e) gains, losses, and costs due to the early retirement of debt or troubled debt restructuring.

In addition to the revenue and cost of sales reflected in Operating Margin, Adjusted EBITDA includes the other components of our Consolidated Statement of Operations, such asgeneral and administrative expenses in Corporate and Other as well as business development costs, other expense andother income, realized foreign currency transaction gains and losses, andnet equity in earnings (losses) of affiliates.

We further define Adjusted EBITDA with Tax Attributes as Adjusted EBITDA, adding back the pre-tax effect of Production Tax Credits (“PTCs”), Investment Tax Credits (“ITCs”), and depreciation tax deductions allocated to tax equity investors, as well as the tax benefit recorded from tax credits retained or transferred to third parties.

The GAAP measure most comparable to EBITDA, Adjusted EBITDA, and Adjusted EBITDA with Tax Attributes is Net income. We believe that EBITDA, Adjusted EBITDA, and Adjusted EBITDA with Tax Attributes better reflect the underlying business performance of the Company. Adjusted EBITDA is the most relevant measure considered in the Company’s internal evaluation of the financial performance of its segments. Factors in this determination include the variability due to unrealized gains or losses pertaining to derivative transactions, equity securities, or financial assets and liabilities remeasurement, unrealized foreign currency gains or losses, losses due to impairments, strategic decisions to dispose of or acquire business interests or retire debt, and the variability of allocations of earnings to tax equity investors, which affect results in a given period or periods. In addition, each of these metrics represents the business performance of the Company before the application of statutory income tax rates and tax adjustments, including the effects of tax planning, corresponding to the various jurisdictions in which the Company operates. Given its large number of businesses and overall complexity, the Company concluded that Adjusted EBITDA is a more transparent measure than Net income that better assists investors in determining which businesses have the greatest impact on the Company’s results.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA with Tax Attributes should not be construed as alternatives to Net income, which is determined in accordance with GAAP.

47 | The AES Corporation | June 30, 2024 Form 10-Q

Three Months Ended June 30,Six Months Ended June 30,
Reconciliation of Adjusted EBITDA and Adjusted EBITDA with Tax Attributes (in millions)2024202320242023
Net income (loss)$(39)$(19)$239$170
Income tax expense (benefit)(35)(2)(51)70
Interest expense389310746640
Interest income(88)(131)(193)(254)
Depreciation and amortization308277620550
EBITDA$535$435$1,361$1,176
Less: Adjustment for noncontrolling interests and redeemable stock of subsidiaries (1)(80)(155)(242)(325)
Less: Income tax expense (benefit), interest expense (income) and depreciation and amortization from equity affiliates28276166
Interest income recognized under service concession arrangements16183336
Unrealized derivatives, equity securities, and financial assets and liabilities losses (gains)(53)32(138)(7)
Unrealized foreign currency losses1232364
Disposition/acquisition losses62161913
Impairment losses114164140173
Loss on extinguishment of debt and troubled debt restructuring18—501
Adjusted EBITDA (1)$652$569$1,287$1,197
Tax attributes1913841951
Adjusted EBITDA with Tax Attributes (2)$843$607$1,706$1,248

(1)The allocation of earnings and losses to tax equity investors from both consolidated entities and equity affiliates is removed from Adjusted EBITDA.

(2)Adjusted EBITDA with Tax Attributes includes the impact of the share of the ITCs, PTCs, and depreciation deductions allocated to tax equity investors under the HLBV accounting method and recognized as Net loss (income) attributable to noncontrolling interests and redeemable stock of subsidiarieson the Condensed Consolidated Statements of Operations. It also includes the tax benefit recorded from tax credits retained or transferred to third parties. The tax attributes are related to the Renewables and Utilities SBUs.

48 | The AES Corporation | June 30, 2024 Form 10-Q

Adjusted PTC

We define Adjusted PTC as pre-tax income from continuing operations attributable to The AES Corporation excluding gains or losses of the consolidated entity due to (a) unrealized gains or losses pertaining to derivative transactions, equity securities, and financial assets and liabilities measured using the fair value option; (b) unrealized foreign currency gains or losses; (c) gains, losses, benefits, and costs associated with dispositions and acquisitions of business interests, including early plant closures, and gains and losses recognized at commencement of sales-type leases; (d) losses due to impairments; and (e) gains, losses, and costs due to the early retirement of debt or troubled debt restructuring. Adjusted PTC also includes net equity in earnings of affiliates on an after-tax basis adjusted for the same gains or losses excluded from consolidated entities.

