Skip to main content

HORACE MANN EDUCATORS CORP /DE/

For the period ended Sep 30, 2026. Filed Nov 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2026 · Filed Nov 6, 2026

HMN$53.25+0.2%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

NOTE 1 -Basis of Presentation and Significant Accounting Policies

Business

Horace Mann Educators Corporation is a holding company for insurance subsidiaries that market and underwrite personal lines of property and casualty insurance products (primarily personal lines of auto and property insurance), life insurance products, retirement products (primarily tax-qualified fixed and variable annuities), individual supplemental insurance products (primarily accident, cancer, critical illness, hospital, and supplemental disability), and group benefit products (primarily group disability, group life, and group supplemental health coverages), primarily to K-12 teachers, administrators and other employees of public schools and their families (collectively, HMEC, the Company or Horace Mann).

The Company conducts and manages its business infour reporting segments: (1) Property & Casualty, (2) Life & Retirement, (3) Supplemental & Group Benefits and (4) Corporate & Other.

Basis of Presentation

The accompanying Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and with the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and disclosures normally included in annual financial statements prepared in conformity with GAAP, but are not required for interim reporting purposes, have been omitted. These Consolidated Financial Statements and Notes thereto should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Part II - Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The results of operations for the three and nine months ended September 30, 2026 are not necessarily indicative of the results to be expected for the full year.

The accompanying Consolidated Financial Statements and Notes thereto are unaudited and reflect all adjustments (generally consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations and cash flows for the interim periods. The Company's significant accounting policies are summarized in Part II - Item 8, Note 1 of the Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2025.

In the quarter ended June 30, 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error related to private debt securities associated with the Company’s limited partnership investments. The $8.1 million after tax ($10.2 million pre-tax) adjustment decreases net income for the following segments: Life & Retirement $5.3 million; and Supplemental & Group Benefits, $2.8 million.

The Company has reclassified the presentation of certain prior period information to conform to the current year's presentation.

Consolidation

All intercompany transactions and balances between HMEC and its subsidiaries and affiliates have been eliminated.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the reporting date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

The most significant critical accounting estimates include valuation of hard-to-value fixed maturity securities, evaluation of credit loss impairments for fixed maturity securities, valuation of future policy benefit reserves, and valuation of liabilities for property and casualty unpaid claims and claim expense reserves.

Horace Mann Educators Corporation5Third Quarter 2026 Form 10-Q

NOTE 1 - Basis of Presentation and Significant Accounting Policies (continued)

Future Adoption of New Accounting Standards

Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This guidance will improve the disclosures regarding a public business entity’s expenses by requiring (1) disclosure of the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption, (2) inclusion of certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements, (3) disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and (4) disclosure of the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses.

The amendments in this guidance will be effective for the Company for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows.

Internal-Use Software

In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use-Software. This guidance requires capitalization of costs associated with software developed for internal use once management has authorized and committed to funding the software project and when it is probable the project will be completed and used to perform the function intended.

The amendments in this guidance will be effective for the Company for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its financial statements and disclosures, but does not expect the standard will have a material impact on our financial statements.

NOTE 2 -Acquisitions

On July 21, 2026 the Company announced that it entered into a Membership Interest Purchase Agreement, with Medical Mutual of Ohio (MMO), pursuant to which the Company will acquire all of the equity interests of Employee Services LLC, a New York limited liability company (ESI). Pursuant to the Membership Interest Purchase Agreement and subject to the terms and conditions set forth in the Membership Interest Purchase Agreement, the Company would acquire all of the equity interests of ESI for approximately $115 million.

Effective October 1, 2026, the Company completed its acquisition of ESI in an all-cash transaction for $117.2 million, including customary purchase price adjustments. As a result of the acquisition, ESI became a wholly owned subsidiary of the Company.

On July 21, 2026, the Company announced that it entered into a Master Transaction Agreement, with MMO and Medical Mutual Life Insurance Company (MML), pursuant to which (i) the Company agreed to acquire all of the issued and outstanding shares of the common stock of Reserve National Insurance Company, an insurance company organized under the laws of the State of Illinois (RNIC), and (ii) MML agreed to reinsure to an affiliate of the Company the group life and disability insurance contracts (such reinsurance, the Reinsurance Transaction and together with the Stock Purchase, the Acquisition).

Subject to the terms and conditions of the Master Transaction Agreement, the Company will acquire all of the outstanding stock of RNIC for a purchase price of approximately $125 million, and the Company’s applicable affiliate will pay MML a ceding commission of approximately $7.4 million in connection with the Reinsurance Transaction. With respect to the purchase of RNIC, the net purchase price includes approximately $10 million of excess statutory capital expected to remain in RNIC at closing. The purchase price and ceding commission are expected to be funded with cash on hand and borrowings under the Company’s existing credit facility. The existing Medicare supplement insurance policies of RNIC will be excluded from the Acquisition, and prior to the closing of the Acquisition, will be reinsured by RNIC to MMO or otherwise transferred out of RNIC. The Master Transaction Agreement and the consummation of the transactions contemplated therein have been approved by

Horace Mann Educators Corporation6Third Quarter 2026 Form 10-Q

NOTE 2 - Acquisitions (continued)

the Company’s Board of Directors. The closing of the Acquisition is expected to occur in the first quarter of 2027, subject to the satisfaction or waiver of applicable closing conditions as well as approval by certain regulators.

NOTE 3 -Investments

Net Investment Income

The components of net investment income for the following periods were as follows:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Fixed maturity securities$76.8$71.5$223.2$202.5
Equity securities0.50.91.82.9
Limited partnership interests35.521.465.960.9
Short-term and other investments6.15.816.616.4
Investment expenses(3.4)(3.2)(8.7)(9.1)
Net investment income - investment portfolio115.596.4298.8273.6
Investment income - deposit asset on reinsurance24.223.272.172.7
Total net investment income(1)$139.7$119.6$370.9$346.3

(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the June 30, 2026 Form 10-Q.

Net Investment Gains (Losses)

Net investment gains (losses) for the following periods were as follows:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Fixed maturity securities$(2.1)$(0.6)$(1.7)$(4.5)
Equity securities(2.8)2.2(4.4)0.2
Limited partnership interests(20.1)—(20.1)—
Short-term investments and other(1.2)1.7(2.3)(1.6)
Net investment gains (losses)$(26.2)$3.3$(28.5)$(5.9)

For the three and nine months ended September 30, 2026, total net investment losses increased primarily due to the sale of one limited partnership fund during the quarter ended September 30, 2026.

The Company may, from time to time, sell fixed maturity securities subsequent to the reporting date but prior to the issuance of the financial statements that were in an unrealized loss position at the reporting date. Such sales are generally driven by issuer-specific developments or other changes in facts and circumstances occurring after the reporting date that result in a reassessment of the Company’s investment strategy or risk profile for a particular security.

The Company’s assessment of its intent and ability to hold fixed maturity securities is made as of the reporting date based on information available at that time. Accordingly, any subsequent sales do not contradict the Company’s conclusion at the reporting date that it neither intended to sell, nor more likely than not required to sell, those securities before recovery of their amortized cost basis. These subsequent developments are not considered conditions that existed as of the reporting date.

Horace Mann Educators Corporation7Third Quarter 2026 Form 10-Q

Net Investment Gains (Losses) by Transaction Type

The breakdown of net investment gains (losses) by transaction type for the following periods were as follows:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Credit loss impairments$(4.0)$1.0$(4.0)$(1.2)
Intent-to-sell impairments(0.1)(0.7)(0.2)(1.6)
Total impairments(4.1)0.3(4.2)(2.8)
Sales and other, net(14.7)0.3(8.5)4.4
Change in fair value - equity securities(2.8)2.2(4.4)0.3
Change in fair value and gains (losses) realizedon settlements - derivatives(4.6)0.5(11.4)(7.8)
Net investment gains (losses)$(26.2)$3.3$(28.5)$(5.9)

Allowance for Credit Loss Impairments on Fixed Maturity Securities

The following table presents changes in the allowance for credit loss impairments on fixed maturity securities classified as available for sale for the category of other asset-backed securities (no other categories of fixed maturity securities have an allowance for credit loss impairments):

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Beginning balance$2.1$3.1$2.1$0.9
Credit losses on fixed maturity securities for which credit losses were not previously reported4.00.24.03.3
Net increase (decrease) related to credit losses previously reported———(0.9)
Reduction of credit allowances related to sales—(1.2)—(1.2)
Write-offs————
Ending balance$6.1$2.1$6.1$2.1
Horace Mann Educators Corporation8Third Quarter 2026 Form 10-Q

Fixed Maturity Securities

The Company's investment portfolio is comprised primarily of fixed maturity securities. Amortized cost, net, gross unrealized investment gains (losses) and fair values of all fixed maturity securities in the portfolio were as follows:

($ in millions)AmortizedCost, netGross UnrealizedGainsGross UnrealizedLossesFairValue
Fixed maturity securities
U.S. Government and federallysponsored agency obligations:
Mortgage-backed securities$726.5$0.3$74.7$652.1
Other, including U.S. Treasury securities376.9—79.0297.9
Municipal bonds1,216.59.4146.01,079.9
Foreign government bonds8.6—1.07.6
Corporate bonds2,126.33.9295.01,835.2
Other asset-backed securities1,695.14.151.11,648.1
Totals$6,149.9$17.7$646.8$5,520.8
Fixed maturity securities
U.S. Government and federallysponsored agency obligations:
Mortgage-backed securities$718.1$9.5$38.6$689.0
Other, including U.S. Treasury securities381.40.456.1325.7
Municipal bonds1,235.324.682.71,177.2
Foreign government bonds10.6—0.610.0
Corporate bonds2,064.827.6182.11,910.3
Other asset-backed securities1,616.512.026.11,602.4
Totals$6,026.7$74.1$386.2$5,714.6
Horace Mann Educators Corporation9Third Quarter 2026 Form 10-Q

The following table presents the fair value and gross unrealized losses for fixed maturity securities in an unrealized loss position as of September 30, 2026 and December 31, 2025, respectively. The Company views the decrease in fair value of all of the fixed maturity securities with unrealized losses as of September 30, 2026 as due to factors other than a credit loss. As of September 30, 2026, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell the fixed maturity securities with unrealized losses before a recovery of the amortized cost basis. In reaching our conclusion that an allowance for credit is unnecessary, we considered the factors described in the evaluation of credit loss impairments for fixed maturity securities critical accounting estimate in our Annual Report on Form 10-K. In the current three months ended September 30, 2026, the performance of fixed maturity securities has been impacted by the change in interest rates, specifically interest rates being at relatively high levels compared to interest rates at the time of acquisition of the securities. In consideration of the factors, we expect to receive cash flows sufficient to recover the entire amortized cost basis of the securities in the following table.

