UTG INC
For the period ended Dec 31, 2025. Filed Mar 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 25, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Index to Financial Statements
| Page No. | |
|---|---|
| UTG, Inc. and Consolidated Subsidiaries | |
| Report of Independent Registered Public Accounting Firm (PCAOB ID #718) | 21 |
| Consolidated Balance Sheets | 25 |
| Consolidated Statements of Operations | 26 |
| Consolidated Statements of Comprehensive Income | 27 |
| Consolidated Statements of Shareholders’ Equity | 28 |
| Consolidated Statements of Cash Flows | 29 |
| Notes to Consolidated Financial Statements | 30 |
To the Board of Directors and
Shareholders of UTG, Inc. and Subsidiaries
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of UTG, Inc. and Subsidiaries (the Company) as of December 31, 2025 and 2024, and the related consolidated statements of operations, comprehensive income, shareholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 1 and 17 to the consolidated financial statements, the Company has changed its method of accounting for the liability for future policy benefits effective December 31, 2025, with a transition date of January 1, 2024, due to the adoption of Accounting Standard Update No. 2018-12, Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (ASU No. 2018-12).
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Classification, Valuation and Disclosure of Investments in Equity Securities – Refer to Notes 1 and 3
The Company invests in numerous equity securities including common stocks, limited partnerships and limited liability companies that are not publicly traded and may not have readily determinable fair values. These investments require a detailed analysis of the type of investment on an investment by investment basis to determine the appropriate classification of the investment as to whether the investment should be reported using the cost basis, the equity method or whether the investment should be reported at fair value based on the accounting literature. Since these investments are not publicly traded, the Company employs various methods in determining the appropriate valuation of the investments reported at fair value. These methods at times include utilizing industry specialists in assisting them in determining the fair value method and at other times, management is able to utilize the practical expedient of net asset value when the investment is an investment company. These methods at times depend on key inputs and assumptions crucial to determining fair value that may not be observable requiring managerial judgment and estimation. Last, the disclosure of this information in the Company’s financial statements can be challenging to management due to the volume of data and information needed to appropriately provide the necessary and generally accepted information for a reader to understand the classification and valuation decisions made by management.
The audit of these equity investments requires a substantial amount of time and effort in order to obtain the necessary audit evidence and opine on management’s classification, valuation and disclosure of the investments.
How the Critical Audit Matter was Addressed in the Audit
Our audit procedures related to the equity investments that are not publicly traded included the following procedures, among others:
| • | We gained an understanding of the processes and procedures utilized by management to classify these investments and determine their values |
|---|
| • | We obtained documentation supporting the investments including purchase agreements, partnership agreements and limited liability company operating agreements as appropriate for each investment |
|---|
| • | We discussed and documented management’s determination of the classification of each investment as to cost method, equity method or fair value, including at times whether management asserted significant influence over operations of the investment |
|---|
| • | We obtained confirmation of the investment from investment entity personnel, and if appropriate, audited financial statements of the investment entity |
|---|
| • | We obtained and discussed valuation information from industry specialists when appropriate and when utilized by management in determining the fair value of an equity investment and considered and evaluated the valuation information provided by the specialist in concluding on the fair value estimated by management for financial reporting |
|---|
| • | For a selection of equity investments, we recalculated the Company’s valuation based on information obtained via confirmation, agreements, audited financial statements and/or valuation specialists |
|---|
We obtained and accumulated detailed information on the investments provided by management for disclosure of these investments in the financial statements and agreed this information to the documents obtained as a part of our audit procedures for purposes of classification and valuation
Future Policy Benefits – Refer to Note 1
Future Policy Benefits – Refer to Notes 1 and 6
Liabilities for amounts payable under the Company’s life insurance products are recorded as future policy benefits liabilities. Liabilities for nonparticipating traditional and limited-payment contracts are established based on the present value of estimated future benefit payments, less the present value of future net premiums. Management applies considerable judgment in developing the assumptions based on expectations of future economic conditions and policyholder behavior. These assumptions include policyholder mortality, persistency, investment yields and discount rates, among other necessary assumptions. Liabilities for participating life contracts are established based on actuarial assumptions at the time policies are issued, or in the case of contracts acquired by purchase, at the purchase date. These liabilities include assumptions as to investment yields, mortality, withdrawals, and other assumptions based on the life insurance subsidiary’s experience adjusted to reflect anticipated trends and to include provisions for possible unfavorable deviations. For nonparticipating traditional and limited-payment contracts, assumptions are periodically reviewed and updated, if necessary, with the changes in assumptions impacting the resulting liability and earnings of the Company. Further, these contracts are discounted to present value based on the current upper-medium grade fixed income instrument yield which further impacts the resulting liability and overall comprehensive income of the Company. The Company’s future policy benefits liability was $ 114.4 million as of December 31, 2025.
The audit of future policy benefits requires the utilization of an actuarial specialist when considering the complex methods, assumptions and models management utilizes in determining the value of these liabilities. Management hires a third-party actuarial consulting firm to determine the valuation of their future policy benefits.
How the Critical Audit Matter was Addressed in the Audit
Our audit procedures related to the liability for future policy benefits included the following procedures, among others:
| • | We gained an understanding of the processes utilized and controls implemented in determining the valuation of future policy benefits |
|---|
| • | We tested the underlying data of the life insurance products that are used by management in developing the valuation and the completeness and accuracy of the data |
|---|
| • | We performed various analytical procedures |
|---|
| • | We gained an understanding of the qualifications, independence and experience of management’s actuarial firm consultants |
|---|
| • | We obtained and understanding of the processes and procedures utilized by the actuarial consultants in determining the valuation of the future policy benefits |
|---|
| • | We obtained output reports of the valuation of the future policy benefits and tested data from the reports in comparison to data tested of the life insurance products |
|---|
| • | We evaluated the significant assumptions utilized by the actuarial consultants through discussions with the actuarial consultants and to third party sources, when appropriate |
|---|
We have served as the Company’s auditor since 2023.
/s/Kerber, Eck & Braeckel LLP
Springfield, Illinois
March 23, 2026
As of December 31, 2025 and 2024
| ASSETS | ||
|---|---|---|
| 2025 | 2024 | |
| (as restated) | ||
| Investments: | ||
| Investments available for sale: | ||
| Fixed maturities, at fair value (amortized cost $74,900,990 and $80,204,532) | $73,159,589 | $76,480,086 |
| Held to maturity redeemable preferred stock, at amortized cost | 0 | 2,500,000 |
| Equity securities, at fair value (cost $127,220,244 and $117,599,471) | 265,704,230 | 234,506,227 |
| Equity securities, at cost | 20,510,250 | 21,203,393 |
| Mortgage loans on real estate at amortized cost (net of credit loss reserve of $220,000 and $235,000) | 14,402,304 | 16,277,981 |
| Investment real estate, net | 33,087,699 | 28,615,602 |
| Notes receivable (net of credit loss reserve of $135,000 and $195,000) | 8,708,417 | 12,672,175 |
| Policy loans | 5,361,164 | 5,692,565 |
| Short-term investments | 9,808,824 | 1,954,687 |
| Total investments | 430,742,477 | 399,902,716 |
| Cash and cash equivalents | 30,536,972 | 45,263,967 |
| Accrued investment income | 1,129,139 | 1,264,416 |
| Reinsurance receivables: | ||
| Future policy benefits | 23,215,542 | 23,525,945 |
| Policy claims and other benefits | 4,015,191 | 4,480,091 |
| Cost of insurance acquired | 786,915 | 1,401,081 |
| Income taxes receivable | 15,180 | 790,608 |
| Other assets | 927,165 | 317,981 |
| Total assets | $491,368,581 | $476,946,805 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Policy liabilities and accruals: | ||
| Future policy benefits | $114,371,298 | $115,142,729 |
| Policyholder account balances | 92,921,066 | 95,240,031 |
| Policy claims and benefits payable | 3,456,000 | 3,847,214 |
| Other policyholder funds | 176,714 | 181,541 |
| Dividend and endowment accumulations | 14,568,544 | 14,628,119 |
| Deferred income taxes | 27,387,718 | 24,731,365 |
| Other liabilities | 5,794,974 | 6,339,303 |
| Total liabilities | 258,676,314 | 260,110,302 |
| Shareholders' equity: | ||
| Common stock - no par value, stated value $0.001 per share. Authorized 7,000,000 shares - 3,142,470 and 3,157,765 shares issued | ||
| and outstanding | 3,142 | 3,159 |
| Additional paid-in capital | 31,951,092 | 32,442,486 |
| Retained earnings | 198,416,066 | 181,336,147 |
| Accumulated other comprehensive income | 1,872,602 | 2,595,256 |
| Total UTG shareholders' equity | 232,242,902 | 216,377,048 |
| Noncontrolling interest | 449,365 | 459,455 |
| Total shareholders' equity | 232,692,267 | 216,836,503 |
| Total liabilities and shareholders' equity | $491,368,581 | $476,946,805 |
| 2025 | 2024 | |
|---|---|---|
| (as restated) | ||
| Revenue: | ||
| Premiums and policy fees | $7,325,342 | $7,567,703 |
| Ceded reinsurance premiums and policy fees | (2,504,514) | (2,280,397) |
| Net investment income | 13,854,123 | 16,093,592 |
| Other income | 279,437 | 236,846 |
| Revenues before net investment gains (losses) | 18,954,388 | 21,617,744 |
| Net investment gains (losses): | ||
| Other-than-temporary impairments | (725,032) | (900,149) |
| Other realized investment gains, net | 2,539,132 | 7,356,275 |
| Change in fair value of equity securities | 21,577,231 | 56,839,751 |
| Total net investment gains | 23,391,331 | 63,295,877 |
| Total revenues | 42,345,719 | 84,913,621 |
| Benefits and other expenses: | ||
| Benefits, claims and settlement expenses: | ||
| Life | 11,363,056 | 12,848,656 |
| Ceded reinsurance benefits and claims | (1,654,707) | (2,323,619) |
| Annuity | 1,001,102 | 1,021,454 |
| Dividends to policyholders | 281,795 | 287,779 |
| Commissions | (106,748) | (109,946) |
| Amortization of cost of insurance acquired | 614,166 | 635,815 |
| Operating expenses | 8,979,594 | 9,374,655 |
| Interest expense | 0 | 11,600 |
| Total benefits and other expenses | 20,478,258 | 21,746,394 |
| Income before income taxes | 21,867,461 | 63,167,227 |
| Income tax expense | 4,700,563 | 13,061,476 |
| Net income | 17,166,898 | 50,105,751 |
| Net income attributable to noncontrolling interest | (86,979) | (99,666) |
| Net income attributable to common shareholders | $17,079,919 | $50,006,085 |
| Amounts attributable to common shareholders: | ||
| Basic income per share | $5.42 | $15.80 |
| Diluted income per share | $5.42 | $15.80 |
| Basic weighted average shares outstanding | 3,150,603 | 3,165,541 |
| Diluted weighted average shares outstanding | 3,154,183 | 3,165,541 |
| 2025 | 2024 | |
|---|---|---|
| (as restated) | ||
| Net income | $17,166,898 | $50,105,751 |
| Other comprehensive income (loss): | ||
| Unrealized holding gains (losses) arising during period, pre-tax | 1,983,046 | (288,074) |
| Tax (expense) benefit on unrealized holding gains (losses) arising during the period | (416,440) | 66,343 |
| Unrealized holding gains (losses) arising during period, net of tax | 1,566,606 | (221,731) |
| Remeasurement gains (losses) on future policy benefits during period, pre-tax | (2,897,798) | 727,720 |
| Tax (expense) benefit on remeasurement gains (losses) on future policy benefits during the period | 608,538 | (152,821) |
| Remeasurement gains (losses) on future policy benefits during period, net of tax | (2,289,260) | 574,899 |
| Subtotal: Other comprehensive income (loss), net of tax | (722,654) | 353,168 |
| Comprehensive income | 16,444,244 | 50,458,919 |
| Less comprehensive income attributable to noncontrolling interests | (86,979) | (99,666) |
| Comprehensive income attributable to UTG, Inc. | $16,357,265 | $50,359,253 |
Consolidated Statements of Shareholders’ Equity
| Year ended December 31, 2025 | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Shareholders' Equity |
|---|---|---|---|---|---|---|
| Balance at January 1, 2025 | $3,159 | 32,442,486 | 181,336,147 | 2,595,256 | 459,455 | 216,836,503 |