Adjusted PTC reflects the impact of NCI and excludes the items specified in the definition above. In addition to the revenue and cost of sales reflected in Operating Margin, Adjusted PTC includes the other components of our Consolidated Statement of Operations, such asgeneral and administrative expenses in Corporate and Other as well as business development costs, interest expense andinterest income, other expense andother income, realized foreign currency transaction gains and losses, andnet equity in earnings (losses) of affiliates.

The GAAP measure most comparable to Adjusted PTC is Income from continuing operations attributable to The AES Corporation. We believe that Adjusted PTC better reflects the underlying business performance of the Company and is a relevant measure considered in the Company’s internal evaluation of the financial performance of its segments. Factors in this determination include the variability due to unrealized gains or losses pertaining to

49 | The AES Corporation | June 30, 2024 Form 10-Q

derivative transactions, equity securities, or financial assets and liabilities remeasurement, unrealized foreign currency gains or losses, losses due to impairments, and strategic decisions to dispose of or acquire business interests or retire debt, which affect results in a given period or periods. In addition, Adjusted PTC represents the business performance of the Company before the application of statutory income tax rates and tax adjustments, including the effects of tax planning, corresponding to the various jurisdictions in which the Company operates. Given its large number of businesses and complexity, the Company concluded that Adjusted PTC is a more transparent measure than Income from continuing operations attributable to The AES Corporation that better assists investors in determining which businesses have the greatest impact on the Company’s results.

Adjusted PTC should not be construed as an alternative to Income from continuing operations attributable to The AES Corporation, which is determined in accordance with GAAP.

Three Months Ended June 30,Six Months Ended June 30,
Reconciliation of Adjusted PTC (in millions)2024202320242023
Income (loss) from continuing operations, net of tax, attributable to The AES Corporation$185$(39)$617$112
Income tax expense (benefit) from continuing operations attributable to The AES Corporation(67)(16)(86)35
Pre-tax contribution118(55)531147
Unrealized derivatives, equity securities, and financial assets and liabilities losses (gains)(53)33(138)(6)
Unrealized foreign currency losses1233364
Disposition/acquisition losses62161913
Impairment losses114164140173
Loss on extinguishment of debt and troubled debt restructuring20—544
Adjusted PTC$273$191$609$395

50 | The AES Corporation | June 30, 2024 Form 10-Q

Adjusted EPS

We define Adjusted EPS as diluted earnings per share from continuing operations excluding gains or losses of both consolidated entities and entities accounted for under the equity method due to (a) unrealized gains or losses pertaining to derivative transactions, equity securities, and financial assets and liabilities measured using the fair value option; (b) unrealized foreign currency gains or losses; (c) gains, losses, benefits and costs associated with dispositions and acquisitions of business interests, including early plant closures, and the tax impact from the repatriation of sales proceeds, and gains and losses recognized at commencement of sales-type leases; (d) losses due to impairments; and (e) gains, losses, and costs due to the early retirement of debt or troubled debt restructuring.

The GAAP measure most comparable to Adjusted EPS is Diluted earnings per share from continuing operations. We believe that Adjusted EPS better reflects the underlying business performance of the Company and is considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability due to unrealized gains or losses pertaining to derivative transactions, equity securities, or financial assets and liabilities remeasurement, unrealized foreign currency gains or losses, losses due to impairments, and strategic decisions to dispose of or acquire business interests or retire debt, which affect results in a given period or periods.

Adjusted EPS should not be construed as an alternative to Diluted earnings per share from continuing operations, which is determined in accordance with GAAP.

The Company reported diluted earnings per share of $0.27 for the three months ended June 30, 2024. For purposes of measuring earnings per share under U.S. GAAP, income available to AES common stockholders is reduced by increases in the carrying amount of redeemable stock of subsidiaries to redemption value, and increased by decreases in the carrying amount to the extent they represent recoveries of amounts previously reflected in the computation of earnings per share. While the adjustment for the second quarter increased earnings per share, it did not impact Net income on the Condensed Consolidated Statement of Operations. For purposes of computing Adjusted EPS, the Company excluded the adjustment to redemption value from the numerator. The table below reconciles the income available to AES common stockholders used in GAAP diluted earnings per share to the income from continuing operations used in calculating the non-GAAP measure of Adjusted EPS.

