Skip to main content

FEDERAL AGRICULTURAL MORTGAGE CORP

For the period ended Jun 30, 2024. Filed Aug 5, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 5, 2024

AGM$180.20-9.0%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim unaudited consolidated financial statements of the Federal Agricultural Mortgage Corporation

("Farmer Mac") and subsidiaries have been prepared pursuant to the rules and regulations of the U.S.

Securities and Exchange Commission ("SEC"). These interim unaudited consolidated financial statements

reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a

fair statement of the financial position and the results of operations and cash flows of Farmer Mac and

subsidiaries for the interim periods presented. Certain information and footnote disclosures normally

included in the annual consolidated financial statements have been omitted as permitted by SEC rules and

regulations. The December 31, 2023 consolidated balance sheet presented in this report has been derived

from Farmer Mac's audited 2023 consolidated financial statements. Management believes that

the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for

the periods presented. These interim unaudited consolidated financial statements should be read in

conjunction with the 2023 consolidated financial statements of Farmer Mac and subsidiaries included in

Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC

on February 23, 2024. Results for interim periods are not necessarily indicative of those that may be

expected for the fiscal year. Presented below are Farmer Mac's significant accounting policies that contain

updated information for the three and six months ended June 30, 2024.

Principles of Consolidation

The consolidated financial statements include the accounts of Farmer Mac and itstwo subsidiaries: (1) Farmer Mac Mortgage Securities Corporation, whose principal activities are to facilitate the purchase and issuance of Farmer Mac Guaranteed Securities; and (2) Farmer Mac II LLC, whose principal activity is the operation of substantially all of the business related to the USDA Securities included in the Agricultural Finance line of business. The consolidated financial statements also include the accounts of Variable Interest Entities ("VIEs") in which Farmer Mac determined itself to be the primary beneficiary.

Table 1.1

Consolidation of Variable Interest Entities
As of June 30, 2024
Agricultural FinanceTreasuryTotal
(in thousands)
On-Balance Sheet:
Consolidated VIEs:
Loans held for investment in consolidated trusts, at amortized cost$1,761,355$—$1,761,355
Debt securities of consolidated trusts held by third parties (1)(2)1,662,549—1,662,549
Unconsolidated VIEs:
Farmer Mac Guaranteed Securities:
Carrying value58,292—58,292
Maximum exposure to loss (3)58,015—58,015
Investment securities:
Carrying value (4)—3,880,9603,880,960
Maximum exposure to loss (3)(4)—4,095,7774,095,777
Off-Balance Sheet:
Unconsolidated VIEs:
Farmer Mac Guaranteed Securities:
Maximum exposure to loss (3)(5)436,822—436,822

(1)Includes borrower remittances of $5.9 million. The borrower remittances had not been passed through to third-party investors as of June 30, 2024.

(2)Includes $104.6 million in unamortized discount related to structured securitization transactions.

(3)Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.

(4)Includes auction-rate certificates, government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities, and other mission related investments.

(5)The amount under the Agricultural Finance line of business relates to unconsolidated trusts where it was determined that Farmer Mac was either not the primary beneficiary due to shared power with an unrelated party or a subordinate class majority holder has the unilateral right to remove Farmer Mac as Master Servicer without cause.

Consolidation of Variable Interest Entities
As of December 31, 2023
Agricultural FinanceTreasuryTotal
(in thousands)
On-Balance Sheet:
Consolidated VIEs:
Loans held for investment in consolidated trusts, at amortized cost$1,432,261$—$1,432,261
Debt securities of consolidated trusts held by third parties (1)(2)1,351,069—1,351,069
Unconsolidated VIEs:
Farmer Mac Guaranteed Securities:
Carrying value46,343—46,343
Maximum exposure to loss (3)45,952—45,952
Investment securities:
Carrying value (4)—3,676,5553,676,555
Maximum exposure to loss (3)(4)—3,862,0063,862,006
Off-Balance Sheet:
Unconsolidated VIEs:
Farmer Mac Guaranteed Securities:
Maximum exposure to loss (3)(5)452,602—452,602

(1)Includes borrower remittances of $6.0 million. The borrower remittances had not been passed through to third-party investors as of December 31, 2023.

(2)Includes $87.1 million in unamortized discount related to a structured securitization transaction.

(3)Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss.

(4)Includes auction-rate certificates, government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities, and other mission related investments.

(5)The amount under the Agricultural Finance line of business relates to unconsolidated trusts where it was determined that Farmer Mac was either not the primary beneficiary due to shared power with an unrelated party or a subordinate class majority holder has the unilateral right to remove Farmer Mac as Master Servicer without cause.

(a)Earnings Per Common Share

Basic earnings per common share ("EPS") is based on the daily weighted-average number of shares of common stock outstanding. Diluted earnings per common share is based on the daily weighted-average number of shares of common stock outstanding adjusted to include all potentially dilutive stock appreciation rights ("SARs") and unvested restricted stock unit awards. The following schedule reconciles basic and diluted EPS for the three and six months ended June 30, 2024 and 2023:

Table 1.2

For the Three Months Ended
June 30, 2024June 30, 2023
NetIncomeWeighted-Average Shares$ perShareNetIncomeWeighted-Average Shares$ perShare
(in thousands, except per share amounts)
Basic EPS
Net income attributable to common stockholders$40,31310,879$3.71$40,42110,833$3.73
Effect of dilutive securities(1)
SARs and restricted stock units—77(0.03)—83(0.03)
Diluted EPS$40,31310,956$3.68$40,42110,916$3.70

(1)For the three months ended June 30, 2024 and 2023, SARs and restricted stock units of 43,263 and 34,500 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended June 30, 2024 and 2023, contingent shares of unvested restricted stock units of 29,918 and 32,282 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.

For the Six Months Ended
June 30, 2024June 30, 2023
NetIncomeWeighted-Average Shares$ perShareNetIncomeWeighted-Average Shares$ perShare
(in thousands, except per share amounts)
Basic EPS
Net income attributable to common stockholders$87,26810,863$8.04$80,66510,817$7.46
Effect of dilutive securities(1)
SARs and restricted stock units—103(0.08)—100(0.07)
Diluted EPS$87,26810,966$7.96$80,66510,917$7.39

(1)For the six months ended June 30, 2024 and 2023, SARs and restricted stock units of 46,317 and 48,605 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the six months ended June 30, 2024 and 2023, contingent shares of unvested restricted stock units of 29,918 and 32,282 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met.

(b)Comprehensive Income

Comprehensive income represents all changes in stockholders' equity except those resulting from investments by or distributions to stockholders, and is comprised of net income and unrealized gains and losses on available-for-sale securities, certain held-to-maturity securities transferred from the available-for-sale classification, and cash flow hedges, net of related taxes.

The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three and six months ended June 30, 2024 and 2023.

Table 1.3

As of June 30, 2024As of June 30, 2023
Available-for-Sale SecuritiesHeld-to-Maturity SecuritiesCash Flow HedgesTotalAvailable-for-Sale SecuritiesHeld-to-Maturity SecuritiesCash Flow HedgesTotal
(in thousands)
For the Three Months Ended:
Beginning Balance$(36,886)$(9,224)$41,992$(4,118)$(115,041)$15,739$39,440$(59,862)
Other comprehensive (loss)/income before reclassifications(3,342)—3,162(180)18,438—11,35229,790
Amounts reclassified from AOCI(834)252(4,261)(4,843)(4)(253)(4,022)(4,279)
Net comprehensive (loss)/income(4,176)252(1,099)(5,023)18,434(253)7,33025,511
Ending Balance$(41,062)$(8,972)$40,893$(9,141)$(96,607)$15,486$46,770$(34,351)
For the Six Months Ended:
Beginning Balance$(68,447)$(8,724)$37,026$(40,145)$(115,561)$16,357$48,361$(50,843)
Other comprehensive income before reclassifications28,223—12,41840,64118,963—5,90024,863
Amounts reclassified from AOCI(838)(248)(8,551)(9,637)(9)(871)(7,491)(8,371)
Net comprehensive income/(loss)27,385(248)3,86731,00418,954(871)(1,591)16,492
Ending Balance$(41,062)$(8,972)$40,893$(9,141)$(96,607)$15,486$46,770$(34,351)

The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and six months ended June 30, 2024 and 2023:

Table 1.4

For the Three Months Ended
June 30, 2024June 30, 2023
Before TaxProvision (Benefit)After TaxBefore TaxProvision (Benefit)After Tax
(in thousands)
Other comprehensive income:
Available-for-sale-securities:
Unrealized holding (losses)/gains on available-for-sale securities$(4,231)$(889)$(3,342)$23,339$4,901$18,438
Less reclassification adjustments included in:
Gains on sale of available-for-sale investment securities(1)(1,052)(221)(831)———
Other income(2)(4)(1)(3)(5)(1)(4)
Total$(5,287)$(1,111)$(4,176)$23,334$4,900$18,434
Held-to-maturity securities:
Less reclassification adjustments included in:
Net interest income(3)$320$68$252$(321)$(68)$(253)
Total$320$68$252$(321)$(68)$(253)
Cash flow hedges
Unrealized gains on cash flow hedges$4,001$839$3,162$14,370$3,018$11,352
Less reclassification adjustments included in:
Net interest income(4)(5,393)(1,132)(4,261)(5,091)(1,069)(4,022)
Total$(1,392)$(293)$(1,099)$9,279$1,949$7,330
Other comprehensive (loss)/income$(6,359)$(1,336)$(5,023)$32,292$6,781$25,511

(1)Represents unrealized gains and losses on sales of available-for-sale securities.

(2)Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.

(3)Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.

(4)Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

For the Six Months Ended
June 30, 2024June 30, 2023
Before TaxProvision (Benefit)After TaxBefore TaxProvision (Benefit)After Tax
(in thousands)
Other comprehensive income:
Available-for-sale-securities:
Unrealized holding gains on available-for-sale securities$35,726$7,503$28,223$24,003$5,040$18,963
Less reclassification adjustments included in:
Gains on sale of available-for-sale investment securities(1)(1,052)(221)(831)———
Other income(2)(9)(2)(7)(11)(2)(9)
Total$34,665$7,280$27,385$23,992$5,038$18,954
Held-to-maturity securities:
Less reclassification adjustments included in:
Net interest income(3)$(314)$(66)$(248)$(1,103)$(232)$(871)
Total$(314)$(66)$(248)$(1,103)$(232)$(871)
Cash flow hedges
Unrealized gains on cash flow hedges$15,719$3,301$12,418$7,469$1,569$5,900
Less reclassification adjustments included in:
Net interest income(4)(10,825)(2,274)(8,551)(9,482)(1,991)(7,491)
Total$4,894$1,027$3,867$(2,013)$(422)$(1,591)
Other comprehensive income$39,245$8,241$31,004$20,876$4,384$16,492

(1)Represents unrealized gains and losses on sales of available-for-sale securities.

