Skip to main content

Callaway Golf Co

For the period ended Mar 31, 2025. Filed May 12, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 12, 2025

CALY$16.83+5.7%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

Note 1. The Company and Basis of Presentation

The Company

Topgolf Callaway Brands Corp. (together with its wholly-owned subsidiaries, referred to as “we,” “our,” “us,” the “Company,” or “Topgolf Callaway Brands” unless otherwise specified), a Delaware corporation, is a leading modern golf and active lifestyle company that provides world-class golf entertainment experiences, designs and manufactures premium golf equipment, and sells golf and active lifestyle apparel and other accessories through our family of brand names, which include Topgolf, Callaway Golf, Odyssey, TravisMathew, Jack Wolfskin, OGIO and Toptracer.

Our products and brands are reported under three operating segments: Topgolf, which includes the operations of our Company-owned and operated and franchised Topgolf venues and Toptracer ball-flight tracking technology (“Toptracer”); Golf Equipment, which includes the operations of our golf clubs and golf balls business under the Callaway Golf and Odyssey brand names; and Active Lifestyle, which includes the operations of our soft goods business marketed under the Callaway, TravisMathew, Jack Wolfskin and OGIO brand names.

In September 2024, following a strategic review of the Topgolf business, we announced that our Board of Directors intends to pursue a separation of our business intotwo independent companies: Callaway, a golf equipment company with a highly complementary Active Lifestyle business; and Topgolf, a pure-play venue-based golf entertainment business which we believe has potential for high growth. Our Board of Directors is committed to exploring all opportunities to execute the separation in a manner that enhances shareholder value, including possible options such as a spin-off, sale or other transaction. We expect to execute the separation in the second half of 2025. The transaction will be subject to general market conditions and other customary conditions, which may include receipt of regulatory approvals, compliance with applicable Securities and Exchange Commission requirements, execution of intercompany agreements, further due diligence as appropriate and final approval by our Board of Directors. There can be no assurance regarding the form and timing of the separation or its completion.

On April 10, 2025, we announced that we entered into a definitive agreement to sell 100% of the outstanding equity interests of Callaway Germany Holdco GmbH, which owns various entities that operate the Jack Wolfskin business, to Anca Holdco GmbH & Co. KG, a subsidiary of ANTA Sports Products Limited, for $290.0 million in cash, subject to adjustments for net working capital and other customary conditions (the “JW Sale”). We expect the transaction to close in the late second quarter or early third quarter of 2025, subject to the satisfaction of certain specified closing conditions, including the receipt of certain regulatory approvals. Consequently, the assets and liabilities of the Jack Wolfskin business are classified as held for sale in our condensed consolidated balance sheet as of March 31, 2025. See Note 18 for more information.

Basis of Presentation

We have prepared the accompanying condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and accounting principles generally accepted in the United States of America (“GAAP”). Pursuant to these rules and regulations, we have condensed or omitted certain information and disclosures that are normally included in our annual consolidated financial statements which are prepared in accordance with GAAP. In the opinion of management, these condensed consolidated financial statements include all normal and recurring adjustments necessary for the fair presentation of the financial position, results of operations and cash flows for the periods and dates presented. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on March 3, 2025. Interim operating results are not indicative of operating results that may be expected for the year ending December 31, 2025, or any other future periods.

We translate the financial statements of our foreign subsidiaries using end-of-period exchange rates for assets and liabilities and average exchange rates during each reporting period for results of operations. All intercompany balances and transactions have been eliminated during consolidation.

Note 2. Summary of Significant Accounting Policies

Our significant accounting policies are described in Note 2 to our audited consolidated financial statements for the year ended December 31, 2024, which are included in our Annual Report on Form 10-K which was filed with the SEC on March 3, 2025.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances at that time. We evaluate our estimates on an ongoing basis to ensure that these estimates appropriately reflect changes in our business or as new information becomes available. Actual results may differ from our estimates.

Recently Issued Accounting Standards

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2024-04, “Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments” (“ASU 2024-04”), which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04 is effective for fiscal years beginning after December 15, 2025 on either a prospective or retrospective basis with early adoption permitted. We are in the process of evaluating the impact that ASU 2024-04 will have on our consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU No. 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which requires disclosure, on an annual and interim basis, of specific information about cost and expense related items within the notes to our consolidated financial statements. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027, on either a prospective or retrospective basis with early adoption permitted. We are in the process of evaluating the impact that ASU 2024-03 will have on our consolidated financial statements and related disclosures.

Note 3. Revenue Recognition

We primarily recognize revenue from the sale of our products and the operation of our Topgolf venues. The following table presents our revenue disaggregated by operating and reportable segment and major category for the periods presented (in millions):

Three Months Ended March 31,
20252024
Topgolf:
Venues$380.1$405.7
Other business lines13.617.1
Total Topgolf$393.7$422.8
Golf Equipment:
Golf clubs$340.0$345.9
Golf balls103.7104.0
Total Golf Equipment$443.7$449.9
Active Lifestyle:
Apparel$152.3$159.6
Gear, accessories & other102.6111.9
Total Active Lifestyle$254.9$271.5
Total Consolidated$1,092.3$1,144.2

Venue product sales at our Topgolf operating segment include the sale of golf clubs, golf balls, apparel, and gear and accessories. During the three months ended March 31, 2025 and 2024, venue product sales were $3.6 million and $4.7 million, respectively.

Product and Service Revenue

We sell our Golf Equipment products and Active Lifestyle products in the United States and internationally, with our principal international regions being Europe and Asia. Revenue for our Topgolf operating segment is predominately in the United States given that we have significantly more domestic venues than international venues. Revenue related to other business lines at Topgolf is primarily in the United States, in addition to certain regions within Europe and Asia.

The following table summarizes our revenue by major geographic region for the periods presented (in millions):

Three Months Ended March 31,
20252024
Revenue by Major Geographic Region:
United States$790.4$829.0
Europe130.1141.4
Asia128.8127.6
Rest of World43.046.2
Total Consolidated$1,092.3$1,144.2

Licensing, Royalty and Other Income

We have licensing and royalty income on non-cancelable sales-type leases and operating lease agreements for Toptracer installations and Swing Suite licensing agreements at our Topgolf operating segment (see Note 4), in addition to income from licensing agreements for apparel and soft good products in our Active Lifestyle operating segment. The following table summarizes these revenues by operating segment for the periods presented (in millions):

Three Months Ended March 31,
20252024
Topgolf$13.5$12.7
Active Lifestyle7.16.1
Total$20.6$18.8

Deferred Revenue

Our deferred revenue balance includes short-term and long-term deferred revenue which consists primarily of revenue from the sale of gift cards, event deposits, loyalty points, memberships and prepaid sponsorships at Topgolf, virtual currency and game credits related to digital golf games, as well as upfront territory fees and upfront franchise fees received from international franchise partners.

The following table provides a reconciliation of activity related to our short-term deferred revenue balance for the periods presented (in millions):

Three Months Ended March 31,
20252024
Beginning Balance (1)$96.0$110.9
Deferral of revenue139.8146.0
Revenue recognized(127.9)(138.7)
Breakage(12.2)(11.4)
Foreign currency translation and other0.1(0.1)
Reclassified to current liabilities held for sale(1.3)—
Ending Balance$94.5$106.7
(1) Beginning balances for the three months ended March 31, 2025 and 2024 represent ending balances as of December 31, 2024 and 2023, respectively.

As of March 31, 2025 and December 31, 2024, our long-term deferred revenue balance was $6.8 million and $7.0 million, respectively, which is included in other long-term liabilities on our condensed consolidated balance sheets.

