HARMONIC INC
For the period ended Mar 29, 2024. Filed May 2, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 29, 2024 · Filed May 2, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands, except par value)
| March 29, 2024 | December 31, 2023 | |
|---|---|---|
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $84,305 | $84,269 |
| Accounts receivable, net | 105,854 | 141,531 |
| Inventories | 86,631 | 83,982 |
| Prepaid expenses and other current assets | 24,019 | 20,950 |
| Total current assets | 300,809 | 330,732 |
| Property and equipment, net | 35,239 | 36,683 |
| Operating lease right-of-use assets | 19,420 | 20,817 |
| Goodwill | 238,287 | 239,150 |
| Deferred income taxes | 108,418 | 104,707 |
| Other non-current assets | 38,497 | 36,117 |
| Total assets | $740,670 | $768,206 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Current liabilities: | ||
| Convertible debt, current | $115,109 | $114,880 |
| Other debts, current | 4,813 | 4,918 |
| Accounts payable | 43,844 | 38,562 |
| Deferred revenue | 51,500 | 46,217 |
| Operating lease liabilities, current | 6,507 | 6,793 |
| Other current liabilities | 53,045 | 61,024 |
| Total current liabilities | 274,818 | 272,394 |
| Other debts, non-current | 10,271 | 10,495 |
| Operating lease liabilities, non-current | 17,711 | 18,965 |
| Other non-current liabilities | 28,716 | 29,478 |
| Total liabilities | 331,516 | 331,332 |
| Commitments and contingencies (Note 13) | ||
| Stockholders’ equity: | ||
| Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding | — | — |
| Common stock, $0.001 par value, 150,000 shares authorized; 111,946 and 112,407 shares issued and outstanding at March 29, 2024 and December 31, 2023, respectively | 112 | 112 |
| Additional paid-in capital | 2,410,094 | 2,405,043 |
| Accumulated deficit | (1,992,339) | (1,962,575) |
| Accumulated other comprehensive loss | (8,713) | (5,706) |
| Total stockholders’ equity | 409,154 | 436,874 |
| Total liabilities and stockholders’ equity | $740,670 | $768,206 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
| Three Months Ended | ||
|---|---|---|
| March 29, 2024 | March 31, 2023 | |
| Revenue: | ||
| Appliance and integration | $81,595 | $114,794 |
| SaaS and service | 40,465 | 42,855 |
| Total net revenue | 122,060 | 157,649 |
| Cost of revenue: | ||
| Appliance and integration | 43,074 | 59,748 |
| SaaS and service | 15,905 | 13,847 |
| Total cost of revenue | 58,979 | 73,595 |
| Total gross profit | 63,081 | 84,054 |
| Operating expenses: | ||
| Research and development | 30,705 | 33,509 |
| Selling, general and administrative | 38,865 | 39,282 |
| Restructuring and related charges | 3,037 | 83 |
| Total operating expenses | 72,607 | 72,874 |
| Income (loss) from operations | (9,526) | 11,180 |
| Interest expense, net | (723) | (706) |
| Other expense, net | (289) | (293) |
| Income (loss) before income taxes | (10,538) | 10,181 |
| Provision for (benefit from) income taxes | (2,449) | 5,088 |
| Net income (loss) | $(8,089) | $5,093 |
| Net income (loss) per share: | ||
| Basic | $(0.07) | $0.05 |
| Diluted | $(0.07) | $0.04 |
| Weighted average shares outstanding: | ||
| Basic | 112,350 | 110,794 |
| Diluted | 112,350 | 117,758 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
| Three Months Ended | ||
|---|---|---|
| March 29, 2024 | March 31, 2023 | |
| Net income (loss) | $(8,089) | $5,093 |
| Foreign currency translation adjustments | (2,914) | 1,959 |
| Other comprehensive income (loss) before tax | (2,914) | 1,959 |
| Provision for (benefit from) income taxes | 93 | (72) |
| Other comprehensive income (loss), net of tax | (3,007) | 2,031 |
| Total comprehensive income (loss) | $(11,096) | $7,124 |
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| Three Months Ended March 29, 2024 | ||||||
|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-inCapital · AccumulatedDeficit · AccumulatedOtherComprehensive Loss · TotalStockholders’Equity | ||||||
| Shares · Amount | ||||||