(2)Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities.

(3)Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income.

(4)Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI.

(c)New Accounting Standards

Recently Adopted Accounting Guidance

StandardDescriptionDate of AdoptionEffect on Consolidated Financial Statements
ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization MethodThe amendments in this Update permit an entity to elect to account for their tax equity investments using the proportional amortization method if certain conditions are met, regardless of the tax credit program from which the income tax credits are received.January 1, 2024The adoption of this Update did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows.

Recently Issued Accounting Guidance, Not Yet Adopted Within Our Consolidated Financial Statements

StandardDescriptionEffect on Consolidated Financial Statements
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment DisclosuresThe amendments in this Update require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker ("CODM"), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. This Update also requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively. Early adoption is permitted.Farmer Mac is still assessing the effect on our annual consolidated financial statement disclosures, however, adoption is not expected to have a material impact on Farmer Mac's financial position, results of operations, or cash flows.
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax DisclosuresThe Update provides guidance on improvements to annual income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. Additionally, public entities must provide a separate disclosure for any reconciling item that meets a quantitative threshold. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The amendments should be applied on a prospective basis. Early adoption is permitted.Farmer Mac is still assessing the impact of the new accounting standard but does not expect that adoption of the new guidance will have a material impact on Farmer Mac's financial position, results of operations, or cash flows.

(d)Reclassifications

Certain reclassifications of prior period information were made to conform to the current period presentation. The reclassifications of prior period information were not material to the consolidated financial statements.

  1. INVESTMENT SECURITIES

The following tables set forth information about Farmer Mac's available-for-sale and held-to-maturity investment securities as of June 30, 2024 and December 31, 2023:

Table 2.1

As of June 30, 2024
Amount OutstandingUnamortized Premium/(Discount)AmortizedCost(1)Allowance for losses(2)UnrealizedGainsUnrealizedLossesFair Value
(in thousands)
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,700$—$19,700$(25)$—$(197)$19,478
Floating rate Government/GSE guaranteed mortgage-backed securities2,262,092292,262,121—3,037(20,258)2,244,900
Fixed rate GSE guaranteed mortgage-backed securities2,111,417(58,674)2,052,743—2,584(141,565)1,913,762
Floating rate U.S. Treasuries50,000(4)49,996——(6)49,990
Fixed rate U.S. Treasuries1,040,627(15,155)1,025,472—167(5,054)1,020,585
Total available-for-sale5,483,836(73,804)5,410,032(25)5,788(167,080)5,248,715
Held-to-maturity:
Floating rate Government/GSE guaranteed mortgage-backed securities(3)9,270—9,270—226—9,496
Total held-to-maturity$9,270$—$9,270$—$226$—$9,496

(1)Amounts presented exclude $19.4 million of accrued interest receivable on investment securities as of June 30, 2024.

(2)Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the consolidated statement of operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors.

(3)The held-to-maturity investment securities had a weighted average yield of 6.4% as of June 30, 2024.

As of December 31, 2023
Amount OutstandingUnamortized Premium/(Discount)AmortizedCost(1)Allowance for losses(2)UnrealizedGainsUnrealizedLossesFair Value
(in thousands)
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,700$—$19,700$(27)$—$(591)$19,082
Floating rate Government/GSE guaranteed mortgage-backed securities2,454,009(1,138)2,452,871—1,212(29,649)2,424,434
Fixed rate GSE guaranteed mortgage-backed securities1,727,669(46,788)1,680,881—6,558(117,824)1,569,615
Floating rate U.S. Treasuries50,000(17)49,983——(15)49,968
Fixed rate U.S. Treasuries869,585(12,885)856,700—2,074(2,942)855,832
Total available-for-sale5,120,963(60,828)5,060,135(27)9,844(151,021)4,918,931
Held-to-maturity:
Floating rate Government/GSE guaranteed mortgage-backed securities(3)53,756—53,756—1,745—55,501
Total held-to-maturity$53,756$—$53,756$—$1,745$—$55,501

(1)Amounts presented exclude $15.9 million of accrued interest receivable on investment securities as of December 31, 2023.

(2)Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the consolidated statement of operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors.

(3)The held-to-maturity investment securities had a weighted average yield of 6.7% as of December 31, 2023.

During the three and six months ended June 30, 2024, Farmer Mac sold floating rate government/GSE guaranteed mortgage-backed securities for $115.2 million from its available-for-sale investment portfolio, resulting in a gain of $1.1 million. These sales were done to rebalance the liquidity investment portfolio given the lower level of business volume activity while demonstrating that the portfolio provides strong contingent liquidity. Farmer Mac didnot sell any securities from its available-for-sale investment portfolio during the three and six months ended June 30, 2023.

As of June 30, 2024 and December 31, 2023, unrealized losses on available-for-sale investment securities were as follows:

Table 2.2

As of June 30, 2024
Available-for-Sale Securities
Unrealized loss position forless than 12 months · Unrealized loss position formore than 12 months
Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss
(dollars in thousands)
Floating rate auction-rate certificates backed by Government guaranteed student loans$—$—$19,478$(197)
Floating rate Government/GSE guaranteed mortgage-backed securities334,002(856)1,205,757(19,402)
Fixed rate Government/GSE guaranteed mortgage-backed securities379,695(2,425)1,251,770(139,140)
Floating rate U.S. Treasuries49,990(6)——
Fixed rate U.S. Treasuries699,584(3,633)103,468(1,421)
Total$1,463,271$(6,920)$2,580,473$(160,160)
Number of securities in loss position97167
As of December 31, 2023
Available-for-Sale Securities
Unrealized loss position forless than 12 months · Unrealized loss position formore than 12 months
Fair Value · UnrealizedLoss · Fair Value · UnrealizedLoss
(dollars in thousands)
Floating rate auction-rate certificates backed by Government guaranteed student loans$—$—$19,082$(591)
Floating rate Government/GSE guaranteed mortgage-backed securities568,759(4,395)1,449,122(25,254)
Fixed rate Government/GSE guaranteed mortgage-backed securities384,305(4,262)905,759(113,562)
Floating rate U.S. Treasuries49,969(15)——
Fixed rate U.S. Treasuries140,435(606)237,192(2,336)
Total$1,143,468$(9,278)$2,611,155$(141,743)
Number of securities in loss position91162

The unrealized losses presented above are principally due to a general widening of market spreads and changes in the levels of interest rates from the dates of acquisition to June 30, 2024 and December 31, 2023, as applicable. The resulting decrease in fair values reflects an increase in the perceived risk by the financial markets related to those securities. As of both June 30, 2024 and December 31, 2023, all of the investment securities in an unrealized loss position either were backed by the full faith and credit of the U.S. government, a U.S. government sponsored enterprise, or had credit ratings of at least "AA+."

Securities in unrealized loss positions for 12 months or longer have a fair value as of June 30, 2024 that is, on average, approximately 94.2% of their amortized cost basis. Farmer Mac believes that all of these unrealized losses are recoverable within a reasonable period of time by way of maturity, changes in credit spread, or changes in levels of interest rates.

The amortized cost, fair value, and weighted-average yield of available-for-sale investment securities by remaining contractual maturity as of June 30, 2024 are set forth below. Asset-backed and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets.

Table 2.3

As of June 30, 2024
Available-for-Sale Securities
AmortizedCostFair ValueWeighted-AverageYield
(dollars in thousands)
Due within one year$474,409$473,2632.75%
Due after one year through five years1,817,0991,789,5574.35%
Due after five years through ten years2,373,7722,256,4424.23%
Due after ten years744,752729,4535.61%
Total$5,410,032$5,248,7154.33%
  1. FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES

The following tables set forth information about on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities as of June 30, 2024 and December 31, 2023:

Table 3.1

As of June 30, 2024
Unpaid Principal BalanceUnamortized Premium/(Discount)AmortizedCost(1)Allowance for losses(2)UnrealizedGainsUnrealizedLossesFair Value
(in thousands)
Held-to-maturity:
AgVantage$3,908,405$(28,187)$3,880,218$(133)$8,851$(31,300)$3,857,636
Farmer Mac Guaranteed USDA Securities48,9533048,983—110(940)48,153
Total Farmer Mac Guaranteed Securities3,957,358(28,157)3,929,201(133)8,961(32,240)3,905,789
USDA Securities2,309,46521,0702,330,535—255(335,230)1,995,560
Total held-to-maturity$6,266,823$(7,087)$6,259,736$(133)$9,216$(367,470)$5,901,349
Available-for-sale:
AgVantage$5,746,236$—$5,746,236$(261)$5,441$(361,575)$5,389,841
Farmer Mac Guaranteed Securities(3)—9,0629,062—248—9,310
Total available-for-sale$5,746,236$9,062$5,755,298$(261)$5,689$(361,575)$5,399,151
Trading:
USDA Securities(4)$1,032$52$1,084$—$—$(58)$1,026

(1)Amounts presented exclude $53.6 million, $55.0 million, and $28,690 of accrued interest receivable on available-for-sale, held-to-maturity, and trading securities, respectively, as of June 30, 2024.

(2)Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the statement of financial operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors.

(3)Fair value includes $9.3 million of an interest-only security with a notional amount of $232.4 million.

(4)The trading USDA securities had a weighted average yield of 5.57% as of June 30, 2024.