The following table summarizes the amount of the deferred revenue recognized during the three months ended March 31, 2025 and 2024 that were deferred as of December 31, 2024 and 2023, respectively (in millions):

Three Months Ended March 31,
20252024
Deferred revenue recognized from prior year ending balance (excluding breakage)$35.9$33.4

Variable Consideration

We recognize revenue based on the amount of consideration we expect to receive from customers for the sale of our products and services adjusted for estimates of variable consideration related to sales returns, discounts and allowances, sales promotions and sales programs, and price concessions that we offer. These estimates are based on the amounts earned or expected to be claimed by customers.

The following table provides a reconciliation of the activity related to our short-term sales program incentives for the periods presented (in millions):

Three Months Ended March 31,
20252024
Beginning Balance$19.8$16.5
Additions19.216.4
Credits issued(14.3)(10.0)
Reclassified to current assets held for sale(1.9)—
Foreign currency translation and other0.2(0.3)
Ending Balance$23.0$22.6

Our provision for the sales return liability fluctuates with the seasonality of the business. Actual sales returns are more heavily weighted toward the second half of the year as the golf season comes to an end. The following table provides a reconciliation of the activity related to our sales return reserve for the periods presented (in millions):

Three Months Ended March 31,
20252024
Beginning Balance$67.7$55.9
Provision62.365.6
Sales returns(40.0)(42.6)
Reclassified as current assets held for sale(5.7)—
Ending Balance$84.3$78.9

As of March 31, 2025 and December 31, 2024, the cost recovery of inventory associated with the sales return liabilitywas $38.4 million and $30.4 million, respectively, and is included in other current assets on our condensed consolidated balance sheets. As of March 31, 2025 and December 31, 2024, the accrued rebate liability associated with our sales program was $16.4 million and $30.2 million, respectively, which are included in accounts payable and accrued expenses on our condensed consolidated balance sheets.

Note 4. Leases

Sales-Type Leases

We enter into non-cancellable license agreements primarily related to Toptracer and Swing Suite of which certain of these agreements are classified as sales-type leases. Revenue from sales-type leases is included in service revenues within the condensed consolidated statements of operations and consists of the following for the periods presented (in millions):

Three Months Ended March 31,
20252024
Sales-type lease selling price(1)$9.3$7.5
Cost of underlying assets(2.9)(2.0)
Operating profit$6.4$5.5
Interest income$1.9$1.7
Total revenue attributable to sales-type leases$11.2$9.2
(1) Selling price is equal to the present value of lease payments over the non-cancellable term of the licensing agreement.

Leasing receivables related to our net investment in sales-type leases are as follows (in millions):

Balance Sheet LocationMarch 31, 2025December 31, 2024
Leasing receivables, net—short-termOther current assets$36.0$33.9
Leasing receivables, net—long-termOther assets73.271.2
Total leasing receivables$109.2$105.1

Net maturities of sales-type lease receivables for the next five years and thereafter as of March 31, 2025 are as follows (in millions):

Remainder of 2025$34.7
202632.0
202725.2
202818.0
202910.5
Thereafter3.6
Total future lease proceeds124.0
Less: imputed interest14.8
Total$109.2

Operating Leases, Financing Leases and DLF Obligations

Supplemental balance sheet information related to our operating and financing right-of-use (“ROU”) assets and lease liabilities and deemed landlord financing (“DLF”) assets and obligations, excluding ROU assets and lease liabilities held for sale as of March 31, 2025 (see Note 18), is as follows (in millions):

Balance Sheet LocationMarch 31, 2025December 31, 2024
Assets
Operating lease ROU assets, netOperating lease ROU assets, net$1,268.8$1,339.2
Financing lease ROU assets, netOther assets, net$260.4$261.4
Liabilities
Current
Operating lease liabilities, short-termOperating lease liabilities, short-term$76.2$89.3
Financing lease liabilities, short-termAccounts payable and accrued expenses$1.4$1.4
DLF obligations, short-termAccounts payable and accrued expenses$1.0$1.0
Non-current
Operating lease liabilities, long-termOperating lease liabilities, long-term$1,322.6$1,377.1
Financing lease liabilities, long-termOther long-term liabilities$303.7$301.9
DLF obligations, long-termDeemed landlord financing obligations$1,210.9$1,194.8

Lease Termination Incentive

During the three months ended March 31, 2025, we signed an agreement with the landlord of our Japanese subsidiary’s headquarters to terminate a lease prior to its original end date in exchange for a cash incentive of 1,800.0 million Yen (approximately $12.0 million). As a result, we recognized a $12.0 million gain on lease termination, which was recorded within selling, general and administrative expenses on our condensed consolidated statement of operations.

Leases Under Construction

Our minimum capital commitment for leases under construction, net of reimbursements from third-party real estate financing partners, was approximately $63.0 million as of March 31, 2025. As we are actively involved in the construction of these properties, we recorded $69.2 million in construction costs within property, plant and equipment and $18.1 million in construction advances from the landlords in connection with these properties as of March 31, 2025. We determine the lease classification for these properties at the end of the construction period. Upon lease commencement, the initial base term of these leases is normally 20 years, with most having options to extend for additional terms of up to 20 years. As of March 31, 2025, we had $838.9 million of future lease obligations related toseven venues subject to non-cancellable leases that have been signed but have not yet commenced.

The components of lease expense included in our condensed consolidated statement of operations for the periods presented below are as follows for the periods presented (in millions):

Three Months Ended March 31,
20252024
Operating lease costs:$45.1$45.1
Financing lease costs:
Amortization of ROU assets2.01.9
Interest on lease liabilities4.74.3
Total financing lease costs6.76.2
DLF obligation costs:
Depreciation of DLF assets11.39.0
Interest on DLF obligations27.724.0
Total DLF obligation costs39.033.0
Variable lease costs2.43.5
Total lease costs$93.2$87.8

Other information related to leases (in millions):

Three Months Ended March 31,
Supplemental Cash Flows Information20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$42.0$41.1
Operating cash flows from finance leases$2.7$2.2
Operating cash flows from DLF obligations$15.5$13.0
Financing cash flows from finance leases$1.4$1.5
Financing cash flows from DLF obligations$8.8$6.6
Lease liabilities arising from new ROU assets:
Operating leases$15.2$19.0
Financing leases$—$0.1
DLF obligations$12.9$30.6
March 31, 2025December 31, 2024
Weighted-average remaining lease term (years):
Operating leases15.315.2
Financing leases36.036.2
DLF obligations36.336.8
Weighted-average discount rate:
Operating leases5.9%5.8%
Financing leases6.5%6.5%
DLF obligations9.3%9.4%

As of March 31, 2025, our future minimum lease obligations were as follows (in millions):

Operating Leases · Financing Leases · DLF Obligations(1) · Total
Remainder of 2025$103.3$11.0$62.5$176.8
2026151.918.199.1269.1
2027152.218.2100.4270.8
2028152.118.7102.6273.4
2029151.819.2105.0276.0
Thereafter1,524.0805.64,471.66,801.2
Total future lease payments2,235.3890.84,941.28,067.3
Less: imputed interest836.5585.73,729.35,151.5
Total$1,398.8$305.1$1,211.9$2,915.8
(1) Future lease payments for DLF Obligations include approximately $12.5 million of reimbursements which we expect to receive from third-party financing partners that were not yet received as of March 31, 2025. Imputed interest includes approximately $63.0 million related to these unfunded DLF Obligations as of March 31, 2025.