| Common stock issued during year | 3 | 173,815 | 0 | 0 | 0 | 173,818 |
| Treasury shares acquired and retired | (20) | (782,792) | 0 | 0 | 0 | (782,812) |
| Stock-based compensation expense | 0 | 117,583 | 0 | 0 | 0 | 117,583 |
| Net income attributable to common shareholders | 0 | 0 | 17,079,919 | 0 | 0 | 17,079,919 |
| Other comprehensive loss | 0 | 0 | 0 | (722,654) | 0 | (722,654) |
| Distributions | 0 | 0 | 0 | 0 | (97,069) | (97,069) |
| Gain attributable to noncontrolling interest | 0 | 0 | 0 | 0 | 86,979 | 86,979 |
| Balance at December 31, 2025 | $3,142 | 31,951,092 | 198,416,066 | 1,872,602 | 449,365 | 232,692,267 |
| Year ended December 31, 2024 (as restated) | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interest | Total Shareholders' Equity |
|---|---|---|---|---|---|---|
| Balance at January 1, 2024 | $3,167 | 32,613,817 | 131,330,062 | (2,720,582) | 463,329 | 161,689,793 |
| LDTI reserve implementation | 0 | 0 | 0 | 4,962,670 | 0 | 4,962,670 |
| Balance at January 1, 2024, as restated | 3,167 | 32,613,817 | 131,330,062 | 2,242,088 | 463,329 | 166,652,463 |
| Common stock issued during year | 16 | 476,797 | 0 | 0 | 0 | 476,813 |
| Treasury shares acquired and retired | (24) | (648,128) | 0 | 0 | 0 | (648,152) |
| Net income attributable to common shareholders | 0 | 0 | 50,006,085 | 0 | 0 | 50,006,085 |
| Other comprehensive income | 0 | 0 | 0 | 353,168 | 0 | 353,168 |
| Distributions | 0 | 0 | 0 | 0 | (103,540) | (103,540) |
| Gain attributable to noncontrolling interest | 0 | 0 | 0 | 0 | 99,666 | 99,666 |
| Balance at December 31, 2024 | $3,159 | 32,442,486 | 181,336,147 | 2,595,256 | 459,455 | 216,836,503 |
| 2025 | 2024 | |
|---|---|---|
| (as restated) | ||
| Cash flows from operating activities: | ||
| Net income | $17,166,898 | $50,105,751 |
| Adjustments to reconcile net income to net cash used in operating activities: | ||
| Amortization (accretion) of investments | 217,300 | (344,267) |
| Other-than-temporary impairments | 725,032 | 900,149 |
| Realized investment gains, net | (2,539,132) | (7,356,275) |
| Change in fair value of equity securities | (21,577,231) | (56,839,751) |
| Change in allowance from credit losses | (75,000) | (94,000) |
| Amortization of cost of insurance acquired | 614,166 | 635,815 |
| Provision for deferred income tax expense | 2,848,451 | 10,898,855 |
| Depreciation and depletion | 1,280,023 | 1,905,768 |
| Stock-based compensation | 291,401 | 476,813 |
| Charges for mortality and administration of universal life and annuity products | (5,372,985) | (5,472,812) |
| Interest credited to account balances | 3,452,626 | 3,564,187 |
| Change in accrued investment income | 135,277 | 736,648 |
| Change in reinsurance receivables | 775,303 | 576,162 |
| Change in policy liabilities and accruals | (4,084,060) | (3,896,867) |
| Change in income taxes receivable | 775,428 | 1,337,419 |
| Change in other assets and liabilities, net | (1,153,511) | 1,298,314 |
| Net cash used in operating activities | (6,520,014) | (1,568,091) |
| Cash flows from investing activities: | ||
| Proceeds from investments sold and matured: | ||
| Fixed maturities available for sale | 12,500,000 | 11,000,000 |
| Equity securities | 7,466,959 | 19,742,295 |
| Trading securities | 0 | 102,699 |
| Mortgage loans | 3,347,853 | 4,512,139 |
| Real estate | 88,151 | 3,223,290 |
| Notes receivable | 9,466,891 | 2,197,052 |
| Policy loans | 1,136,488 | 1,283,752 |
| Short-term investments | 2,000,000 | 29,750,000 |
| Total proceeds from investments sold and matured | 36,006,342 | 71,811,227 |
| Cost of investments acquired: | ||
| Fixed maturities available for sale | (4,996,042) | (9,040,152) |
| Equity securities | (14,627,751) | (15,468,580) |
| Trading securities | 0 | (102,699) |
| Mortgage loans | (1,447,176) | (5,421,945) |
| Real estate | (5,793,421) | (11,603,519) |
| Notes receivable | (5,443,133) | (805,000) |
| Policy loans | (805,087) | (958,071) |
| Short-term investments | (9,781,441) | (1,910,488) |
| Total cost of investments acquired | (42,894,051) | (45,310,454) |
| Net cash provided by investing activities | (6,887,709) | 26,500,773 |
| Cash flows from financing activities: | ||
| Policyholder contract deposits | 3,842,569 | 3,931,531 |
| Policyholder contract withdrawals | (4,281,960) | (5,033,750) |
| Payments of principal on notes payable/line of credit | 0 | (19,000,000) |
| Purchase of treasury stock | (782,812) | (648,152) |
| Noncontrolling (distributions) of consolidated subsidiary | (97,069) | (103,540) |
| Net cash used in financing activities | (1,319,272) | (20,853,911) |
| Net increase (decrease) in cash and cash equivalents | (14,726,995) | 4,078,771 |
| Cash and cash equivalents at beginning of year | 45,263,967 | 41,185,196 |
| Cash and cash equivalents at end of year | $30,536,972 | $45,263,967 |
Notes to Consolidated Financial Statements
Note 1 – Summary of Significant Accounting Policies
Business – UTG, Inc. is an insurance holding company. The Company’s dominant business is individual life insurance, which includes the servicing of existing insurance in-force and the acquisition of other companies in the life insurance business. UTG and its subsidiaries are collectively referred to as the “Company”.
This document at times will refer to the Registrant’s largest shareholder, Mr. Jesse T. Correll and certain companies controlled by Mr. Correll. Mr. Correll holds a majority ownership of First Southern Funding, LLC (“FSF”), a Kentucky corporation, and First Southern Bancorp, Inc. (“FSBI”), a financial services holding company. FSBI operates through its 95% indirectly owned subsidiary bank, First Southern National Bank (“FSNB”). Banking activities are conducted through multiple locations within south-central and western Kentucky. Mr. Correll is Chief Executive Officer, President, and Chairman of the Board of Directors of UTG and is currently UTG’s largest shareholder through his ownership control of FSF, FSBI and affiliates. At December 31, 2025, Mr. Correll owns or controls directly and indirectly approximately 69% of UTG’s outstanding stock.
UTG’s life insurance subsidiary has several wholly-owned and majority-owned subsidiaries. The subsidiaries were formed to hold certain real estate and other investments. The investments were placed into the limited liability companies and partnerships to provide additional protection to the policyholders and to UG.
Basis of Presentation – The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), under guidance issued by the Financial Accounting Standards Board (“FASB”). The preparation of financial statements in accordance with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Principles of Consolidation – The accompanying consolidated financial statements include the accounts of the Registrant and its wholly and majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated during consolidation.
Financial Information about Segments -The Financial Accounting Standards Board (“FASB”) guidance requires a “management approach” in the presentation of business segments based on how management internally evaluates the operating performance of business units. The Company has evaluated our operations and has determined there is not definitive segregation between corporate and insurance operations or between life and annuity operations. Therefore, the Company reports only consolidated operations.
Investments – The Company reports its investments as follows:
Investments in Fixed Maturity Securities – The Company classifies its investments in fixed maturity securities on the acquisition date and at each balance sheet date. Securities classified as held-to-maturity consist of redeemable preferred stock, and are carried at amortized cost, reflecting the ability and intent to hold the securities to maturity. Securities classified as available-for-sale consist of bonds and are carried at fair value with unrealized gains and losses, net of deferred taxes, reflected directly in accumulated other comprehensive income. Premiums and discounts on debt securities purchased at other than par value are amortized and accreted, respectively, to interest income in the Consolidated Statements of Operations, using the constant yield method over the period to maturity. The Company has an evaluation process in place to monitor fixed maturity securities available for sale for credit loss. See Note 2 - Investments for further disclosure of the allowance for credit loss (“ACL”).
Equity Securities at Fair Value – Investments in equity securities, which include common and perpetual preferred stocks, are reported at fair value with unrealized gains and losses reported as a component of net income (loss).
Equity Securities at Cost – These investments are reported at their cost basis, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
Mortgage Loans on Real Estate – Mortgage loans on real estate are reported at their unpaid principal balances, adjusted for amortization of premium or discount and valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The Company recognizes an ACL in earnings at time of purchase or origination based on expected lifetime credit loss on mortgage loans carried at amortized cost, in an amount that represents the portion of the amortized cost basis of such financing receivables, that the Company does not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. See Note 2 - Investments for further discussion of the ACL.
Investment Real Estate – Real estate held-for-investment is stated at cost less accumulated depreciation. Depreciation is computed on a straight-line-basis for financial reporting purposes using estimated useful lives of 3 to 30 years. Real estate for which the Company commits to a plan to sell within one year and actively markets in its current condition, for a reasonable price, in comparison to its estimated fair value, is classified as held-for-sale. Real estate held-for-sale is stated at lower of depreciated cost or estimated fair value less expected disposition costs and is not depreciated. At December 31, 2025 and 2024, the Company did not hold any investment real estate held-for-sale.
Notes Receivable – Notes receivable are reported at their unpaid principal balances, adjusted for valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. Interest accruals are analyzed based on the likelihood of repayment. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status. The Company recognizes an ACL in earnings at time of purchase or origination based on expected lifetime credit loss on notes receivable carried at amortized cost, in an amount that represents the portion of the amortized cost basis of such financing receivables, that the Company does not expect to collect, resulting in notes receivable being presented at the net amount expected to be collected. See Note 2 - Investments for further discussion of the ACL.
Policy Loans – Policy loans are reported at their unpaid balances, including accumulated interest, but not in excess of the cash surrender value of the related policy.
Short-Term Investments – Short-term investments have remaining maturities exceeding three months and under 12 months at the time of purchase and are stated at amortized cost, which approximates fair value.
Gains and Losses – Realized gains and losses include sales of investments and investment impairments. If any, other-than-temporary impairments in fair value are recognized in net income on the specific identification basis.
Fair Value – Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Subsequent to initial recognition, fair values are based on unadjusted quoted prices for identical assets or liabilities in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical assets or liabilities, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment are used to determine the estimated fair value of assets and liabilities. These unobservable inputs can be based on Management’s judgment, assumptions or estimation and may not be observable in market activity. Unobservable inputs are based on Management’s assumptions about the inputs market participants would use in pricing the assets. For more specific information regarding the Company’s measurements and procedures in valuing financial instruments, see Note 3 – Fair Value Measurements.
Cash Equivalents – Cash equivalents consist of money market accounts and investments with maturities of three months or less when purchased.
Cash – Cash consists of balances on hand and on deposit in banks and financial institutions.
Reinsurance - In the normal course of business, the Company seeks to limit its exposure to loss on any single insured and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under excess coverage and coinsurance contracts. The Company retains a maximum of $125,000 of coverage per individual life.
Reinsurance receivables are recognized in a manner consistent with the liabilities relating to the underlying reinsurance contracts. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies using assumptions consistent with those used to account for the underlying policies. In the event that reinsurers do not meet their obligations to the Company under the terms of the reinsurance agreements, or when events or changes in circumstances indicate that its carrying amount may not be recoverable, reinsurance recoverable balances could become uncollectible. In such instances, reinsurance recoverable balances are stated net of allowances for uncollectible reinsurance, consistent with the credit loss guidance which requires recording an allowance for credit loss (“ACL”). See Note 4 - Reinsurance for additional information.
Cost of Insurance Acquired -When an insurance company is acquired, the Company assigns a portion of its cost to the right to receive future cash flows from insurance contracts existing at the date of the acquisition. The cost of policies purchased represents the actuarially determined present value of the projected future profits from the acquired policies. Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.