As of December 31, 2023
Unpaid Principal BalanceUnamortized Premium/(Discount)AmortizedCost(1)Allowance for losses(2)UnrealizedGainsUnrealizedLossesFair Value
(in thousands)
Held-to-maturity:
AgVantage$4,206,324$(29,622)$4,176,702$(209)$4,676$(39,451)$4,141,718
Farmer Mac Guaranteed USDA Securities36,5433336,576—107(806)35,877
Total Farmer Mac Guaranteed Securities4,242,867(29,589)4,213,278(209)4,783(40,257)4,177,595
USDA Securities2,331,09323,0782,354,171—417(319,783)2,034,805
Total held-to-maturity$6,573,960$(6,511)$6,567,449$(209)$5,200$(360,040)$6,212,400
Available-for-sale:
AgVantage$5,816,024$—$5,816,024$(317)$16,416$(309,411)$5,522,712
Farmer Mac Guaranteed Securities(3)—9,4099,409—358—9,767
Total available-for-sale$5,816,024$9,409$5,825,433$(317)$16,774$(309,411)$5,532,479
Trading:
USDA Securities(4)$1,236$64$1,300$—$—$(59)$1,241

(1)Amounts presented exclude $47.2 million, $67.4 million, and $42,000 of accrued interest receivable on available-for-sale, held-to-maturity, and trading securities, respectively, as of December 31, 2023.

(2)Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the statement of financial operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors.

(3)Fair value includes $9.8 million of an interest-only security with a notional amount of $238.4 million.

(4)The trading USDA securities had a weighted average yield of 5.46% as of December 31, 2023.

On July 1, 2023, Farmer Mac transferred $2.7 billion of AgVantage Securities from available-for-sale to held-to-maturity to reflect Farmer Mac's positive intent and ability to hold these securities until maturity or payoff. Farmer Mac transferred these securities at fair value as of the date of the transfer, which included a cost basis adjustment due to unrealized losses of $31.9 million. The accumulated unrealized losses were recorded in accumulated other comprehensive income in the amount of $31.9 million. Both the cost basis adjustment and accumulated unrealized depreciation will be amortized as an adjustment to the yield on the held-to-maturity AgVantage Securities over the remaining term of the transferred securities.

As of June 30, 2024 and December 31, 2023, unrealized losses on held-to-maturity and available-for-sale on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities were as follows:

Table 3.2

As of June 30, 2024
Held-to-Maturity and Available-for-Sale Securities
Unrealized loss position forless than 12 monthsUnrealized loss position formore than 12 months
Fair ValueUnrealizedLossFair ValueUnrealizedLoss
(in thousands)
Held-to-maturity:
AgVantage$2,051,042$(3,053)$596,804$(28,247)
Farmer Mac Guaranteed USDA Securities——8,031(940)
USDA Securities5,896(171)1,983,396(335,059)
Total held-to-maturity$2,056,938$(3,224)$2,588,231$(364,246)
Available-for-sale:
AgVantage$861,323$(8,677)$4,153,339$(352,898)
Total available-for-sale$861,323$(8,677)$4,153,339$(352,898)
As of December 31, 2023
Held-to-Maturity and Available-for-Sale Securities
Unrealized loss position forless than 12 monthsUnrealized loss position formore than 12 months
Fair ValueUnrealizedLossFair ValueUnrealizedLoss
(in thousands)
Held-to-maturity:
AgVantage$2,070,770$(6,705)$725,347$(32,746)
Farmer Mac Guaranteed USDA Securities——8,393(806)
USDA Securities——2,023,801(319,783)
Total held-to-maturity$2,070,770$(6,705)$2,757,541$(353,335)
Available-for-sale:
AgVantage$508,182$(5,716)$4,043,431$(303,695)
Total available-for-sale$508,182$(5,716)$4,043,431$(303,695)

The unrealized losses presented above are principally due to changes in interest rates from the date of acquisition to June 30, 2024 and December 31, 2023, as applicable.

The credit exposure related to Farmer Mac's USDA Securities in the Agricultural Finance line of business is covered by the full faith and credit guarantee of the United States of America.

The unrealized losses from AgVantage securities were on 71 and 68 available-for-sale securities as of June 30, 2024 and December 31, 2023, respectively. There were 54 and 53 held-to-maturity AgVantage securities with an unrealized loss as of June 30, 2024 and December 31, 2023, respectively. As of both June 30, 2024 and December 31, 2023,62 available-for-sale AgVantage securities had been in a loss position for more than 12 months. As of June 30, 2024 and December 31, 2023, there were 19 and 22 held-to-maturity AgVantage securities, respectively, in a loss position for more than 12 months.

During the three and six months ended June 30, 2024 and 2023 Farmer Mac had no sales of AgVantage Farmer Mac Guaranteed Securities, USDA Farmer Mac Guaranteed Securities or USDA Trading Securities and, therefore, Farmer Mac realized no gains or losses.

The amortized cost, fair value, and weighted-average yield of available-for-sale and held-to-maturity Farmer Mac Guaranteed Securities and USDA Securities by remaining contractual maturity as of June 30, 2024 are set forth below. The balances presented are based on their contractual maturities, although the actual maturities may differ due to prepayments of the underlying assets.

Table 3.3

As of June 30, 2024
Available-for-Sale Securities
AmortizedCost(1)Fair ValueWeighted-AverageYield
(dollars in thousands)
Due within one year$586,160$578,5503.05%
Due after one year through five years3,075,4932,956,6773.82%
Due after five years through ten years1,150,0001,053,2593.63%
Due after ten years943,645810,6653.55%
Total$5,755,298$5,399,1513.65%

(1)Amounts presented exclude $53.6 million of accrued interest receivable.

As of June 30, 2024
Held-to-Maturity Securities
AmortizedCost(1)Fair ValueWeighted-AverageYield
(dollars in thousands)
Due within one year$1,912,322$1,910,4695.81%
Due after one year through five years1,412,7981,377,9214.38%
Due after five years through ten years288,510249,0023.67%
Due after ten years2,646,1062,363,9574.40%
Total$6,259,736$5,901,3494.83%

(1)Amounts presented exclude $55.0 million of accrued interest receivable.

  1. FINANCIAL DERIVATIVES

Farmer Mac enters into financial derivative transactions to protect against risk from the effects of market price, or interest rate movements, on the value of certain assets, future cash flows, or debt issuance, and not for trading or speculative purposes. Certain financial derivatives are designated as fair value hedges of

fixed rate assets, classified as available-for-sale, to protect against fair value changes in the assets related

to changes in a benchmark interest rate (e.g., SOFR). Certain other financial derivatives are

designated as cash flow hedges to mitigate the volatility of future interest rate payments on floating rate

debt. Certain financial derivatives are not designated in hedge accounting relationships.

Farmer Mac manages the interest rate risk related to loans it has committed to acquire, but has not yet

permanently funded, primarily through the use of futures contracts involving U.S. Treasury securities. Farmer Mac aims to achieve a duration-matched hedge ratio between the hedged item and the hedge instrument. Gains or losses generated by these hedge transactions are expected to offset changes in funding costs. All financial derivatives are recorded on the balance sheet at fair value as a freestanding

asset or liability.

The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements. The table below includes accrued interest on cleared swaps, but excludes $17.8 million and $16.4 million of accrued interest receivable and $5.8 million and $6.5 million of accrued interest payable on uncleared swaps as of June 30, 2024 and December 31, 2023, respectively. The aforementioned accrued interest on uncleared swaps is included within Accrued Interest Receivable and Accrued Interest Payable on the consolidated balance sheets.

Table 4.1

As of June 30, 2024
Fair Value · Weighted-AveragePay Rate · Weighted-Average Receive Rate · Weighted-AverageForwardPrice · Weighted-AverageRemainingTerm (in years)
Notional Amount · Asset · (Liability)
(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$8,694,685$728$(21,529)5.54%3.21%1.67
Pay fixed non-callable9,259,87531,027(237)2.58%5.41%9.30
Receive fixed callable4,229,3271,257(98,425)5.35%3.61%2.52
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable540,00021,562(8)1.92%5.79%3.93
No hedge designation:
Interest rate swaps:
Pay fixed non-callable157,9331,115(4)2.92%5.59%3.91
Receive fixed non-callable1,974,899117(1)5.36%5.12%0.29
Basis swaps685,38438(534)5.52%5.49%4.15
Treasury futures26,900163(4)110.58
Netting adjustments(1)—(2,321)2,321
Total financial derivatives$25,569,003$53,686$(118,421)

(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.

As of December 31, 2023
Fair Value · Weighted-AveragePay Rate · Weighted-Average Receive Rate · Weighted-AverageForwardPrice · Weighted-AverageRemainingTerm (in years)
Notional Amount · Asset · (Liability)
(dollars in thousands)
Fair value hedges:
Interest rate swaps:
Receive fixed non-callable$9,776,685$2,350$(20,390)5.57%2.94%1.78
Pay fixed non-callable9,174,2537,767(1,081)2.50%5.47%9.57
Receive fixed callable3,879,8277,374(95,984)5.40%3.40%2.48
Cash flow hedges:
Interest rate swaps:
Pay fixed non-callable558,00020,234(43)1.94%5.82%4.30
No hedge designation:
Interest rate swaps:
Pay fixed non-callable160,623676(29)2.92%5.64%4.34
Receive fixed non-callable1,358,396263(3)5.44%4.87%0.64
Basis swaps850,38439(746)5.52%5.48%3.83
Treasury futures21,30011(91)112.51
Netting adjustments(1)—(1,236)1,236
Total financial derivatives$25,779,468$37,478$(117,131)

(1)Amounts represent the application of the netting requirements that allow Farmer Mac to settle positive and negative positions, including accrued interest, held or placed with the same clearing agent.

As of June 30, 2024, Farmer Mac expects to reclassify $14.3 million after-tax from accumulated other comprehensive income to earnings over the next twelve months related to cash flow hedges. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges after June 30, 2024. During the three and six months ended June 30, 2024 and 2023, there wereno gains or losses from interest rate swaps designated as cash flow hedges reclassified to earnings because it was probable that the originally forecasted transactions would occur.