Note 5. Financing Arrangements

Our credit facilities and long-term debt obligations are summarized as follows (in millions, except interest rates):

March 31, · December 31,
Maturity Date · Interest Rate · 2025 · 2024
Short-Term Credit Facilities
2023 ABL Credit FacilityMarch 16, 20285.59%$—$—
2025 Japan ABL Credit FacilityJanuary 21, 20281.41%46.7—
2022 Japan ABL Credit FacilityJanuary 25, 20251.21%—25.4
Total Principal Amount$46.7$25.4
Unamortized Debt Issuance Costs$3.5$3.4
Balance Sheet Location
ABL Credit FacilitiesAsset-based credit facilities$46.7$25.4
Unamortized Debt Issuance Costs - CurrentPrepaid expenses$1.2$1.1
Unamortized Debt Issuance Costs - Non-currentOther long-term assets$2.3$2.3
March 31, · December 31,
Maturity Date · Interest Rate · 2025 · 2024
Long-Term Debt and Credit Facilities
2023 Term Loan BMarch 16, 20307.32%$1,175.0$1,178.1
Convertible NotesMay 1, 20262.75%258.3258.3
Equipment NotesJuly 24, 2025 - December 21, 20272.36% - 5.93%10.211.7
Mortgage LoansJuly 1, 2033 - July 29, 20369.75% - 11.31%44.244.3
Financed Tenant ImprovementsFebruary 1, 20358.00% - 10.00%3.83.1
Total Principal Amount$1,491.5$1,495.5
Less: Unamortized Debt Issuance Costs21.122.3
Total Debt, net of Unamortized Debt Issuance Costs$1,470.4$1,473.2
Balance Sheet Location
Long-Term Debt - CurrentOther current liabilities$15.0$15.3
Long-Term Debt - Non-currentLong-term debt1,455.41,457.9
Total Debt, net of Unamortized Debt Issuance Costs$1,470.4$1,473.2

Total interest and amortization expense related to our credit facilities and long-term debt obligations, which is included in “Interest expense, net” in our condensed consolidated statement of operations, is summarized as follows (in millions):

Three Months Ended March 31,
20252024
Short-Term Credit Facilities
2025 Japan ABL Credit Facility$0.1$—
2023 ABL Credit Facility0.30.6
2022 Japan ABL Credit Facility—0.1
Total$0.4$0.7
Long-Term Debt and Credit Facilities
2023 Term Loan B$22.4$28.5
Convertible Notes1.81.8
Equipment Notes0.10.2
Financed Tenant Improvements0.10.1
Mortgage Loans1.11.2
Total$25.5$31.8

Short-Term Credit Facilities and Available Liquidity

2023 Asset-Based Revolving Credit Facility

We have a senior secured asset-based revolving credit facility (as amended, the “2023 ABL Credit Facility”) with Bank of America, N.A. and other lenders, which provides for senior secured asset-based revolving credit facilities in an original aggregate principal amount of up to $525.0 million and consists of U.S., Canadian, German, and U.K./Dutch facilities, in each case, subject to borrowing base availability under the applicable facility. Amounts outstanding under the 2023 ABL Credit Facility are secured by a first priority lien on certain of our assets and certain of the assets of our subsidiaries in the United States, Germany, Canada, the Netherlands, and the United Kingdom (other than certain excluded subsidiaries) and a second-priority lien on substantially all of our and such subsidiaries’ other assets (in each case, other than certain excluded assets).

The 2023 ABL Credit Facility includes customary affirmative and negative covenants, including among other things, restrictions on the incurrence of additional debt, liens, dividends and other restricted payments, asset sales, investments, mergers, acquisitions and affiliate transactions, as well as customary events of default. We are also subject to compliance with a 1.0:1.0 minimum fixed charge coverage ratio during certain specified periods in which our borrowing base availability falls below 10.0% of the maximum aggregate principal amount of the facility. The interest rate applicable to outstanding borrowings under the 2023 ABL Credit Facility may fluctuate depending on our “Availability Ratio,” as defined in the loan and security agreement governing the 2023 ABL Credit Facility, and any unused portions of the 2023 ABL Credit Facility are subject to a monthly fee of 0.25% per annum.

On April 9, 2025, we entered into an amendment to the 2023 ABL Credit Facility in order to, among other things, (a) permit the release of Jack Wolfskin Ausrüstung Für Draussen GmbH & Co. KGaA, as a borrower and a guarantor under the 2023 ABL Credit Facility, upon the consummation of the JW Sale, (b) permit the reallocation of a portion of the revolving commitments under the 2023 ABL Credit Facility, in an aggregate principal amount of $20.0 million, from the German facility thereunder (the “German Facility”) to the U.S. facility thereunder, and (c) permit the termination of the remainder of the German Facility, in each case, subject to certain customary closing conditions.

2025 Japan ABL Credit Facility

In January 2025, our Japan subsidiary entered into a new 3-year asset-based revolving credit facility (the “2025 Japan ABL Credit Facility”) with the Mizuho Bank, Ltd., which provides a line of credit to our Japan subsidiary of up to 9.0 billion Yen (or approximately $60.0 million using the exchange rate in effect as of March 31, 2025), is subject to borrowing base availability under the facility and is secured by certain assets, including eligible inventory and accounts receivable of our Japan subsidiary which are subject to certain restrictions and covenants related to certain pledged assets and financial performance metrics. The interest rate applicable to outstanding borrowings under the 2025 Japan ABL Credit Facility is subject to an effective interest rate equal to the Tokyo Interbank Offered Rate (TIBOR) plus 0.70%.

2022 Japan ABL Credit Facility

We had an asset-based revolving credit facility (the “2022 Japan ABL Credit Facility”) with the Bank of Tokyo-Mitsubishi UFJ, which provided a line of credit to our Japan subsidiary of up to 6.0 billion Yen (or approximately $38.7 million using the exchange rate in effect as of January 31, 2025), was subject to borrowing base availability under the facility and was secured by certain assets, including eligible inventory and accounts receivable of our Japan subsidiary which were subject to certain restrictions and covenants related to certain pledged assets and financial performance metrics. The interest rate applicable to outstanding borrowings under the 2022 Japan ABL Credit Facility was subject to an effective interest rate equal to the TIBOR plus 0.80%. The 2022 Japan ABL Credit Facility matured and was repaid in full on January 25, 2025.

Consolidated Available Liquidity

Consolidated available liquidity is comprised of cash on hand and amounts available under our U.S. and Japan ABL credit facilities, less outstanding letters of credit and outstanding borrowings. Our average availability and weighted-average interest rate under our 2023 ABL Credit Facility and 2025 Japan ABL Credit Facility, as well as our consolidated available liquidity were as follows for the periods presented (in millions except interest rates):

(in millions, except interest rates)March 31, 2025
2023 ABL Credit Facility
Average availability$412.0
Weighted-average interest rate5.19%
2025 Japan ABL Credit Facility
Average availability$13.0
Weighted-average interest rate1.12%
Consolidated Available Liquidity$805.0

Long-Term Debt and Credit Facilities

2023 Term Loan B

We have a senior secured term loan B facility (as amended, the “2023 Term Loan B”) with Bank of America, N.A. and other lenders in an original aggregate principal amount of $1,250.0 million, which was issued net of an original issuance discount of $12.5 million. In March 2024, we entered into an amendment to the 2023 Term Loan B (the “First Amendment”) in order to, among other things, decrease the interest rate applicable to the outstanding term loans thereunder. The interest rate on outstanding borrowings under the 2023 Term Loan B are, at our option, a rate per annum equal to: (a) a term SOFR-based rate (“Term SOFR”) (subject to a 0% floor) plus an applicable margin of 2.75% or 3.00%, depending on our applicable debt rating, as defined in the credit agreement governing the 2023 Term Loan B; or (b) a base rate equal to the sum of (i) the greater of (A) the greater of the federal funds rate and the overnight bank funding rate published by the Federal Reserve Bank of New York, plus 0.50%, (B) Term SOFR for a one-month interest period plus 1.0% (and subject to a 1% floor), (C) the prime rate announced by Bank of America from time to time, and (D)1.0%, plus (ii) an applicable margin of 1.75% or 2.00%, depending on our applicable debt rating.