($ in millions) · 12 Months or Less · More than 12 Months · Total
Fair Value · GrossUnrealizedLosses · Fair Value · GrossUnrealizedLosses · Fair Value · GrossUnrealizedLosses
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$432.9$22.3$210.6$52.4$643.5$74.7
Other47.73.7249.975.3297.679.0
Municipal bonds418.323.2529.6122.8947.9146.0
Foreign government bonds0.9—6.71.07.61.0
Corporate bonds854.859.8819.7235.21,674.5295.0
Other asset-backed securities633.316.6258.634.5891.951.1
Total$2,387.9$125.6$2,075.1$521.2$4,463.0$646.8
Number of positions with a gross unrealized loss1,6311,5403,171
Fair value as a percentage of total fixed maturity securities at fair value43.3%37.6%80.9%
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$69.7$0.3$247.9$38.3$317.6$38.6
Other27.10.4276.155.7303.256.1
Municipal bonds126.02.8596.479.9722.482.7
Foreign government bonds——9.00.69.00.6
Corporate bonds387.310.5930.6171.61,317.9182.1
Other asset-backed securities239.51.2369.824.9609.326.1
Total$849.6$15.2$2,429.8$371.0$3,279.4$386.2
Number of positions with a gross unrealized loss4661,6492,115
Fair value as a percentage of total fixed maturity securities at fair value14.9%42.5%57.4%
Horace Mann Educators Corporation10Third Quarter 2026 Form 10-Q

With regards to fixed maturity securities that had gross unrealized losses more than 12 months, the number of positions by their respective credit ratings were as follows:

Number of Positions
September 30, 2026December 31, 2025
Credit Rating
AAA131140
AA809860
A262275
BBB290317
Total investment grade1,4921,592
BB1924
B108
CCC or lower42
Total below investment grade3334
Not rated1523
Totals:1,5401,649

Fixed maturity securities with an investment grade rating represented 98.2% of the gross unrealized losses as of September 30, 2026. For the same reasons discussed above, we expect to receive cash flow sufficient to recover the entire amortized cost basis of the securities in the previous table.

Maturities of Fixed Maturity Securities

The following table presents the distribution of the Company’s fixed maturity securities portfolio by estimated expected maturity. Estimated expected maturities differ from contractual maturities, reflecting assumptions regarding borrowers' utilization of the right to call or prepay obligations with or without call or prepayment penalties. For structured securities, estimated expected maturities consider broker-dealer survey prepayment assumptions and are verified for consistency with the interest rate and economic environments.

($ in millions)September 30, 2026
AmortizedCost, netFairValuePercent of Total Fair Value
Estimated expected maturity:
Due in 1 year or less$256.4$249.94.5%
Due after 1 year through 5 years1,245.31,190.221.6%
Due after 5 years through 10 years1,624.91,517.927.5%
Due after 10 years through 20 years1,718.41,482.026.8%
Due after 20 years1,304.91,080.819.6%
Total$6,149.9$5,520.8100.0%
Average option-adjusted duration, in years6.2
Horace Mann Educators Corporation11Third Quarter 2026 Form 10-Q

Sales of Fixed Maturity and Equity Securities

Proceeds received from sales of fixed maturity and equity securities, each determined using the specific identification method, and gross gains and gross losses realized as a result of those sales for each period were as follows:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Fixed maturity securities
Proceeds received$173.4$153.1$405.0$283.0
Gross gains realized3.70.87.62.5
Gross losses realized(1.6)(1.2)(5.0)(3.7)
Equity securities
Proceeds received$—$10.1$—$16.4
Gross gains realized————
Gross losses realized—(0.1)—(0.1)

Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities

The following table reconciles net unrealized investment gains (losses) on fixed maturity securities, net of tax, included in AOCI:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Net unrealized investment gains (losses) on fixed maturity securities, net of tax
Beginning of period$(281.9)$(309.9)$(245.5)$(357.4)
Change in net unrealized investment gains (losses) on fixed maturity securities(214.5)58.7(250.6)103.1
Reclassification of net investment losses on fixed maturity securities to net income1.60.41.33.5
End of period$(494.8)$(250.8)$(494.8)$(250.8)

Limited Partnership Interests

Investments in limited partnership interests are predominantly accounted for using the equity method of accounting (EMA) and include interests in commercial mortgage loan funds, real estate equity funds, private equity funds, infrastructure equity funds, infrastructure debt funds, and other funds. In addition, we have one limited partnership investment accounted for at fair value using the fair value option (FVO). Principal factors influencing carrying amount appreciation or depreciation include operating performance, comparable public company earnings multiples, capitalization rates, and the economic environment. The carrying amounts of limited partnership interests were as follows:

($ in millions)
September 30, 2026December 31, 2025
Commercial mortgage loan funds$523.6$590.7
Private equity funds175.4118.3
Real estate equity funds108.2127.5
Infrastructure debt funds79.473.9
Venture capital funds75.450.0
Infrastructure equity funds46.852.4
Other funds(1)84.787.8
Total$1,093.5$1,100.6

(1)Other funds consist primarily of limited partnership interests in corporate mezzanine and private credit funds.

Horace Mann Educators Corporation12Third Quarter 2026 Form 10-Q

Offsetting of Assets and Liabilities

The Company's derivatives are subject to enforceable master netting arrangements. Collateral support agreements associated with each master netting arrangement provides that the Company will receive or pledge financial collateral in the event minimum thresholds have been reached. The Company’s reverse repurchase agreements are also subject to enforceable master netting arrangements, but there was no offsetting in their presentation in the Company’s Consolidated Balance Sheets. Information regarding the Company's derivatives is contained in Part II - Item 8, Note 4 in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The following table presents instruments that were subject to a master netting arrangement for the Company.

($ in millions) · GrossAmountsOffset in theConsolidatedBalanceSheets · Net Amountsof Assets/LiabilitiesPresentedin theConsolidatedBalanceSheets · Gross Amounts Not Offsetin the ConsolidatedBalance Sheets
GrossAmounts · FinancialInstruments · CashCollateralReceived · NetAmount
Asset derivatives:
Free-standing derivatives$18.7$—$18.7$—$19.9$(1.2)
Asset derivatives:
Free-standing derivatives$21.6$—$21.6$—$23.8$(2.2)

Reverse Repurchase Agreements

Periodically, in connection with reverse repurchase agreements, the Company transfers primarily U.S. government, government agency and corporate securities and receives cash. For reverse repurchase agreements, the Company receives cash in an amount equal to at least 95% of the fair value of the securities transferred, and the agreements with third parties contain contractual provisions to allow for additional collateral to be obtained when necessary. The Company accounts for reverse repurchase agreements as secured borrowings. The securities transferred under reverse repurchase agreements are included in Fixed maturity securities with the obligation to repurchase those securities reported in Other liabilities on the Company's Consolidated Balance Sheets. The fair value of the securities transferred was $0.0 million as of September 30, 2026 and December 31, 2025. The obligation for securities sold under reverse repurchase agreements was a net amount of $0.0 million as of September 30, 2026 and December 31, 2025.

Deposits

As of September 30, 2026 and December 31, 2025, fixed maturity securities with a fair value of $24.4 million and$26.3 million were on deposit with governmental agencies as required by law in various states for which the insurance subsidiaries of HMEC conduct business. In addition, as of September 30, 2026 and December 31, 2025, fixed maturity securities with a fair value of $1,166.2 million and $1,107.1 million, respectively, were on deposit with the Federal Home Loan Bank of Chicago (FHLB) as collateral for amounts subject to funding agreements, advances, and borrowings which were equal to $1,084.5 million as of September 30, 2026 and $1,039.5 million as of December 31, 2025. The deposited securities are reported as Fixed maturity securities on the Company’s Consolidated Balance Sheets.

NOTE 4 -Fair Value of Financial Instruments

The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values for the Company’s insurance contracts other than annuity contracts (which are investment contracts) and equity method limited partnership interests are not required to be disclosed in fair value hierarchy. The estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts.

Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 3 of the

Horace Mann Educators Corporation13Third Quarter 2026 Form 10-Q

Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025.

Financial Instruments Measured and Carried at Fair Value on a Recurring Basis

The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the nine months ended September 30, 2026 and 2025, there were no transfers between Level 1 and Level 2. As of September 30, 2026, Level 3 invested assets comprised 7.5% of the Company’s total investment portfolio at fair value.