| Balance at December 31, 2023 | 112,407 | $112 | $2,405,043 | $(1,962,575) | $(5,706) | $436,874 |
| Net loss | — | — | — | (8,089) | — | (8,089) |
| Other comprehensive loss, net of tax | — | — | — | — | (3,007) | (3,007) |
| Issuance of common stock under award and purchase plans, net | 1,197 | 1 | (1,872) | — | — | (1,871) |
| Repurchase of common stock | (1,658) | (1) | — | (21,675) | — | (21,676) |
| Stock-based compensation | — | — | 6,923 | — | — | 6,923 |
| Balance at March 29, 2024 | 111,946 | $112 | $2,410,094 | $(1,992,339) | $(8,713) | $409,154 |
| Three Months Ended March 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Common Stock · AdditionalPaid-inCapital · AccumulatedDeficit · AccumulatedOtherComprehensive Loss · TotalStockholders’Equity | ||||||
| Shares · Amount | ||||||
| Balance at December 31, 2022 | 109,871 | $110 | $2,380,651 | $(2,046,569) | $(9,686) | $324,506 |
| Net income | — | — | — | 5,093 | — | 5,093 |
| Other comprehensive income, net of tax | — | — | — | — | 2,031 | 2,031 |
| Issuance of common stock under stock option, award and purchase plans, net | 1,461 | 1 | (3,269) | — | — | (3,268) |
| Stock-based compensation | — | — | 7,424 | — | — | 7,424 |
| Balance at March 31, 2023 | 111,332 | $111 | $2,384,806 | $(2,041,476) | $(7,655) | $335,786 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Three Months Ended | ||
|---|---|---|
| March 29, 2024 | March 31, 2023 | |
| Cash flows from operating activities: | ||
| Net income (loss) | $(8,089) | $5,093 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Depreciation | 3,085 | 3,030 |
| Stock-based compensation | 6,923 | 7,424 |
| Foreign currency remeasurement | (1,108) | 1,290 |
| Deferred income taxes, net | (3,806) | 547 |
| Provision for excess and obsolete inventories | 757 | 2,027 |
| Other adjustments | 240 | 703 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 35,187 | 20,530 |
| Inventories | (4,571) | (10,547) |
| Other assets | (5,041) | (2,566) |
| Accounts payable | 5,988 | (12,507) |
| Deferred revenues | 5,071 | 1,721 |
| Other liabilities | (7,816) | (10,475) |
| Net cash provided by operating activities | 26,820 | 6,270 |
| Cash flows from investing activities: | ||
| Purchases of property and equipment | (1,911) | (2,331) |
| Net cash used in investing activities | (1,911) | (2,331) |
| Cash flows from financing activities: | ||
| Payments for debt issuance costs | (327) | — |
| Repurchase of common stock | (21,675) | — |
| Repayment of other debts | — | (152) |
| Proceeds from common stock issued to employees | 3,542 | 3,085 |
| Taxes paid related to net share settlement of equity awards | (5,413) | (6,353) |
| Net cash used in financing activities | (23,873) | (3,420) |
| Effect of exchange rate changes on cash and cash equivalents | (1,000) | 772 |
| Net increase in cash and cash equivalents | 36 | 1,291 |
| Cash and cash equivalents at beginning of period | 84,269 | 89,586 |
| Cash and cash equivalents at end of period | $84,305 | $90,877 |
| Supplemental schedule of non-cash investing activities: | ||
| Capital expenditures incurred but not yet paid | $396 | $881 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("U.S. GAAP") and applicable rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. As such, the information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”). The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the Company's financial position as of balance sheet dates and its operating results and cash flows for the interim periods presented. Operating results for interim periods are not necessarily indicative of the results that may be expected for any subsequent quarter or for the fiscal year ending December 31, 2024.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
The Company’s significant accounting policies are described in Note 2 to its audited Consolidated Financial Statements included in the 2023 Form 10-K. There have been no significant changes to these policies during the three months ended March 29, 2024.
