COPT DEFENSE PROPERTIES
For the period ended Dec 31, 2023. Filed Feb 22, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 22, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 2. PROPERTIES
The following table provides certain information about our operating property segments as of December 31, 2023 (dollars and square feet in thousands, except per square foot amounts):
| Segment | Number of Properties | Operational Square Feet | Occupancy (1) | Annualized Rental Revenue (2) | Annualized Rental Revenue per Occupied Square Foot (2) |
|---|---|---|---|---|---|
| Defense/IT Portfolio: | |||||
| Fort Meade/BW Corridor: | |||||
| National Business Park (Annapolis Junction, MD) | 34 | 4,293 | 99.3% | $176,899 | $41.49 |
| Howard County, MD | 35 | 2,862 | 93.9% | 78,389 | $29.12 |
| Other | 23 | 1,725 | 93.1% | 53,064 | $32.90 |
| Fort Meade/BW Corridor Subtotal / Average | 92 | 8,880 | 96.4% | 308,352 | $35.99 |
| NoVA Defense/IT | 16 | 2,501 | 88.9% | 82,482 | $37.09 |
| Lackland Air Force Base | 8 | 1,062 | 100.0% | 61,383 | $53.27 |
| Navy Support | 22 | 1,273 | 87.4% | 33,420 | $30.04 |
| Redstone Arsenal | 22 | 2,300 | 97.5% | 56,918 | $25.24 |
| Data Center Shells: | |||||
| Consolidated Properties | 6 | 1,408 | 100.0% | 31,087 | $22.08 |
| Unconsolidated Joint Venture Properties | 24 | 4,295 | 100.0% | 6,741 | $15.69 |
| Defense/IT Portfolio Subtotal / Average | 190 | 21,719 | 96.2% | 580,383 | $33.74 |
| Other | 8 | 2,140 | 73.2% | 66,277 | $38.42 |
| Total Operating Properties / Average | 198 | 23,859 | 94.2% | $646,660 | $34.14 |
| Total Consolidated Operating Properties | $639,920 | ||||
(1)This percentage is based upon all rentable square feet under lease terms that were in effect as of December 31, 2023.
(2)Annualized rental revenue is the monthly contractual base rent as of December 31, 2023 (ignoring free rent then in effect and rent associated with tenant funded landlord assets) multiplied by 12, plus the estimated annualized expense reimbursements under existing leases for occupied space. With regard to properties owned through unconsolidated real estate joint ventures, we include the portion of annualized rental revenue allocable to our ownership interest. We consider annualized rental revenue to be a useful measure for analyzing revenue sources because, since it is point-in-time based, it does not contain increases and decreases in revenue associated with periods in which lease terms were not in effect; historical revenue under generally accepted accounting principles does contain such fluctuations. We find the measure particularly useful for leasing, tenant, segment and industry analysis. Our calculation of annualized rental revenue per occupied square foot excludes revenue of our reportable segments from leases not associated with our buildings.
The following table provides certain information about properties that were under, or contractually committed for, development as of December 31, 2023 (dollars and square feet in thousands):
| Property and Location | Estimated Rentable Square Feet Upon Completion | Percentage Leased | Calendar Quarter Anticipated to be Operational | Costs Incurred to Date (1) | Estimated Costs to Complete (1) |
|---|---|---|---|---|---|
| Redstone Arsenal: | |||||
| 5300 Redstone Gateway Huntsville, Alabama | 46 | 100% | 1Q 24 | $17,973 | $2,578 |
| 8100 Rideout Road Huntsville, Alabama | 128 | 42% | 3Q 24 | 30,485 | 13,478 |
| Subtotal / Average | 174 | 57% | 48,458 | 16,056 | |
| Data Center Shells: | |||||
| Southpoint Phase 2 Bldg A Northern Virginia | 225 | 100% | 3Q 24 | 20,760 | 61,740 |
| Southpoint Phase 2 Bldg B Northern Virginia | 193 | 100% | 3Q 25 | 5,150 | 59,850 |
| MP 3 Northern Virginia | 225 | 100% | 4Q 25 | 10,031 | 101,769 |
| Subtotal / Average | 643 | 100% | 35,941 | 223,359 | |
| Total Under Development | 817 | 91% | $84,399 | $239,415 | |
(1)Includes land, development, leasing costs and allocated portion of structured parking and other shared infrastructure, if applicable.