The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2024 and 2023:

Table 4.2

For the Three Months Ended June 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest Income · Non-Interest Income · Total
Interest Income Investments and Cash Equivalents · Interest Income Farmer Mac Guaranteed Securities and USDA Securities · Interest Income Loans · Total Interest Expense · Losses on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$84,538$166,063$153,105$(316,366)$(1,799)$85,541
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives10,40839,13417,827(76,659)—(9,290)
Recognized on hedged items10,30952,65116,705(107,290)—(27,625)
Premium/discount amortization recognized on hedged items487——(721)—(234)
Income/(expense) related to interest settlements on fair value hedging relationships$21,204$91,785$34,532$(184,670)$—$(37,149)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$3,460$6,926$13,188$30,872$—$54,446
Recognized on hedged items(3,361)(6,508)(12,112)(29,861)—(51,842)
Gains/(losses) on fair value hedging relationships$99$418$1,076$1,011$—$2,604
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$—$—$—$5,393$—$5,393
Recognized on hedged items———(8,014)—(8,014)
Discount amortization recognized on hedged items———(14)—(14)
Expense recognized on cash flow hedges$—$—$—$(2,635)$—$(2,635)
Losses on financial derivatives not designated in hedging relationships:
Losses on interest rate swaps$—$—$—$—$(26)$(26)
Interest expense on interest rate swaps————(486)(486)
Treasury futures————(1,287)(1,287)
Losses on financial derivatives not designated in hedge relationships$—$—$—$—$(1,799)$(1,799)
For the Three Months Ended June 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest Income · Non-Interest Income · Total
Interest Income Investments and Cash Equivalents · Interest Income Farmer Mac Guaranteed Securities and USDA Securities · Interest Income Loans · Total Interest Expense · Gains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$69,779$144,761$129,292$(265,155)$1,693$80,370
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives8,45234,99915,754(88,228)—(29,023)
Recognized on hedged items7,89845,72215,848(80,552)—(11,084)
Premium/discount amortization recognized on hedged items508——(713)—(205)
Income/(expense) related to interest settlements on fair value hedging relationships$16,858$80,721$31,602$(169,493)$—$(40,312)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$30,824$100,862$46,762$(81,098)$—$97,350
Recognized on hedged items(31,969)(101,921)(49,381)81,020—(102,251)
(Losses)/gains on fair value hedging relationships$(1,145)$(1,059)$(2,619)$(78)$—$(4,901)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$—$—$—$5,091$—$5,091
Recognized on hedged items———(7,848)—(7,848)
Discount amortization recognized on hedged items———(14)—(14)
Expense recognized on cash flow hedges$—$—$—$(2,771)$—$(2,771)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$—$—$—$—$2,458$2,458
Interest expense on interest rate swaps————(1,568)(1,568)
Treasury futures————803803
Gains on financial derivatives not designated in hedge relationships$—$—$—$—$1,693$1,693
For the Six Months Ended June 30, 2024
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest Income · Non-Interest Income · Total
Interest Income Investments and Cash Equivalents · Interest Income Farmer Mac Guaranteed Securities and USDA Securities · Interest Income Loans · Total Interest Expense · Gains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations$169,462$332,876$297,685$(626,315)$280$173,988
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives20,70579,46735,676(160,210)—(24,362)
Recognized on hedged items20,257104,35633,302(213,723)—(55,808)
Premium/discount amortization recognized on hedged items933——(1,468)—(535)
Income/(expense) related to interest settlements on fair value hedging relationships$41,895$183,823$68,978$(375,401)$—$(80,705)
Gains/(losses) on fair value hedging relationships:
Recognized on derivatives$31,250$88,512$61,368$(23,846)$—$157,284
Recognized on hedged items(30,882)(87,251)(59,173)25,628—(151,678)
Gains/(losses) on fair value hedging relationships$368$1,261$2,195$1,782$—$5,606
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$—$—$—$10,824$—$10,824
Recognized on hedged items———(16,105)—(16,105)
Discount amortization recognized on hedged items———(27)—(27)
Expense recognized on cash flow hedges$—$—$—$(5,308)$—$(5,308)
Gains on financial derivatives not designated in hedging relationships:
Gains on interest rate swaps$—$—$—$—$729$729
Interest expense on interest rate swaps————(521)(521)
Treasury futures————7272
Gains on financial derivatives not designated in hedge relationships$—$—$—$—$280$280
For the Six Months Ended June 30, 2023
Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives
Net Interest Income · Non-Interest Income · Total
Interest Income Investments and Cash Equivalents · Interest Income Farmer Mac Guaranteed Securities and USDA Securities · Interest Income Loans · Total Interest Expense · Gains on financial derivatives
(in thousands)
Total amounts presented in the consolidated statement of operations:$129,482$281,298$248,324$(501,369)$2,092$159,827
Income/(expense) related to interest settlements on fair value hedging relationships:
Recognized on derivatives15,00163,90928,933(165,695)—(57,852)
Recognized on hedged items14,85987,69331,056(151,527)—(17,919)
Premium/discount amortization recognized on hedged items776——(1,404)—(628)
Income/(expense) related to interest settlements on fair value hedging relationships$30,636$151,602$59,989$(318,626)$—$(76,399)
(Losses)/gains on fair value hedging relationships:
Recognized on derivatives$3,671$7,070$(9,919)$41,441$—$42,263
Recognized on hedged items(4,541)(8,625)7,576(41,679)—(47,269)
(Losses)/gains on fair value hedging relationships$(870)$(1,555)$(2,343)$(238)$—$(5,006)
Expense related to interest settlements on cash flow hedging relationships:
Interest settlements reclassified from AOCI into net income on derivatives$—$—$—$9,482$—$9,482
Recognized on hedged items———(15,038)—(15,038)
Discount amortization recognized on hedged items———(27)—(27)
Expense recognized on cash flow hedges$—$—$—$(5,583)$—$(5,583)
Gains on financial derivatives not designated in hedge relationships:
Gains on interest rate swaps$—$—$—$—$2,490$2,490
Interest expense on interest rate swaps————(3,193)(3,193)
Treasury futures————2,7952,795
Gains on financial derivatives not designated in hedge relationships$—$—$—$—$2,092$2,092

The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2024 and December 31, 2023:

Table 4.3

Hedged Items in Fair Value Relationship
Carrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities)
June 30, 2024December 31, 2023June 30, 2024December 31, 2023
(in thousands)
Investment securities, Available-for-Sale, at fair value$1,314,961$1,251,386$(119,517)$(88,635)
Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value5,365,4155,497,948(344,687)(257,436)
Loans held for investment, at amortized cost1,661,5261,699,361(364,765)(305,592)
Notes Payable(1)(12,594,579)(13,350,111)276,046250,418

(1)Carrying amount represents amortized cost.

The following tables present the fair value of financial assets and liabilities, based on the terms of Farmer Mac's master netting arrangements as of June 30, 2024 and December 31, 2023:

Table 4.4

June 30, 2024
Gross Amount Recognized · Gross Amounts offset in the Consolidated Balance Sheet · Net Amount Presented in the Consolidated Balance Sheet(1) · Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting Adjustments · Financial instruments pledged · Cash Collateral(2) · Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$22,257$—$22,257$(22,094)$—$—$163
Cleared derivatives32,676(2,321)30,355———30,355
Total$54,933$(2,321)$52,612$(22,094)$—$—$30,518
Liabilities:
Uncleared derivatives$(97,499)$—$(97,499)$22,094$—$67,151$(8,254)
Cleared derivatives(2,321)2,321—————
Total$(99,820)$2,321$(97,499)$22,094$—$67,151$(8,254)

(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.

(2)Cash collateral excludes $15.8 million of collateral posted and $0.0 million of collateral received related to counterparties not subject to master netting agreements.

(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of June 30, 2024, Farmer Mac had additional net exposure of $176.8 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.

December 31, 2023
Gross Amount Recognized · Gross Amounts offset in the Consolidated Balance Sheet · Net Amount Presented in the Consolidated Balance Sheet(1) · Gross Amounts Not Offset in the Consolidated Balance Sheet
Netting Adjustments · Financial instruments pledged · Cash Collateral(2) · Net Amount(3)
(in thousands)
Assets:
Uncleared derivatives$25,751$—$25,751$(25,727)$—$—$24
Cleared derivatives10,388(1,236)9,152———9,152
Total$36,139$(1,236)$34,903$(25,727)$—$—$9,176
Liabilities:
Uncleared derivatives$(100,114)$—$(100,114)$25,727$—$69,360$(5,027)
Cleared derivatives(1,236)1,236—————
Total$(101,350)$1,236$(100,114)$25,727$—$69,360$(5,027)

(1)Amounts presented may not agree to the consolidated balance sheet related to counterparties not subject to master netting agreements.

(2)Cash collateral excludes $15.2 million of collateral posted and $2.0 million of collateral received related to counterparties not subject to master netting agreements.

(3)Any over-collateralization at an individual clearing agent and/or counterparty level is not included in the determination of the net amount. As of December 31, 2023, Farmer Mac had additional net exposure of $207.2 million due to instances where Farmer Mac's collateral to a counterparty exceeded the net derivative position.

Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets. Any investment securities posted as collateral are included in the investment securities balances on the consolidated balance sheets. If Farmer Mac had breached certain provisions of the derivative contracts as of June 30, 2024 or December 31, 2023, it could have been required to settle its obligations under the agreements, but would not have been required to post additional collateral. As of June 30, 2024 and December 31, 2023, there wereno financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge.

Of Farmer Mac's $25.6 billion notional amount of interest rate swaps outstanding as of June 30, 2024, $20.3 billion were cleared through the swap clearinghouse, the Chicago Mercantile Exchange ("CME"). Of Farmer Mac's $25.8 billion notional amount of interest rate swaps outstanding as of December 31, 2023, $20.5 billion were cleared through the CME.

  1. LOANS

Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost basis adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled

basis. As of both June 30, 2024 and December 31, 2023, Farmer Mac hadno loans held for sale.

During second quarter 2024, Farmer Mac sold a portion of a Corporate AgFinance agricultural storage and processing loan at a loss of $1.1 million to reduce the overall exposure to the borrower. Farmer Mac sold

$7.0 million of the overall $14.4 million loan leaving a remaining exposure of $7.4 million as of June 30, 2024.

Under the Agricultural Finance line of business, Farmer Mac hastwo segments – Farm & Ranch and Corporate AgFinance. The segments are characterized by similarities in risk attributes and the manner in which Farmer Mac monitors and assesses credit risk.