Reconciliation of Numerator Used for Adjusted EPSThree Months Ended June 30, 2024
(in millions, except per share data)IncomeShares$ per Share
GAAP DILUTED EARNINGS PER SHARE
Income available to The AES Corporation common stockholders$191713$0.27
Add back: Adjustment to redemption value of redeemable stock of subsidiaries(6)—(0.01)
NON-GAAP DILUTED EARNINGS PER SHARE$185713$0.26

The Company reported a loss from continuing operations of $0.06 for the three months ended June 30, 2023. For purposes of measuring diluted loss per share under GAAP, common stock equivalents were excluded from weighted average shares as their inclusion would be anti-dilutive. However, for purposes of computing Adjusted

51 | The AES Corporation | June 30, 2024 Form 10-Q

EPS, the Company has included the impact of dilutive common stock equivalents. The tables below reconcile the weighted average shares used in GAAP diluted loss per share to the weighted average shares used in calculating the non-GAAP measure of Adjusted EPS.

Reconciliation of Denominator Used for Adjusted EPSThree Months Ended June 30, 2023
(in millions, except per share data)LossShares$ per Share
GAAP DILUTED LOSS PER SHARE
Loss from continuing operations attributable to The AES Corporation common stockholders$(39)669$(0.06)
EFFECT OF DILUTIVE SECURITIES
Stock options—1—
Restricted stock units—2—
Equity units—400.01
NON-GAAP DILUTED LOSS PER SHARE$(39)712$(0.05)
Three Months Ended June 30, · Six Months Ended June 30,
Reconciliation of Adjusted EPS · 2024 · 2023 · 2024 · 2023
Diluted earnings (loss) per share from continuing operations$0.26$(0.05)$0.87$0.16
Unrealized derivatives, equity securities, and financial assets and liabilities losses (gains)(0.07)(1)0.05(2)(0.19)(3)(0.01)(4)
Unrealized foreign currency losses0.010.04(5)—0.09(6)
Disposition/acquisition losses0.08(7)0.020.03(8)0.02
Impairment losses0.16(9)0.23(10)0.20(11)0.24(10)
Loss on extinguishment of debt and troubled debt restructuring0.03(12)—0.07(13)0.01
Less: Net income tax benefit(0.09)(14)(0.08)(15)(0.09)(14)(0.08)(15)
Adjusted EPS$0.38$0.21$0.89$0.43

(1)Amount primarily relates to unrealized gains on foreign currency derivatives at Corporate of $34 million, or $0.05 per share, and unrealized gains on cross currency swaps in Brazil of $25 million, or $0.03 per share.

(2)Amount primarily relates to recognition of unrealized losses due to the termination of a PPA of $72 million, or $0.10 per share, partially offset by unrealized derivative gains at the Energy Infrastructure SBU of $37 million, or $0.05 per share.

(3)Amount primarily relates to net unrealized derivative gains at the Energy Infrastructure SBU of $59 million, or $0.08 per share, unrealized gains on foreign currency derivatives at Corporate of $37 million, or $0.05 per share, and unrealized gains on cross currency swaps in Brazil of $28 million, or $0.04 per share.

(4)Amount primarily relates to unrealized derivative gains at the Energy Infrastructure SBU of $87 million, or $0.12 per share, partially offset by the recognition of unrealized losses due to the termination of a PPA of $72 million, or $0.10 per share.

(5)Amount primarily relates to unrealized foreign currency losses mainly associated with the devaluation of long-term receivables denominated in Argentine pesos of $24 million, or $0.03 per share, and unrealized foreign currency losses at AES Andes due to the depreciating Colombian peso of $15 million, or $0.02 per share.

(6)Amount primarily relates to unrealized foreign currency losses mainly associated with the devaluation of long-term receivables denominated in Argentine pesos of $49 million, or $0.07 per share, and unrealized foreign currency losses at AES Andes due to the depreciation Colombian peso of $31 million, or $0.04 per share.