NOTE 2: RECENT ACCOUNTING PRONOUNCEMENTS
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The updated standard is effective for our annual periods beginning in fiscal 2024 and interim periods beginning in the first quarter of fiscal 2025. Early adoption is permitted. The Company is currently evaluating the impact the new accounting standard will have on its segment reporting disclosures in the notes to the consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures. This ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. This ASU will result in the required additional disclosures being included in our consolidated financial statements, once adopted.
NOTE 3: INVESTMENTS IN EQUITY SECURITIES
In May 2022, the Company sold its investment in Encoding.com, Inc. for total consideration of up to approximately $10.7 million. The Company received $7.8 million in May 2022 and recognized a gain of $4.2 million. The balance of the consideration of up to approximately $2.9 million is subject to certain conditions and indemnity obligations, and will be recorded upon receipt by the Company. As of March 29, 2024, the Company has not received any of the balance of the consideration.
NOTE 4: CONTRACT ASSETS AND DEFERRED REVENUE
Contract assets exist when the Company has satisfied a performance obligation but does not have an unconditional right to consideration (e.g., because the entity first must satisfy another performance obligation in the contract before it is entitled to invoice the customer). Deferred revenue represents the Company’s obligation to transfer goods or services to a customer for which the Company has received consideration (or an amount of consideration is due) from the customer.
Contract assets and deferred revenue consisted of the following:
| As of | ||
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Contract assets | $4,380 | $4,772 |
| Deferred revenue | $64,694 | $59,705 |
Contract assets and the non-current portion of deferred revenue are reported as components of “Prepaid expenses and other current assets” and “Other non-current liabilities,” respectively, on the condensed consolidated balance sheets.
The amount of revenues recognized during the three months ended March 29, 2024 and March 31, 2023 that were included in the opening deferred revenue balance as of January 1, 2024 and 2023, respectively, were $16.3 million and $21.2 million.
Remaining performance obligations represent contracted revenues that have not yet been recognized and include deferred revenue and unbilled amounts that will be recognized as revenue in the future. The aggregate balance of the Company’s remaining performance obligations as of March 29, 2024 was $677.8 million,54% of which is expected to be recognized as revenue over the next 12 months and the remainder thereafter.
Refer to Note 11, “Segment Information” for disaggregated revenue information.