The following table provides certain information about land that we owned or controlled as of December 31, 2023, including properties under ground lease to us (square feet in thousands):
| Segment | Acres | Estimated Developable Square Feet |
|---|---|---|
| Defense/IT Portfolio land owned/controlled for future development: | ||
| Fort Meade/BW Corridor: | ||
| National Business Park (Annapolis Junction, MD) | 144 | 1,630 |
| Howard County, MD | 19 | 290 |
| Other | 126 | 1,338 |
| Total Fort Meade/BW Corridor | 289 | 3,258 |
| NoVA Defense/IT | 29 | 1,171 |
| Navy Support | 38 | 64 |
| Redstone Arsenal (1) | 300 | 3,400 |
| Total Defense/IT Portfolio land owned/controlled for future development | 656 | 7,893 |
| Other land owned/controlled | 53 | 1,538 |
| Total Land Owned/Controlled | 709 | 9,431 |
(1)This land is owned by the USG and is controlled under a long-term master lease agreement to a consolidated joint venture. As this land is developed in the future, the joint venture will execute site-specific leases under the master lease agreement. Lease payments will commence under the site-specific leases as cash rents under tenant leases commence at the respective properties.
Lease Expirations
The following table provides a summary schedule of lease expirations for leases in place at our operating properties as of December 31, 2023 based on the non-cancelable term of tenant leases determined in accordance with generally accepted accounting principles (dollars and square feet in thousands, except per square foot amounts):
| Year of Lease Expiration | Square Footage of Leases Expiring | Annualized Rental Revenue of Expiring Leases (1) | Percentage of Total Annualized Rental Revenue Expiring (1) | Total Annualized Rental Revenue of Expiring Leases Per Occupied Square Foot (1) |
|---|---|---|---|---|
| 2024 | 2,576 | $82,599 | 12.8% | $35.92 |
| 2025 | 3,645 | 145,662 | 22.5% | $39.51 |
| 2026 | 1,959 | 61,398 | 9.5% | $39.41 |
| 2027 | 1,714 | 49,383 | 7.6% | $35.59 |
| 2028 | 2,418 | 64,392 | 10.0% | $32.92 |
| 2029 | 2,321 | 52,455 | 8.1% | $30.72 |
| 2030 | 1,320 | 29,624 | 4.6% | $28.51 |
| 2031 | 959 | 16,649 | 2.6% | $29.19 |
| 2032 | 230 | 7,209 | 1.1% | $31.30 |
| 2033 | 646 | 22,836 | 3.5% | $35.37 |
| 2034 | 1,438 | 32,661 | 5.1% | $29.46 |
| 2035 | 1,080 | 33,217 | 5.1% | $30.75 |
| 2036 | 1,010 | 9,908 | 1.5% | $29.44 |
| 2037 | 102 | 9,573 | 1.5% | $92.86 |
| 2038 | 569 | 14,207 | 2.2% | $24.96 |
| 2039 | 483 | 9,786 | 1.5% | $20.25 |
| 2041 (2) | — | 4,841 | 0.8% | N/A |
| 2063 (2) | — | 135 | —% | N/A |
| 2072 (2) | — | 125 | —% | N/A |
| Total | 22,470 | $646,660 | 100.0% | $34.14 |
(1)Refer to definition provided on first page of Item 2 of this Annual Report on Form 10-K.
(2)Includes only ground leases.
With regard to the leases reported above as expiring in 2024, we believe that the weighted average annualized rental revenue per occupied square foot for such leases as of December 31, 2023, on average, approximated estimated current market rents for the related space, with specific results varying by market.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.