Future Policy Benefits - Our liability for future policy benefits is primarily comprised of the present value of estimated future payments to or on behalf of policyholders, where the timing and amount of payment depends on policyholder mortality or morbidity, less the present value of future net premiums. Estimating liabilities for insurance contracts requires management to make various assumptions, including policyholder persistency, mortality rates, investment yields, discretionary benefit increases, new business pricing and operating expense levels.
For life insurance products, expected mortality and morbidity is generally based on the Company’s expectations, historical experience or standard industry tables. Interest rate assumptions are based on factors such as market conditions and expected investment returns. Since many of these factors are interdependent and subject to volatility during the long-duration contract period, substantial judgment is required. Actual experience may emerge differently from that previously estimated.
For long-duration insurance contracts, reserves for non-participating traditional and limited payment contracts are generally equal to the present value of expected future policy benefits less the present value of expected net premiums. Contracts are grouped into cohorts. For UG, these cohorts consist of a premium paying cohort and a limited pay cohort. Given a material amount of these policies are associated with an acquisition that occurred in 2006, this acquisition date was assumed to be the “issue year” for our cohort purposes. Thus, only two cohorts exist. An interest accretion rate is determined for an identified cohort and remains unchanged after the issue year.
Reserves for participating life insurance contracts remained unchanged from prior years and continue to hold the reserve consistent with historical.
The Company reviews and updates, if necessary, assumptions used to measure cash flows for the liability for future policy benefits during the third quarter of each year, or more frequently if evidence suggests that assumptions should be revised. Actual cash flows are grouped into the applicable cohort for this liability for future policy benefits calculation. A change in the liability for future policy benefits as a result of updating cash flow assumptions is recognized in net income.
Discount rate assumptions are prescribed as the current upper-medium grade (low credit risk) fixed income instrument yield. If the discount rate is updated at any reporting date, the impact of the discount rate update is recognized in accumulated other comprehensive income (loss).
For limited-payment products, gross premiums received in excess of net premiums are deferred at initial recognition as a deferred profit liability (DPL). Gross premiums are measured using assumptions consistent with those used in the measurement of the liability for future policy benefits, including discount rate, mortality and lapses, and expenses.
The DPL is amortized in proportion to insurance in force for life insurance contracts. Interest is accreted on the balance of the DPL using the discount rate determined at contract issuance. The Company reviews and updates its estimates of cashflows for the DPL at the same time as the estimates of cash flows for the liability for future policy benefits. When cash flows are updated, the updated estimates are used to recalculate the DPL at contract issuance.
On the balance sheet, DPL is recorded as a component of the liability for future policy benefits.
Policy Claims and Benefits Payable - Policy and contract claims include provisions for reported claims in process of settlement, valued in accordance with the terms of the policies and contracts, as well as provisions for claims incurred and unreported. The estimate of incurred and unreported claims is based on prior experience. The Company makes an estimate after careful evaluation of all information available to the Company. There is no certainty the stated liability for policy claims and benefits payable, including the estimate for incurred but unreported claims, will be the Company’s ultimate obligation.
Income Taxes – Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax impact attributable to differences between the financial statement book values and tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. More information concerning income taxes is provided in Note 7 – Income Taxes.
Earnings Per Share – The objective of both basic earnings per share (“EPS”) and diluted EPS is to measure the performance of an entity over the reporting period. The Company presents basic and diluted EPS on the face of the Consolidated Statements of Operations. Basic EPS is computed by dividing income available to common shareholders by the weighted average common shares outstanding for the period. Diluted EPS is calculated by adding to shares outstanding the additional net effect of potentially dilutive securities or contracts, such as stock options, which could be exercised or converted into common shares.
Recognition of Revenues and Related Expenses - Premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits, consist principally of whole life insurance policies, and certain annuities with life contingencies are recognized as revenues when due. Limited payment life insurance policies defer gross premiums received in excess of net premiums, which is then recognized in income in a constant relationship with insurance in-force. Accident and health insurance premiums are recognized as revenue pro rata over the terms of the policies. Benefits and related expenses associated with the premiums earned are charged to expense proportionately over the lives of the policies through a provision for future policy benefit liabilities and through deferral and amortization of deferred policy acquisition costs. For universal life and investment products, generally there is no requirement for payment of premium other than to maintain account values at a level sufficient to pay mortality and expense charges. Consequently, premiums for universal life policies and investment products are not reported as revenue, but as deposits. Policy fee revenue for universal life policies and investment products consists of charges for the cost of insurance and policy administration fees assessed during the period. Expenses include interest credited to policy account balances and benefit claims incurred in excess of policy account balances.
Recently Issued Accounting Standards
ASUs not listed below were assessed and either determined to be not applicable or are not expected to have a material impact on the Company’s consolidated financial statements or disclosures. ASUs issued but not yet adopted as of December 31, 2025 that are currently being assessed and may or may not have a material impact on the Company’s consolidated financial statements or disclosures are disclosed below:
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses at each interim and annual reporting period. Specifically, they will be required to: Disclose the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption. Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. Disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2024-03 is effective for public business entities for annual reporting periods beginning after December 15, 2026. Accounting Standards Update No. 2025-01 amended the effective date of ASU No. 2024-03 to clarify that all public entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods after December 15, 2027. The Company is evaluating the impact of the guidance on its consolidated financial statements.
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Amendments in this update require that public business entities, on an annual basis: (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold. In addition, the amendments in this update require that all entities disclose on an annual basis the following information about income taxes: (1) the amounts of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and (2) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024. The Company has implemented this guidance on its consolidated financial statements as of December 31, 2025. The implementation of this guidance did not have a material impact on the Company’s financial condition or results of operations. See Note 7 – Income Taxes.
The FASB issued Accounting Standards Update No. 2022-05, Financial Services-Insurance (Topic 944): Transition for Sold Contracts. ASU 2022-05 amends transition guidance in ASU No. 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts (LDTI), for contracts that have been derecognized because of a sale or disposal of individual or a group of contracts or legal entities before the LDTI effective date. This ASU amends the LDTI transition guidance to allow an insurance entity to make an accounting policy election to exclude certain contracts or legal entities from applying the LDTI guidance when, as of the LDTI effective date, (a) the insurance contracts have been derecognized because of a sale or disposal and (b) the insurance entity has no significant continuing involvement with the derecognized contracts. See below for further analysis regarding ASU No. 2018-12.
The FASB issued Accounting Standards Update No. 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts or ASU 2018-12. ASU 2018-12 significantly changes how insurers account for long-duration insurance contracts. The new guidance will require insurers to review and update, if necessary, the assumptions used to measure insurance liabilities periodically, rather than retain assumptions used at contract inception. The updated guidance also changes the recognition and measurement of deferred acquisition costs (DAC) and created a new category of benefit features called market risk benefits (MRB) that will be measured at fair value. The guidance also significantly expands the disclosure requirements for long-duration contracts. The ASU was originally effective for fiscal years, and interim periods within those years, for years beginning after December 15, 2020, and early adoption is permitted. The guidance on measuring the liabilities for future policy benefits and DAC will be adopted on a modified retrospective basis as of the earliest period presented in the year of adoption. The guidance on MRB will be adopted on a retrospective basis as of the earliest period presented in the year of adoption. In November of 2019, the FASB issued ASU 2019-09, which delayed the effective date of ASU 2018-12 to fiscal years beginning after December 15, 2024, for smaller reporting companies. The Company implemented this ASU in 2025. See Note 17 – Adoption of Accounting Standards for the impact to these financial statements from this implementation.
Reclassifications - Certain reclassifications have been made to the 2024 Consolidated Financial Statements to make them comparable to the current year Consolidated Financial Statements. The Company has elected to reclassify certain investments on the Consolidated Balance Sheets and related footnotes for prior periods to conform with the presentation in the fiscal year ended December 31, 2025 Consolidated Financial Statements.
Subsequent Events -Management has evaluated subsequent events for recognition and disclosure in the consolidated financial statements through the date the consolidated financial statements were available to be issued. The Company did not identify any subsequent events requiring recognition or disclosure.
Note 2 – Investments
Investment Risks and Uncertainties
Investments are exposed to the following primary sources of risk: credit, interest rate, liquidity, market valuation, currency and real estate risk. The financial statement risks, stemming from such investment risks, are those associated with the determination of estimated fair values, the diminished ability to sell certain investments in times of strained market conditions, the recognition of allowance for credit losses (“ACL”) and impairments, and the recognition of income on certain investments. The use of different methodologies, assumptions and inputs relating to these financial statement risks may have a material effect on the amounts presented within the Consolidated Financial Statements.
The determination of ACL and impairments is highly subjective and is based upon quarterly evaluations and assessments of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available.
Investment in Fixed Maturity Securities
The Company’s insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds that may be used for any one type of investment.
Investments in fixed maturity securities are summarized by type as follows for the years ended December 31:
| 2025 | Original or AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue |
|---|---|---|---|---|
| Fixed maturities, at fair value | ||||
| U.S. Government and govt. agencies and authorities | $22,839,422 | $60,190 | $(148,886) | $22,750,726 |
| U.S. special revenue and assessments | 7,516,321 | 0 | (62,399) | 7,453,922 |
| All other corporate bonds | 44,545,247 | 148,195 | (1,738,501) | 42,954,941 |
| Total fixed maturities, at fair value | $74,900,990 | $208,385 | $(1,949,786) | $73,159,589 |
| 2024 | Original or AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue |
|---|---|---|---|---|
| Fixed maturities, at fair value | ||||
| U.S. Government and govt. agencies and authorities | $21,354,053 | $1,484 | $(473,243) | $20,882,294 |
| U.S. special revenue and assessments | 7,522,751 | 0 | (288,560) | 7,234,191 |
| All other corporate bonds | 51,327,728 | 47,632 | (3,011,759) | 48,363,601 |
| Total fixed maturities, at fair value | $80,204,532 | $49,116 | $(3,773,562) | $76,480,086 |
| Held to maturity redeemable preferred stock, at amortized cost | $2,500,000 | $0 | $0 | $2,500,000 |
The amortized cost and estimated fair value of fixed maturity securities at December 31, 2025, by contractual maturity date, is shown below.
| Fixed Maturity SecuritiesDecember 31, 2025 | AmortizedCost | EstimatedFair Value |
|---|---|---|
| Due in one year or less | $24,791,593 | $24,696,471 |
| Due after one year through five years | 26,939,681 | 26,917,993 |
| Due after five years through ten years | 8,552,834 | 8,216,310 |
| Due after ten years | 14,616,882 | 13,328,815 |
| Total | $74,900,990 | $73,159,589 |
Actual maturities may differ from contractual maturities due to the exercise of call or prepayment options.
By insurance statute, the majority of the Company’s investment portfolio is invested in investment grade securities to provide ample protection for policyholders.
Below investment grade debt securities generally provide higher yields and involve greater risks than investment grade debt securities because their issuers typically are more highly leveraged and more vulnerable to adverse economic conditions than investment grade issuers. In addition, the trading market for these securities is usually more limited than for investment grade debt securities. Debt securities classified as below-investment grade are those that receive a Standard & Poor’s rating of BB+ or below
The Company held below investment grade investments with an estimated market value of $0 as of December 31, 2025 and 2024.