The First Amendment was accounted for as a partial debt modification and partial debt extinguishment, which resulted in a non-cash loss of $4.7 million related to the write-off of unamortized debt issuance costs and original issuance discounts for prior lenders under our 2023 Term Loan B who did not participate in the First Amendment. This non-cash loss was recognized in other income (expense), net in our condensed consolidated statement of operations during the three months ended March 31, 2024. Additionally, we also incurred $1.1 million of fees related to the transaction, of which $0.2 million were recognized as deferred debt issuance costs and $0.9 million were recognized as selling, general and administrative expense during the three months ended March 31, 2024.

The 2023 Term Loan B includes customary affirmative and negative covenants, including among other things, restrictions on the incurrence of additional debt, liens, dividends and other restricted payments, asset sales, investments, mergers, acquisitions and affiliate transactions, as well as customary events of default. The 2023 Term Loan B is not subject to any financial covenants and, subject to certain customary exceptions, is guaranteed by certain of our direct and indirect wholly-owned U.S. subsidiaries and secured by substantially all of our assets and the assets of each such subsidiary guarantor, with priority of the liens securing the 2023 Term Loan B and the liens securing the 2023 ABL Credit Facility subject to the terms of a customary intercreditor agreement.

Convertible Notes

We have convertible senior notes issued in May 2020 (the “Convertible Notes”) which are structurally subordinated to all existing and future indebtedness and other liabilities and (to the extent we are not a holder thereof) preferred equity, if any, of our subsidiaries. The Convertible Notes are convertible into shares of our common stock at an initial conversion rate of 56.8 shares per $1,000 of principal, or an initial conversion price of $17.62 per share, and interest is payable on the Convertible Notes semi-annually in arrears on May 1 and November 1 of each year. As of May 6, 2023, we have the option to settle all or part of the Convertible Notes through cash settlement, physical settlement, or combination settlement at our election, subject to certain stipulations. Additionally, all or any portion of the Convertible Notes may be converted at the conversion rate and at the holders’ option on or after February 1, 2026 until the close of business on the second trading day immediately prior to the maturity date, and upon the occurrence of certain contingent conversion events. The Convertible Notes mature on May 1, 2026, unless earlier redeemed or repurchased by the Company or converted.

Capped Call

In connection with the pricing of the Convertible Notes, we entered into privately negotiated capped call transactions with certain counterparties (“Capped Calls”). The Capped Calls cover the aggregate number of shares of our common stock that initially underlie the Convertible Notes, and are generally expected to reduce potential dilution and/or offset any cash payments we are required to make related to any conversion of the Convertible Notes. The Capped Calls, which each have an exercise price of $17.62 per share, are subject to certain adjustments and each have a cap price of $26.57 per share. The initial cost of the Capped Calls was a reduction to additional paid-in-capital on our condensed consolidated balance sheets.

Equipment Notes

We have long-term financing agreements (the “Equipment Notes”) with various lenders which we use to invest in certain facilities and information technology equipment. The loans are secured by the relative underlying equipment.

Mortgage Loans

We have three mortgage loans related to our Topgolf venues which are secured by the assets of each respective venue and require either monthly (i) principal and interest payments or (ii) interest-only payments until their maturity dates. For loans requiring monthly interest-only payments, the entire unpaid principal balance and any unpaid accrued interest is due on the maturity date thereof.

Aggregate Amount of Long-Term Debt Maturities

The following table presents our combined aggregate amount of maturities for our long-term debt over the next five years and thereafter as of March 31, 2025.

(in millions)
Remainder of 2025$13.9
2026276.4
202715.6
202813.8
202913.9
Thereafter1,157.9
Total aggregate amount of maturities$1,491.5
Less: Unamortized debt issuance costs21.1
Total aggregate amount of maturities, net of unamortized debt issuance costs$1,470.4

As of March 31, 2025, we were in compliance with all fixed charge coverage ratios and all other covenants and reporting requirements under the terms of our long-term debt and credit facilities mentioned above, as applicable.

Note 6. Earnings Per Common Share

The following table summarizes the computation of basic and diluted earnings per common share for the periods presented (in millions, except per share data):

Three Months Ended March 31,
20252024
Earnings per common share—basic
Net income$2.1$6.5
Weighted-average common shares outstanding—basic183.4183.7
Earnings per common share—basic$0.01$0.04
Earnings per common share—diluted
Net income$2.1$6.5
Weighted-average common shares outstanding—basic183.4183.7
Outstanding options, restricted stock units and performance share units0.10.7
Weighted-average common shares outstanding—diluted183.5184.4
Earnings per common share—diluted$0.01$0.04

Anti-Dilutive Options and Restricted Stock Units

For the three months ended March 31, 2025 and 2024, approximately 17.9 million and 17.1 million securities outstanding, respectively, comprised of shares subject to conversion from the Convertible Notes, stock options and restricted stock units, were excluded from the calculation of diluted earnings per common share as they would be anti-dilutive.

Note 7. Goodwill and Intangible Assets

Changes in the carrying amount of goodwill by operating and reportable segment are as follows (in millions):

Golf EquipmentActive LifestyleTotal
Balance at December 31, 2024$530.3$89.9$620.2
Reclassified to assets held for sale(1)—(1.7)(1.7)
Foreign currency translation and other0.40.10.5
Balance at March 31, 2025$530.7$88.3$619.0
(1) Represents goodwill associated with the Jack Wolfskin business classified as held for sale as of March 31, 2025 (see Note 18).

Goodwill is net of accumulated impairment losses of $1,500.8 million, which were recorded prior to December 31, 2024 in the Topgolf and Active Lifestyle segments.

Intangible assets by major asset class are as follows (in millions, except useful life amounts):

Indefinite-lived: · Amortizing:
Trade names and Trademarks · Liquor Licenses · Patents · Customer/ Distributor Relationships and Other · Developed Technology · Total
Useful Life (Years)NANA2-161-1010
Gross as of December 31, 2024$1,338.7$10.7$32.5$75.4$63.4$1,520.7
Reclassified to assets held for sale (1)(202.3)——(41.5)—(243.8)
Gross as of March 31, 2025$1,136.4$10.7$32.5$33.9$63.4$1,276.9
Accumulated amortization——(32.0)(49.3)(27.0)$(108.3)
Reclassified to assets held for sale (1)———27.7—27.7
Foreign currency and other(26.2)—0.1(3.9)(2.4)(32.4)
Net book value, March 31, 2025$1,110.2$10.7$0.6$8.4$34.0$1,163.9
Gross as of December 31, 2024$1,338.7$10.7$32.5$75.4$63.4$1,520.7
Accumulated amortization——(32.0)(48.1)(25.5)(105.6)
Foreign currency and other(34.8)——(4.5)(3.2)(42.5)
Net book value, December 31, 2024$1,303.9$10.7$0.5$22.8$34.7$1,372.6
(1) Represents intangible assets associated with the Jack Wolfskin business classified as held for sale as of March 31, 2025 (see Note 18).

For the three months ended March 31, 2025 and 2024, we recognized amortization expense of $2.7 million and $3.0 million, respectively, related to acquired intangible assets, and is included in selling, general and administrative expenses in the condensed consolidated statements of operations.