The following table includes loans held for investment and displays the composition of the loan balances as of June 30, 2024 and December 31, 2023:

Table 5.1

As of June 30, 2024As of December 31, 2023
UnsecuritizedIn Consolidated TrustsTotalUnsecuritizedIn Consolidated TrustsTotal
(in thousands)
Agricultural Finance loans
Farm & Ranch$5,138,819$1,761,355$6,900,174$5,133,450$1,432,261$6,565,711
Corporate AgFinance1,286,167—1,286,1671,259,723—1,259,723
Total Agricultural Finance loans6,424,9861,761,3558,186,3416,393,1731,432,2617,825,434
Rural Infrastructure Finance loans3,979,238—3,979,2383,534,763—3,534,763
Total unpaid principal balance(1)10,404,2241,761,35512,165,5799,927,9361,432,26111,360,197
Unamortized premiums, discounts, fair value hedge basis adjustment, and other cost basis adjustments(362,571)—(362,571)(304,817)—(304,817)
Total loans10,041,6531,761,35511,803,0089,623,1191,432,26111,055,380
Allowance for losses(15,891)(609)(16,500)(15,588)(443)(16,031)
Total loans, net of allowance$10,025,762$1,760,746$11,786,508$9,607,531$1,431,818$11,039,349

(1)Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business.

Allowance for Losses

The following table is a summary, by asset type, of the allowance for losses as of June 30, 2024 and December 31, 2023:

Table 5.2

June 30, 2024December 31, 2023
Allowance for LossesAllowance for Losses
(in thousands)
Loans:
Agricultural Finance loans
Farm & Ranch$4,676$3,936
Corporate AgFinance4,0142,948
Total Agricultural Finance loans8,6906,884
Rural Infrastructure Finance loans7,8109,147
Total$16,500$16,031

The following is a summary of the changes in the allowance for losses for the three and six months ended June 30, 2024 and 2023:

Table 5.3

June 30, 2024 · June 30, 2023
Agricultural Finance loans · Rural InfrastructureFinance loans(3) · Agricultural Finance loans · Rural InfrastructureFinance loans(3)
Farm & Ranch(1) · Corporate AgFinance(2) · Total · Farm & Ranch(1) · Corporate AgFinance(2) · Total
(in thousands)
For the Three Months Ended
Beginning Balance$4,535$2,569$7,104$7,184$3,933$7,039$10,972$4,701
Provision for losses2425,3875,6296262328330745
Charge-offs(101)(3,942)(4,043)—————
Ending Balance$4,676$4,014$8,690$7,810$3,935$7,367$11,302$5,446
For the Six Months Ended
Beginning Balance$3,936$2,948$6,884$9,147$4,044$2,731$6,775$8,314
Provision for/(release of) losses8415,0085,849(1,337)(109)4,6364,527(2,868)
Charge-offs(101)(3,942)(4,043)—————
Ending Balance$4,676$4,014$8,690$7,810$3,935$7,367$11,302$5,446

(1)As of June 30, 2024 and 2023, the allowance for losses for Agricultural Finance Farm & Ranch loans includes $1.2 million and $1.1 million allowance for collateral dependent assets secured by agricultural real estate, respectively.

(2)As of June 30, 2024 and 2023, the allowance for losses for Agricultural Finance Corporate AgFinance loans includes $0.0 million and $4.6 million allowance for collateral dependent assets secured by agricultural real estate, respectively.

(3)As of both June 30, 2024 and 2023, the allowance for losses for Rural Infrastructure Finance loans includesno allowance for collateral dependent assets.

The $0.6 million net provision to the allowance for the Rural Infrastructure Finance portfolio during the quarter ended June 30, 2024 was primarily attributable to renewable energy loans that extended their pre-construction phase, which has higher expected loss assumptions than their operating phase. The $5.6 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during the quarter ended June 30, 2024 was primarily attributable to a permanent planting loan that is in bankruptcy and of which $3.9 million was deemed uncollectible. Accordingly, a charge-off in the amount of $3.9 million was recorded in connection with that loan. The remaining provision during the quarter was attributable to increased loan volume.

The $1.3 million net release from the allowance for the Rural Infrastructure Finance portfolio during the six months ended June 30, 2024 was primarily attributable to a single telecommunications loan that completed a restructuring during first quarter, which resulted in an improved collateral position and a paydown of approximately 15% of its previously unpaid principal balance. The $5.8 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during the six months ended June 30, 2024 was primarily attributable to the permanent planting loan mentioned above and increased loan volume.

The $0.7 million net provision to the allowance for the Rural Infrastructure Finance portfolio during the

quarter ended June 30, 2023 was primarily attributable to increased telecommunications loan volume. The

$0.3 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during the

quarter ended June 30, 2023 was primarily attributable to increased storage and processing loan volume.

The $2.9 million net release from the allowance for the Rural Infrastructure Finance portfolio during the six months ended June 30, 2023 was primarily attributable to an updated estimate of expected losses based

on newly available loss-given-default industry data. The $4.5 million net provision to the allowance for

the Agricultural Finance mortgage loan portfolio during the six months ended June 30, 2023 was primarily

attributable to declining valuation of a single agricultural storage and processing loan, due to its ongoing

bankruptcy proceedings, and an updated estimate of expected losses based on additional availability of

loss-given-default industry data.

The following table presents the unpaid principal balances by delinquency status of Farmer Mac's loans and non-performing assets as of June 30, 2024 and December 31, 2023:

Table 5.4

As of June 30, 2024
Accruing
Current30-59 Days60-89 Days90 Days and Greater(2)Total Past DueNonaccrual loans(3)(4)Total Loans
(in thousands)
Loans(1):
Agricultural Finance loans
Farm & Ranch$6,770,778$21,101$6,711$19,767$47,579$81,817$6,900,174
Corporate AgFinance1,271,132————15,0351,286,167
Total Agricultural Finance loans8,041,91021,1016,71119,76747,57996,8528,186,341
Rural Infrastructure Finance loans3,979,238—————3,979,238
Total$12,021,148$21,101$6,711$19,767$47,579$96,852$12,165,579

(2)Includes loans in consolidated trusts with beneficial interests owned by third parties (single-class) that are 90 days or more past due.

(3)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

(4)Includes $26.2 million of nonaccrual loans for which there was no associated allowance. During the three and six months ended June 30, 2024, Farmer Mac received $1.2 million and $1.7 million, in interest on nonaccrual loans, respectively.

As of December 31, 2023
Accruing
Current30-59 Days60-89 Days90 Days and Greater(2)Total Past DueNonaccrual loans(3)(4)Total Loans
(in thousands)
Loans(1):
Agricultural Finance loans
Farm & Ranch$6,470,205$15,326$3,953$10,991$30,270$65,236$6,565,711
Corporate AgFinance1,259,723—————1,259,723
Total Agricultural Finance loans7,729,92815,3263,95310,99130,27065,2367,825,434
Rural Infrastructure Finance loans3,534,763—————3,534,763
Total$11,264,691$15,326$3,953$10,991$30,270$65,236$11,360,197

(2)Includes loans in consolidated trusts with beneficial interests owned (single-class) by third parties that are 90 days or more past due.

(3)Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

(4)Includes $25.7 million of nonaccrual loans for which there was no associated allowance. During the year ended December 31, 2023, Farmer Mac received $2.6 million in interest on nonaccrual loans.

Credit Quality Indicators

The following tables present credit quality indicators related to Agricultural Finance mortgage loans and Rural Infrastructure Finance loans held as of June 30, 2024 and December 31, 2023, by year of origination:

Table 5.5

As of June 30, 2024
Year of Origination:
20242023202220212020PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Farm & Ranch loans(1):
Internally Assigned Risk Rating:
Acceptable$492,566$487,709$1,117,947$1,597,313$1,066,209$1,323,782$369,423$6,454,949
Special mention(2)30,33697,47632,48228,69514,25231,3306,010240,581
Substandard(3)—21,68632,28520,27334,75477,17618,470204,644
Total$522,902$606,871$1,182,714$1,646,281$1,115,215$1,432,288$393,903$6,900,174
For the Three Months Ended June 30, 2024:
Current period charge-offs$—$—$—$101$—$—$—$101
For the Six Months Ended June 30, 2024:
Current period charge-offs$—$—$—$101$—$—$—$101
As of June 30, 2024
Year of Origination:
20242023202220212020PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Corporate AgFinance(1):
Internally Assigned Risk Rating:
Acceptable$72,344$158,535$76,550$245,625$95,662$211,201$237,897$1,097,814
Special mention(2)—44,623—14,99076,36713,49023,848173,318
Substandard(3)——7,530———7,50515,035
Total$72,344$203,158$84,080$260,615$172,029$224,691$269,250$1,286,167
For the Three Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$3,942$3,942
For the Six Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$3,942$3,942
As of June 30, 2024
Year of Origination:
20242023202220212020PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance loans(1):
Internally Assigned Risk Rating:
Acceptable$441,378$547,120$649,907$188,592$570,283$1,272,743$274,551$3,944,574
Special mention(2)——34,664————34,664
Substandard(3)————————
Total$441,378$547,120$684,571$188,592$570,283$1,272,743$274,551$3,979,238
For the Three Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
As of December 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Farm & Ranch loans(1):
Internally Assigned Risk Rating:
Acceptable$530,956$1,137,226$1,653,780$1,120,917$323,922$1,068,862$385,766$6,221,429
Special mention(2)70,52446,52927,95711,5914,78221,2578,777191,417
Substandard(3)3,35723,98710,16417,39528,94258,60610,414152,865
Total$604,837$1,207,742$1,691,901$1,149,903$357,646$1,148,725$404,957$6,565,711
For the Three Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
As of December 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance - Corporate AgFinance loans(1):
Internally Assigned Risk Rating:
Acceptable$207,279$97,922$261,992$123,158$99,352$112,947$254,325$1,156,975
Special mention(2)—14,52215,40850,82220,333—1,663102,748
Substandard(3)————————
Total$207,279$112,444$277,400$173,980$119,685$112,947$255,988$1,259,723
For the Three Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
As of December 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance loans(1):
Internally Assigned Risk Rating:
Acceptable$618,946$681,272$187,746$593,841$701,937$611,548$100,223$3,495,513
Special mention(2)—9,850—————9,850
Substandard(3)—29,400—————29,400
Total$618,946$720,522$187,746$593,841$701,937$611,548$100,223$3,534,763
For the Three Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
  1. GUARANTEES AND COMMITMENTS

The following table presents the maximum principal amount of potential undiscounted future payments that Farmer Mac could be required to make under all off-balance sheet Farmer Mac Guaranteed Securities as of June 30, 2024 and December 31, 2023, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans:

Table 6.1

Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities
As of June 30, 2024As of December 31, 2023
(in thousands)
Agricultural Finance
Farmer Mac Guaranteed Securities$436,822$452,602
Total off-balance sheet Farmer Mac Guaranteed Securities$436,822$452,602

Eligible loans and other eligible assets may be placed into trusts that are used as vehicles for the securitization of the transferred assets and the Farmer Mac-guaranteed beneficial interests in the trusts are sold to investors.