The following table presents the estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position as of December 31:
| 2025 | Less than 12 months | 12 months or longer | Total | |||
|---|---|---|---|---|---|---|
| Estimatedfair value | Unrealized losses | Estimatedfair value | Unrealized losses | Estimatedfair value | Unrealized losses | |
| U.S. Government and govt. agencies and authorities | $996,280 | (2,040) | $8,663,797 | (146,846) | $9,660,077 | (148,886) |
| U.S. special revenue and assessments | 0 | 0 | 7,453,922 | (62,399) | 7,453,922 | (62,399) |
| All other corporate bonds | 0 | 0 | 34,265,250 | (1,738,501) | 34,265,250 | (1,738,501) |
| Total fixed maturities | $996,280 | (2,040) | $50,382,969 | (1,947,746) | $51,379,249 | (1,949,786) |
| 2024 | Less than 12 months | 12 months or longer | Total | |||
|---|---|---|---|---|---|---|
| Estimatedfair value | Unrealized losses | Estimatedfair value | Unrealized losses | Estimatedfair value | Unrealized losses | |
| U.S. Government and govt. agencies and authorities | $10,022,087 | (19,341) | $10,360,047 | (453,902) | $20,382,134 | (473,243) |
| U.S. special revenue and assessments | 0 | 0 | 7,234,191 | (288,560) | 7,234,191 | (288,560) |
| All other corporate bonds | 6,457,282 | (38,492) | 38,176,295 | (2,973,267) | 44,633,577 | (3,011,759) |
| Total fixed maturities | $16,479,369 | (57,833) | $55,770,533 | (3,715,729) | $72,249,902 | (3,773,562) |
The following table provides additional information regarding the number of securities that were in an unrealized loss position for greater than or less than twelve months:
| Less than 12 months | 12 months or longer | Total | |
|---|---|---|---|
| Fixed maturities | 1 | 29 | 30 |
| Fixed maturities | 9 | 33 | 42 |
Allowance for Credit Loss - Available for Sale Securities
Management considers a wide range of factors about the security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used in the credit loss evaluation process include, but are not limited to: (1) the extent to which the estimated fair value has been below amortized cost, (2) adverse conditions specifically related to a security, an industry sector, adverse change in the financial condition of the issuer of the security, (3) payment structure of the security and likelihood of the issuer being able to make payments, (4) failure of the issuer to make scheduled interest and principal payments, (5) whether the issuer, or series of issuers or an industry has suffered a catastrophic loss or has exhausted natural resources, (6) whether the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers, (7) changes in the rating of the security by a rating agency, and (8) other subjective factors.
Substantially all of the unrealized losses on fixed maturity securities at December 31, 2025 and 2024 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase. At December 31, 2025, the Company did not intend to sell its securities in an unrealized loss position, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost. Therefore, the Company concluded that these securities had not incurred a credit loss and should not have an allowance for credit loss at December 31, 2025.
Future provisions for credit loss will depend primarily on economic fundamentals, issuer performance, and changes in credit ratings.
Net unrealized losses included in other comprehensive income (loss) for investments classified as available-for-sale, net of the effect of deferred income taxes, assuming that the depreciation had been realized as of December 31, 2025 and December 31, 2024:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Unrealized appreciation (depreciation) on available-for-sale securities | $(1,741,400) | $(3,724,446) |
| Deferred income taxes | 365,693 | 782,133 |
| Net unrealized appreciation (depreciation) on available-for-sale securities | $(1,375,707) | $(2,942,313) |
Cost Method Investments
The Company held equity investments with an aggregate cost of $20,510,250 and $21,203,393 at December 31, 2025 and 2024, respectively. These equity investments were not reported at fair value because it is not practicable to estimate their fair values due to insufficient information being available. Management reviews and considers events or changes in circumstances that might have a significant adverse effect on the reported value of those investments. Based on Management’s evaluation of the equity securities reported at cost, the Company reported an other-than-temporary impairment of $725,032 and $900,149 onone security during the fourth quarter of 2025 and 2024, respectively. The other-than-temporary impairment was taken as a result of Management’s assessment and determination of value of the investment.
Mortgage Loans
The Company, from time to time, acquires mortgage loans through participation agreements with FSNB. FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market. The Company is able to receive participations from FSNB for three primary reasons: 1) FSNB has already reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure; and 3) FSNB’s loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away. For originated loans, the Company’s Management is responsible for the final approval of such loans after evaluation. Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control. These criteria include, but are not limited to, a credit report, personal financial information such as outstanding debt, sources of income, and personal equity. Once the loan is approved, the Company directly funds the loan to the borrower. The Company bears all risk of loss associated with the terms of the mortgage with the borrower.
During 2025 and 2024, the Company acquired $1,447,176 and $5,421,945 in mortgage loans, respectively. FSNB services the majority of the Company’s mortgage loan portfolio. The Company pays FSNB a 0.25% servicing fee on these loans and a one-time fee at loan origination of 0.50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan.
During 2025 and 2024, the maximum and minimum lending rates for mortgage loans were:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Maximumrate | Minimumrate | Maximumrate | Minimumrate | |
| Farm loans | 8.00 % | 8.00 % | 8.00 % | 8.00 % |
| Commercial loans | 10.00 % | 4.40 % | 10.00 % | 4.00 % |
| Residential loans | 5.00 % | 4.15 % | 5.00 % | 4.15 % |
Most mortgage loans are first position loans. Loans issued are generally limited to no more than 80% of the appraised value of the property.
The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. Letters are sent to each mortgagee when the loan becomes 30 days or more delinquent. Management is provided with a monthly listing of loans that are 60 days or more past due. All loans 90 days or more past due are placed on a non-performing status and classified as delinquent loans. Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified. Management believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.
Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers’ ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices. Interest accruals are analyzed based on the likelihood of repayment. In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.
The following table summarizes the mortgage loan holdings of the Company for the periods ended December 31:
| 2025 | 2024 | |
|---|---|---|
| In good standing | $14,402,304 | $16,277,981 |
| Total mortgage loans | $14,402,304 | $16,277,981 |
| Total foreclosed loans during the year | $0 | $0 |
The following is a summary of the mortgage loans outstanding and the related allowance for credit losses:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Farm | $311,780 | $321,774 |
| Commercial | 12,928,334 | 14,749,509 |
| Residential | 1,382,190 | 1,441,698 |
| Total mortgage loans | 14,622,304 | 16,512,981 |
| Less allowance for credit losses | (220,000) | (235,000) |
| Total mortgage loans, net | $14,402,304 | $16,277,981 |
There wereno past due loans as of December 31, 2025 and December 31, 2024.
Investment Real Estate
Real estate held-for-investment is stated at cost less accumulated depreciation. Depreciation is computed on a straight-line-basis for financial reporting purposes using estimated useful lives of 3 to 30 years. The Company periodically reviews its real estate held-for-investment for impairment and tests for recoverability whenever events or changes in circumstances indicate the carrying value may not be recoverable. During 2025 and 2024, no impairments were recognized on the investment real estate.
Note 3 - Fair Value Measurements of the Consolidated Financial Statements provides further information regarding the fair value of financial instruments that are not measured at fair value.
The following table provides an allocation of the Company’s investment real estate by type for the periods ended December 31:
| 2025 | 2024 | |
|---|---|---|
| Raw land | $16,754,842 | $16,446,147 |
| Commercial | 6,245,872 | 6,269,217 |
| Residential | 1,897,744 | 1,932,390 |
| Land, minerals and royalty interests | 8,189,241 | 3,967,848 |
| Total investment real estate | $33,087,699 | $28,615,602 |
The Company’s investment real estate portfolio includes ownership in oil and gas royalties. As of December 31, 2025 and 2024, investments in oil and gas royalties represented 30% and 20%, respectively, of the total investment real estate portfolio. See Note 14 - Concentrations of the Consolidated Financial Statements for additional information regarding the allocation of the oil and gas investment real estate holdings by industry type.
Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Consolidated Statements of Operations. During 2025 and 2024, the Company sold $88,151 and $3,223,290 of investment real estate, respectively. During 2025 and 2024, the Company acquired $5,793,421 and $11,603,519 of investment real estate, respectively.
Notes Receivable
Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation allowances. Interest accruals are analyzed based on the likelihood of repayment. The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status. During 2025 and 2024, the Company acquired $5,443,133 and $805,000 of notes receivable, respectively.
Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control. Once the note is approved, the Company directly funds the note to the borrower. At times, the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.
Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with the terms of the note with the borrower, based upon their ownership percentage in the note. The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.
The following is a summary of the notes receivable outstanding and the related allowance for credit losses:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable | $8,843,417 | $12,867,175 |
| Less allowance for credit losses | (135,000) | (195,000) |
| Total notes receivable, net | $8,708,417 | $12,672,175 |
Short-Term Investments
Short-term investments have remaining maturities exceeding three months and under 12 months at the time of purchase and are stated at amortized cost, which approximates fair value. The short-term investments consist of United States Treasury securities.
During 2025 and 2024, the Company acquired $9,781,441 and $1,910,488, respectively, in short-term investments.
Allowance for Credit Loss - Loans
The allowance for credit loss (“ACL”) is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when Management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
The allowance for credit losses represents Management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The allowance for credit losses is estimated by Management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified the following portfolio segments - mortgage loans on real estate and notes receivable.
The allowance for credit losses calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for risk tolerance, loan review and audit results, asset quality and portfolio trends, industry concentrations, external factors and economic conditions.
Loans that do not share risk characteristics are evaluated on an individual basis. When Management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date adjusted for selling costs as appropriate.
Allowance for Credit Loss - Unfunded Commitments
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.
The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for unfunded commitments in the Company’s income statements. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments as of December 31, 2025 and 2024 is $30,000 and $50,000, respectively, and is included in other liabilities on the Company’s Consolidated Balance Sheets.
Allowance for Credit Loss - Accrued Interest
Accrued interest is not included in the ACL and if deemed uncollectible, it is charged against interest income when determined to be uncollectible.
Allowance for Credit Loss - Summary of Activity
The following is a summary of activity related to the allowance for credits loss:
| Allowance For Credit Losses | ||||
|---|---|---|---|---|
| Mortgage · Notes · Unfunded | ||||
| Loans | Receivable | Commitments | Total | |
| January 1, 2024 | $274,000 | 250,000 | 51,000 | $575,000 |
| 2024 Change in Allowance | (39,000) | (55,000) | (1,000) | (95,000) |
| December 31, 2024 | 235,000 | 195,000 | 50,000 | 480,000 |
| 2025 Change in Allowance | (15,000) | (60,000) | (20,000) | (95,000) |
| December 31, 2025 | $220,000 | 135,000 | 30,000 | $385,000 |
Analysis of Investment Operations
The following table reflects the Company’s net investment income for the periods ended December 31:
| 2025 | 2024 | |
|---|---|---|
| Fixed maturities available for sale | $2,648,796 | $2,652,249 |
| Fixed maturities, held to maturity | 156,812 | 167,536 |
| Equity securities | 4,233,549 | 4,233,674 |
| Mortgage loans | 913,464 | 952,084 |
| Real estate | 7,790,732 | 8,958,452 |
| Notes receivable | 1,083,074 | 1,341,095 |
| Policy loans | 379,638 | 412,701 |
| Cash and cash equivalents | 1,537,566 | 1,668,712 |
| Short-term investments | 72,696 | 661,962 |
| Total consolidated investment income | 18,816,327 | 21,048,465 |
| Investment expenses | (4,962,204) | (4,954,873) |
| Consolidated net investment income | $13,854,123 | $16,093,592 |
The following table presents net investment gains (losses) and the change in net unrealized gains on investments for the periods ended December 31:
| 2025 | 2024 | |
|---|---|---|
| Realized gains: | ||
| Sales of fixed maturities | $412 | $0 |
| Sales of equity securities | 2,491,868 | 7,190,262 |
| Sales of real estate | 46,846 | 166,020 |
| Sales of short-term investments | 6 | 0 |
| Total realized gains | 2,539,132 | 7,356,282 |
| Realized losses: | ||
| Sales of equity securities | 0 | 0 |
| Sales of short-term investments | 0 | (7) |
| Other-than-temporary impairments | (725,032) | (900,149) |
| Total realized losses | (725,032) | (900,156) |
| Net realized investment gains | 1,814,100 | 6,456,126 |
| Change in fair value of equity securities: | ||
| Change in fair value of equity securities held at the end of the period | 21,577,231 | 56,839,751 |
| Change in fair value of equity securities | 21,577,231 | 56,839,751 |
| Net investment gains | $23,391,331 | $63,295,877 |
| Change in net unrealized gains (losses) on available-for-sale investments included in other comprehensive income: | ||
| Fixed maturities | $1,983,046 | $(288,074) |
| Net increase (decrease) | $1,983,046 | $(288,074) |
Investments on Deposit
The Company had investments with a fair value of $8,263,934 and $8,400,396 on deposit with various state insurance departments as of December 31, 2025 and 2024, respectively.
Note 3 – Fair Value Measurements
Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in accordance with a fair value hierarchy consisting of three levels based on the observability of valuation inputs:
Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Valuation methodologies include quoted prices for similar assets and liabilities in active markets or quoted prices for identical, quoted prices for identical or similar assets or liabilities in markets that are not active, or the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value.
Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The following table presents information about assets and liabilities measured at fair value on a recurring basis and indicates the level of the fair value measurement based on the observability of the inputs used as of December 31:
| 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Fixed maturity securities: | ||||
| U.S. Government and government agencies and authorities | $22,750,726 | $0 | $0 | $22,750,726 |
| U.S. special revenue and assessments | 0 | 7,453,922 | 0 | 7,453,922 |
| Corporate securities | 0 | 42,954,941 | 0 | 42,954,941 |
| Total fixed maturities | 22,750,726 | 50,408,863 | 0 | 73,159,589 |
| Equity securities: | ||||
| Common stocks | 75,400,093 | 5,571,600 | 3,368,748 | 84,340,441 |
| Limited liability companies | 0 | 0 | 85,810,435 | 85,810,435 |
| Total equity securities | 75,400,093 | 5,571,600 | 89,179,183 | 170,150,876 |
| Short-term investments | 9,808,824 | 0 | 0 | 9,808,824 |
| Total financial assets | $107,959,643 | $55,980,463 | $89,179,183 | $253,119,289 |
| 2024 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Fixed maturity securities: | ||||
| U.S. Government and government agencies and authorities | $20,882,294 | $0 | $0 | $20,882,294 |
| U.S. special revenue and assessments | 0 | 7,234,191 | 0 | 7,234,191 |
| Corporate securities | 0 | 48,363,601 | 0 | 48,363,601 |
| Total fixed maturities | 20,882,294 | 55,597,792 | 0 | 76,480,086 |
| Equity securities: | ||||
| Common stocks | 59,125,859 | 5,519,600 | 3,064,983 | 67,710,442 |
| Limited liability companies | 0 | 0 | 82,654,596 | 82,654,596 |
| Total equity securities | 59,125,859 | 5,519,600 | 85,719,579 | 150,365,038 |
| Short-term investments | 1,954,687 | 0 | 0 | 1,954,687 |
| Total financial assets | $81,962,840 | $61,117,392 | $85,719,579 | $228,799,811 |
Total assets included in the fair value hierarchy exclude certain equity securities that were measured at estimated fair value using the net asset value (“NAV”) per share practical expedient. At December 31, 2025 and 2024, the estimated fair value of such investments was $95,553,354 and $84,141,189, respectively. These investments are generally not readily redeemable by the investee.
The following is a description of the valuation techniques used by the Company to measure assets reported at fair value on a recurring basis.
Available for Sale Securities
Securities classified as available for sale are recorded at fair value on a recurring basis. Securities classified as Level 1 utilized fair value measurements based upon quoted market prices, when available. If quoted market prices are not available, the Company obtains fair value measurements from recently executed transactions, market price quotations, benchmark yields and issuer spreads to value Level 2 securities. In certain instances where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair value determinations for Level 3 measurements are estimated on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies with accounting standards generally accepted in the United States.
Equity Securities at Fair Value
Equity securities consist of common and preferred stocks and limited liability companies mainly in private equity investments, financial institutions and publicly traded corporations. Equity securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value hierarchy. For the equity securities in which quoted market prices are not available, the Company uses industry standard pricing methodologies, including discounted cash flow models that may incorporate various inputs such as payment expectations, risk of the investment, market data, and health of the underlying company. The inputs are based upon Management’s assumptions and available market information. When evidence is believed to support a change to the carrying value from the transaction price, adjustments are made to reflect the expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy.
Change in Level 3 Recurring Fair Value Measurements
The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis, and the realized and unrealized gains related to the Level 3 assets and liabilities.
| Investments in | |||
|---|---|---|---|
| Investments in Common Stocks | Limited Liability Companies | Total | |
| Balance at December 31, 2023 | $2,807,634 | $57,604,806 | $60,412,440 |
| Unrealized gains | 257,349 | 21,923,259 | 22,180,608 |
| Purchases | - | 3,741,594 | 3,741,594 |
| Sales | - | (615,063) | (615,063) |
| Balance at December 31, 2024 | 3,064,983 | 82,654,596 | 85,719,579 |
| Unrealized gains | 303,765 | 4,146,711 | 4,450,476 |
| Sales | 0 | (990,872) | (990,872) |
| Balance at December 31, 2025 | $3,368,748 | $85,810,435 | $89,179,183 |
Both observable and unobservable inputs may be used to determine the fair values of positions classified in Level 3 in the tables above. As a result, the unrealized gains on instruments held at December 31, 2025 and 2024 may include changes in fair value that were attributable to both observable and unobservable inputs.
Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable.
In 2025, there were no transfers in our out of Level 3.
Quantitative Information About Level 3 Fair Value Measurements
The following table presents information about the significant unobservable inputs used for recurring fair value measurements for certain Level 3 instruments and includes only those instruments for which information about the inputs is reasonably available to the Company, such as data from independent third-party valuation service providers and from internal valuation models.
| Financial Assets | Fair Value at December 31, 2025 | Fair Value at December 31, 2024 | Valuation Technique |
|---|---|---|---|
| Limited liability companies | $85,810,435 | $82,654,596 | Pricing Model |
| Common stocks | 3,368,748 | 3,064,983 | Pricing Model |
| Total | $89,179,183 | $85,719,579 |
Uncertainty of Fair Value Measurements
The significant unobservable inputs used in the determination of the fair value of assets classified as Level 3 have an inherent measurement uncertainty that if changed could result in higher or lower fair value measurements of these assets as of the reporting date.
Equity Securities at Fair Value
Fair market value for equity securities is derived based on unobservable inputs, such as projected normalized revenues and industry standard multiples of revenue for the equity securities valued using a pricing model. Significant increases (decreases) in either of those inputs in isolation would result in a significantly higher (lower) fair value measurement.
Investments in Certain Entities Carried at Fair Value Using Net Asset Value per Share
The Company holds certain equity securities that are measured at estimated fair value using the NAV per share practical expedient. These investments are generally not readily redeemable by the investee. The following tables provide additional information regarding the assets carried at NAV.
| Investment Category · Fair Value at December 31, 2025 · Unfunded Commitments · Redemption Frequency · Redemption Notice Period | ||||||
|---|---|---|---|---|---|---|
| Equity securities | ||||||
| Growth equity | ||||||
| Redeemable | ||||||
| Limited partnership | $48,740,340 | $0 | Quarterly | 45 | ||
| Non-redeemable | ||||||
| Limited liability companies | 6,883,913 | 2,740,042 | n/a | n/a | ||
| Limited partnerships | 39,929,101 | 1,069,085 | n/a | n/a | ||
| Total | $95,553,354 | $3,809,127 | ||||
| Investment Category · Fair Value at December 31, 2024 · Unfunded Commitments · Redemption Frequency · Redemption Notice Period | ||||||
|---|---|---|---|---|---|---|
| Equity securities | ||||||
| Growth equity | ||||||
| Redeemable | ||||||
| Limited partnership | $52,518,353 | $0 | Quarterly | 45 | ||
| Non-redeemable | ||||||
| Limited liability companies | 4,802,917 | 2,100,000 | n/a | n/a | ||
| Limited partnerships | 26,819,919 | 2,025,771 | n/a | n/a | ||
| Total | $84,141,189 | $4,125,771 | ||||
The following are descriptions of the Company’s assets held at NAV.
The Company invested in a limited partnership that was formed under the laws of the State of Delaware in 1999, as a Delaware limited partnership (“LP”). The Limited Partnership Agreement provides for the Fund to continue until dissolved. There are significant restrictions to the dissolution process, which are outlined in the LP Agreement. The Fund invests in listed equity and fixed income securities as well as non-listed securities, including direct-owned minerals and other royalties. In 2013, UG entered into an irrevocable subscription agreement to invest in the LP.
The Company invested in a Limited Liability Company (“LLC”) that was formed under the laws of the state of Delaware in 2020. The LLC agreement provides for the Company to continue until dissolved. There are significant restrictions to the dissolution process, which are outlined in the LLC Agreement. The LLC Company was formed for the purpose of acquiring, making investments in, and owning, holding, and growing operating businesses through the United States. In 2020, UG entered into a LLC Agreement to invest in this LLC.
The Company invested in a Limited Liability Company (“LLC”) that was formed under the laws of the state of Delaware. The LLC was formed in 2020 to provide long-term investment returns. The Company will continue to operate until December 31, 2032, or until each of the investment funds in which the LLC invests terminates, unless terminated earlier or extended in accordance with the Operating Agreement. In 2020, UG completed the Subscription Agreement to become an investor in this LLC.
The Company invested in a Limited Liability Company (“LLC”) that was formed under the laws of the state of Delaware. The LLC was formed in 2022 to amplify philanthropy by primarily investing in venture capital investment funds and in direct venture capital investments of operating companies. The Company will continue to operate until December 31, 2034, or until each of the investment funds in which the LLC invests terminates, unless terminated earlier or extended in accordance with the Operating Agreement. In 2022, the Company completed the Subscription Agreement to become an investor in this LLC.
The Company invested in the Limited Partnership ("LP"), a closed-end fund, formed pursuant to the laws of the state of Delaware under a limited partnership agreement in 2022, and shall dissolve upon the first to occur of either the end of the tenth anniversary of the final closing date or, if extended, upon the end of such extension(s), upon the dissolution or removal of the General Partner or upon other specific circumstances as defined in the LP Agreement.
The Company invested in a closed-end LP fund that was formed pursuant to the laws of the State of Delaware under a limited partners agreement (the “Agreement”) in 2012 and is scheduled to terminate on the tenth anniversary of the final closing date, unless terminated sooner or extended in accordance with the Agreement. The purpose of the LP is to make investments in and pursue targets that educate, train, and inspire men and women in the United States and around the world to value free enterprise, business, and economics to improve the quality of their lives and the lives and the lives of those in their communities. In 2012, the Company entered into a Limited Partnership Agreement to invest in this LP. The Company is currently in the process of winding down operations.
The Company invested in a closed-end LP fund that was formed pursuant to the laws of the State of Delaware under a limited partners agreement (the “Agreement”) in 2015 and is scheduled to terminate on the tenth anniversary of the final closing date, unless terminated sooner or extended in accordance with the Agreement. The purpose of the LP is to make investments in and pursue targets that educate, train, and inspire men and women in the United States and around the world to value free enterprise, business, and economics to improve the quality of their lives and the lives and the lives of those in their communities. In 2015, the Company entered into a Limited Partnership Agreement to invest in this LP.
The Company invested in a closed-end LP fund that was formed pursuant to the laws of the State of Delaware under a limited partners agreement (the “Agreement”) in 2018 (the “Agreement”) and is scheduled to terminate on the twelfth anniversary of the Final Closing Date, unless terminated sooner or extended in accordance with the Agreement. The purpose of the Partnership is to make investments in and pursue targets that educate, train, and inspire men and women in the United States and around the world to value free enterprise, business, and economics to improve the quality of their lives and the lives and the lives of those in their communities. In 2018, the Company entered into a Limited Partnership Agreement to invest in this LP.
The Company invested in a Limited Liability Company (“LLC”) that was formed under the laws of the state of Delaware. The LLC was formed in 2021 for the purpose of investing in companies located in emerging markets. The Limited Liability Company Agreement provides for LLC to continue until dissolved, unless terminated earlier through terms specified in the Operating Agreement. In 2021, the Company entered into a Limited Liability Company Agreement to invest in the LLC.
The Company invested in a closed-end LP fund that was formed pursuant to the laws of the State of Delaware under a limited partners agreement (the “Agreement”) in 2024 and is scheduled to terminate on the tenth anniversary of the final closing date, unless terminated sooner or extended in accordance with the Agreement. The purpose of the LP is to invest in fire prevention related services. In 2024, the Company entered into a Limited Partnership Agreement to invest in this LP.
The Company invested in a LP that was formed pursuant to the laws of the state of Delaware under a limited partnership agreement in 2021 (the “Agreement”) and is scheduled to terminate on the tenth anniversary of the Final Closing Date, unless terminated sooner or extended in accordance with the Agreement. The Partnership is organized for the principal purposes of acquiring, holding, supervising, managing and disposing of investment in recapitalization, management buyouts, and corporate divestitures of Portfolio Companies operating in various segments of the U.S. lower middle markets. In 2022, the Company entered into a Limited Partnership Agreement to invest in this LP.