NOTE 5: LEASES
The components of lease expense are as follows:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Operating lease cost | $1,729 | $1,764 |
| Variable lease cost | 390 | 425 |
| Total lease cost | $2,119 | $2,189 |
Supplemental information related to leases are as follows:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Cash paid for operating lease liabilities | $1,795 | $1,828 |
NOTE 6: OTHER FINANCIAL STATEMENT INFORMATION
The following tables provide details of selected balance sheet components:
| Accounts receivable, net: | As of | |
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Accounts receivable | $108,969 | $144,731 |
| Less: allowances for expected credit losses and sales returns | (3,115) | (3,200) |
| Total | $105,854 | $141,531 |
| Inventories: | As of | |
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Finished goods | $36,931 | $43,987 |
| Raw materials | 36,442 | 27,806 |
| Work-in-process | 5,820 | 5,056 |
| Service-related spares | 7,438 | 7,133 |
| Total | $86,631 | $83,982 |
| Prepaid expenses and other current assets: | As of | |
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Prepaid expenses | $3,869 | $3,789 |
| Contract assets | 4,380 | 4,772 |
| Other current assets | 15,770 | 12,389 |
| Total | $24,019 | $20,950 |
| Property and equipment, net: | As of | |
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Machinery and equipment | $74,964 | $74,659 |
| Capitalized software | 27,036 | 27,129 |
| Leasehold improvements | 40,873 | 40,931 |
| Furniture and fixtures | 2,557 | 2,547 |
| Construction-in-progress | 2,094 | 1,789 |
| Property and equipment, gross | 147,524 | 147,055 |
| Less: accumulated depreciation and amortization | (112,285) | (110,372) |
| Total | $35,239 | $36,683 |
| Other current liabilities: | As of | |
|---|---|---|
| (in thousands) | March 29, 2024 | December 31, 2023 |
| Accrued employee compensation and related expenses | $20,360 | $22,779 |
| Other | 32,685 | 38,245 |
| Total | $53,045 | $61,024 |
NOTE 7: CONVERTIBLE DEBT
2.00% Convertible Senior Notes due 2024 (the “2024 Notes”)
In September 2019, the Company issued $115.5 million of the 2024 Notes pursuant to an indenture (the “2024 Notes Indenture”), dated September 13, 2019, by and between the Company and U.S. Bank Trust Company, National Association (as successor in interest to U.S. Bank National Association), as trustee. The 2024 Notes bore interest at a rate of 2.00% per year, payable semi-annually on March 1 and September 1 of each year, beginning March 1, 2020. The 2024 Notes would have matured on September 1, 2024, unless earlier repurchased by the Company, redeemed by the Company or converted pursuant to their terms.
The 2024 Notes were initially convertible into cash, shares of the Company’s common stock, or a combination thereof, at the Company’s election, at an initial conversion rate of 115.5001 shares of the Company’s common stock per $1,000 principal amount of the 2024 Notes (which is equivalent to an initial conversion price of approximately $8.66 per share). Pursuant to the supplemental indenture entered into by the Company and the trustee during the fourth quarter of the fiscal year ended December 31, 2021, the Company made an irrevocable election to settle the principal amounts of the 2024 Notes solely with cash and may pay or deliver, as the case may be, any conversion value greater than the principal amount in cash, shares of the Company’s common stock or a combination thereof, at the Company’s election. The conversion rate, and thus the effective conversion price, could be adjusted under certain circumstances, including in connection with conversions made following certain fundamental changes or a notice of redemption and under other circumstances, in each case, as set forth in the 2024 Notes Indenture. The 2024 Notes are recorded at face value less unamortized debt issuance costs. Amortization costs are reported as a component of interest expenses and are computed using the effective interest method.
On January 30, 2024, the Company issued a notice to redeem the outstanding 2024 Notes in full pursuant to the terms of the 2024 Notes Indenture, which gave holders the right to convert their 2024 Notes prior to the redemption date. On April 18, 2024, the Company settled the conversions of the entire $115.5 million in aggregate principal amount of the 2024 Notes. In accordance with the provisions of the 2024 Notes Indenture, the Company settled such conversions of the 2024 Notes by paying and delivering, as applicable, in a combination of $115.5 million in cash and 4.6 million shares of the Company’s common stock. Refer to Note 14, “Subsequent Event”, of the Notes to the condensed consolidated financial statements for details regarding the 2024 Notes redemption.