($ in millions) · CarryingAmount · FairValue · Fair Value Measurements atReporting Date Using
Level 1 · Level 2 · Level 3
Financial Assets(1)
Investments
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$652.1$652.1$—$652.1$—
Other, including U.S. Treasury securities297.9297.945.8252.1—
Municipal bonds1,079.91,079.9—999.480.5
Foreign government bonds7.67.6—7.6—
Corporate bonds1,835.21,835.20.51,521.2313.5
Other asset-backed securities1,648.11,648.1—1,617.730.4
Total fixed maturity securities5,520.85,520.846.35,050.1424.4
Equity securities37.537.51.232.73.6
Short-term investments117.1117.1117.1——
Other investments18.718.7—18.7—
Totals$5,694.1$5,694.1$164.6$5,101.5$428.0
Separate Account variable annuity assets(2)$4,505.6$4,505.6$4,505.6$—$—
Financial Liabilities(3)$73.5$73.5$—$7.1$66.4
Financial Assets
Investments
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$689.0$689.0$—$689.0$—
Other, including U.S. Treasury securities325.8325.840.8285.0—
Municipal bonds1,177.11,177.1—1,098.778.4
Foreign government bonds10.010.0—10.0—
Corporate bonds1,910.31,910.34.91,562.8342.6
Other asset-backed securities1,602.41,602.4—1,558.144.3
Total fixed maturity securities5,714.65,714.645.75,203.6465.3
Equity securities41.941.91.336.83.8
Short-term investments210.5210.5210.5——
Other investments21.621.6—21.6—
Totals$5,988.6$5,988.6$257.5$5,262.0$469.1
Separate Account (variable annuity) assets(2)$4,157.4$4,157.4$4,157.4$—$—
Financial Liabilities(3)$78.9$78.9$—$5.8$73.1

(1) Excludes limited partnerships that are measured at estimated fair value under the fair value option using the NAV per share (or its equivalent) as a practical expedient. As of September 30, 2026, the fair value of such investments was $44.0 million.

(2)Separate Account variable annuity assets represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access. Separate Account variable annuity liabilities are equal to the estimated fair value of the Separate Account variable annuity assets.

(3) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

Horace Mann Educators Corporation14Third Quarter 2026 Form 10-Q

Changes in Level 3 Fair Value Measurements

The reconciliation for all financial assets and financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows:

($ in millions) · Financial Assets · FinancialLiabilities(1)
MunicipalBonds · CorporateBonds · Mortgage-Backedand OtherAsset-BackedSecurities(2) · TotalFixedMaturitySecurities · Equity Securities · Total
Beginning balance, July 1, 2026$84.4$321.9$34.3$440.6$3.6$444.2$72.3
Transfers into Level 3(3)———————
Transfers out of Level 3(3)———————
Total gains or losses
Net investment gains (losses) included in net income—(2.9)(0.1)(3.0)—(3.0)—
Net investment (gains) losses included in net income related to financial liabilities——————(2.4)
Net unrealized gains (losses) included in OCI(3.3)(12.0)(1.1)(16.4)—(16.4)(0.2)
Purchases—26.0—26.0—26.0—
Issuances——————0.8
Sales—(8.5)—(8.5)—(8.5)—
Settlements———————
Paydowns, maturities and distributions(0.6)(11.0)(2.7)(14.3)—(14.3)(4.1)
Ending balance, September 30, 2026$80.5$313.5$30.4$424.4$3.6$428.0$66.4
Beginning balance, January 1, 2026$78.4$342.6$44.3$465.3$3.8$469.1$73.1
Transfers into Level 3(3)———————
Transfers out of Level 3(3)———————
Total gains or losses
Net investment gains (losses) included in net income—(2.9)0.3(2.6)(0.2)(2.8)—
Net investment (gains) losses included in net income related to financial liabilities——————2.5
Net unrealized gains (losses) included in OCI(3.9)(17.4)(2.9)(24.2)—(24.2)(0.4)
Purchases9.150.1—59.2—59.2—
Issuances——————2.3
Sales—(30.0)(0.7)(30.7)—(30.7)—
Settlements———————
Paydowns, maturities and distributions(3.1)(28.9)(10.6)(42.6)—(42.6)(11.1)
Ending balance, September 30, 2026$80.5$313.5$30.4$424.4$3.6$428.0$66.4

(1)Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3)Transfers into and out of Level 3 during the three and nine months ended September 30, 2026 were related to changes in the primary pricing source or changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

Horace Mann Educators Corporation15Third Quarter 2026 Form 10-Q
($ in millions) · Financial Assets · FinancialLiabilities(1)
MunicipalBonds · CorporateBonds · Mortgage-Backedand OtherAsset-BackedSecurities(2) · TotalFixedMaturitySecurities · Equity Securities & Limited Partnership Interests · Total
Beginning balance, July 1, 2025$75.9$342.0$63.2$481.0$38.0$519.0$74.0
Transfers into Level 3(3)1.2——1.2—1.2—
Transfers out of Level 3(3)———————
Total gains or losses
Net investment gains (losses) included in net income————(0.3)(0.3)—
Net investment (gains) losses included in net income related to financial liabilities——————(1.2)
Net unrealized gains (losses) included in OCI1.19.90.311.311.3(0.2)
Purchases—11.74.015.7—15.7—
Issuances——————1.0
Sales—(23.6)(5.3)(28.9)—(28.9)—
Settlements———————
Paydowns, maturities and distributions(0.1)0.2(3.1)(2.9)—(2.9)(3.8)
Ending balance, September 30, 2025$78.1$340.2$59.1$477.4$37.7$515.1$69.8
Beginning balance, January 1, 2025$74.9$351.3$73.7$499.9$33.1$533.0$75.5
Transfers into Level 3(3)1.2——1.2—1.2—
Transfers out of Level 3(3)———————
Total gains or losses
Net investment gains (losses) included in net income————4.64.6—
Net investment (gains) losses included in net income related to financial liabilities——————4.4
Net unrealized gains/losses included in OCI2.611.8—14.4—14.4(0.4)
Purchases—33.94.037.9—37.9—
Issuances——————3.1
Sales—(49.0)(7.2)(56.2)—(56.2)—
Settlements———————
Paydowns, maturities and distributions(0.6)(7.8)(11.4)(19.8)—(19.8)(12.8)
Ending balance, September 30, 2025$78.1$340.2$59.1$477.4$37.7$515.1$69.8

(1)Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

(2)Includes U.S. Government and federally sponsored agency obligations for mortgage-backed securities and other asset-backed securities.

(3)Transfers into and out of Level 3 during the three and nine months ended September 30, 2025 were related to changes in the primary pricing source or changes in observability of external information used in determining fair value. The Company's policy is to recognize transfers into and out of the levels as having occurred at the end of the reporting period in which the transfers were determined.

For the three and nine months ended September 30, 2026, the Company had net losses of $3.0 and $2.8 million with respect to Level 3 financial assets. For the three and nine months ended September 30, 2025, the Company had net losses of $0.3 million and net gains of $4.6 million with respect to Level 3 financial assets.

For the three and nine months ended September 30, 2026, the Company had net gains of $2.4 million and net losses of $2.5 million, respectively, that were included in net income that were attributable to changes in the fair value of Level 3 financial liabilities. For the three and nine months ended September 30, 2025, the Company had net gains of $1.2 million and net losses of $4.4 million, respectively, that were included in net income and attributable to changes in the fair value of Level 3 financial liabilities.

Horace Mann Educators Corporation16Third Quarter 2026 Form 10-Q

Level 3 Assets and Liabilities by Price Source

The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources:

($ in millions)
TotalInternalExternal
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities$—$—$—
Municipal bonds80.5—80.5
Corporate bonds313.5161.4152.1
Other asset-backed securities30.4—30.4
Total fixed maturity securities424.4161.4263.0
Equity securities3.62.51.1
Totals428.0163.9264.1
Financial Liabilities(1)66.466.4—
Financial Assets
Fixed maturity securities
U.S. Government and federally sponsored agency obligations:
Mortgage-backed securities———
Municipal bonds78.4—78.4
Corporate bonds342.66.7335.9
Other asset-backed securities44.3—44.3
Total fixed maturity securities465.36.7458.6
Equity securities3.82.61.2
Totals469.19.3459.8
Financial Liabilities(1)$73.1$73.1$—

(1) Represents embedded derivatives related to fixed indexed annuity and indexed universal life products reported in Future policy benefit reserves and Other policyholder funds as well as net MRBs reported in Policyholders' account balances in the Company's Consolidated Balance Sheets.

External pricing sources for securities represent prices from prior transactions or unadjusted third-party pricing information where pricing inputs are not readily available. For annual reporting periods, certain Level 3 securities are valued with assistance from an independent third-party valuation specialist. During interim reporting periods, the Company updates those valuations using internally developed estimates that are based on the same valuation methodologies and significant assumptions applied by the independent valuation specialist, adjusted as appropriate for current market conditions and security-specific information.

Horace Mann Educators Corporation17Third Quarter 2026 Form 10-Q

Quantitative Information about Level 3 Fair Value Measurements

The following table provides quantitative information about the significant unobservable inputs for recurring fair value measurements categorized with Level 3.

($ in millions)
Fair Value at September 30, 2026Valuation Technique(s)Unobservable InputsRange (Weighted Average)and Single Point Best Estimate(1)Impact of Increase in Input on Fair Value
Financial Assets
Corporate bonds$161.4discounted cash flowyield4.6% - 12.0%decrease
discounted cash flow · option adjusted spread · 66 bps - 1039 bps · decrease
Financial Liabilities
Derivatives embedded in fixed indexed annuity products$78.8discounted cash flowlapse rate7.5%decrease
mortality multiplier(2)65.0%decrease
option budget0.9% - 3.9%increase
non-performance adjustment(3)5.0%decrease
Net MRBs$(12.4)discounted cash flowlapse rate7.6%decrease
mortality multiplier(2)65.0%increase

(1)When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.