The following table summarizes the significant cash flows received from and paid to trusts used for Farmer Mac securitizations:

Table 6.2

For the Six Months Ended
June 30, 2024June 30, 2023
(in thousands)
Proceeds from new securitizations$343,654$222,188
Guarantee fees received857933

Farmer Mac presents a liability for its obligation to stand ready under its guarantee in "Guarantee and commitment obligation" on the consolidated balance sheets. The following table presents the liability and the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities:

Table 6.3

As of June 30, 2024As of December 31, 2023
(dollars in thousands)
Guarantee and commitment obligation$5,758$5,969
Weighted average remaining maturity:
Farmer Mac Guaranteed Securities21.6 years21.9 years

Long-Term Standby Purchase Commitments

Farmer Mac has recorded a liability for its obligation to stand ready under the commitment in the guarantee and commitment obligation on the consolidated balance sheets. The following table presents the liability, the maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under all LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans, as well as the weighted-average remaining maturity of all loans underlying LTSPCs:

Table 6.4

As of June 30, 2024As of December 31, 2023
(dollars in thousands)
Guarantee and commitment obligation(1)$39,000$41,594
Maximum principal amount3,576,1163,680,333
Weighted-average remaining maturity14.4 years14.5 years

(1)Relates to LTSPCs issued or modified on or after January 1, 2003.

Reserve for Losses - LTSPCs and Farmer Mac Guaranteed Securities

The following table is a summary, by asset type, of the reserve for losses as of June 30, 2024 and December 31, 2023:

Table 6.5

June 30, 2024December 31, 2023
Reserve for LossesReserve for Losses
(in thousands)
Agricultural Finance$1,443$1,471
Rural Infrastructure Finance251240
Total$1,694$1,711

The following is a summary of the changes in the reserve for losses for the three and six month periods ended June 30, 2024 and 2023:

Table 6.6

For the Three Months EndedFor the Six Months Ended
June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Reserve for LossesReserve for LossesReserve for LossesReserve for Losses
(in thousands)
Agricultural Finance
Beginning Balance$1,407$1,396$1,471$819
(Release of)/provision for losses3675(28)652
Ending Balance$1,443$1,471$1,443$1,471
Rural Infrastructure Finance
Beginning Balance$235$240$240$614
Release of losses16(6)11(380)
Ending Balance$251$234$251$234

The provision for the reserve for losses in the Agricultural Finance LTSPC portfolio recorded during the

six months ended June 30, 2023 was primarily due to an updated estimate of expected losses based on

additional available loss-given-default industry data. The release from the reserve for losses in the Rural

Infrastructure Finance LTSPC portfolio recorded during the six months ended June 30, 2023 was

primarily due to an updated estimate of expected losses based on additional available loss-given-default

industry data.

The following table presents the unpaid principal balances by delinquency status of Agricultural Finance and Rural Infrastructure loans underlying LTSPCs and Farmer Mac Guaranteed Securities as of June 30, 2024 and December 31, 2023:

Table 6.7

As of June 30, 2024
Current30-59 Days60-89 Days90 Days and Greater(1)Total Past DueTotal Loans
(in thousands)
Agricultural Finance:$3,197,192$21,286$303$4,272$25,861$3,223,053
Rural Infrastructure Finance:597,693————597,693
Total$3,794,885$21,286$303$4,272$25,861$3,820,746

(1)Includes loans underlying off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

As of December 31, 2023
Current30-59 Days60-89 Days90 Days and Greater(1)Total Past DueTotal Loans
(in thousands)
Agricultural Finance:$3,390,918$2,776$2,366$1,784$6,926$3,397,844
Rural Infrastructure Finance:535,013————535,013
Total$3,925,931$2,776$2,366$1,784$6,926$3,932,857

(1)Includes loans underlying off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan.

Credit Quality Indicators

The following tables present credit quality indicators related to Agricultural Finance and Rural Infrastructure loans underlying LTSPCs and Farmer Mac Guaranteed Securities as of June 30, 2024 and December 31, 2023, by year of origination:

Table 6.8

As of June 30, 2024
Year of Origination:
20242023202220212020PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance:
Internally Assigned Risk Rating:
Acceptable$9,001$158,446$228,783$478,551$515,714$1,334,544$391,099$3,116,138
Special mention(1)——4,92014,7172,40847,9458,60278,592
Substandard(2)———1,182—25,9181,22328,323
Total$9,001$158,446$233,703$494,450$518,122$1,408,407$400,924$3,223,053
For the Three Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
As of June 30, 2024
Year of Origination:
20242023202220212020PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance:
Internally Assigned Risk Rating:
Acceptable$—$—$—$—$—$368,801$228,892$597,693
Special mention(1)————————
Substandard(2)————————
Total$—$—$—$—$—$368,801$228,892$597,693
For the Three Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2024:
Current period charge-offs$—$—$—$—$—$—$—$—
As of December 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Agricultural Finance:
Internally Assigned Risk Rating:
Acceptable$169,429$246,441$515,396$534,395$264,815$1,185,811$391,335$3,307,622
Special mention(1)—712,46687253144,6318,56557,136
Substandard(2)———1311,53626,3285,09133,086
Total$169,429$246,512$517,862$535,398$266,882$1,256,770$404,991$3,397,844
For the Three Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
As of December 31, 2023
Year of Origination:
20232022202120202019PriorRevolving Loans - Amortized Cost BasisTotal
(in thousands)
Rural Infrastructure Finance:
Internally Assigned Risk Rating:
Acceptable$—$—$—$—$—$419,190$115,823$535,013
Special mention(1)————————
Substandard(2)————————
Total$—$—$—$—$—$419,190$115,823$535,013
For the Three Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
For the Six Months Ended June 30, 2023:
Current period charge-offs$—$—$—$—$—$—$—$—
  1. NOTES PAYABLE

Farmer Mac's borrowings consist of discount notes and medium-term notes, both of which are unsecured general obligations of Farmer Mac. Discount notes generally have original maturities of 1 year or less, whereas medium-term notes generally have maturities of 0.5 years to 25.0 years.

The following tables set forth information related to Farmer Mac's borrowings as of June 30, 2024 and December 31, 2023:

Table 7.1

June 30, 2024
Outstanding as of June 30Average Outstanding During the Quarter
AmountWeighted- Average RateAmountWeighted- Average Rate
(dollars in thousands)
Due within one year:
Discount notes$2,277,1225.21%$1,819,2935.24%
Medium-term notes643,4305.25%381,6675.26%
Current portion of medium-term notes6,128,3193.35%
Total due within one year$9,048,8713.95%
Due after one year:
Medium-term notes due in:
Two years$4,729,4472.92%
Three years4,206,6202.89%
Four years2,679,3703.96%
Five years2,710,0654.63%
Thereafter3,444,3442.84%
Total due after one year$17,769,8463.31%
Total principal net of discounts$26,818,7173.53%
Hedging adjustments(276,046)
Total$26,542,671
December 31, 2023
Outstanding as of December 31Average Outstanding During the Year
AmountWeighted- Average RateAmountWeighted- Average Rate
(dollars in thousands)
Due within one year:
Discount notes$1,734,3875.32%$1,097,3005.08%
Medium-term notes384,9705.07%1,731,3084.09%
Current portion of medium-term notes5,967,8112.90%
Total due within one year$8,087,1683.52%
Due after one year:
Medium-term notes due in:
Two years$5,523,6713.27%
Three years3,825,7022.27%
Four years3,038,2293.44%
Five years2,623,2024.37%
Thereafter3,488,9872.80%
Total due after one year$18,499,7913.16%
Total principal net of discounts$26,586,9593.27%
Hedging adjustments(250,417)
Total$26,336,542

The maximum amount of Farmer Mac's discount notes outstanding at any month end during each of the six months ended June 30, 2024 and 2023 was $2.3 billion and $1.0 billion, respectively.

Callable medium-term notes give Farmer Mac the option to redeem the debt at par value on a specified call date or at any time on or after a specified call date. The following table summarizes by maturity date the amounts and costs for Farmer Mac debt callable in 2024 as of June 30, 2024:

Table 7.2

Debt Callable in 2024 as of June 30, 2024, by Maturity
Amount · Weighted-Average Rate
(dollars in thousands)
Maturity:
2025$1,090,5873.11%
20261,378,8952.00%
2027869,0652.83%
2028548,0134.16%
Thereafter1,790,6612.51%
Total$5,677,2212.71%

The following schedule summarizes the earliest interest rate reset date, or debt maturities, of total borrowings outstanding as of June 30, 2024, including callable and non-callable medium-term notes, assuming callable notes are redeemed at the initial call date:

Table 7.3

Earliest Interest Rate Reset Date, or Debt Maturities, of Borrowings Outstanding
Amount · Weighted-Average Rate
(dollars in thousands)
Debt with interest rate resets, or debt maturities in:
2024$7,431,0794.54%
20255,542,4273.17%
20264,066,1812.36%
20273,168,2663.39%
20282,564,5714.22%
Thereafter4,046,1933.01%
Total principal net of discounts$26,818,7173.53%

During the six months ended June 30, 2024 and 2023, Farmer Mac called $454.5 million and $0.0 million of callable medium-term notes, respectively.

Authority to Borrow from the U.S. Treasury

Farmer Mac's statutory charter authorizes it, upon satisfying certain conditions, to borrow up to $1.5 billion from the U.S. Treasury through the issuance of debt obligations to the U.S. Treasury. Any funds borrowed from the U.S. Treasury may be used solely to fulfill Farmer Mac's guarantee obligations. Any debt obligations issued by Farmer Mac under this authority would bear interest at a rate determined by the U.S. Treasury, taking into consideration the average rate on outstanding marketable obligations of the United States as of the last day of the last calendar month ending before the date of the purchase of the obligations from Farmer Mac. The charter requires Farmer Mac to repurchase any of its debt obligations held by the U.S. Treasury within a reasonable time. As of June 30, 2024, Farmer Mac had not used this borrowing authority.

Gains on Repurchases of Outstanding Debt

No outstanding debt repurchases were made in the three months ended June 30, 2024 and 2023.