The following table presents the components of the 2024 Notes:
| As of | ||
|---|---|---|
| (in thousands, except for years and percentages) | March 29, 2024 | December 31, 2023 |
| Liability: | ||
| Principal amount | $115,500 | $115,500 |
| Less: Debt issuance costs, net of amortization | (391) | (620) |
| Carrying amount | $115,109 | $114,880 |
The following table presents interest expense recognized for the 2024 Notes:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Contractual interest expense | $578 | $578 |
| Amortization of debt issuance costs | 229 | 223 |
| Total interest expense recognized | $807 | $801 |
NOTE 8: STOCKHOLDERS’ EQUITY
Share-based Compensation Plans
The following table sets forth the detailed allocation of the share-based compensation expense which was included in the Company’s condensed consolidated statements of operations:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Cost of revenue | $523 | $850 |
| Research and development expense | 1,955 | 2,099 |
| Selling, general and administrative expense | 4,445 | 4,475 |
| Total | $6,923 | $7,424 |
Restricted Stock Units:
| (in thousands, except per share amounts) | NumberofShares | Weighted AverageGrant-Date Fair ValuePer Share |
|---|---|---|
| Balance at December 31, 2023 | 3,242 | $12.42 |
| Granted | 1,412 | 13.78 |
| Vested | (1,278) | 11.58 |
| Forfeited | (91) | 12.36 |
| Balance at March 29, 2024 | 3,285 | $13.34 |
The Company’s stock benefit plans include the 2002 Employee Stock Purchase Plan (“ESPP”) and current active stock plans adopted in 1995 and 2002 (“1995 Stock Plan” and “2002 Director Plan”, respectively). Refer to Note 12, “Employee Benefit Plans” of Notes to Consolidated Financial Statements in the 2023 Form 10-K for details pertaining to each plan.
As of March 29, 2024, an aggregate of 7,301,248 shares of common stock were reserved for issuance under the 1995 Stock Plan, of which 4,223,142 shares remained available for future grants. As of March 29, 2024, an aggregate of 595,887 shares of common stock were reserved for issuance under the 2002 Director Plan, of which 388,881 shares remained available for future grants.
Share Repurchase Program
In February 2022, the Board of Directors of the Company (“Board”) authorized the Company to repurchase up to $100 million of the Company’s outstanding shares of common stock through February 2025. The Company is authorized to repurchase, from time-to-time, shares of its outstanding common stock through open market purchases and 10b5-1 trading plans, in accordance with applicable rules and regulations, at such time and such prices as management may decide. The program does not obligate the Company to repurchase any specific number of shares and may be discontinued at any time. The actual timing and amount of repurchases are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
During the three months ended March 29, 2024, the company repurchased and retired approximately 1.7 million shares of the Company’s common stock for an aggregate amount of $21.7 million. As of March 29, 2024, approximately $73.2 million of the share repurchase authorization remained available for repurchases under this program.
NOTE 9: FAIR VALUE MEASUREMENTS
The applicable accounting guidance establishes a framework for measuring fair value and requires disclosure about the fair value measurements of assets and liabilities. This guidance defines fair value as the exchange price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. This guidance requires the Company to classify and disclose assets and liabilities measured at fair value on a recurring basis, as well as fair value measurements of assets and liabilities measured on a nonrecurring basis in periods subsequent to initial measurement, in a three-tier fair value hierarchy as follows:
Level 1 - Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying value of the Company’s financial instruments, including cash equivalents, short-term investments, accounts receivable, accounts payable and accrued liabilities, approximate fair value due to their short maturities.
The following table sets forth the fair value of the Company’s financial assets measured at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
| March 29, 2024 | December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Cash equivalents | ||||||||
| Money market funds | $32,835 | $— | $— | $32,835 | $23,683 | $— | $— | $23,683 |
The Company’s financial instruments not recorded at fair value on a recurring basis were as follows:
| March 29, 2024 · December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Carrying · Fair Value · Carrying · Fair Value | ||||||||
| (in thousands) | Value | Level 1 | Level 2 | Level 3 | Value | Level 1 | Level 2 | Level 3 |
| 2024 Notes | $115,109 | $— | $181,855 | $— | $114,880 | $— | $177,405 | $— |
The fair value of the Company’s convertible notes is influenced by interest rates, the price of the Company’s common stock and stock market volatility. The difference between the carrying value and the fair value is primarily due to the spread between the conversion price and the market value of the shares underlying the conversion as of each respective balance sheet date.