The Company invested in a Limited Partnership (“LP”) that was formed under the laws of the state of Delaware. The LP was formed in 2024 to provide long-term investment returns. The Limited Partnership Agreement provides for the Fund to continue until dissolved. There are significant restrictions to the dissolution process, which are outlined in the LP Agreement. The Fund invests in listed equity and fixed income securities. In 2025, UG entered into a subscription agreement to invest in the LP.
Fair Value Measurements on a Nonrecurring Basis
Certain assets are not carried at fair value on a recurring basis. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements. In 2025 and 2024, the Company recognized an other-than-temporary impairment of $725,032 and $900,149 on an equity security, respectively.
Fair Value Information About Financial Instruments Not Measured at Fair Value
Certain assets are not carried at fair value on a recurring basis. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements.
The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not measured at fair value and indicates the level in the fair value hierarchy of the estimated fair value measurement based on the observability of the inputs used as of December 31:
| 2025 | CarryingAmount | EstimatedFair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Assets | |||||
| Equity securities, at cost | 20,510,250 | 20,510,250 | 0 | 0 | 20,510,250 |
| Mortgage loans on real estate | 14,402,304 | 13,637,402 | 0 | 0 | 13,637,402 |
| Notes receivable | 8,708,417 | 8,675,239 | 0 | 0 | 8,675,239 |
| Policy loans | 5,361,164 | 5,361,164 | 0 | 0 | 5,361,164 |
| Accrued investment income | 1,129,139 | 1,129,139 | 0 | 0 | 1,129,139 |
| Liabilities | |||||
| Policy claims and benefits payable | 3,456,000 | 3,456,000 | 0 | 0 | 3,456,000 |
| Dividend and endowment accumulations | 14,568,544 | 14,568,544 | 0 | 0 | 14,568,544 |
| 2024 | CarryingAmount | EstimatedFair Value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Assets | |||||
| Held to maturity redeemable preferred stock | $2,500,000 | $2,500,000 | $0 | $0 | $2,500,000 |
| Equity securities, at cost | 21,203,393 | 21,203,393 | 0 | 0 | 21,203,393 |
| Mortgage loans on real estate | 16,277,981 | 15,532,707 | 0 | 0 | 15,532,707 |
| Notes receivable | 12,672,175 | 12,750,201 | 0 | 0 | 12,750,201 |
| Policy loans | 5,692,565 | 5,692,565 | 0 | 0 | 5,692,565 |
| Accrued investment income | 1,264,416 | 1,264,416 | 0 | 0 | 1,264,416 |
| Liabilities | |||||
| Policy claims and benefits payable | 3,847,214 | 3,847,214 | 0 | 0 | 3,847,214 |
| Dividend and endowment accumulations | 14,628,119 | 14,628,119 | 0 | 0 | 14,628,119 |
The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.
Held to maturity redeemable preferred stock is carried at cost, which approximates fair value.
Certain equity securities are reported at their cost basis, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. It is not practicable to estimate their fair values due to insufficient information being available.
The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings. The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy.
The fair values of notes receivable are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings. The inputs used to measure the fair value of the notes receivable are classified as Level 3 within the fair value hierarchy.
Policy loans are carried at the aggregate unpaid principal balances in the Consolidated Balance Sheets which approximate fair value, and earn interest at rates ranging from 4% to 8%. Individual policy liabilities in all cases equal or exceed outstanding policy loan balances. The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy.
The carrying value of accrued investment income approximates its fair value.
The carrying amounts reported for policy claims and benefits payable approximates fair value.
The carrying value for dividend and endowment accumulations approximates fair value.
Note 4 - Reinsurance
As is customary in the insurance industry, the insurance subsidiary cedes insurance to, and assumes insurance from, other insurance companies under reinsurance agreements. Reinsurance agreements are intended to limit a life insurer’s maximum loss on a large or unusually hazardous risk or to obtain a greater diversification of risk. The ceding insurance company remains primarily liable with respect to ceded insurance should any reinsurer be unable to meet the obligations assumed by it. However, it is the practice of insurers to reduce their exposure to loss to the extent that they have been reinsured with other insurance companies. The Company sets a limit on the amount of insurance retained on the life of any one person. The Company will not retain more than $125,000, including accidental death benefits, on any one life. As of December 31, 2025, the Company had gross insurance in-force of approximately $759 million of which approximately $154 million was ceded to reinsurers. As December 31, 2024, the Company had gross insurance in-force of approximately $801 million of which approximately $162 million was ceded to reinsurers.
The Company’s reinsured business is ceded to numerous reinsurers. The Company monitors the solvency of its reinsurers in seeking to minimize the risk of loss in the event of a failure by one of the parties. The Company is primarily liable to the insureds even if the reinsurers are unable to meet their obligations. The primary reinsurers of the Company are large, well-capitalized entities.
Most recently, UG utilized reinsurance agreements with Optimum Re Insurance Company (“Optimum”), and Swiss Re Life and Health America Incorporated (“SWISS RE”). Optimum and SWISS RE currently hold an “A” (Excellent) and “A+” (Superior) rating, respectively, from A.M. Best, an industry rating company. The reinsurance agreements were effective December 1, 1993 and covered most new business of UG. Under the terms of the agreements, UG cedes risk amounts above its retention limit of $100,000 with a minimum cession of $25,000. Ceded amounts are shared equally between the two reinsurers on a yearly renewable term (“YRT”) basis, a common industry method. The treaty is self-administered; meaning the Company records the reinsurance results and reports them to the reinsurers.
Also, Optimum is the reinsurer of 100% of the accidental death benefits (“ADB”) in force of UG. This coverage is renewable annually at the Company’s option. Optimum specializes in reinsurance agreements with small to mid-size carriers such as UG.
UG entered into a coinsurance agreement with Park Avenue Life Insurance Company (“PALIC”) effective September 30, 1996. Under the terms of the agreement, UG ceded to PALIC substantially all of its then in-force paid-up life insurance policies. Paid-up life insurance generally refers to non-premium paying life insurance policies. Under the terms of the agreement, UG sold 100% of the future results of this block of business to PALIC through a coinsurance agreement. UG continues to administer the business for PALIC and receives a servicing fee through a commission allowance based on the remaining in-force policies each month. PALIC has the right to assumption reinsure the business, at its option, and transfer the administration. The Company is not aware of any such plans. PALIC’s ultimate parent, The Guardian Life Insurance Company of America (“Guardian”), currently holds an “A++” (Superior) rating from A.M. Best. The PALIC agreement accounts for approximately 63% and 64% of UG’s reinsurance reserve credit, as of
December 31, 2025 and 2024, respectively
The Company does not have any short-duration reinsurance contracts. The effect of the Company’s long-duration reinsurance contracts on premiums earned in 2025 and 2024 were as follows:
| 2025 | 2024 | |
|---|---|---|
| Premiums Earned | Premiums Earned | |
| Direct | $7,325,342 | $7,567,703 |
| Assumed | 0 | 0 |
| Ceded | (2,504,514) | (2,280,397) |
| Net Premiums | $4,820,828 | $5,287,306 |
Note 5 – Cost of Insurance Acquired
When an insurance company is acquired, the Company assigns a portion of its cost to the right to receive future cash flows from insurance contracts existing at the date of the acquisition. The cost of policies purchased represents the actuarially determined present value of the projected future profits from the acquired policies. Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rates utilized may vary due to differences in the blocks of business. The interest rate utilized in the amortization calculation of the remaining cost of insurance acquired is 12%. The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.
| 2025 | 2024 | |
|---|---|---|
| Cost of insurance acquired, beginning of year | $1,401,081 | $2,036,896 |
| Interest accretion | 263,074 | 339,372 |
| Amortization | (877,240) | (975,187) |
| Net amortization | (614,166) | (635,815) |
| Cost of insurance acquired, end of year | $786,915 | $1,401,081 |
Estimated net amortization expense of cost of insurance acquired for the next three years is as follows:
| InterestAccretion · Amortization · NetAmortization | |||
|---|---|---|---|
| 2026 | 189,374 | 799,520 | 610,146 |
| 2027 | 116,157 | 292,926 | 176,769 |
Note 6 – Future Policy Benefits
In 2024 and 2025, the Company updated the net premium ratio when updating for actual historical experience; future cash flow assumptions were reviewed and updated if appropriate.
The following tables summarize balances and changes in the liability for future policy benefits for nonparticipating traditional and limited-payment contracts.
| 2025 | Traditional Premium Paying | Traditional Limited Pay | Total | |||
|---|---|---|---|---|---|---|
| Present Value ofNet Premiums | Present Valueof Benefits | Present Value ofNet Premiums | Present Valueof Benefits | Present Value ofNet Premiums | Present Valueof Benefits | |
| Balance, beginning of year | $4,293,082 | $22,118,278 | $(12,243,574) | $26,826,750 | $(7,950,492) | $48,945,028 |
| Beginning balance at original discount rate | 4,711,513 | 24,563,973 | (13,416,148) | 30,636,495 | (8,704,635) | 55,200,468 |
| Effect of changes in CF considerations | 0 | 0 | 0 | 0 | 0 | 0 |
| Effect of actual variances from expected | (262,585) | (280,702) | 682,111 | 745,613 | 419,526 | 464,911 |
| Adjusted beginning of period balance | 4,448,928 | 24,283,271 | (12,734,037) | 31,382,108 | (8,285,109) | 55,665,379 |
| New issuances | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest accrual | 276,217 | 666,132 | 1,456,932 | 931,928 | 1,733,149 | 1,598,060 |
| Premiums | (531,263) | 0 | (21,119) | 0 | (552,382) | 0 |
| Benefit Payments | 0 | (1,980,822) | 0 | (1,350,001) | 0 | (3,330,823) |
| Ending balance at original discount rate | 4,193,882 | 22,968,581 | (11,298,224) | 30,964,035 | (7,104,342) | 53,932,616 |
| Effect of changes in discount rate | (221,967) | (1,366,914) | 602,241 | (2,364,596) | 380,274 | (3,731,510) |
| Balance, end of year | 3,971,915 | 21,601,667 | (10,695,983) | 28,599,439 | (6,724,068) | 50,201,106 |
| Net liability for future policy benefits | $17,629,752 | $39,295,422 | $56,925,174 |
|---|---|---|---|
| Deferred profit liability | $0 | $900,725 | $900,725 |
| 2024 · Traditional Premium Paying · Traditional Limited Pay · Total | ||||||
|---|---|---|---|---|---|---|
| Present ValueofNet Premiums | Present Valueof Benefits | Present Value ofNet Premiums | Present Valueof Benefits | Present Value ofNet Premiums | Present Valueof Benefits | |
| Balance, beginning of year | $4,841,139 | $23,939,915 | $(14,120,899) | $27,427,297 | $(9,279,760) | $51,367,212 |
| Beginning balance at original discount rate | 5,238,718 | 26,174,674 | (15,278,125) | 30,714,753 | (10,039,407) | 56,889,427 |
| Effect of changes in CF considerations | 0 | 0 | 0 | 0 | 0 | 0 |
| Effect of actual variances from expected | (248,753) | (248,753) | 259,188 | 259,188 | 10,435 | 10,435 |
| Adjusted beginning of period balance | 4,989,965 | 25,925,921 | (15,018,937) | 30,973,941 | (10,028,972) | 56,899,862 |
| New issuances | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest accrual | 319,782 | 859,698 | 1,625,467 | 937,416 | 1,945,249 | 1,797,114 |
| Premiums | (598,234) | 0 | (22,678) | 0 | (620,912) | 0 |
| Benefit Payments | 0 | (2,221,646) | 0 | (1,274,862) | 0 | (3,496,508) |
| Ending balance at original discount rate | 4,711,513 | 24,563,973 | (13,416,148) | 30,636,495 | (8,704,635) | 55,200,468 |
| Effect of changes in discount rate | (418,431) | (2,445,695) | 1,172,574 | (3,809,745) | 754,143 | (6,255,440) |
| Balance, end of year | 4,293,082 | 22,118,278 | (12,243,574) | 26,826,750 | (7,950,492) | 48,945,028 |
| Net liability for future policy benefits | $17,825,196 | $39,070,324 | $56,895,520 |
|---|---|---|---|
| Deferred profit liability | $0 | $585,356 | $585,356 |
The following table reconciles the net liability for future policy benefits to the liability for future policy benefits in the consolidated balance sheet. The DPL for the limited pay products is presented together with the liability for future policy benefits in the consolidated balance sheet. Furthermore, there is a block of participating policies that was deemed outside the scope of the changes related to the LFPB as a result of ASU 2018-12. Thus this block continues to hold reserves consistent with historical. Lastly, a block that is 100% coinsured to Park Avenue Life Insurance Company (PALIC) was not considered in the roll forwards. The Company continues to hold a gross reserve utilizing an approach consistent with the pre-ASU-2018-12 reserves, with a net liability ofzero.