As of March 31, 2025, intangible asset amortization expense is expected to be incurred for the periods presented as follows (in millions):

Remainder of 2025$5.3
20267.0
20276.7
20286.4
20296.3
Thereafter9.9
Total$41.6

Note 8. Investments

Investment in Full Swing

We have an ownership interest of less than 20.0% in Full Swing Golf Holdings, LLC (“Full Swing”), owners of multi-sport indoor virtualization and simulation technology. The investment is accounted for at cost less impairments, and adjusted for observable changes in fair value. At both March 31, 2025 and December 31, 2024, the carrying value of our investment in Full Swing was $9.3 million, and is included in other assets, net on our condensed consolidated balance sheets.

Investment in Five Iron Golf

We have an ownership interest of less than 20.0% in preferred shares of The Range NYC, LLC (“Five Iron Golf”), an urban indoor golf experience company which hosts a golf simulation technology and serves food and beverage. The investment is accounted for at cost less impairments, and is adjusted for observable changes in fair value. At both March 31, 2025 and December 31, 2024, the carrying value of our investment in Five Iron Golf was $33.9 million, and is included in other assets, net on our condensed consolidated balance sheets.

Other Investments

In addition to the investments above, as of March 31, 2025 and December 31, 2024, we had other miscellaneous equity investments of approximately $5.4 million and $5.2 million, respectively, which are classified as other assets, net on our condensed consolidated balance sheets. The investments are accounted for at cost less impairments, and are adjusted for observable changes in fair value.

Note 9. Selected Financial Data

Selected financial data as of the dates presented below is as follows and as of March 31, 2025, excludes assets and liabilities held for sale (see Note 18) (in millions, except useful life data):

March 31, 2025 · December 31, 2024
Inventories:
Finished goods$492.3$597.1
Work in process1.70.9
Raw materials154.2152.0
Food and beverage5.77.3
Total inventories$653.9$757.3
March 31, 2025 · December 31, 2024
Other current assets:
Credit card and other receivables$49.0$61.6
Sales return reserve cost recovery asset38.430.4
Taxes receivable8.911.4
Leasing receivables36.033.9
Other17.223.0
Total other current assets$149.5$160.3
Estimated Useful LifeMarch 31, 2025December 31, 2024
Property, plant and equipment, net:
Land$207.0$207.0
Buildings and leasehold improvements3 - 40 years1,890.81,877.1
Machinery and equipment2 - 10 years286.8316.6
Furniture, computer hardware and equipment3 - 5 years406.2432.2
Internal-use software3 - 5 years152.8151.2
Production molds2 - 5 years11.010.9
Construction-in-process132.8102.5
Total property, plant, and equipment, gross3,087.43,097.5
Less: Accumulated depreciation880.7878.5
Total property, plant, and equipment, net$2,206.7$2,219.0

Depreciation expense is recognized in cost of products, other venue expenses, research and development expenses, and selling, general and administrative expenses on the condensed consolidated statement of operations, consistent with the use of the underlying asset. For the three months ended March 31, 2025 and 2024, we recorded total depreciation expense of $66.4 million and $62.4 million, respectively, in our condensed consolidated statements of operations.

(in millions)March 31, 2025December 31, 2024
Accounts payable and accrued expenses:
Accounts payable$135.6$96.4
Accrued expenses160.7185.1
Accrued inventory102.5169.8
Total accounts payable and accrued expenses$398.8$451.3

Note 10. Income Taxes

We calculate our interim income tax provision in accordance with ASC Topic 270, “Interim Reporting,” and ASC Topic 740, “Accounting for Income Taxes.” At the end of each interim period, we estimate our annual effective tax rate and apply that rate to our ordinary quarterly earnings to calculate the tax related to ordinary income. The tax effects for other items that are excluded from ordinary income are discretely calculated and recognized in the period in which they occur.

We recorded an income tax provision of $9.5 million and $5.0 million for the three months ended March 31, 2025 and 2024, respectively. As a percentage of pre-tax income, our effective tax rate was 81.6% and 43.3% for the three months ended March 31, 2025 and 2024, respectively. In the three months ended March 31, 2025, the primary difference between the statutory rate and the effective rate is due to matters reported discretely in the quarter primarily associated with stock compensation adjustments and the estimated loss on assets held for sale related to our Jack Wolfskin business, which we expect will not be deductible for income tax purposes. In the three months ended March 31, 2024, the primary difference between the statutory rate and the effective rate is due to tax adjustments related to stock-based compensation and the establishment of valuation allowances on certain deferred tax assets.

As of March 31, 2025, the gross liability for income taxes associated with uncertain tax positions was $27.7 million. Of this amount, $15.9 million would benefit our condensed consolidated financial statements and effective income tax rate if favorably settled. We recognize interestand penalties related to income tax matters in income tax expense.

Note 11. Commitments & Contingencies

Legal Matters

We are subject to routine legal claims, proceedings, and investigations associated with the normal conduct of our business activities, including commercial disputes and employment matters. We also receive from time-to-time information claiming that products we sell infringe or may infringe patent, trademark or other intellectual property rights of third parties. One or more such claims of potential infringement could lead to litigation, the need to obtain licenses, the need to alter a product to avoid infringement, a settlement or judgment, or some other action or material loss, which could adversely affect our overall ability to protect our product designs and ultimately limit our future success in the marketplace. Additionally, we are occasionally subject to non-routine claims, proceedings or investigations.

We regularly assess such matters to determine the degree of probability that we will incur a material loss as a result of such matters, as well as the range of possible loss. An estimated loss contingency is accrued in our financial statements if it is probable we will incur a loss, and the amount of the loss can be reasonably estimated. Historically, the claims, proceedings, and investigations brought against us, individually and in the aggregate, have not had a material adverse effect on our condensed consolidated results of operations, cash flows or financial position. While it is not possible to predict the outcome of the pending actions, and, as with any litigation, it is possible that some of these actions could be decided unfavorably, we do not believe that the matters currently pending against us will have a material adverse effect on our business, condensed consolidated results of operations, cash flows or financial position.

Commitments

During the normal course of business, we enter into agreements to purchase goods and services, including commitments for endorsement agreements with professional athletes and other endorsers, consulting and service agreements, intellectual property licensing agreements pursuant to which we are required to pay royalty fees, and signed retail lease agreements of which we have not taken possession as of quarter-end. The amounts listed below approximate the minimum future commitments we are obligated to pay under these agreements. The actual amounts paid under some of the agreements may be higher or lower than these amounts due to the variable nature of these obligations.

As of March 31, 2025, the minimum obligation we are required to pay under these agreements over the next five years and thereafter is as follows (in millions):

Remainder of 2025$58.1
202642.5
202722.0
20289.6
20291.3
Thereafter8.1
Total$141.6

Our minimum capital commitment related to lease agreements for Topgolf venues under construction, net of amount reimbursed by third-party real estate financing partners, of $63.0 million is not reflected in this total. These commitments are generally outstanding for periods less than a year. See Note 4 for further information.

Other Contingent Contractual Obligations

During the normal course of business, we have made certain indemnities, commitments and guarantees under which we may be required to make payments in relation to certain transactions. The duration of these indemnities, commitments and guarantees varies, and in certain cases, may be indefinite and the majority of these indemnities, commitments and guarantees do not provide for any limitation on the maximum amount of future payments we could be obligated to make. Historically, costs incurred to settle claims related to indemnities have not been material to our financial position, results of operations or cash flows. In addition, we believe the likelihood is remote that payments under the commitments and guarantees described above will have a material effect on our condensed consolidated financial statements. The fair value of indemnities, commitments and guarantees that we issued during the three months ended, and as of, March 31, 2025, were not material to our financial position, results of operations, or cash flows.