  1. EQUITY

Common Stock

During first and second quarter 2024, Farmer Mac paid a quarterly dividend of $1.40 per share on all classes of its common stock. For each quarter in 2023, Farmer Mac paid a quarterly dividend of $1.10 per share on all classes of its common stock.

Except for the period from March 16, 2020 to March 10, 2021, Farmer Mac has had a common stock repurchase program in place since third quarter 2015. On March 10, 2021, Farmer Mac's board of directors reinstated the share repurchase program on its previous terms and extended the expiration date of the program to March 2023. In February 2023, Farmer Mac's board of directors renewed the share repurchase program on its previous terms (with a remaining authorization of up to $9.8 million in stock repurchases) and extended the expiration date of the program to February 2025. Farmer Mac hasnot repurchased any shares of its Class C non-voting common stock since the repurchase program was reinstated in March 2021. As of June 30, 2024, Farmer Mac had repurchased approximately 673,000 shares of Class C non-voting common stock at a cost of approximately $19.8 million under the share repurchase program since 2015.

Preferred Stock

On July 18, 2024, Farmer Mac redeemed all outstanding shares of its 6.000% Fixed-to-Floating Rate Non-Cumulative Series C Preferred Stock, plus any declared and unpaid dividends through and including the redemption date. As a result of this redemption, Farmer Mac will recognize $1.6 million of deferred issuance costs in third quarter 2024, which will be presented as "Loss on retirement of preferred stock" on the consolidated statements of operations.

Capital Requirements

Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement. As of both June 30, 2024 and December 31, 2023, the minimum capital requirement was greater than the risk-based capital requirement. Farmer Mac's ability to declare and pay dividends could be restricted if it fails to comply with applicable capital requirements.

As of June 30, 2024, Farmer Mac's minimum capital requirement was $883.7 million and its core capital level was $1.5 billion, which was $626.4 million above the minimum capital requirement as of that date. As of December 31, 2023, Farmer Mac's minimum capital requirement was $862.6 million and its core capital level was $1.5 billion, which was $589.4 million above the minimum capital requirement as of that date.

In accordance with a rule of the Farm Credit Administration ("FCA") on Farmer Mac's capital planning, and as part of Farmer Mac's capital plan, Farmer Mac has adopted a policy for maintaining a sufficient level of Tier 1 capital (consisting of retained earnings, paid-in-capital, common stock, and qualifying preferred stock) and imposing restrictions on Tier 1-eligible dividends and any discretionary bonus payments in the event that this capital falls below specified thresholds.

  1. FAIR VALUE DISCLOSURES

Fair Value Classification and Transfers

The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value:

Table 9.1

Assets and Liabilities Measured at Fair Value as of June 30, 2024
Level 1Level 2Level 3(1)Total
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$—$—$19,478$19,478
Floating rate Government/GSE guaranteed mortgage-backed securities—2,244,900—2,244,900
Fixed rate GSE guaranteed mortgage-backed securities—1,913,762—1,913,762
Floating rate U.S. Treasuries49,990——49,990
Fixed rate U.S. Treasuries1,020,585——1,020,585
Total Available-for-sale Investment Securities1,070,5754,158,66219,4785,248,715
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage——5,389,8415,389,841
Farmer Mac Guaranteed Securities——9,3109,310
Total Farmer Mac Guaranteed Securities——5,399,1515,399,151
USDA Securities:
Trading——1,0261,026
Total USDA Securities——1,0261,026
Financial derivatives16353,523—53,686
Guarantee Asset——5,5595,559
Total Assets at fair value$1,070,738$4,212,185$5,425,214$10,708,137
Liabilities:
Financial derivatives$4$118,417$—$118,421
Total Liabilities at fair value$4$118,417$—$118,421

(1)Level 3 assets represent 18% of total assets and 50% of financial instruments measured at fair value.

Assets and Liabilities Measured at Fair Value as of December 31, 2023
Level 1Level 2Level 3(1)Total
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$—$—$19,082$19,082
Floating rate Government/GSE guaranteed mortgage-backed securities—2,424,434—2,424,434
Fixed rate GSE guaranteed mortgage-backed securities—1,569,615—1,569,615
Floating rate U.S. Treasuries49,968——49,968
Fixed rate U.S. Treasuries855,832——855,832
Total Available-for-sale Investment Securities905,8003,994,04919,0824,918,931
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage——5,522,7125,522,712
Farmer Mac Guaranteed Securities——9,7679,767
Total Farmer Mac Guaranteed Securities——5,532,4795,532,479
USDA Securities:
Trading——1,2411,241
Total USDA Securities——1,2411,241
Financial derivatives1137,467—37,478
Guarantee Asset——5,8315,831
Total Assets at fair value$905,811$4,031,516$5,558,633$10,495,960
Liabilities:
Financial derivatives$91$117,040$—$117,131
Total Liabilities at fair value$91$117,040$—$117,131

(1)Level 3 assets represent 19% of total assets and 52% of financial instruments measured at fair value.

There were no material assets or liabilities measured at fair value on a non-recurring basis as of June 30, 2024 or December 31, 2023.

Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the three and six months ended June 30, 2024 and 2023, there were no transfers within the fair value hierarchy.

The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three and six months ended June 30, 2024 and 2023.

Table 9.2

Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2024
Beginning BalancePurchasesSettlementsAllowance for LossesRealized andunrealized (losses)/gains included in IncomeUnrealized gains/(losses)included in OtherComprehensiveIncomeEnding Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,281$—$—$1$—$196$19,478
Total available-for-sale19,281——1—19619,478
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage5,457,197225,000(280,833)29(6,460)(5,092)5,389,841
Farmer Mac Guaranteed Securities9,491—(171)——(10)9,310
Total available-for-sale5,466,688225,000(281,004)29(6,460)(5,102)5,399,151
USDA Securities:
Trading1,066—(43)—3—1,026
Total USDA Securities1,066—(43)—3—1,026
Guarantee and commitment obligations:
Guarantee Asset5,733—(85)—(89)—5,559
Total Guarantee and commitment obligations5,733—(85)—(89)—5,559
Total Assets at fair value$5,492,768$225,000$(281,132)$30$(6,546)$(4,906)$5,425,214
Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2023
Beginning BalancePurchasesSettlementsAllowance for LossesRealized andunrealized losses included in IncomeUnrealized gainsincluded in OtherComprehensiveIncomeEnding Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,031$—$—$1$—$—$19,032
Total available-for-sale19,031——1——19,032
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage8,217,420852,000(1,257,413)8(101,872)27,6677,737,810
Farmer Mac GuaranteedSecurities8,034—(441)——127,605
Total available-for-sale8,225,454852,000(1,257,854)8(101,872)27,6797,745,415
USDA Securities:
Trading1,405—(48)—(9)—1,348
Total USDA Securities1,405—(48)—(9)—1,348
Guarantee and commitment obligations:
Guarantee Asset4,570—(191)—(48)—4,331
Total Guarantee and commitment obligations4,570—(191)—(48)—4,331
Total Assets at fair value$8,250,460$852,000$(1,258,093)$9$(101,929)$27,679$7,770,126
Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2024
Beginning BalancePurchasesSettlementsAllowance for LossesRealized andunrealized (losses)/gains included in IncomeUnrealized gains/(losses)included in OtherComprehensiveIncomeEnding Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082$—$—$2$—$394$19,478
Total available-for-sale19,082——2—39419,478
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage5,522,712275,000(344,788)56(87,155)24,0165,389,841
Farmer Mac Guaranteed Securities9,767—(348)——(109)9,310
Total available-for-sale5,532,479275,000(345,136)56(87,155)23,9075,399,151
USDA Securities:
Trading1,241—(216)—1—1,026
Total USDA Securities1,241—(216)—1—1,026
Guarantee and commitment obligations:
Guarantee Asset5,831—(170)—(102)—5,559
Total Guarantee and commitment obligations5,831—(170)—(102)—5,559
Total Assets at fair value$5,558,633$275,000$(345,522)$58$(87,256)$24,301$5,425,214
Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2023
Beginning BalancePurchasesSettlementsAllowance for LossesRealized andunrealized (losses)/gains included in IncomeUnrealized gainsincluded in OtherComprehensiveIncomeEnding Balance
(in thousands)
Recurring:
Assets:
Investment Securities:
Available-for-sale:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,027$—$—$5$—$—$19,032
Total available-for-sale19,027——5——19,032
Farmer Mac Guaranteed Securities:
Available-for-sale:
AgVantage7,599,3791,539,650(1,398,799)40(8,530)6,0707,737,810
Farmer Mac GuaranteedSecurities7,847—(874)——6327,605
Total available-for-sale7,607,2261,539,650(1,399,673)40(8,530)6,7027,745,415
USDA Securities:
Trading1,767—(435)—16—1,348
Total USDA Securities1,767—(435)—16—1,348
Guarantee and commitment obligations:
Guarantee Asset4,467—(422)—286—4,331
Total Guarantee and commitment obligations4,467—(422)—286—4,331
Total Assets at fair value$7,632,487$1,539,650$(1,400,530)$45$(8,228)$6,702$7,770,126

The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of June 30, 2024 and December 31, 2023:

Table 9.3

Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,478Indicative bidsRange of broker quotes99.0% - 99.0% (99.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,389,841Discounted cash flowDiscount rate5.1% - 6.0% (5.4%)
Farmer Mac Guaranteed Securities$9,310Discounted cash flowDiscount rate7.6%
CPR3%
USDA Securities$1,026Discounted cash flowDiscount rate5.9% - 6.0% (5.9%)
CPR12% - 12% (12%)
Guarantee Asset$5,559Discounted cash flowDiscount rate7.6%
CPR3%
Financial InstrumentsFair ValueValuation TechniqueUnobservable InputRange (Weighted-Average)
(in thousands)
Assets:
Investment securities:
Floating rate auction-rate certificates backed by Government guaranteed student loans$19,082Indicative bidsRange of broker quotes97.0% - 97.0% (97.0%)
Farmer Mac Guaranteed Securities:
AgVantage$5,522,712Discounted cash flowDiscount rate4.7% - 5.4% (5.0%)
Farmer Mac Guaranteed Securities$9,767Discounted cash flowDiscount rate8.3%
CPR3%
USDA Securities$1,241Discounted cash flowDiscount rate5.4% - 5.4% (5.4%)
CPR12% - 12% (12%)
Guarantee Asset$5,831Discounted cash flowDiscount rate8.3%
CPR3%

The significant unobservable input used in the fair value measurements of AgVantage Farmer Mac Guaranteed Securities is the discount rate commensurate with the risks involved. Typically, significant increases (decreases) in this input in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease. CPR are not presented in the table above for AgVantage securities because they generally have fixed maturity dates when the secured general obligations are due and do not prepay.