| 2025 | 2024 | |
|---|---|---|
| Traditional Premium Paying | $17,629,752 | $17,825,196 |
| Traditional Limited Pay | 40,196,147 | 39,655,680 |
| Participating Policies | 40,810,267 | 41,375,952 |
| Miscellaneous Reserves | 2,108,019 | 2,228,232 |
| PALIC | 13,559,661 | 13,985,444 |
| Policyholder account balances | 92,921,066 | 95,240,031 |
| A&H | 67,452 | 72,225 |
| Total | $207,292,364 | $210,382,760 |
The undiscounted expected future benefit payments and gross premiums as of December 31, 2025, and 2024 are summarized as follows:
| Undiscounted | OriginalPresent Value | CurrentPresent Value | |
|---|---|---|---|
| Gross Premiums | $14,084,084 | $10,050,245 | $9,518,196 |
| Benefits | 82,946,945 | 53,932,616 | 50,201,107 |
| Gross Premiums | $15,685,770 | $11,163,158 | $10,172,285 |
| Benefits | 85,181,021 | 55,200,468 | 48,945,028 |
The weighted-average interest rates as of December 31, 2025, and 2024 are summarized as follows:
| 2025 | 2024 | |
|---|---|---|
| Original discount rate | 3.93% | 3.93% |
| Current discount rate | 4.69% | 5.22% |
The weighted-average durations of the liability in years as of December 31, 2025, and 2024 are summarized as follows:
| 2025 | 2024 | |
|---|---|---|
| Original duration of the liability in years | 9.99 | 10.07 |
| Current duration of the liability in years | 8.91 | 8.32 |
The actual experience during the years ended December 31, 2025, and 2024 compared to what was expected for the years ended December 31, 2025 and 2024 is summarized as follows:
| 2025 | Amount Inforce | Mortality | Lapsation | Maturity | Total Benefits |
|---|---|---|---|---|---|
| Expected | $157,008,248 | $3,598,466 | $885,564 | $285,559 | $4,769,589 |
| Expected rate | 2.29% | 0.56% | 0.18% | 3.04% | |
| Actual | $158,587,672 | $3,330,823 | $773,521 | $261,502 | $4,365,846 |
| Actual rate | 2.10% | 0.49% | 0.16% | 2.75% | |
| Actual to expected ratio | 92.56% | 87.35% | 91.58% | 91.54% |
| 2024 | Amount Inforce | Mortality | Lapsation | Maturity | Total Benefits |
|---|---|---|---|---|---|
| Expected | $165,135,152 | $3,651,433 | $912,748 | $199,569 | $4,763,750 |
| Expected rate | 2.21% | 0.55% | 0.12% | 2.88% | |
| Actual | $166,046,836 | $3,496,507 | $630,305 | $270,277 | $4,397,089 |
| Actual rate | 2.11% | 0.38% | 0.16% | 2.65% | |
| Actual to expected ratio | 95.76% | 69.06% | 135.43% | 92.30% |
Significant assumption inputs to the calculation of the liability for future policy benefits for the nonparticipating traditional and limited pay products include mortality, lapses and discount rates. Given limited credibility, the Company did not make any assumption changes since transition.
Policyholders’ Account Balances include universal life and annuity contracts.
The composition of universal life and annuities included in Policyholders’ Account Balances as of December 31, 2025, and 2024 is summarized as follows:
| 2025 | 2024 | |
|---|---|---|
| Annuity | $24,769,354 | $25,403,323 |
| Universal life | 68,151,712 | 69,836,708 |
| Total policyholder account balances | $92,921,066 | $95,240,031 |
The range of crediting rates for policyholders’ account balances compared to the guaranteed minimum crediting rates as of December 31, 2025, and 2024 are presented as follows:
| 2025 | At GuaranteedMinimum | 1 Basis Point to 50Basis Points AboveGuaranteedMinimum | 51 Basis Point to150 Basis PointsAbove GuaranteedMinimum | Greater Than 150Basis Points AboveGuaranteedMinimum | Total |
|---|---|---|---|---|---|
| Less than 2.00% | $767,693 | $0 | $0 | $0 | $767,693 |
| 2.00% to 2.99% | 194,618 | 0 | 0 | 0 | 194,618 |
| 3.00% to 3.99% | 5,329,266 | 0 | 0 | 0 | 5,329,266 |
| Greater than 4.00% | 68,515,472 | 194,570 | 17,919,447 | 0 | 86,629,489 |
| Total | $74,807,049 | $194,570 | $17,919,447 | $0 | $92,921,066 |
| 2024 | At GuaranteedMinimum | 1 Basis Point to 50Basis Points AboveGuaranteedMinimum | 51 Basis Point to150 Basis PointsAbove GuaranteedMinimum | Greater Than 150Basis Points AboveGuaranteedMinimum | Total |
|---|---|---|---|---|---|
| Less than 2.00% | $755,992 | $0 | $0 | $0 | $755,992 |
| 2.00% to 2.99% | 222,500 | 0 | 0 | 0 | 222,500 |
| 3.00% to 3.99% | 5,452,077 | 0 | 0 | 0 | 5,452,077 |
| Greater than 4.00% | 70,826,597 | 208,114 | 17,774,751 | 0 | 88,809,462 |
| Total | $77,257,166 | $208,114 | $17,774,751 | $0 | $95,240,031 |
The change in the policyholders account balances for the years ended December 31, 2025, and 2024 are summarized as follows:
| 2025 | 2024 | |||
|---|---|---|---|---|
| Universal Life | Annuity | Universal Life | Annuity | |
| Balance, beginning of year | $69,836,708 | $25,403,323 | $72,039,750 | $26,138,652 |
| Issuances | 0 | 0 | 0 | 0 |
| Premiums received | 3,571,786 | 134,694 | 3,610,098 | 162,143 |
| Policy charges | (5,219,692) | 0 | (5,296,915) | 0 |
| Benefit payments | (1,480,829) | (966,704) | (1,712,845) | (626,137) |
| Surrenders and withdrawals | (1,003,258) | (831,169) | (1,381,331) | (1,313,437) |
| Interest credited | 2,446,997 | 1,029,210 | 2,577,951 | 1,042,102 |
| Balance, end of year | $68,151,712 | $24,769,354 | $69,836,708 | $25,403,323 |
| Weighted average crediting rate | 4.42% | 4.00% | 4.41% | 3.99% |
| Cash surrender value | $53,905,671 | 24,769,354 | $55,593,507 | 25,403,323 |
Note 7 – Income Taxes
UTG and UG file separate federal income tax returns.
Income tax expense (benefit) consists of the following components:
| 2025 | 2024 | |
|---|---|---|
| Current federal tax expense (benefit) | $1,825,428 | $2,107,419 |
| Current state and local tax expense (benefit) | 26,684 | 55,202 |
| Deferred tax | 2,848,451 | 10,898,855 |
| Income tax expense | $4,700,563 | $13,061,476 |
The expense for income taxes differed from the amounts computed by applying the applicable United States statutory rate of 21% as of December 31, 2025 and 2024, before income taxes as a result of the following differences:
| 2025 · 2024 | ||||
|---|---|---|---|---|
| Tax computed at statutory rate | $4,592,167 | 21.0% | $13,265,118 | 21.0% |
| Changes in taxes due to: | ||||
| Non-controlling interest | (18,266) | -0.1% | (20,930) | -0.1% |
| Dividend received deduction | (98,615) | -0.4% | (143,534) | -0.2% |
| Oil and gas royalty's depletion | (79,790) | -0.4% | (104,115) | -0.1% |
| Other, including prior year true up | 305,067 | 1.4% | 64,937 | 0.1% |
| Income tax expense | $4,700,563 | 21.5% | $13,061,476 | 20.7% |
The following table summarizes the major components that comprise the net deferred tax liability as reflected in the balance sheets:
| 2025 | 2024 | |
|---|---|---|
| Investments | $26,597,993 | $23,066,656 |
| Cost of insurance acquired | 165,252 | 294,227 |
| Management/consulting fees | (7,301) | (7,596) |
| Future policy benefits | (664,261) | (600,175) |
| Deferred gain on sale of subsidiary | 1,387,490 | 1,387,490 |
| Other liabilities | (1,032,561) | (786,095) |
| LTDI reserves adjustment | 1,219,783 | 1,659,304 |
| Reserves adjustment | 0 | 48,051 |
| Federal tax DAC | (197,827) | (229,697) |
| Loan loss reserve | (80,850) | (100,800) |
| Deferred tax liability | $27,387,718 | $24,731,365 |
At December 31, 2025 and 2024, the Company had gross deferred tax assets of $2,431,542 and $2,175,830, respectively, and gross deferred tax liabilities of $29,819,260 and $26,907,195, respectively, resulting from temporary differences primarily related to the life insurance subsidiary. A valuation allowance is to be provided when it is more likely than not that deferred tax assets will not be realized by the Company. No valuation allowance has been recorded relating to the Company’s deferred tax assets since, in Management’s judgment, the Company will more likely than not have sufficient taxable income in future periods to fully realize its existing deferred tax assets.
The Company’s Federal income tax returns are periodically audited by the Internal Revenue Service (“IRS”). There are currently no examinations in process, nor is Management aware of any pending examination by the IRS. The Company follows the accounting guidance for uncertainty in income taxes using the provisions of Financial Accounting Standards Board (“FASB”) ASC 740, Income Taxes. Using that guidance, tax positions initially need to be recognized in the financial statements when it is more-likely-than-not the position will be sustained upon examination by the tax authorities. Such tax positions initially and subsequently need to be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts. The Company has evaluated its tax positions, expiring statutes of limitations, changes in tax law and new authoritative rulings and believes that no disclosure relative to a provision of income taxes is necessary, at this time, to cover any uncertain tax positions. Tax years that remain subject to examination are the years ended December 31,2022 2023 2024 2025.
The Company classifies interest and penalties on underpayment of income taxes as income tax expense. No interest or penalties were included in the reported income taxes for the years presented. The Company is not aware of any potential or proposed changes to any of its tax filings.
Note 8 – Credit Arrangements
At December 31, 2025 and 2024, the Company had the following line of credit available:
| Instrument | Issue Date | Maturity Date | Revolving Credit Limit | December 31, 2024 | Borrowings | Repayments | December 31, 2025 |
|---|---|---|---|---|---|---|---|
| Line of Credit: | |||||||
| UG - CMA | 10/21/2021 | 10/2/2026 | $25,000,000 | 0 | 0 | 0 | $0 |
During October of 2025, the Federal Home Loan Bank approved UG’s Cash Management Advance Application (“CMA”). The CMA gives the Company the option of selecting a variable rate of interest for up to 90 days or a fixed rate for a maximum of 30 days. The variable rate CMA is prepayable at any time without a fee, while the fixed CMA is not prepayable prior to maturity. The Company has pledged bonds with a collateral lendable value of $21,806,771. The Company hasno outstanding borrowings on the CMA at December 31, 2025 nor had any borrowing activity during 2025.
Note 9 – Commitments and Contingencies
The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the Company does business involving the insurers’ sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters. Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including material amounts of punitive damages. In some states, juries have substantial discretion in awarding punitive damages in these circumstances. In the normal course of business, the Company is involved from time to time in various legal actions and other state and federal proceedings. Management is of the opinion that the ultimate disposition of the matters will not have a materially adverse effect on the Company’s results of operations or financial position.
Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for policyholder losses incurred by insolvent or failed insurance companies. Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurer’s financial strength. Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts already provided for in the consolidated financial statements, though the Company has no control over such assessments.
Mortgage Loan Commitments - The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $0 and $745,561 at December 31, 2025 and 2024, respectively.
Notes Receivable Commitments - The Company commits to lend funds under notes receivable funding commitments. The amounts of these notes receivable commitments were $625,000 and $3,250,000 at December 31, 2025 and 2024, respectively.