Note 12. Share-Based Compensation

Share-Based Awards Granted

We granted the following awards under our stock compensation plans during the periods presented (in millions, except per share data):

Three Months Ended March 31,
2025 · 2024
Shares Granted · Weighted-average grant date fair value per share · Shares Granted · Weighted-average grant date fair value per share
Restricted stock units2.2$6.171.0$13.30
Performance based restricted share unit awards1.7$8.571.0$19.01
Total3.92.0

Share-Based Compensation Expense

Share-based compensation expense by award-type, net of estimated forfeitures, recognized in the condensed consolidated statement of operations for the periods presented was (in millions):

Three Months Ended March 31,
20252024
Restricted stock units$3.1$4.8
Performance based restricted share unit awards3.98.3
Cash-settled restricted stock—1.1
Share-based compensation expense, before tax7.014.2
Income tax benefit(1.7)(3.4)
Share-based compensation expense, after tax$5.3$10.8

Share-based compensation, net of estimated forfeitures, recognized in the condensed consolidated statement of operations for the periods presented was (in millions):

Three Months Ended March 31,
20252024
Cost of products$0.4$0.5
Selling, general and administrative expense6.012.4
Research and development expense0.10.5
Other venue expense0.50.8
Share-based compensation expense, before tax7.014.2
Income tax benefit(1.7)(3.4)
Share-based compensation expense, after tax$5.3$10.8

Note 13. Fair Value of Financial Instruments

Fair Value Measurements

We measure our financial assets and liabilities at fair value on a recurring basis using a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Authoritative guidance establishes three levels of the fair value hierarchy as follows:

Level 1: Quoted market prices in active markets for identical assets or liabilities;

Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3: Fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The carrying amounts of cash and cash equivalents, money market funds, accounts receivable, accounts payable and accrued expenses and certain other short-term liabilities approximate fair value due to their high liquidity and short-term nature, and are therefore categorized within Level 1 of the fair value hierarchy.

Our money market funds accrue dividends, which are reinvested in the funds, and are reflected in the carrying values of the funds. As of March 31, 2025 and December 31, 2024, the carrying value of our money market funds was $174.5 million and $304.1 million, respectively, which is included in cash and cash equivalents on our condensed consolidated balance sheets. During the three months ended March 31, 2025 and March 31, 2024, we recognized$2.5 million and $1.7 million, respectively, of dividend income on our money market funds. Dividend income is included in other income, net in the condensed consolidated statements of operations.

Hedging instruments are re-measured on a recurring basis using pricing models, broker quotes, daily market foreign currency rates, and interest rate curves as applicable (see Note 14) and are therefore categorized within Level 2 of the fair value hierarchy.

The following table summarizes the valuation of our foreign currency forward contracts and interest rate hedge agreements (see Note 14) that are measured at fair value on a recurring basis and are classified within Level 2 of the fair value hierarchy as of the periods presented below (in millions):

Level 2 Fair Value
March 31, 2025
Foreign currency forward contracts—asset position$1.8
Foreign currency forward contracts—liability position(9.0)
Interest rate hedge agreements—asset position2.7
Total$(4.5)
December 31, 2024
Foreign currency forward contracts—asset position$5.7
Foreign currency forward contracts—liability position(1.0)
Interest rate hedge agreements—asset position7.8
Total$12.5

There were no transfers of financial instruments between the levels of the fair value hierarchy during the three months ended March 31, 2025 and 2024.

Disclosures about the Fair Value of Financial Instruments

The table below presents information about the fair value of our financial assets and liabilities, and is provided for comparative purposes only relative to the carrying values recognized in the condensed consolidated balance sheets as of the periods presented below (in millions):

March 31, 2025 · December 31, 2024
Measurement LevelCarryingValueFairValueCarryingValueFair Value
2025 Japan ABL Credit FacilityLevel 2$46.7$46.7$—$—
2022 Japan ABL Credit FacilityLevel 2$—$—$25.4$25.4
2023 Term Loan BLevel 2$1,175.0$1,167.7$1,178.1$1,175.2
Convertible NotesLevel 2$258.3$250.9$258.3$250.1
Equipment NotesLevel 2$10.2$9.4$11.7$10.7
Mortgage LoansLevel 2$44.2$51.1$44.3$53.0

Non-recurring Fair Value Measurements

We measure certain long-lived assets, goodwill, non-amortizing intangible assets and investments at fair value on a non-recurring basis, at least annually or more frequently if impairment indicators are present. During the three months ended March 31, 2025, we determined that our Jack Wolfskin business met the criteria to be classified as held for sale (see Note 18) and upon designation, we recorded a$7.0 million impairment within selling, general and administrative expenses on the condensed consolidated statement of operations to write down the assets and related liabilities to their estimated fair value reduced for the costs to dispose of the assets. The estimate of fair value used to determine the loss was derived using the estimated proceeds of $290.0 million from the sale and unobservable inputs which were categorized within Level 3 of the fair value hierarchy. We didnot recognize any impairment charges during the three months ended March 31, 2024.

Note 14. Derivatives and Hedging

We use designated cash flow hedges and non-designated hedges in the form of foreign currency forward contracts as part of our strategy to manage the exposure to fluctuations in foreign currency exchange rates and to mitigate the impact of foreign currency translation on transactions that are denominated in the local currencies in the various international regions in which we do business. We also use interest rate swap contracts to mitigate the impact of variable interest rates on our long-term debt.

We only use foreign currency forward contracts and interest rate swap contracts to meet our objectives of minimizing variability in our operating results which may arise from changes in foreign exchange rates and interest rates, and we do not enter into either of these types of contracts for speculative purposes. We utilize counterparties for our derivative instruments that we believe are creditworthy at the time we enter into the transactions, and we closely monitor the credit ratings of these counterparties.

The following table summarizes the fair value of our derivative instruments as well as the location of the asset and/or liability on the condensed consolidated balance sheets as of the periods presented below (in millions):

Balance Sheet Location · Fair Value of Asset Derivatives
March 31, 2025 · December 31, 2024
Derivatives designated as cash flow hedging instruments:
Foreign currency forward contractsOther current assets$0.4$0.1
Interest rate swap contractOther current assets2.23.0
Interest rate swap contractOther assets, net0.54.8
Total$3.1$7.9
Derivatives not designated as hedging instruments:
Foreign currency forward contractsOther current assets1.45.6
Total asset position$4.5$13.5
Balance Sheet Location · Fair Value of Liability Derivatives
March 31, 2025 · December 31, 2024
Derivatives designated as cash flow hedging instruments:
Foreign currency forward contractsAccounts payable and accrued expenses$3.5$0.8
Derivatives not designated as hedging instruments:
Foreign currency forward contractsAccounts payable and accrued expenses5.50.2
Total liability position$9.0$1.0

Our derivative instruments are subject to a master netting agreement with each respective counterparty bank and are therefore net settled at their maturity date. Although we have the legal right of offset under the master netting agreements, we have elected not to present these contracts on a net settlement amount basis, and therefore present these contracts on a gross basis on the accompanying condensed consolidated balance sheets as of March 31, 2025 and consolidated balance sheets as of December 31, 2024.