(2)Mortality multiplier is applied to the Annuity 2000 table.

(3)Determined as a percentage of the risk-free rate.

($ in millions)
Fair Value at December 31, 2025Valuation TechniquesUnobservable InputsRange (Weighted Average)and Single Point Best Estimate(1)Impact of Increase in Input on Fair Value
Financial Liabilities
Derivatives embedded in fixed indexed annuity products$82.1discounted cash flowlapse rate7.5%decrease
mortality multiplier(2)71.0%decrease
option budget0.9% - 3.9%increase
non-performance adjustment(3)5.0%decrease
Net MRBs$(9.0)discounted cash flowlapse rate7.5%decrease
mortality multiplier(2)71.0%increase

(1) When a range of unobservable inputs is not readily available, the Company uses a single point best estimate.

(2) Mortality multiplier is applied to the Annuity 2000 table.

(3) Determined as a percentage of the risk-free rate.

The valuation techniques and significant unobservable inputs used in the fair value measurement for financial assets and financial liabilities classified as Level 3 are subject to the processes as described in Part II - Item 8, Note 3 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Generally, valuation techniques for corporate bonds include using discounted cash flow techniques where the unobservable input is the yield.

Horace Mann Educators Corporation18Third Quarter 2026 Form 10-Q

Financial Instruments Not Carried at Fair Value

The Company has various other financial assets and financial liabilities used in the normal course of business that are not carried at fair value, but for which fair value disclosure is required. These financial assets and financial liabilities are further described in Part II - Item 8, Note 3 in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. The following table presents the carrying amount and fair value of the Company’s financial assets and financial liabilities not carried at fair value and the level within the fair value hierarchy at which such financial assets and liabilities are categorized.

($ in millions) · CarryingAmount · FairValue · Fair Value Measurements atReporting Date Using
Level 1 · Level 2 · Level 3
Financial Assets
Policy loans$136.8$139.7$—$—$139.7
Other investments93.792.3—38.254.1
Deposit asset on reinsurance2,333.61,936.6——1,936.6
Financial Liabilities
Policyholders' account balances4,972.64,634.7——4,634.7
Other policyholder funds1,091.01,091.0—1,088.12.9
Long-term debt594.6605.5—605.5—
Financial Assets
Policy loans$138.1$141.2$—$—$141.2
Other investments77.477.5—39.338.2
Deposit asset on reinsurance2,369.62,143.1——2,143.1
Financial Liabilities
Policyholders' account balances4,984.94,791.1——4,791.1
Other policyholder funds1,046.21,046.2—1,043.23.0
Long-term debt593.4629.1—629.1—
Horace Mann Educators Corporation19Third Quarter 2026 Form 10-Q

NOTE 5 -Short-Duration Insurance Contracts

Property & casualty Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending property & casualty unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net property & casualty insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets. Also included in property & casualty claims expense reserves are legacy commercial line exposures, which are included in the Corporate & Other segment for segment reporting purposes.

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Property & Casualty
Beginning gross reserves$415.4$419.8$404.5$420.6
Less: reinsurance recoverables100.698.8101.2100.8
Net reserves, beginning of period(1)314.8321.0303.3319.8
Incurred claims and claim expenses:
Claims occurring in the current period126.4126.3379.5391.9
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)(8.0)(3.0)(19.6)(13.8)
Total claims and claim expenses incurred118.4123.3359.9378.1
Claims and claim expense paymentsfor claims occurring during:
Current period98.599.5222.0239.2
Prior periods28.739.2135.2153.1
Total claims and claim expense payments127.2138.7357.2392.3
Net reserves, end of period(1)306.0305.6306.0305.6
Plus: reinsurance recoverables100.198.7100.198.7
Ending gross reserves$406.1$404.3$406.1$404.3

(1)Reserves net of expected reinsurance recoverables.

(2)Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

The Company recognized $8.0 million and $19.6 million of net favorable prior years' reserve development for the three and nine months ended September 30, 2026. There was $3.0 million and $13.8 million of net favorable prior years' reserve development for the three and nine months ended September 30, 2025. The net favorable development for the nine months ended September 30, 2026 was primarily a result of favorable loss trends in auto and property for accident years 2025 and prior. The net favorable development for the nine months ended September 30, 2025 was primarily a result of favorable loss trends in auto and property for accident years 2024 and prior.

Group Benefits Unpaid Claims and Claim Expense Reserves

The following table is a summary reconciliation of the beginning and ending Group Benefits unpaid claims and claim expense reserves for the periods indicated. The table presents reserves on both a gross and net (after reinsurance) basis. The total net Group Benefits insurance claims and claim expense incurred amounts are reflected in the Consolidated Statements of Operations and Comprehensive Income (Loss). The end of period gross reserves (before reinsurance balances and reinsurance recoverable balances) are reflected on a gross basis in the Consolidated Balance Sheets.

Horace Mann Educators Corporation20Third Quarter 2026 Form 10-Q

NOTE 5 - Short-Duration Insurance Contracts (continued)

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Group Benefits
Beginning gross reserves$119.4$113.2$113.2$104.9
Less: reinsurance recoverables27.725.826.525.2
Net reserves, beginning of period(1)91.787.486.779.7
Incurred claims and claim expenses:
Claims occurring in the current period13.915.659.952.6
Increase (decrease) in estimated reserves for claims occurring in prior periods(2)1.0(2.6)(3.3)(5.2)
Total claims and claim expenses incurred14.913.056.647.3
Claims and claim expense paymentsfor claims occurring during:
Current period12.89.929.119.6
Prior periods6.25.626.522.5
Total claims and claim expense payments19.115.455.642.1
Net reserves, end of period(1)87.685.087.685.0
Plus: reinsurance recoverables26.026.026.026.0
Ending gross reserves$113.6$111.0$113.6$111.0

(1) Reserves net of expected reinsurance recoverables.

(2) Shows the amounts by which the Company increased (decreased) its reserves in each of the periods indicated for claims occurring in previous periods to reflect subsequent information on such claims and changes in their projected final settlement costs - also known as prior years' reserve development.

Net unfavorable prior years' reserve development for Group Benefits was $1.0 million for the three months ended September 30, 2026 while net favorable prior year's reserve development for Group Benefits was $3.3 million for the nine months ended September 30, 2026. There was $2.6 million and $5.2 million of net favorable prior years' reserve development for the three and nine months ended September 30, 2025. The favorable development for the nine months ended September 30, 2026 was primarily the result of favorable loss trends in group life for loss years 2025 and prior. The favorable development for the nine months ended September 30, 2025 was primarily the result of favorable loss trends in group life and disability for loss years 2024 and prior.

Reconciliation of Property & Casualty and Group Benefits Unpaid Claims and Claim Expense Reserves to the Consolidated Balance Sheets

($ in millions)As of September 30, 2026As of December 31, 2025
Ending gross reserves
Property & Casualty$406.1$404.5
Group Benefits113.6113.2
Total short-duration insurance contracts519.7517.7
Other than short-duration(1)51.647.5
Total unpaid claims and claims expenses$571.3$565.2

(1) This line includes Life & Retirement, Supplemental, and other certain group benefit reserves.

Note 6 -Long-Duration Insurance Contracts

Liability for Future Policy Benefits

As of and for the three and nine months ended September 30, 2026 and 2025, the Company updated the net premium ratio when updating for actual historical experience for the quarter. In addition, future cash flow assumptions were reviewed and updated in the third quarter of 2026 and 2025 after the Company completed its annual comprehensive assumption review.

The following tables summarize balances and changes in LFPB for traditional and limited-pay contracts.

Horace Mann Educators Corporation21Third Quarter 2026 Form 10-Q

The balances of and changes in LFPB as of and for the three months ended September 30, 2026 were as follows:

($ in millions)
Whole LifeTerm LifeExperienceLife(1)Limited-Pay Whole LifeSupplementalHealth(2)SPIA (life contingent)
Present value of expected net premiums:
Balance at July 1, 2026$221.4$244.5$63.0$33.7$189.0$—
July 1, 2026 balance at original discount rate250.8261.361.635.6216.6—
Effect of:
Change in cash flow assumptions(2.0)16.7(4.3)(0.2)(9.1)—
Actual variances from expected experience(0.3)(1.8)(0.9)(0.2)3.7—
Adjusted balance at July 1, 2026248.5276.256.335.3211.0—
Issuances(3)2.25.7—0.314.30.4
Interest accruals(4)2.13.00.80.42.0—
Net premiums collected(5)(6.4)(6.7)(1.5)(1.1)(7.1)(0.4)
September 30, 2026 balance at original discount rate246.3278.255.634.9220.1—
Effect of changes in discount rate assumptions(41.3)(36.4)(2.2)(3.3)(34.0)—
Balance at September 30, 2026205.1241.853.431.5186.1—
Present value of expected future policy benefits:
Balance at July 1, 2026501.7393.0780.989.8377.691.5
July 1, 2026 balance at original discount rate616.5437.4750.9119.3464.399.7
Effect of:
Changes in cash flow assumptions(2.4)16.8(7.1)(0.2)(13.3)—
Actual variances from expected experience(0.5)(3.0)(1.2)(0.3)4.4(0.1)
Adjusted balance at July 1, 2026613.5451.1742.6118.8455.399.7
Issuances2.25.7—0.314.30.4
Interest accruals5.44.610.91.23.61.0
Benefit payments(6)(7.4)(3.0)(16.4)(1.0)(9.3)(2.7)
September 30, 2026 balance at original discount rate613.7458.5737.1119.4463.998.5
Effect of changes in discount rate assumptions(155.1)(81.4)(20.5)(38.3)(104.3)(12.8)
Balance at September 30, 2026458.5377.1716.681.1359.685.6
Net liability for future policy benefits253.5135.3663.249.6173.585.6
Less: Reinsurance recoverable(52.5)(20.6)(0.7)(1.4)(4.7)(3.8)
Net liability for future policy benefits, after reinsurance recoverable201.0114.7662.448.2168.881.9
Impact of flooring on net liability for future policy benefits——————
Net liability for future policy benefits at September 30, 2026$201.0$114.7$662.4$48.2$168.8$81.9