NOTE 10: NET INCOME (LOSS) PER SHARE
Basic earnings per share is computed by dividing net income (loss) for the period by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is calculated by dividing net income by the weighted-average number of common shares and potentially dilutive securities outstanding during the period using the treasury stock method for the Company’s stock options, restricted stock units, and shares issuable under the ESPP, and the if-converted method for the 2024 Notes.
As noted in Note 7, “Convertible Debt,” the principal amount of the 2024 Notes was required to be settled in cash. Therefore, for the purpose of calculating diluted net income (loss) per share, it is assumed that the conversion spread value will be settled in shares.
The following table sets forth the computation of the basic and diluted net income per share:
| Three Months Ended | ||
|---|---|---|
| (in thousands, except per share amounts) | March 29, 2024 | March 31, 2023 |
| Numerator: | ||
| Net income (loss) | $(8,089) | $5,093 |
| Denominator: | ||
| Weighted average number of shares outstanding: | ||
| Basic | 112,350 | 110,794 |
| 2024 Notes | — | 4,964 |
| Restricted stock units | — | 2,000 |
| Diluted | 112,350 | 117,758 |
| Net income (loss) per share: | ||
| Basic | $(0.07) | $0.05 |
| Diluted | $(0.07) | $0.04 |
The following table sets forth the potential dilutive shares that were excluded from the computation of diluted net income (loss) per share, because their effects were anti-dilutive:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| 2024 Notes | 4,287 | — |
| Restricted stock units | 3,197 | 72 |
| Stock purchase rights under the ESPP | 316 | 300 |
| Total | 7,800 | 372 |
NOTE 11: SEGMENT INFORMATION
Operating segments are defined as components of an enterprise that engage in business activities for which separate financial information is available and evaluated regularly by the Company’s Chief Operating Decision Maker (the “CODM”), which for the Company is its Chief Executive Officer, in deciding how to allocate resources and assess performance. Based on the internal reporting structure, the Company consists oftwo operating segments: Broadband and Video. The operating segments were determined based on the nature of the products offered. The Broadband segment provides broadband access solutions and related services to broadband operators globally. A measure of assets by segment is not applicable as segment assets are not included in the discrete financial information provided to the CODM. The Video segment provides video processing, production and playout solutions and services worldwide to broadcast and media companies, new streaming media companies, broadband operators, and satellite and telecommunications (“telco”) Pay-TV service providers.
The following table provides summary financial information by reportable segment:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Broadband | ||
| Revenue | $78,897 | $100,351 |
| Operating income | 8,594 | 20,113 |
| Video | ||
| Revenue | $43,163 | $57,298 |
| Operating loss | (7,351) | (1,426) |
| Total | ||
| Revenue | $122,060 | $157,649 |
| Operating income | 1,243 | 18,687 |
A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Total consolidated segment operating income | $1,243 | $18,687 |
| Unallocated corporate expenses(1) | (3,846) | (83) |
| Stock-based compensation | (6,923) | (7,424) |
| Consolidated income (loss) from operations | (9,526) | 11,180 |
| Non-operating expense, net | (1,012) | (999) |
| Income (loss) before income taxes | $(10,538) | $10,181 |
(1) Together with stock-based compensation, the Company does not allocate restructuring and related charges and other non-recurring expenses to the operating income (loss) for each segment because management does not include this information in the measurement of the performance of the operating segments.
Disaggregation of Revenues
The following table provides a summary of total revenues disaggregated by type:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| Product sales | $73,916 | $107,824 |
| Professional services | 7,679 | 6,970 |
| Total Appliance and integration | 81,595 | 114,794 |
| SaaS | 12,864 | 11,583 |
| Support services | 27,601 | 31,272 |
| Total SaaS and services | 40,465 | 42,855 |
| Total revenue | $122,060 | $157,649 |
The following table provides a summary of total revenues by geographic region:
| Three Months Ended | ||
|---|---|---|
| (in thousands) | March 29, 2024 | March 31, 2023 |
| United States (1) | $81,992 | $105,741 |
| Other countries (1) | 40,068 | 51,908 |
| Total revenue | $122,060 | $157,649 |
(1) Revenue is attributed to countries based on the location of the customer.