Cash Flow Hedging Instruments

Foreign Currency Forward Contracts

We use foreign currency derivatives designated as qualifying cash flow hedging instruments, including foreign currency forward contracts to help mitigate our foreign currency exposure from intercompany sales of inventory and intercompany expense reimbursements to our foreign subsidiaries. These contracts generally mature within 12 months to 15 months from their inception. As of March 31, 2025 and December 31, 2024, the notional amounts of our foreign currency forward contracts designated as cash flow hedge instruments was $105.6 million and $9.4 million, respectively.

Interest Rate Swap Contracts

We use interest rate swaps designated as a cash flow hedge to mitigate the risk of changes in interest rates associated with our variable-rate long-term debt.

In April 2023, we entered into interest rate swaps designated as cash flow hedges in order to mitigate the risk of interest rate fluctuations associated with our 2023 Term Loan B as well as any of our other variable-rate debt. Over the life of the 2023 Term Loan B, we will receive variable interest payments from the counterparty lenders in exchange for our fixed interest rate payments which are made at a weighted-average rate of 3.36% across our interest rate swap contracts, without exchange of the underlying notional amount, which was $400.0 million as of both March 31, 2025 and December 31, 2024.

The following tables summarize the net effect of all cash flow hedges for each of our derivative contracts on the condensed consolidated financial statements for the periods presented (in millions):

(Loss)/Gain Recognized in Other Comprehensive Income
Three Months Ended March 31,
Derivatives designated as cash flow hedging instruments20252024
Foreign currency forward contracts$(2.6)$4.8
Interest rate swap contracts(4.1)9.2
Total$(6.7)$14.0
Gain Reclassified from Other Comprehensive Income into Earnings
Three Months Ended March 31,
Derivatives designated as cash flow hedging instrumentsStatement of Operations Location20252024
Foreign currency forward contractsCost of Products$0.9$1.3
Interest rate swap contractsInterest Expense1.22.7
Total$2.1$4.0

For thethree months ended March 31, 2025,$0.8 million of net gains related to the amortization of forward points were released from accumulated other comprehensive income and recognized in cost of products. Based on the current valuation of our foreign currency forward contracts, we expect to release net losses of$4.1 million related to our foreign currency forward contracts from accumulated other comprehensive income into earnings over the course of the next 12 months.

Foreign Currency Forward Contracts Not Designated as Hedging Instruments

We use foreign currency forward contracts that are not designated as qualifying cash flow hedging instruments to mitigate the exposure to fluctuations in foreign currency exchange rates due to the remeasurement of certain balance sheet payables and receivables denominated in foreign currencies, as well as gains and losses resulting from the translation of the operating results of our international subsidiaries into U.S. dollars for financial reporting purposes. These contracts generally mature within 12 months from inception. As of March 31, 2025 and December 31, 2024, the notional amounts of our foreign currency forward contracts used to mitigate the exposures discussed above were approximately $330.9 million and $203.0 million, respectively.

The following table summarizes the location of net gains for each type of our derivative contracts recognized in the condensed consolidated statements of operations for the periods presented (in millions):

Location of Net (Loss)/Gain Recognized in Income on Derivative Instruments · Net (Loss)/Gain Recognized in Income on Derivative Instruments
Derivatives not designated as hedging instrumentsThree Months Ended March 31,
2025 · 2024
Foreign currency forward contractsOther income, net$(9.9)$17.6

During the three months ended March 31, 2025 and 2024, we recognized net foreign currency transaction gains of$10.7 million and losses of $11.4 million, respectively, in other income (expense), net.

Note 15. Accumulated Other Comprehensive Loss

The following table details the amounts reclassified from accumulated other comprehensive loss and foreign currency translation adjustments for the three months ended March 31, 2025 (in millions):

Derivative InstrumentsForeign Currency TranslationTotal
Accumulated other comprehensive loss, December 31, 2024, after tax$7.0$(83.0)$(76.0)
Change in derivative instruments(6.7)—(6.7)
Net gains reclassified to cost of products(0.9)—(0.9)
Net gains reclassified to interest expense(1.2)—(1.2)
Income tax impact on derivative instruments3.7—3.7
Foreign currency translation adjustments—18.218.2
Accumulated other comprehensive loss, March 31, 2025, after tax$1.9$(64.8)$(62.9)

Note 16. Segment Information

Our operating segments are based on how the Chief Executive Officer as the designated Chief Operating Decision Maker (“CODM”) makes decisions about assessing performance and allocating resources. The CODM primarily evaluates segment performance using segment operating income (loss), which is calculated by taking total segment revenues less segment operating expenses. Segment operating expenses include operating expenses directly attributable to the segment as well as certain shared corporate administration services and other costs which are allocated to the reportable segments. Segment operating expenses exclude certain non-recurring items and other costs, such as interest expense, interest income, taxes and non-allocated corporate expenses. Our CODM evaluates the profitability of each reportable segment based on segment operating income (loss) because it provides insight to operational leverage and other key operational metrics for each segment. Segment operating income (loss) is also used in the annual budget and forecasting process, and budget-to-actual and forecast-to-actual variances are considered when determining the appropriate allocation of company resources to each of our segments. The CODM does not evaluate a measure of assets when assessing segment performance.

We have three operating and reportable segments:

Topgolf, which is primarily comprised of service revenues and expenses from our Company-owned and operated Topgolf venues, Toptracer ball-flight tracking technology, and WGT digital golf game, which was sold in December 2024;

Golf Equipment, which is comprised of product revenues and expenses that encompass golf club and golf ball products, including Callaway Golf-branded woods, hybrids, irons, wedges, Odyssey putters, including Toulon Design putters by Odyssey, packaged sets, Callaway Golf and Strata-branded golf balls and sales of pre-owned golf clubs; and

Active Lifestyle, which is comprised of product revenues and expenses for the Jack Wolfskin outdoor apparel, gear and accessories business, the TravisMathew golf and lifestyle apparel and accessories business, the Callaway soft goods business and the OGIO business, which consists of golf apparel and accessories (including golf bags), and storage gear for sport and personal use. This segment also includes royalties from licensing of our trademarks and service marks for various soft goods products.

There were no sign ificant intersegment transactions during thethree months ended March 31, 2025 or 2024.

The following table contains information utilized by the CODM to evaluate our operating segments for the periods presented below (in millions):

Three Months Ended March 31,
2025 · 2024
Topgolf:
Service and product revenue$393.7$422.8
Less:
Cost of products and services, excluding depreciation and amortization41.144.4
Other venue expense320.0321.6
Selling, general and administrative expense39.946.3
Research and development expense4.04.4
Venue pre-opening costs0.63.2
Segment operating (loss) income$(11.9)$2.9
Golf Equipment:
Product revenue$443.7$449.9
Less:
Cost of products247.0263.6
Selling, general and administrative expense82.490.8
Research and development expense12.713.4
Segment operating income$101.6$82.1
Active Lifestyle:
Product revenue$254.9$271.5
Less:
Cost of products136.5—146.6
Selling, general and administrative expense83.594.8
Research and development expense4.35.4
Segment operating income$30.6$24.7
Total segment operating income$120.3$109.7
Reconciling items:
Unallocated other corporate expenses (1)(53.8)(42.8)
Total operating income66.566.9
Interest expense, net(58.0)(58.8)
Other income, net3.13.4
Total income before income taxes$11.6$11.5
Supplementary Data:
Depreciation and amortization:
Topgolf$55.0$52.4
Golf Equipment5.24.8
Active Lifestyle8.98.2
Total depreciation and amortization$69.1$65.4
(1) Unallocated other corporate expenses include corporate general and administrative expenses not utilized by management in determining segment profitability, including the amortization of acquired intangible assets, restructuring and reorganization charges, and other non-recurring costs associated with our planned separation of Topgolf, the sale of the Jack Wolfskin business, debt modifications, the integration of new IT systems stemming from acquisitions, and cybersecurity costs.