(2) As of September 30, 2026, the net LFPB for Supplemental Health was $59.8 million for cancer, $15.5 million for accident, $18.7 million for disability and $74.7 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation22Third Quarter 2026 Form 10-Q

The balances of and changes in LFPB as of and for the nine months ended September 30, 2026 were as follows:

($ in millions)
Whole LifeTerm LifeExperienceLife(1)Limited-Pay Whole LifeSupplementalHealth(2)SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2026$239.5$245.2$67.1$35.0$187.5$—
January 1, 2026 balance at original discount rate270.6259.764.536.5213.6—
Effect of:
Change in cash flow assumptions(2.0)16.7(4.3)(0.2)(9.1)—
Actual variances from expected experience(1.7)(3.3)(2.2)(0.6)6.7—
Adjusted balance at January 1, 2026267.0273.257.935.7211.1—
Issuances(3)7.516.0—1.424.40.7
Interest accruals(4)6.48.72.61.15.5—
Net premiums collected(5)(34.6)(19.6)(4.9)(3.3)(20.9)(0.7)
September 30, 2026 balance at original discount rate246.3278.255.634.9220.1—
Effect of changes in discount rate assumptions(41.3)(36.4)(2.2)(3.3)(34.0)—
Balance at September 30, 2026205.1241.853.431.5186.1—
Present value of expected future policy benefits:
Balance at January 1, 2026518.4389.3807.889.6379.096.0
January 1, 2026 balance at original discount rate631.9429.8763.3118.1462.7103.0
Effect of:
Changes in cash flow assumptions(2.4)16.8(7.1)(0.2)(13.3)—
Actual variances from expected experience(1.8)(3.9)(2.9)(0.7)7.2(0.3)
Adjusted balance at January 1, 2026627.6442.7753.3117.2456.6102.7
Issuances7.516.2—1.424.40.7
Interest accruals16.213.433.33.510.52.9
Benefit payments(6)(37.6)(13.7)(49.4)(2.7)(27.6)(7.8)
September 30, 2026 balance at original discount rate613.7458.5737.1119.4463.998.5
Effect of changes in discount rate assumptions(155.1)(81.4)(20.5)(38.3)(104.3)(12.8)
Balance at September 30, 2026458.5377.1716.681.1359.685.6
Net liability for future policy benefits253.5135.3663.249.6173.585.6
Less: Reinsurance recoverable(52.5)(20.6)(0.7)(1.4)(4.7)(3.8)
Net liability for future policy benefits, after reinsurance recoverable201.0114.7662.448.2168.881.9
Impact of flooring on net liability for future policy benefits——————
Net liability for future policy benefits at September 30, 2026$201.0$114.7$662.4$48.2$168.8$81.9

(2) As of September 30, 2026, the net LFPB for Supplemental Health was $59.8 million for cancer, $15.5 million for accident, $18.7 million for disability and $74.7 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation23Third Quarter 2026 Form 10-Q

The balances of and changes in LFPB as of and for the year ended December 31, 2025 were as follows:

($ in millions)
Whole LifeTerm LifeExperienceLife(1)Limited-Pay Whole LifeSupplementalHealth(2)SPIA (life contingent)
Present value of expected net premiums:
Balance at January 1, 2025$229.1$245.9$66.6$34.2$179.9$—
January 1, 2025 balance at original discount rate263.2271.265.436.8214.6—
Effect of:
Change in cash flow assumptions6.3(16.5)0.70.4(2.8)—
Actual variances from expected experience0.3(3.4)1.6(0.2)(2.4)—
Adjusted balance at January 1, 2025269.8251.367.737.0209.4—
Issuances(3)10.723.6—2.522.92.4
Interest accruals(4)8.411.13.71.57.0—
Net premiums collected(5)(18.3)(26.3)(6.9)(4.5)(25.7)(2.4)
December 31, 2025 balance at original discount rate270.6259.764.536.5213.6—
Effect of changes in discount rate assumptions(31.1)(14.5)2.6(1.5)(26.1)—
Balance at December 31, 2025239.5245.267.135.0187.5—
Present value of expected future policy benefits:
Balance at January 1, 2025504.3377.8813.286.2383.497.3
January 1, 2025 balance at original discount rate617.4433.2782.8114.3482.8107.3
Effect of:
Changes in cash flow assumptions5.9(20.7)1.70.2(5.3)—
Actual variances from expected experience1.0(4.4)3.4—(4.7)0.1
Adjusted balance at January 1, 2025624.3408.1787.9114.5472.8107.4
Issuances10.723.8—2.522.92.4
Interest accruals21.017.045.74.513.94.1
Benefit payments(6)(24.1)(19.1)(70.3)(3.4)(46.9)(10.9)
December 31, 2025 balance at original discount rate631.9429.8763.3118.1462.7103.0
Effect of changes in discount rate assumptions(113.5)(40.4)44.5(28.5)(83.7)(7.0)
Balance at December 31, 2025518.4389.3807.889.6379.096.0
Net liability for future policy benefits278.8144.1740.854.6191.896.0
Less: Reinsurance recoverable(57.3)(20.9)(0.8)(1.4)(5.1)(3.8)
Net liability for future policy benefits, after reinsurance recoverable221.5123.2740.053.2186.792.2
Impact of flooring on net liability for future policy benefits——————
Net liability for future policy benefits at December 31, 2025$221.5$123.2$740.0$53.2$186.7$92.2

(2) As of December 31, 2025, the net LFPB for Supplemental Health was $66.0 million for cancer, $17.9 million for accident, $21.3 million for disability and $81.5 million for other supplemental health policies.

(3) Issuances are calculated at present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new policies issued during the current period.

(6) Benefit payments represent the release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal and maturity payments based on revised expected assumptions.

Horace Mann Educators Corporation24Third Quarter 2026 Form 10-Q

The following table reconciles the net LFPB to LFPB in the Consolidated Balance Sheets. DPL for single premium and immediate annuity products is presented together with LFPB in the Consolidated Balance Sheets:

($ in millions)September 30, 2026December 31, 2025
Whole life$253.5$278.8
Term life135.3144.1
Experience life663.2740.8
Limited-pay whole life49.654.6
Supplemental health173.5191.8
SPIA (life contingent)85.696.0
Limited-pay whole life DPL6.96.2
SPIA (life contingent) DPL1.31.5
Reconciling items(1)94.497.7
Total$1,463.3$1,611.5

(1) Reconciling items primarily relate to products not in scope of ASU 2018-12 and return of premium reserves.

The following table summarizes the amount of revenue and interest related to traditional and limited-payment contracts recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss):

($ in millions) · Gross premiums or assessments · Gross premiums or assessments
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Whole life$7.4$7.1$21.8$21.5
Term life12.112.435.835.2
Experience life6.87.220.721.9
Limited-pay whole life1.91.95.35.3
Supplemental health33.431.398.993.4
SPIA (life contingent)0.50.50.71.8
Total$62.1$60.4$183.2$179.1
($ in millions) · Interest expense · Interest expense
Three Months Ended September 30,Nine Months Ended September 30,
2026202520262025
Whole life$3.3$3.1$9.7$9.4
Term life1.61.54.74.4
Experience life10.110.530.731.6
Limited-pay whole life0.80.82.42.3
Supplemental health1.61.75.05.2
SPIA (life contingent)1.01.02.93.1
Total$18.4$18.6$55.4$56.0
Horace Mann Educators Corporation25Third Quarter 2026 Form 10-Q

The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for traditional and limited-payment contracts:

($ in millions)As of September 30, 2026As ofDecember 31, 2025
UndiscountedDiscountedUndiscountedDiscounted
Whole life
Expected future gross premiums$541.4$341.9$547.3$364.1
Expected future benefits and expenses1,340.4613.71,340.4631.9
Term life
Expected future gross premiums787.7484.2692.2456.7
Expected future benefits and expenses830.0458.5735.9429.8
Experience Life
Expected future gross premiums414.6237.7453.1256.3
Expected future benefits and expenses1,415.2737.11,531.5763.3
Limited-pay whole life
Expected future gross premiums73.854.475.956.0
Expected future benefits and expenses334.7119.4337.8118.1
Supplemental health
Expected future gross premiums1,614.11,148.01,613.01,160.1
Expected future benefits and expenses699.3463.9674.0462.7
SPIA (life contingent)
Expected future gross premiums————
Expected future benefits and expenses138.098.5144.6103.0

For the nine months ended September 30, 2026 and for the year ended December 31, 2025, net premiums exceeded gross premiums for several cohorts in the Whole Life and Term Life product lines. This resulted in an immaterial change to current period benefit expense for both periods.