Disclosures on Fair Value of Financial Instruments

The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of June 30, 2024 and December 31, 2023:

Table 9.4

As of June 30, 2024As of December 31, 2023
Fair ValueCarryingAmountFair ValueCarryingAmount
(in thousands)
Financial assets:
Cash and cash equivalents$922,961$922,961$888,707$888,707
Investment securities5,265,6095,265,3834,981,2494,979,504
Farmer Mac Guaranteed Securities9,304,9409,328,2199,710,0749,745,548
USDA Securities1,996,5862,331,5612,036,0462,355,412
Loans11,114,47911,786,50810,426,02111,039,349
Financial derivatives53,68653,68637,47837,478
Guarantee and commitment fees receivable54,22046,75458,46549,832
Financial liabilities:
Notes payable25,848,68426,542,67125,670,97126,336,542
Debt securities of consolidated trusts held by third parties1,577,0311,662,5491,268,5631,351,069
Financial derivatives118,421118,421117,131117,131
Guarantee and commitment obligations52,22444,75856,19547,563

The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. The fair value of investments in U.S. Treasuries are valued based on unadjusted quoted prices in active markets and are classified as Level 1. A significant portion of Farmer Mac's investment portfolio is valued using a reputable nationally recognized third-party pricing service. The prices obtained are non-binding and generally representative of recent market trades and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments) and are classified as Level 2. The fair value of the guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts.

  1. BUSINESS SEGMENT REPORTING

The following table presents Farmer Mac'sseven segments:

Agricultural FinanceRural Infrastructure FinanceTreasury
Farm & RanchCorporate AgFinanceRural UtilitiesRenewable EnergyFundingInvestmentsCorporate

The financial information presented below reflects the accounts of Farmer Mac and its subsidiaries on a

consolidated basis. Accordingly, the core earnings for Farmer Mac's segments would differ from any stand-alone financial statements of Farmer Mac's subsidiaries. These differences would be due to various factors, including the exclusion of unrealized gains and losses related to fair value changes of trading assets and financial derivatives, as well as the allocation of certain expenses such as operating expenses, dividends and interest expense related to the issuance of capital and the issuance of indebtedness managed at the corporate level.

The following tables present core earnings for Farmer Mac's segments and a reconciliation to consolidated net income for the three and six months ended June 30, 2024 and 2023.

Table 10.1

Core Earnings by Business Segment
For the Three Months Ended June 30, 2024
Agricultural Finance · Rural Infrastructure · Treasury · Corporate
Farm & Ranch · Corporate AgFinance · Rural Utilities · Renewable Energy · Funding · Investments · ReconcilingAdjustments · Consolidated Net Income
(in thousands)
Net interest income$35,522$7,866$7,672$2,999$32,620$661$—$—$87,340
Less: reconciling adjustments(1)(2)(3)(1,366)—(26)—(2,352)——3,744—
Net effective spread34,1567,8667,6462,99930,268661—3,744—
Guarantee and commitment fees4,612127301216———(1,459)3,797
Gain on sale of investment securities—————1,052——1,052
Loss on sale of mortgage loan—(1,147)——————(1,147)
Other income(3)517(5)———7(38)(1,606)(1,125)
Total revenues39,2856,8417,9473,21530,2681,720(38)67989,917
(Provision for)/release of losses(211)(5,354)502(1,117)—1——(6,179)
Provision for reserve for losses(36)—(15)—————(51)
Operating expenses——————(24,469)—(24,469)
Total non-interest expense(36)—(15)———(24,469)—(24,520)
Core earnings before income taxes39,0381,4878,4342,09830,2681,721(24,507)679(4)59,218
Income tax (expense)/benefit(8,198)(312)(1,771)(441)(6,355)(362)5,469(143)(12,113)
Core earnings before preferred stock dividends30,8401,1756,6631,65723,9131,359(19,038)536(4)47,105
Preferred stock dividends——————(6,792)—(6,792)
Segment core earnings/(losses)$30,840$1,175$6,663$1,657$23,913$1,359$(25,830)$536(4)$40,313
Total Assets$14,962,357$1,660,154$7,135,581$736,936$—$5,560,800$138,486$—$30,194,314
Total on- and off-balance sheet program assets at principal balance$18,504,501$1,816,893$7,561,473$875,472$—$—$—$—$28,758,339

(2)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.

(3)Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

(4)Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.

Core Earnings by Business Segment
For the Three Months Ended June 30, 2023
Agricultural Finance · Rural Infrastructure · Treasury · Corporate
Farm & Ranch · Corporate AgFinance · Rural Utilities · Renewable Energy · Funding · Investments · ReconcilingAdjustments · Consolidated Net Income
(in thousands)
Net interest income$35,425$7,444$5,839$1,100$28,402$467$—$—$78,677
Less: reconciling adjustments(1)(2)(3)(1,037)—(31)—4,096127—(3,155)—
Net effective spread34,3887,4445,8081,10032,498594—(3,155)—
Guarantee and commitment fees4,2216228117———(1,092)3,489
Other income/(expense)(3)34212———11442,0422,451
Total revenues38,9517,5186,0891,11732,49860544(2,205)84,617
(Provision for)/release of losses(5)(327)(632)(110)—1——(1,073)
(Provision for)/release of reserve for losses(75)—6—————(69)
Operating expenses——————(24,188)—(24,188)
Total non-interest expense(75)—6———(24,188)—(24,257)
Core earnings before income taxes38,8717,1915,4631,00732,498606(24,144)(2,205)(4)59,287
Income tax (expense)/benefit(8,163)(1,510)(1,147)(211)(6,825)(127)5,444464(12,075)
Core earnings before preferred stock dividends30,7085,6814,31679625,673479(18,700)(1,741)(4)47,212
Preferred stock dividends——————(6,791)—(6,791)
Segment core earnings/(losses)$30,708$5,681$4,316$796$25,673$479$(25,491)$(1,741)(4)$40,421
Total Assets$14,456,296$1,584,841$6,169,811$314,538$—$4,959,243$174,836$—$27,659,565
Total on- and off-balance sheet program assets at principal balance$18,116,503$1,680,756$6,611,892$327,901$—$—$—$—$26,737,052

(2)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.

(3)Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

(4)Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.

Core Earnings by Business Segment
For the Six Months Ended June 30, 2024
Agricultural Finance · Rural Infrastructure · Treasury · Corporate
Farm & Ranch · Corporate AgFinance · Rural Utilities · Renewable Energy · Funding · Investments · ReconcilingAdjustments · Consolidated Net Income
(in thousands)
Net interest income$69,411$15,837$14,937$5,048$67,339$1,136$—$—$173,708
Less: reconciling adjustments(1)(2)(3)(2,412)—(60)—(4,596)——7,068—
Net effective spread66,99915,83714,8775,04862,7431,136—7,068—
Guarantee and commitment fees9,096214650278———(2,524)7,714
Gain on sale of investment securities—————1,052——1,052
Loss on sale of mortgage loan—(1,147)——————(1,147)
Other income(3)1,5127———11286452,203
Total revenues77,60714,91115,5275,32662,7432,199285,189183,530
(Provision for)/release of losses(772)(4,976)3,519(2,151)—2——(4,378)
Release of/(provision for) reserve for losses28—(10)—————18
Operating expenses——————(51,706)—(51,706)
Total non-interest expense28—(10)———(51,706)—(51,688)
Core earnings before income taxes76,8639,93519,0363,17562,7432,201(51,678)5,189(4)127,464
Income tax (expense)/benefit(16,141)(2,086)(3,998)(667)(13,174)(463)11,006(1,090)(26,613)
Core earnings before preferred stock dividends60,7227,84915,0382,50849,5691,738(40,672)4,099(4)100,851
Preferred stock dividends——————(13,583)—(13,583)
Segment core earnings/(losses)$60,722$7,849$15,038$2,508$49,569$1,738$(54,255)$4,099(4)$87,268
Total Assets$14,962,357$1,660,154$7,135,581$736,936$—$5,560,800$138,486$—$30,194,314
Total on- and off-balance sheet program assets at principal balance$18,504,501$1,816,893$7,561,473$875,472$—$—$—$—$28,758,339

(2)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.

(3)Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

(4)Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.

Core Earnings by Business Segment
For the Six Months Ended June 30, 2023
Agricultural Finance · Rural Infrastructure · Treasury · Corporate
Farm & Ranch · Corporate AgFinance · Rural Utilities · Renewable Energy · Funding · Investments · ReconcilingAdjustments · Consolidated Net Income
(in thousands)
Net interest income$68,936$14,592$11,379$1,958$60,946$(76)$—$—$157,735
Less: reconciling adjustments(1)(2)(3)(2,083)—(64)—3,290127—(1,270)—
Net effective spread66,85314,59211,3151,95864,23651—(1,270)—
Guarantee and commitment fees8,51311556245———(1,813)7,422
Other income/(expense)(3)1,40912———11442,6004,076
Total revenues76,77514,71911,8772,00364,2366244(483)169,233
Release of/(provision for) losses123(4,628)2,85228—5——(1,620)
(Provision for)/release of reserve for losses(652)—380—————(272)
Operating expenses——————(47,901)—(47,901)
Total non-interest expense(652)—380———(47,901)—(48,173)
Core earnings before income taxes76,24610,09115,1092,03164,23667(47,857)(483)(4)119,440
Income tax (expense)/benefit(16,012)(2,119)(3,173)(426)(13,490)(14)9,939102(25,193)
Core earnings before preferred stock dividends60,2347,97211,9361,60550,74653(37,918)(381)(4)94,247
Preferred stock dividends——————(13,582)—(13,582)
Segment core earnings/(losses)$60,234$7,972$11,936$1,605$50,746$53$(51,500)$(381)(4)$80,665
Total Assets$14,456,296$1,584,841$6,169,811$314,538$—$4,959,243$174,836$—$27,659,565
Total on- and off-balance sheet program assets at principal balance$18,116,503$1,680,756$6,611,892$327,901$—$—$—$—$26,737,052

(2)Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee.

(3)Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

(4)Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.