We market our products in the United States and internationally, with our principal international markets being Asia and Europe. The tables below contain information about the geographical areas in which we operate. Net revenues are attributed to the location to which the product was shipped. Long-lived assets are based on location of domicile.

Three Months Ended March 31,
20252024
(in millions)
Net Revenues:
United States$790.4$829.0
Europe130.1141.4
Asia128.8127.6
Rest of World43.046.2
Total Net Revenues$1,092.3$1,144.2
March 31, 2025December 31, 2024
(in millions)
Long-Lived Assets:
United States$2,108.4$2,112.5
Europe82.284.9
Asia10.216.4
Rest of World5.95.2
Total Long-Lived Assets$2,206.7$2,219.0

Note 17. Restructuring Plans and Separation Costs

Restructuring Plans

2023 Restructuring Plan

During 2023, we initiated a reorganization and restructuring plan, which was completed in December 2024, in order to improve the organizational structure of and increase operational efficiencies for certain businesses and functions within our Active Lifestyle and Topgolf operating segments. There wereno costs incurred pursuant to the 2023 Restructuring Plan during the three months ended March 31, 2025. A negligible amount of costs were incurred pursuant to the 2023 Restructuring Plan during the three months ended March 31, 2024.

The following table summarizes the restructuring liability that is included in accounts payable and accrued expenses, accrued employee compensation and benefits, and other current liabilities on the condensed consolidated balance sheets as of the periods presented below (in millions):

Employee termination costsPP&E disposalsLegal & other costsTotal
Balance at December 31, 2024$10.2$0.4$3.2$13.8
Payments(8.1)(0.3)(1.7)(10.1)
Balance at March 31, 2025$2.1$0.1$1.5$3.7

The remaining $3.7 million total restructuring balance at March 31, 2025 is associated with the Jack Wolfskin business and is included in current liabilities held for sale on the condensed consolidated balance sheet.

Transformation Plan

In connection with the September 2024 announcement of our intended separation of the Topgolf business, we initiated a plan which is intended to optimize organizational efficiencies and decrease operating costs under the separate business structures that are anticipated after the separation (the “Transformation Plan”). For the three months ended March 31, 2025, costs incurred under the Transformation Plan were primarily related to employee termination and severance costs and the disposal of property, plant and equipment. We expect to incur a total of approximately $20.0 million to $30.0 million in costs related to the Transformation Plan, which we expect to be completed in conjunction with the timing of the separation.

The following table summarizes costs related to the restructuring plan recognized within selling, general and administrative expenses in the condensed consolidated statement of operations for the periods presented below (in millions):

Three Months Ended March 31,
2025
Employee termination & severance$4.4
PP&E disposals3.3
Total restructuring$7.7

The following table summarizes the restructuring liability that is included in accounts payable and accrued expenses, accrued employee compensation and benefits, and other current liabilities on the condensed consolidated balance sheets as of the periods presented below (in millions):

Employee Termination costsPP&E disposalsLegal & other costsTotal
Balance at December 31, 2024$0.6$—$0.1$0.7
Additions4.43.3—7.7
Payments(3.9)—(0.1)(4.0)
Non-cash adjustments—(3.3)—(3.3)
Balance at March 31, 2025$1.1$—$—$1.1

As of March 31, 2025, we incurred $9.1 million in total costs related to the Transformation Plan, of which $1.4 million was incurred during the fourth quarter of 2024. Of the $9.1 million in total costs incurred, $1.6 million and $7.5 million were associated with our corporate functions and Topgolf business, respectively.

Separation Costs

In addition to the restructuring costs noted above, during the three months ended March 31, 2025, we recognized $2.6 million and $1.1 million of consulting, legal, accounting and other costs in connection with the planned separation of Topgolf and the sale of Jack Wolfskin, respectively, which are primarily included within selling, general and administrative expenses in the condensed consolidated statement of operations.

Costs incurred related to restructuring plans and planned separations are excluded from the measurement of segment profitability for internal and external reporting purposes, and are included in Reconciling Items. See Note 16 for further information.

Note 18. Assets and Liabilities Held for Sale

We classify assets and related liabilities as held for sale when the following conditions are met: (i) management has committed to a plan to sell the net assets, (ii) the net assets are available for immediate sale, (iii) there is an active program to locate a buyer, (iv) the sale and transfer of the net assets is probable within one year, (v) the net assets are being actively marketed for sale at a price that is reasonable in relation to the current fair value, and (vi) it is unlikely that significant changes will be made to the plan to sell the net assets. Upon designation as held for sale, we record the assets and related liabilities at the lower of their carrying value or their estimated fair value, reduced for the costs to dispose of the assets and related liabilities, which we determined using the estimated proceeds from the sale. This designation resulted in a$7.0 million impairment which is associated with our corporate function and is included within selling, general and administrative expense in our condensed consolidated statement of operations.

During the first quarter of 2025, we determined that our Jack Wolfskin business, which is within our Active Lifestyle operating segment, met the criteria to be classified as held for sale, and therefore we have reclassified the related assets and liabilities as held for sale on the condensed consolidated balance sheet. We expect the transaction to close towards the end of the second quarter or early third quarter of 2025, subject to the satisfaction of certain specified closing conditions, including the receipt of certain regulatory approvals. The following is a summary of the major categories of assets and liabilities that have been classified as assets and liabilities held for sale on the condensed consolidated balance sheet as of the period presented below (in millions):

March 31, 2025
Current assets held for sale
Total restricted cash$5.5
Accounts receivables, less allowance of 3.3 million17.0
Inventories75.3
Other current assets16.5
Property, plant and equipment, net11.4
Operating lease right-of-use assets, net64.4
Trade names and trademarks202.3
Other intangible assets, net13.8
Goodwill1.7
Other assets1.4
Total current assets held for sale$409.3
Current liabilities held for sale
Accounts payable and accrued expenses$45.6
Accrued employee compensation and benefits6.2
Operating lease liabilities, short-term15.6
Deferred revenue1.3
Operating lease liabilities, long-term50.1
Deferred taxes, net23.6
Other liabilities7.4
Total current liabilities held for sale$149.8

We determined that the proposed sale of the Jack Wolfskin business would not represent a strategic shift that had or will have a major effect on the condensed consolidated statement of operations, and therefore results were not classified as discontinued operations.

Note 19. Subsequent Event

On April 10, 2025, we announced that we entered into a definitive agreement to sell 100% of the outstanding equity interests of Callaway Germany Holdco GmbH, which owns various entities that operate the Jack Wolfskin business, to Anca Holdco GmbH & Co. KG, a subsidiary of ANTA Sports Products Limited, for $290.0 million in cash, subject to adjustments for net working capital and other customary conditions. We expect the JW Sale to close in the late second quarter or early third quarter of 2025, subject to the satisfaction of certain specified closing conditions, including the receipt of certain regulatory approvals.

In connection with the foregoing, we entered into an amendment to the 2023 ABL Credit Facility on April 9, 2025, in order to, among other things, (a) permit the release of Jack Wolfskin Ausrüstung Für Draussen GmbH & Co. KGaA, as a borrower and a guarantor under the 2023 ABL Credit Facility, upon the consummation of the JW Sale, (b) permit the reallocation of a portion of the revolving commitments under the 2023 ABL Credit Facility, in an aggregate principal amount of $20 million, from the German Facility thereunder to the U.S. facility thereunder (the “German Facility Reallocation”), and (c) permit the termination of the remainder of the German Facility (the “German Facility Termination”), in each case, subject to certain customary closing conditions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.