The following table summarizes the ranges of actual experience and expected experience for mortality and lapses of LFPB:

Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeSupplemental HealthSPIA (life contingent)
Mortality / Morbidity
Actual experience0.7%0.1% - 1.0%1.8%0.2%31.2%N.M.
Expected experience0.8%0.1% - 1.5%2.0%0.3%26.7%N.M.
Lapses
Actual experience3.7%4.6% - 13.2%4.4%4.2%10.9%N.M.
Expected experience3.4%4.8% - 12.6%3.2%3.6%10.7%N.M.
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeSupplemental HealthSPIA (life contingent)
Mortality / Morbidity
Actual experience0.8%0.1% - 0.7%1.8%0.5%27.1%N.M.
Expected experience0.8%0.1% - 1.3%1.9%0.3%26.5%N.M.
Lapses
Actual experience3.5%3.8% - 13.6%3.8%3.3%10.7%N.M.
Expected experience3.8%5.1% - 13.4%3.0%4.0%10.2%N.M.
Horace Mann Educators Corporation26Third Quarter 2026 Form 10-Q

The following table provides the weighted-average durations of LFPB, in years:

As of September 30,
20262025
Whole life19.520.3
Term life16.216.2
Experience life9.09.6
Limited-pay whole life24.025.5
Supplemental health11.911.7
SPIA (life contingent)7.37.4

The following table provides ranges of the weighted-average interest rates for LFPB:

As of September 30,
20262025
Whole life
Interest accretion rate1.7% - 4.8%1.7% - 4.8%
Current discount rate5.5% - 6.6%4.7% - 5.5%
Term life
Interest accretion rate4.2% - 4.3%4.2% - 4.2%
Current discount rate6.3% - 6.4%5.1% - 5.3%
Experience life
Interest accretion rate6.1%6.1%
Current discount rate6.4%5.3%
Limited-pay whole life
Interest accretion rate4.0%4.0%
Current discount rate6.7%5.7%
Supplemental health
Interest accretion rate1.7% - 2.9%1.7% - 2.8%
Current discount rate6.4% - 6.6%5.3% - 5.5%
SPIA (life contingent)
Interest accretion rate1.7% - 4.1%1.7% - 4.1%
Current discount rate6.2% - 6.3%5.0% - 5.1%
Horace Mann Educators Corporation27Third Quarter 2026 Form 10-Q

Liability for Policyholders' Account Balances

The Company recognizes a liability for policyholders' account balances. The following tables summarize balances of and changes in policyholders' account balances:

($ in millions)Three Months Ended September 30, 2026
Indexed Universal LifeExperience Life(1)Fixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at July 1, 2026$108.0$52.8$4,469.0$360.7$25.8
Premiums received(2)$7.9$(0.2)$55.1$2.6$0.5
Surrenders and withdrawals(3)(0.6)(0.8)(80.3)(10.3)—
Benefit payments(4)—(0.4)(16.8)(1.8)(1.1)
Net transfers from (to) separate account(1.0)—6.8(0.3)—
Interest credited(5)1.70.642.94.80.2
Other(0.8)—(4.3)(0.9)—
Balance at September 30, 2026$115.3$52.1$4,472.3$354.8$25.4
Weighted-average crediting rate6.4%5.0%3.9%5.5%3.3%
Net amount at risk(6)$—$—$20.9$—$—
Cash surrender value$90.7$51.5$4,411.0$350.7$25.1
($ in millions)Three Months Ended September 30, 2025
Indexed Universal LifeExperience Life(1)Fixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at July 1, 2025$82.3$56.5$4,495.1$388.6$27.9
Premiums received(2)$5.8$(0.2)$61.3$3.1$0.3
Surrenders and withdrawals(3)(0.7)(0.9)(77.0)(9.3)(0.1)
Benefit payments(4)—(0.3)(14.9)(0.6)(0.9)
Net transfers from (to) separate account(0.1)—3.6(0.2)—
Interest credited(5)1.20.742.64.00.2
Other(1.3)(0.1)3.9(3.3)—
Balance at September 30, 2025$87.2$55.7$4,514.6$382.3$27.4
Weighted-average crediting rate5.8%5.1%3.9%4.2%2.9%
Net amount at risk(6)$—$—$23.9$—$—
Cash surrender value$66.6$55.1$4,470.7$377.2$27.0

(1) Represents the Policy Account feature embedded in our Experience Life suite of products.

(2) Premiums received represents premiums collected from policyholder during the period of in force business.

(3) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.

(4)Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.

(5) Interest credited represents interest earned and credited to policyholders' account balance during the periods.

(6) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.

Horace Mann Educators Corporation28Third Quarter 2026 Form 10-Q
($ in millions)Nine Months Ended September 30, 2026
Indexed Universal LifeExperience Life(1)Fixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at January 1, 2026$95.5$54.8$4,486.8$373.3$26.1
Premiums received(2)$22.0$(0.6)$131.3$8.3$2.4
Surrenders and withdrawals(3)(2.0)(2.8)(242.6)(30.3)(0.4)
Benefit payments(4)(0.4)(1.2)(49.0)(3.2)(3.3)
Net transfers from (to) separate account(1.1)—20.9(0.6)—
Interest credited(5)4.61.9127.111.90.6
Other(3.2)(0.1)(2.2)(4.5)—
Balance at September 30, 2026$115.3$52.1$4,472.3$354.8$25.4
Weighted-average crediting rate6.0%4.9%3.9%4.5%3.3%
Net amount at risk(6)$—$—$20.9$—$—
Cash surrender value$90.7$51.5$4,411.0$350.7$25.1
($ in millions)Nine Months Ended September 30, 2025
Indexed Universal LifeExperience Life(1)Fixed Account AnnuitiesFixed Indexed Account AnnuitiesSPIA (non-life contingent)
Balance at January 1, 2025$72.9$58.0$4,508.4$409.5$28.6
Premiums received(2)$16.7$(0.6)$151.3$10.7$1.7
Surrenders and withdrawals(3)(1.5)(2.7)(247.0)(33.7)(0.3)
Benefit payments(4)—(1.0)(58.1)(3.0)(3.2)
Net transfers from (to) separate account(0.3)—23.8(0.8)—
Interest credited(5)3.02.1126.210.20.7
Other(3.6)(0.1)10.0(10.6)(0.1)
Balance at September 30, 2025$87.2$55.7$4,514.6$382.3$27.4
Weighted-average crediting rate5.1%5.0%3.8%3.5%3.6%
Net amount at risk(6)$—$—$23.9$—$—
Cash surrender value$66.6$55.1$4,470.7$377.2$27.0

(1) Represents the Policy Account feature embedded in our Experience Life suite of products.

(2) Premiums received represents premiums collected from policyholder during the period of in force business.

(3) Surrenders and withdrawals represent reductions to the policyholders' account balance due to policyholders surrendering the policy or withdrawing funds from the account balance.

(4)Benefit payments represent benefits due under contract that were paid to a policyholder during the periods.

(5) Interest credited represents interest earned and credited to policyholders' account balance during the periods.

(6) Net amount at risk represents guaranteed benefit amounts less current policyholders' account balance at the reporting date.

Horace Mann Educators Corporation29Third Quarter 2026 Form 10-Q

The following table reconciles policyholders' account balances to the policyholders' account balance liability in the Consolidated Balance Sheets:

($ in millions)September 30, 2026December 31, 2025
Indexed universal life$115.3$95.5
Experience Life52.154.8
Fixed account annuities4,472.34,486.8
Fixed indexed account annuities354.8373.3
SPIA (non-life contingent)25.426.1
Reconciling items(1)23.327.6
Total$5,043.2$5,064.1

(1) Reconciling items primarily relate to FIA reserves net of account balances, miscellaneous fixed annuity reserves, personal promise accounts and MRBs.

The following tables present the gross account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums:

($ in millions)September 30, 2026
At Guaranteed Minimum1-50 Basis Points Above51-150 Basis Points AboveGreater Than 150 Basis Points AboveTotal(1)
Guaranteed minimum crediting rates:
Less than 2%$5.9$4.5$166.6$514.7$691.6
Equal to 2% but less than 3%39.0169.3169.6201.5579.3
Equal to 3% but less than 4%516.651.830.3107.4706.1
Equal to 4% but less than 5%2,488.6———2,488.6
5% or higher75.1———75.1
Total$3,125.2$225.6$366.5$823.6$4,540.7
($ in millions)December 31, 2025
At Guaranteed Minimum1-50 Basis Points Above51-150 Basis Points AboveGreater Than 150 Basis Points AboveTotal(1)
Guaranteed minimum crediting rates:
Less than 2%$8.3$10.0$255.2$453.6$727.1
Equal to 2% but less than 3%63.8142.4127.4165.1498.8
Equal to 3% but less than 4%577.610.431.7105.8725.4
Equal to 4% but less than 5%2,528.1———2,528.1
5% or higher78.1———78.1
Total$3,255.9$162.8$414.3$724.5$4,557.5

(1) Excludes products not containing a fixed guaranteed minimum crediting rate.

Separate Account Liabilities

Separate account assets and liabilities consist of investment accounts established and maintained by the Company for certain variable contracts. Some of these variable contracts include minimum guarantees such as GMDBs that guarantee a minimum payment to the policyholder in the event of death.

The assets that support variable contracts are measured at fair value and are reported as separate account assets on the Consolidated Balance Sheets. An equivalent amount is reported as separate account liabilities. MRB assets and liabilities for minimum guarantees are valued and presented separately from separate account assets and separate account liabilities. MRBs are discussed further in the market risk benefits section of this Note to the Consolidated Financial Statements. Policy charges assessed against the policyholders for mortality,

Horace Mann Educators Corporation30Third Quarter 2026 Form 10-Q

administration and other services are included in the life premiums and contract charges line item on the Consolidated Statements of Operations and Comprehensive Income (Loss).