(7)Amount primarily relates to day-one losses at commencement of sales-type leases at AES Renewable Holdings of $63 million, or $0.09 per share.

(8)Amount primarily relates to day-one losses at commencement of sales-type leases at AES Renewable Holdings of $63 million, or $0.09 per share, and the loss on partial sale of our ownership interest in Amman East and IPP4 in Jordan of $10 million, or $0.01 per share, partially offset by a gain on dilution of ownership in Uplight due to its acquisition of AutoGrid of $52 million, or $0.07 per share.

(9)Amount primarily relates to impairment at Brazil of $103 million, or $0.14 per share.

(10)Amount primarily relates to asset impairments at the Norgener coal-fired plant in Chile of $136 million, or $0.19 per share, and the GAF Projects at AES Renewable Holdings of $18 million, or $0.03 per share for the three and six months ended June 30, 2023.

(11)Amount primarily relates to impairment at Brazil of $103 million, or $0.14 per share, and impairment at Mong Duong of $22 million, or $0.03 per share.

(12)Amount primarily relates to losses incurred at AES Andes due to early retirement of debt of $16 million, or $0.02 per share.

(13)Amount primarily relates to losses incurred at AES Andes due to early retirement of debt $29 million, or $0.04 per share, and costs incurred due to troubled debt restructuring at Puerto Rico of $20 million, or $0.03 per share.

(14)Amount primarily relates to income tax benefits associated with the tax over book investment basis differences related to the AES Brasil held-for-sale classification of $59 million, or $0.08 per share, for the three and six months ended June 30, 2024.

(15)Amount primarily relates to income tax benefits associated with the asset impairment at the Norgener coal-fired plant in Chile of $33 million, or $0.05 per share, and income tax benefits associated with the recognition of unrealized losses due to the termination of a PPA of $18 million, or $0.02 per share, for the three and six months ended June 30, 2023.

52 | The AES Corporation | June 30, 2024 Form 10-Q

Renewables SBU

The following table summarizes Operating Margin, Adjusted EBITDA, and Adjusted EBITDA with Tax Attributes (in millions) for the periods indicated:

Three Months Ended June 30,Six Months Ended June 30,
20242023$ Change% Change20242023$ Change% Change
Operating Margin$91$118$(27)-23%$144$206$(62)-30%
Adjusted EBITDA (1)142166(24)-14%244290(46)-16%
Adjusted EBITDA with Tax Attributes (1)31920411556%64734130690%

Operating Margin for the three months ended June 30, 2024 decreased $27 million, driven primarily by higher outages at Colombia due to a flooding incident at the Chivor plant, partially offset by better hydrology at Panama and unrealized derivative gains.

Adjusted EBITDA for the three months ended June 30, 2024 decreased $24 million, primarily due to the drivers mentioned above, adjusted for NCI, unrealized derivatives, and depreciation.

Adjusted EBITDA with Tax Attributes for the three months ended June 30, 2024 increased $115 million, primarily due to higher realized tax attributes driven by more renewables projects placed in service, partially offset by the decrease in Adjusted EBITDA. During the three months ended June 30, 2024 and 2023, we realized $177 million and $38 million, respectively, from tax attributes earned by our U.S. renewables business.

Operating Margin for the six months ended June 30, 2024 decreased $62 million, driven primarily by higher fixed costs due to an accelerated growth plan, worse hydrology and lower wind and solar availability, and higher outages at Colombia due to a flooding incident at the Chivor plant, partially offset by unrealized derivative gains.

Adjusted EBITDA for the six months ended June 30, 2024 decreased $46 million, primarily due to the drivers mentioned above, adjusted for NCI, unrealized derivatives, and depreciation.

Adjusted EBITDA with Tax Attributes for the six months ended June 30, 2024 increased $306 million, primarily due to higher realized tax attributes driven by more renewables projects placed in service, partially offset by the decrease in Adjusted EBITDA. During the six months ended June 30, 2024 and 2023, we realized $403 million and $51 million, respectively, from tax attributes earned by our U.S. renewables business.