No single country, other than the United States, accounted for 10% or more of the Company’s net revenues for the three months ended March 29, 2024 and March 31, 2023, respectively.
NOTE 12: RESTRUCTURING AND RELATED CHARGES
The Company has implemented several restructuring plans in the past few years. The goal of these plans was to bring operational expenses to appropriate levels relative to the Company’s net revenue, while simultaneously implementing extensive company-wide expense control programs. The restructuring plans have primarily been comprised of severance payments and termination benefits related to headcount reductions.
During the first quarter of 2024, management initiated restructuring plans to further improve Video business efficiencies in order to drive long-term growth and profitability. The total restructuring cost associated with these 2024 restructuring activities is currently estimated to be $17 million and will primarily be recorded to the restructuring expense line item within our condensed consolidated statements of operations. We recorded $3.5 million of restructuring expense in the first quarter of fiscal 2024 and we expect to incur substantially all of the remaining restructuring expense through the end of fiscal 2024.
The following table summarizes the activities related to the Company’s restructuring plans accrual, reported as components of “Other current liabilities” on the Consolidated Balance Sheets:
| (in thousands) | Severance and Benefits |
|---|---|
| Balance at December 31, 2023 | $313 |
| Charges for current period | 3,497 |
| Cash payments | (2,841) |
| Other | (119) |
| Balance at March 29, 2024 | $850 |
NOTE 13: COMMITMENTS AND CONTINGENCIES
Legal proceedings
From time to time, the Company is involved in lawsuits as well as subject to various legal proceedings, claims, threats of litigation, and investigations in the ordinary course of business, including claims of alleged infringement of third-party patents and other intellectual property rights, commercial, employment, and other matters. The Company assesses potential liabilities in connection with each lawsuit and threatened lawsuits and accrues an estimated loss for these loss contingencies if both of the following conditions are met: information available prior to issuance of the financial statements indicates that it is probable that a liability has been incurred at the date of the financial statements and the amount of loss can be reasonably estimated. While certain matters to which the Company is a party specify the damages claimed, such claims may not represent reasonably probable losses. Given the inherent uncertainties of litigation, the ultimate outcome of these matters cannot be predicted at this time, nor can the amount of possible loss or range of loss, if any, be reasonably estimated.
NOTE 14: SUBSEQUENT EVENTS
Redemption of the 2024 Notes
On January 30, 2024, the Company issued a notice to redeem the outstanding 2024 Notes in full pursuant to the terms of the 2024 Notes Indenture, which gave holders the right to convert their 2024 Notes prior to the redemption date. On April 18, 2024, the Company settled the conversions of the entire $115.5 million in aggregate principal amount of the 2024 Notes. In accordance with the provisions of the 2024 Notes Indenture, the Company settled such conversions of the 2024 Notes by paying and delivering, as applicable, a combination of $115.5 million in cash and 4.6 million shares of the Company’s common stock. To finance the conversion of the 2024 Notes, the Company borrowed $75 million under the Revolving Facility and $40 million on the Term Facility, in each case, under its Credit Agreement (each as defined below).
As of April 18, 2024, the Company has $45.0 million remaining available for borrowing under the Revolving Facility and no remaining amounts available for borrowing under the Term Facility.
Lease
In April, 2024, the Company announced a decision to reduce the use of leased space for its headquarters in San Jose, California. The Company plans to consolidate its operations and market the excess space for sublease. Depending on the outcome of marketing the sublease, the Company believes this decision could result in an impairment of the right-of-use assets and the associated leasehold improvement assets for the leased property. The estimated impairment loss is expected to be between $5.5 million and $6.5 million for the quarter ending June 28, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.