The following table presents the balances of and changes in the Separate Account variable annuity liabilities presented in the Consolidated Balance Sheets(1):

($ in millions)Retirement Services
Variable Account Annuities
September 30, 2026December 31, 2025
Balance, beginning of year$4,157.4$3,708.8
Deposits228.2293.8
Withdrawals(261.0)(316.4)
Net transfers(20.3)(27.5)
Fees and charges(47.6)(57.2)
Market appreciation (depreciation)449.0555.9
Other——
Balance, end of period$4,505.6$4,157.4

(1) The Separate Account variable annuity liabilities are backed by, and are equal to, the Separate Account variable annuity assets that represent contractholder funds invested in various actively traded mutual funds that have daily quoted net asset values that are readily determinable for identical assets that the Company can access.

Market Risk Benefits

The following table presents the balances of and changes in MRBs associated with deferred variable annuities as of and for the three months ended September 30, 2026 and 2025, respectively:

($ in millions)Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
2026202520262025
Balance, beginning of period$(11.1)$(6.7)$(9.0)$(6.8)
Balance, beginning of period, before effects of changes in the instrument-specific credit risk(11.0)(7.0)(9.2)(7.4)
Changes in market risk benefits(1)(1.1)(2.5)(3.0)(2.1)
Balance, end of period(2)$(12.1)$(9.5)$(12.1)$(9.5)
Effect of changes in the instrument-specific credit risk(0.2)0.2(0.2)0.2
Balance, end of period$(12.4)$(9.3)$(12.4)$(9.3)
Net amount at risk(3)$11.1$12.8$11.1$12.8
Weighted-average attained age of contract holders62626262

(1) Reflects interest accruals and effect of changes in interest rates, equity markets, equity index volatility and future assumptions.

(2) Balance, end of period, before the effect of changes in the instrument-specific credit risk.

(3) Net amount at risk represents the current guaranteed benefit less current account balance at the reporting date.

The following table presents MRBs by amounts in an asset position and amounts in a liability position. The net liabilities (assets) are included in Policyholders' account balances presented in the Consolidated Balance Sheets.

($ in millions)As of September 30, 2026As of December 31, 2025
(Asset)LiabilityNet(Asset)LiabilityNet
Deferred variable annuities$(13.0)$0.7$(12.4)$(10.3)$1.3$(9.0)
Horace Mann Educators Corporation31Third Quarter 2026 Form 10-Q

Deferred Acquisition Costs

The following tables roll-forward DAC for the periods indicated:

($ in millions)Three Months Ended September 30, 2026
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$25.5$36.0$5.0$8.4$24.9$15.6$205.3
Capitalizations0.50.9—0.11.51.33.7
Amortization expense(0.3)(0.8)(0.1)(0.1)(0.3)(0.4)(4.1)
Experience adjustment—(0.1)———(0.1)(0.4)
Balance, end of period$25.7$36.0$4.9$8.4$26.1$16.5$204.4
($ in millions)Three Months Ended September 30, 2025
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$24.6$34.8$5.4$8.1$20.3$12.1$209.4
Capitalizations0.61.4—0.21.31.23.7
Amortization expense(0.3)(0.8)(0.1)(0.1)(0.2)(0.4)(3.9)
Experience adjustment(0.1)(0.1)(0.1)(0.1)(0.1)(0.1)(0.4)
Balance, end of period$24.8$35.3$5.3$8.2$21.4$12.8$208.8
($ in millions)Nine Months Ended September 30, 2026
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$24.9$35.5$5.2$8.3$22.8$13.7$207.7
Capitalizations1.82.9—0.44.24.110.3
Amortization expense(0.9)(2.2)(0.3)(0.2)(0.9)(1.1)(12.4)
Experience adjustment(0.2)(0.1)(0.1)(0.1)(0.1)(0.2)(1.1)
Balance, end of period$25.7$36.0$4.9$8.4$26.1$16.5$204.4
($ in millions)Nine Months Ended September 30, 2025
Whole LifeTerm LifeExperience LifeLimited-Pay Whole LifeIndexed Universal LifeSupplemental HealthTotal Annuities
Balance, beginning of period$23.8$34.2$5.5$8.0$19.2$10.6$211.4
Capitalizations1.93.60.10.52.93.310.5
Amortization expense(0.9)(2.4)(0.3)(0.3)(0.7)(0.9)(11.8)
Experience adjustment(0.1)(0.1)(0.1)(0.1)(0.1)(0.2)(1.3)
Balance, end of period$24.8$35.3$5.3$8.2$21.4$12.8$208.8
Horace Mann Educators Corporation32Third Quarter 2026 Form 10-Q

The following table presents a reconciliation of DAC to the Consolidated Balance Sheets:

($ in millions)September 30, 2026December 31, 2025
Whole life$25.7$24.9
Term life36.035.5
Experience life4.95.2
Limited pay whole life8.48.3
Indexed universal life26.122.8
Supplemental health16.513.7
Total annuities204.4207.7
Reconciling item(1)38.140.1
Total$360.1$358.2

(1) Reconciling item relates to DAC associated with the Property & Casualty reporting segment.

The assumptions used to amortize DAC were consistent with the assumptions used to estimate LFPB for traditional and limited-payment contracts. The underlying assumptions for DAC and LFPB were updated at the same time.

In the third quarter of 2026 and 2025, the Company conducted a review of all significant assumptions. In the third quarter of 2026 and 2025, future cash flow assumptions for mortality and lapses were updated as part of the annual assumption update process.

Horace Mann Educators Corporation33Third Quarter 2026 Form 10-Q

NOTE 7 -Reinsurance

The Company recognizes the cost of reinsurance premiums over the contract periods for such premiums in proportion to the insurance protection provided. Amounts recoverable from reinsurers for unpaid claims and claim settlement expenses, including estimated amounts for unsettled claims, claims incurred but not yet reported and policy benefits, are estimated in a manner consistent with the insurance liability associated with the policy. The effects of reinsurance on net premiums written and contract deposits; net premiums and contract charges earned; and benefits, claims and settlement expenses were as follows:

($ in millions)DirectAmount(1)Ceded toOtherCompaniesAssumedfrom OtherCompaniesNetAmount
Net premiums written and contract deposits(2)$469.4$14.7$6.8$461.5
Net premiums and contract charges earned325.714.87.1318.0
Benefits, claims and settlement expenses169.29.23.8163.8
Net premiums written and contract deposits(2)$468.6$13.9$14.2$468.9
Net premiums and contract charges earned315.614.08.6310.3
Benefits, claims and settlement expenses179.112.14.0171.0
Net premiums written and contract deposits(2)$1,307.6$45.0$22.6$1,285.2
Net premiums and contract charges earned971.245.021.7947.9
Benefits, claims and settlement expenses545.531.412.4526.5
Net premiums written and contract deposits(2)$1,298.9$44.4$26.4$1,280.9
Net premiums and contract charges earned934.243.720.6911.2
Benefits, claims and settlement expenses560.834.111.0537.7

(1)Direct amount is net of the annuity reinsurance transaction accounted for using the deposit method.

(2) This measure is not based on accounting principles generally accepted in the United States of America (non-GAAP). An explanation of this non-GAAP measure is contained in the Glossary of Selected Terms included as Exhibit 99.1 in the Company's reports filed with the SEC.

Horace Mann Educators Corporation34Third Quarter 2026 Form 10-Q

Note 8 -Segment Information

The Company conducts and manages its business through four reporting segments. Thethree reporting segments representing the major lines of business are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those reporting segments, but classifies those items in the fourth reporting segment, Corporate & Other. Corporate & Other includes capital raising activities (including debt financing and related interest expense), net investment gains (losses), certain public company expenses and other corporate-level transactions including termination of defined benefit plans and the early retirement offering. In addition to these transactions, Corporate & Other also includes legacy commercial claims.

The accounting policies of the reporting segments are the same as those described in Note 1-Basis of Presentation and Significant Accounting Policies. Expense allocations are based on certain assumptions and estimates primarily related to direct cost, revenue and activity; methodologies are applied consistently. Stated segment operating results would change if different methods were applied.

The Company’s Chief Executive Officer is the chief operating decision maker (CODM), responsible for reviewing financial performance and making decisions regarding the allocation of resources for the reporting segments. The Company measures and analyzes segment performance based on core earnings which differs from total income as presented in our consolidated statements of operations due to excluding the after-tax impact of net investment gains (losses), discontinued operations, the after-tax impact of goodwill and intangible asset impairments, other non-recurring or infrequent items and the cumulative effect of changes in accounting principles when applicable. We believe core earnings is a better performance measure and indicator of the profitability and underlying trends in our business. The CODM considers actual-to-budget variances in core earnings on a monthly basis when making decisions about allocating capital and personnel to segments and evaluating product pricing.