Utilities SBU

The following table summarizes Operating Margin, Adjusted EBITDA, Adjusted EBITDA with Tax Attributes, and Adjusted PTC (in millions) for the periods indicated:

Three Months Ended June 30,Six Months Ended June 30,
20242023$ Change% Change20242023$ Change% Change
Operating Margin$156$86$7081%$276$191$8545%
Adjusted EBITDA (1)2141486645%3963108628%
Adjusted EBITDA with Tax Attributes (1)2281488054%41231010233%
Adjusted PTC (1) (2)832162NM1245965NM

(2)Adjusted PTC remains a key metric used by management for analyzing our businesses in the utilities industry.

Operating Margin for the three months ended June 30, 2024 increased $70 million, mainly driven by higher demand due to the impact of weather; increases in transmission and rider revenues due to higher TDSIC, ECCRA and DIR; and higher retail rates as a result of the 2024 Base Rate Order.

Adjusted EBITDA for the three months ended June 30, 2024 increased $66 million, primarily due to the drivers above, adjusted for NCI and depreciation.

Adjusted EBITDA with Tax Attributes increased $80 million due to the drivers above, as well as $14 million of realized tax attributes related to the Hardy Hills solar project in the current year.

Adjusted PTC for the three months ended June 30, 2024 increased $62 million due to the drivers above, partially offset by higher depreciation expense and higher interest expense, primarily due to increased borrowings at IPALCO.

53 | The AES Corporation | June 30, 2024 Form 10-Q

Operating Margin for the six months ended June 30, 2024 increased $85 million, mainly driven by higher demand due to the impact of weather; increases in transmission and rider revenues due to higher TDSIC, ECCRA and DIR; and higher retail rates as a result of the 2024 Base Rate Order.

Adjusted EBITDA for the six months ended June 30, 2024 increased $86 million, primarily due to the drivers above, adjusted for NCI and depreciation.

Adjusted EBITDA with Tax Attributes increased $102 million due to the drivers above, as well as $16 million of realized tax attributes related to the Hardy Hills solar project in the current year.

Adjusted PTC for the six months ended June 30, 2024 increased $65 million due to the drivers above, partially offset by higher depreciation expense and higher interest expense, primarily due to increased borrowings at IPALCO.

Energy Infrastructure SBU

The following table summarizes Operating Margin and Adjusted EBITDA (in millions) for the periods indicated:

Three Months Ended June 30,Six Months Ended June 30,
20242023$ Change% Change20242023$ Change% Change
Operating Margin$267$241$2611%$671$616$559%
Adjusted EBITDA (1)3102822810%670645254%

Operating Margin for the three months ended June 30, 2024 increased $26 million, driven primarily by higher revenues due to a PPA termination agreement. This increase was partially offset by losses resulting from unrealized derivatives as part of our commercial strategy, higher outages, and impact of the selldown of Amman East and IPP4 in Jordan.

Adjusted EBITDA for the three months ended June 30, 2024 increased $28 million, primarily due to the drivers above adjusted for NCI, depreciation, and unrealized derivatives, as well as lower realized foreign currency losses.

Operating Margin for the six months ended June 30, 2024 increased $55 million, driven primarily by higher revenues due to a PPA termination. This increase was partially offset by higher outages, lower LNG transactions, losses resulting from unrealized derivatives as part of our commercial strategy, and impact of the selldown of Amman East and IPP4 in Jordan.

Adjusted EBITDA for the six months ended June 30, 2024 increased $25 million, primarily due to the drivers above, adjusted for NCI, depreciation, and unrealized derivatives.

New Energy Technologies SBU

The following table summarizes Operating Margin and Adjusted EBITDA (in millions) for the periods indicated:

Three Months Ended June 30,Six Months Ended June 30,
20242023$ Change% Change20242023$ Change% Change
Operating Margin$(2)$(2)$——%$(4)$(6)$233%
Adjusted EBITDA (1)(14)(13)(1)8%(31)(39)821%

Operating Margin was flat for the three months ended June 30, 2024, with no material drivers.

Adjusted EBITDA for the three months ended June 30, 2024 decreased $1 million, with no material drivers.

Operating Margin for the six months ended June 30, 2024 increased $2 million, with no material drivers.

Adjusted EBITDA for the six months ended June 30, 2024 increased $8 million, primarily due to a reduction in losses at Fluence as a result of higher margins on a new product line.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.