Horace Mann Educators Corporation35Third Quarter 2026 Form 10-Q

Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2026, is as follows:

Property & CasualtyLife & RetirementSupplemental & Group BenefitsCorporate & Other*Totals
($ in millions)
Net premiums and contract charges earned$207.1$42.0$68.9$—$318.0
Net investment income14.3109.911.73.8139.7
Other segment income1.35.9(0.4)0.97.7
Total segment revenues$222.7$157.8$80.2$4.7$465.4
Benefits and claims expenses (excluding catastrophe losses)$86.2$26.2$20.3$—$132.7
Catastrophe losses13.5———13.5
Loss adjustment expenses18.7———18.7
Interest credited—54.11.5—55.6
Operating & admin expenses32.723.720.33.480.1
Commissions expense17.912.112.1—42.1
Taxes, licenses and fees5.91.21.50.18.7
Deferred policy acquisition costs(25.8)(6.8)(1.3)—(33.9)
Deferred policy acquisition cost amortization25.26.20.5—31.9
Interest expense———9.69.6
Total segment expenses$174.3$116.7$54.9$13.1$359.0
Pretax profit (loss)$48.4$41.1$25.3$(8.4)$106.4
Income tax expense9.57.85.9(1.9)21.3
Segment profit (loss) (Core earnings)38.933.319.4(6.5)85.1
Net investment losses (after-tax)———(20.6)(20.6)
Non-core income adjustments (after-tax)—0.9(2.9)(4.0)(6.0)
Net income (loss)$38.9$34.1$16.6$(31.1)$58.5
Horace Mann Educators Corporation36Third Quarter 2026 Form 10-Q

Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2026, is as follows:

Property & CasualtyLife & RetirementSupplemental & Group BenefitsCorporate & Other*Totals
($ in millions)
Net premiums and contract charges earned$615.6$122.4$209.9$—$947.9
Net investment income40.7293.631.05.6370.9
Other segment income4.016.9(1.9)2.721.7
Total segment revenues$660.3$432.9$239.0$8.3$1,340.5
Benefits and claims expenses (excluding catastrophe losses)$256.8$89.6$80.0$—$426.4
Catastrophe losses49.0———49.0
Loss adjustment expenses54.1———54.1
Interest credited—159.74.3—164.0
Operating & admin expenses100.673.961.99.8246.2
Commissions expense51.234.435.2—120.8
Taxes, licenses and fees16.73.44.50.425.0
Deferred policy acquisition costs(74.4)(19.6)(4.2)—(98.2)
Deferred policy acquisition cost amortization76.318.41.5—96.2
Interest expense———28.728.7
Total segment expenses$530.3$359.8$183.2$38.9$1,112.2
Pretax profit (loss)$130.0$73.1$55.8$(30.6)$228.3
Income tax expense26.314.012.6(10.4)42.5
Segment profit (loss) (Core earnings)103.759.143.2(20.2)185.8
Net investment losses (after-tax)———(22.4)(22.4)
Non-core income adjustments (after-tax)(1)—2.3(8.3)(16.1)(22.1)
Net income (loss)$103.7$61.3$35.0$(58.7)$141.3
Horace Mann Educators Corporation37Third Quarter 2026 Form 10-Q

Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the three months ended September 30, 2025, is as follows:

Property & CasualtyLife & RetirementSupplemental & Group BenefitsCorporate & Other*Totals
($ in millions)
Net premiums and contract charges earned$204.7$39.2$66.4$—$310.3
Net investment income(1)14.794.011.1(0.3)119.6
Other segment income0.66.1(1.9)0.55.3
Total segment revenues$220.0$139.3$75.6$0.2$435.2
Benefits and claims expenses (excluding catastrophe losses)$95.2$31.2$19.0$—$145.4
Catastrophe losses9.9———9.9
Loss adjustment expenses18.1———18.1
Interest credited—54.21.5—55.7
Operating & admin expenses34.525.021.62.884.0
Commissions expense21.210.910.7—42.8
Taxes, licenses and fees5.80.91.10.28.0
Deferred policy acquisition costs(30.2)(7.1)(1.3)—(38.6)
Deferred policy acquisition cost amortization25.15.90.5—31.5
Interest expense———8.98.9
Total segment expenses$179.7$121.1$53.1$11.9$365.8
Pretax profit (loss)$40.4$18.2$22.5$(11.7)$69.4
Income tax expense8.53.14.7(3.6)12.7
Segment profit (loss) (Core earnings)31.815.117.8(8.1)56.7
Net investment gains (after-tax)———2.72.7
Non-core income adjustments (after-tax)—1.8(2.8)—(1.0)
Net income (loss)$31.8$16.9$15.0$(5.4)$58.3

(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the September 30, 2026 Form 10-Q.

Horace Mann Educators Corporation38Third Quarter 2026 Form 10-Q

Disaggregated financial information for these segments, as regularly provided to the CODM as of and for the nine months ended September 30, 2025, is as follows:

Property & CasualtyLife & RetirementSupplemental & Group BenefitsCorporate & Other*Totals
($ in millions)
Net premiums and contract charges earned$594.7$117.3$199.2$—$911.2
Net investment income(1)41.4280.231.13.8356.5
Other segment income2.615.8(4.9)1.515.0
Total segment revenues$638.7$413.3$225.4$5.3$1,282.7
Benefits and claims expenses (excluding catastrophe losses)$270.5$93.0$68.8$—$432.3
Catastrophe losses56.0———56.0
Loss adjustment expenses51.6———51.6
Interest credited—157.33.9—161.2
Operating & admin expenses101.372.960.18.8243.1
Commissions expense54.630.533.2—118.3
Taxes, licenses and fees16.83.24.20.524.7
Deferred policy acquisition costs(79.2)(19.2)(3.7)—(102.1)
Deferred policy acquisition cost amortization72.017.61.4—91.0
Interest expense———26.426.4
Total segment expenses$543.6$355.3$167.9$35.7$1,102.5
Pretax profit (loss)$95.0$58.0$57.5$(30.4)$180.2
Income tax expense19.910.412.3(8.0)34.6
Segment profit (loss) (Core earnings)75.147.645.2(22.4)145.6
Net investment losses (after-tax)———(4.6)(4.6)
Non-core income adjustment (after-tax)—(3.9)(11.1)—(15.0)
Net income (loss)$75.1$43.7$34.1$(27.0)$125.9

(1) In the second quarter of 2025, the Company recorded a reduction in net investment income due to an immaterial out-of-period correction of an error. See additional disclosure contained in Note 1 of the June 30, 2026 Form 10-Q.

($ in millions)September 30, 2026December 31, 2025
Assets
Property & Casualty$1,338.4$1,372.1
Life & Retirement12,437.012,204.5
Supplemental & Group Benefits1,278.91,401.7
Corporate & Other381.6308.8
Intersegment eliminations(35.4)(20.5)
Total$15,400.5$15,266.6
Horace Mann Educators Corporation39Third Quarter 2026 Form 10-Q

NOTE 9 -Accumulated Other Comprehensive Income (Loss)

AOCI represents the accumulated change in shareholders’ equity from transactions and other events and circumstances from non-shareholder sources. For the Company, AOCI includes the after tax change in net unrealized investment gains (losses) on fixed maturity securities, the after tax change in net reserve remeasurements attributable to discount rates and the after tax change in net funded status of benefit plans for the periods as shown in the Consolidated Statements of Changes in Shareholders’ Equity. The following table reconciles these components.

($ in millions)Net Unrealized Investment Gains (Losses) on Fixed Maturity Securities(1)Net Reserve Remeasurements Attributable to Discount Rates(1)Net Funded Status ofBenefit Plans(1)Total(1)
Beginning balance, July 1, 2026$(281.9)$110.0$(2.5)$(174.4)
Other comprehensive income (loss) before reclassifications(214.5)86.2—(128.3)
Amounts reclassified from AOCI(2)1.6——1.6
Net current period other comprehensive income (loss)(212.9)86.2—(126.7)
Ending balance, September 30, 2026$(494.8)$196.2$(2.5)$(301.1)
Beginning balance, July 1, 2025$(309.9)$99.8$(7.0)$(217.1)
Other comprehensive income (loss) before reclassifications58.7(20.4)—38.3
Amounts reclassified from AOCI(3)0.4——0.4
Net current period other comprehensive income (loss)59.1(20.4)—38.7
Ending balance, September 30, 2025$(250.8)$79.4$(7.0)$(178.4)
Beginning balance, January 1, 2026$(245.5)$93.4$(2.5)$(154.6)
Other comprehensive income (loss) before reclassifications(250.6)102.8—(147.8)
Amounts reclassified from AOCI(2)1.3——1.3
Net current period other comprehensive income (loss)(249.3)102.8—(146.5)
Ending balance, September 30, 2026$(494.8)$196.2$(2.5)$(301.1)
Beginning balance, January 1, 2025$(357.4)$110.9$(7.0)$(253.5)
Other comprehensive income (loss) before reclassifications103.1(31.5)—71.6
Amounts reclassified from AOCI(3)3.5——3.5
Net current period other comprehensive income (loss)106.6(31.5)—75.1
Ending balance, September 30, 2025$(250.8)$79.4$(7.0)$(178.4)

(1)All amounts are net of tax.

(2)The pretax amounts reclassified from AOCI, $(2.1) million and $(1.7) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.5) million and $(0.4) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2026, respectively.

(3)The pretax amounts reclassified from AOCI, $(0.6) million and $(4.5) million, are included in Net investment gains (losses) and the related income tax benefits, $(0.1) million and $(0.9) million, are included in income tax expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2025, respectively.

Comparative information for elements that are not required to be reclassified in their entirety to net income (loss) in the same reporting period is disclosed in Note 3.

Horace Mann Educators Corporation40Third Quarter 2026 Form 10-Q

NOTE 10 -Supplemental Consolidated Cash and Cash Flow Information

($ in millions)
September 30, 2026December 31, 2025
Cash$146.9$26.2
Restricted cash1.91.3
Total cash and restricted cash reported in the Consolidated Statement of Cash Flows$148.8$27.5
($ in millions)Nine Months EndedSeptember 30,
20262025
Cash paid for:
Interest$29.4$27.9
Income taxes43.421.7

Non-cash activities were not material for the three and nine months ended September 30, 2026 and 2025, respectively.

NOTE 11 -Contingencies and Commitments

Lawsuits and Legal Proceedings

Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies.

At the time of issuance of this Interim Report on Form 10-Q, the Company does not have pending litigation from which there is a reasonable possibility of material loss.

Investment Commitments

The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were $345.6 million and $380.5 million as of September 30, 2026 and December 31, 2025, respectively.

Horace Mann Educators Corporation41Third Quarter 2026 Form 10-Q
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.