Commitments to Fund Limited Liability Company and Limited Partnership Investments - The Company commits to fund investments in limited liability companies and limited partnership. The amounts of the unfunded commitments were $23,174,978 and $14,316,279 at December 31, 2025 and 2024, respectively.
Note 10 – Shareholders’ Equity
Director Compensation - Effective January 1, 2018, a compensation arrangement was approved whereby each outside Director annually received $5,000 as a retainer and $2,500 per meeting attended. Effective January 1, 2025, the compensation arrangement was revised to increase the per meeting amount from $2,500 to $3,750. The compensation is be paid in the form of UTG, Inc. common stock. The value is determined annually on the close of business December 20th or the next business day should December 20 th be a weekend or holiday, based on the activity of the year just ending. Reasonable travel expenses are reimbursed in cash as incurred. UTG’s Director Compensation policy provides that Directors who are employees of UTG or its affiliates do not receive any compensation for their services as Directors except for reimbursement for reasonable travel expenses for attending each meeting.
In December of 2025, the Company issued 2,673 shares of its common stock as compensation to the Directors. The shares were valued at $59.80 per share, the market value at the date of issue. During 2025, the Company recorded $159,845 in operating expense related to the stock issuance. In December of 2024, the Company issued 4,539 shares of its common stock as compensation to the Directors. The shares were valued at $28.09 per share, the market value at the date of issue. During 2024, the Company recorded $127,501 in operating expense related to the stock issuance.
Other Compensation - During 2025, the Company issued 481 shares of stock to management and employees as compensation at a cost of $13,974. During 2024, the Company issued 11,867 shares of stock to management and employees as compensation at a cost of $349,312. These awards are determined at the discretion of the Board of Directors.
Stock Repurchase Program - The Board of Directors of UTG has authorized the repurchase in the open market or in privately negotiated transactions of UTG’s common stock. At a meeting of the Board of Directors in March of 2025, the Board of Directors of UTG authorized the repurchase of up to an additional $2 million of UTG’s common stock, for a total repurchase of $26 million of UTG’s common stock in the open market or in privately negotiated transactions since inception of the program. Company Management has broad authority to operate the program, including the discretion of whether to purchase shares and the ability to suspend or terminate the program. Open market purchases are made based on the last available market price but may be limited. During 2025, the Company repurchased 18,449 shares through the stock repurchase program for $782,812. Through December 31, 2025, UTG has spent $21,622,367 in the acquisition of 1,399,269 shares under this program.
Stock Option Plan
On March 26, 2025, the Company’s Board of Directors approved the UTG, Inc. 2025 Stock Option Plan (the “Plan”) and agreed to recommend the shareholders vote in favor of the Plan. On June 27, 2025, the Company’s shareholders approved the Stock Option Plan which provides for the grant of qualified incentive stock options and nonqualified stock options to employees, directors, consultants and advisors.
The Company has reserved for issuance, an aggregate of 300,000 shares of common stock under the Plan. As of December 31, 2025,96,250 options have been granted, and 203,750 options remained under the Plan for future issuance.
The purpose of the Plan is to enable UTG to attract and retain the types of employees, officers, directors, consultants, and advisors who will contribute to UTG long-range success and to promote the successes of UTG’s business through the award of options to purchase shares of common stock of UTG.
The Company’s Compensation Committee will administer the Plan with respect to individuals the Board has identified as “Designated Executives” and by the Board with respect to all others eligible to participate in the Plan. The Compensation Committee and the Board are known as the “Governing Committee” of the Plan.
The Company does not currently maintain a formal policy or practice regarding the timing of options in relation to the release of material nonpublic information (“MNPI”), as such, option awards are not part of its executive compensation program. The Company has not timed the disclosure of MNPI for the purpose of affecting the value of executive compensation.
No option shall be exercised more than 10 years after the date such option is granted. The Plan will terminate 10 years from the date of approval by shareholders, unless previously terminated by the Board. After the Plan is terminated, no awards of stock options may be granted but stock options previously awarded will remain outstanding in accordance with their applicable terms and conditions and the Plan’s terms and conditions.
The exercise price of incentive stock options granted under the Plan must be at least equal to 100% of the fair market value of the Company’s stock at the date of grant. The exercise price must not be less than 110% of the fair market value of the stock at date of grant for incentive stock options granted to an employee that owns greater than 10% of the Company stock.
The following table provides a summary of option activity under the Plan:
| Number of options · Weighted average exercise price · Weighted average remaining contractual life (years) · Aggregate intrinsic value(1) | ||||||
|---|---|---|---|---|---|---|
| Outstanding at December 31, 2024 | - | $ | - | - | $ | - |
| Granted September 4, 2025 | 96,250 | 44.69 | 8.89 | - | ||
| Outstanding at December 31, 2025 | 96,250 | 44.69 | 8.89 | - | ||
| Exercisable at December 31, 2025 | - | $ | - | - | $ | - |
(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying options and the closing price of the common stock for the options that were in the money as of December 31, 2025.
The Company estimates the fair value of options awarded on the date of grant using the Black-Scholes option-pricing model, which requires inputs based on certain subjective assumptions, including (i) the expected stock price volatility, (ii) the expected term of the award, (iii) the risk-free interest rate, and (iv) expected dividends. The Company estimates the expected term of options using the simplified method described in Staff Accounting Bulletin Topic 14, as amended, as it does not have sufficient historical experience for determining the expected term of the awards granted. Expected volatility is estimated based on the monthly volatility of the Company’s stock. The risk-free rate for the expected term of the option is based on the U.S Treasury yield curve at the date of grant. The expected dividend yield is 0% as the Company has not paid and does not expect to pay cash dividends. The Company recognizes forfeitures as they occur.
The assumptions used in the Black-Scholes option-pricing model for stock options granted were:
| Expected volatility | 31.90% |
|---|---|
| Weighted-average risk-free interest rate | 3.84% |
| Expected dividend yield | 0% |
| Expected term (in years) | 5.0 - 7.5 |
The weighted-average grant-date fair value of options granted during 2025 was $18.32 per share. There areno options exercisable under the Plan as of December 31, 2025.
During 2025, the Board of Directors and Compensation Committee granted $1,763,747 of stock options with service-based conditions to certain employees and officers of the Company. Compensation expense related to awards with service requirements is recognized over a straight-line basis based on grant date fair value over the associated service period of the award, which is typically the vesting period. The options granted in 2025 will vest annually over afive-year period.
Total unrecognized compensation expense related to non-vested stock options granted under the Plan was $1,646,164 as of December 31, 2025, with the cost expected to be recognized over a weighted-average period of approximately 4.67 years.
Earnings Per Share Calculations
Basic earnings per share (“EPS”) are based on the weighted average number of common shares outstanding during each period. Diluted EPS is computed based on the weighted average number of common shares plus the effect of dilutive potential common shares outstanding during each period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.
The components of basic and diluted EPS were as follows:
| 2025 | 2024 | |
|---|---|---|
| Basic weighted average shares outstanding | 3,150,603 | 3,165,541 |
| Weighted average dilutive options outstanding | 3,580 | 0 |
| Diluted weighted average shares outstanding | 3,154,183 | 3,165,541 |
Statutory Restrictions - Restrictions exist on the flow of funds to UTG from its insurance subsidiary. Statutory regulations require life insurance subsidiaries to maintain certain minimum amounts of capital and surplus. UG is required to maintain minimum statutory surplus of $2,500,000. At December 31, 2025, substantially all of the consolidated shareholders’ equity represents net assets of UTG’s subsidiaries.
UG is domiciled in the state of Ohio. Ohio requires notification within 5 business days to the insurance commissioner following the declaration of any ordinary dividend and at leastten calendar days prior to payment of such dividend. Ordinary dividends are defined as the greater of: a) prior year statutory net income or b)10% of statutory capital and surplus. Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation. UG paid ordinary dividends of $0 to UTG in 2025 and 2024, respectively. No extraordinary dividends were paid during thetwo year period.
Note 11 - Statutory Accounting
The insurance subsidiary prepares its statutory-based financial statements in accordance with accounting practices prescribed or permitted by the Ohio Department of Insurance. These principles differ significantly from accounting principles generally accepted in the United States of America. “Prescribed” statutory accounting practices include state laws, regulations, and general administrative rules, as well as a variety of publications of the National Association of Insurance Commissioners (NAIC). “Permitted” statutory accounting practices encompass all accounting practices that are not prescribed; such practices may differ from state to state, from company to company within a state, and may change in the future.
The following table reflects UG’s statutory basis net income and capital and surplus (shareholders’ equity) as of December 31:
| 2025 | 2024 | |
|---|---|---|
| Net income | $(1,901,822) | $7,730,512 |
| Capital and surplus | 108,303,850 | 104,126,189 |
Note 12 – Related Party Transactions
A director shall not be disqualified from-dealing with or contracting with the corporation as vendor, purchaser; employee, agent or otherwise; nor, in the absence of fraud, shall any transaction or contract or act of this corporation be void or in any way affected or invalidated by the fact that any director or any firm of which any director is a member or any corporation of which any director is a shareholder, director or officer is in any way interested in such transaction or contract or act, provided the fact that such director or such firm or such corporation so interested shall be disclosed or shall be known to the Board of Directors or such members thereof as shall be present at any meeting of the Board of Directors at which action upon any such contract or transaction or act shall be taken: nor shall any such director be accountable or responsible to the company for or in respect to such transaction or contract or act of. this corporation or for any gains or profits realized by him by reason of the fact that he or any firm of which he is a member or any corporation of which he is a shareholder, director or officer is interested in such action or contract; and any such director may be counted in determining the existence of a quorum of any meeting of the Board of Directors of the company which shall authorize or take action in respect to any such contract or transaction or act and may vote thereat to authorize, ratify, or approve any such contract or transaction or act, with like force and effect as if he or any firm of which he is a member or any corporation of which he is a shareholder, director or officer were not interested in such transaction or contract or act.
On February 20, 2003, UG purchased $4 million of a trust preferred security offering issued by First Southern Bancorp, Inc. (“FSBI”). The security has a mandatory redemption after 30 years with a call provision after 5 years. The security pays a quarterly dividend at a fixed rate of 6.515%. The Company received dividends of $156,812 and $165,590 during 2025 and 2024, respectively. At the end of 2025, FSBI fully repaid the trust preferred security.
On March 30, 2009, UG purchased $1 million of FSBI common stock. The sale and transfer of this security is restricted by the provisions of a stock restriction and buy-sell agreement.
UTG has a 30.10% ownership interest in an aircraft that is jointly owned with First Southern National Bank and Bandyco, LLC. Bandyco, LLC is affiliated with the Estate of Ward F. Correll. Mr. Correll is the father of Jesse Correll and a former director of the Company. The aircraft is used for business related travel by various officers and employees of the Company. For years 2025 and 2024, UTG paid $331,432 and $332,445 for costs associated with the aircraft, respectively.
Effective January 1, 2007, UTG entered into administrative services and cost sharing agreements with its subsidiary. Under this arrangement, the subsidiary pays its proportionate share of expenses, based on an allocation formula. During 2025 and 2024, UG paid $8,025,341 and $7,480,761, respectively, in expenses. The Ohio Department of Insurance has approved the cost sharing agreement and it is Management’s opinion that where applicable, costs have been allocated fairly and such allocations are based upon accounting principles generally accepted in the United States of America.
The Company from time to time acquires mortgage loans through participation agreements with FSNB. FSNB services the Company’s mortgage loans including those covered by the participation agreements. The Company pays a 0.25% servicing fee on these loans and a one-time fee at loan origination of 0.50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan. The Company paid $18,726 and $20,137 in servicing fees and $0 and $26,665 in origination fees to FSNB during 2025 and 2024, respectively.
Effective January 1, 2017, UTG entered into a shared services contract with FSNB. Pursuant to the terms of the agreement, UTG and FSNB will utilize the services of the other’s staff in certain instances for the betterment of both entities. Personnel within departments, such as accounting, human resources, and information technology, are shared between the entities. Costs of these resources are then reimbursed between the companies. The shared services arrangement provides benefits to both parties such as access to a greater pool of knowledgeable staff, efficiencies from elimination of redundancies and more streamlined operations.
The Company reimbursed expenses incurred by employees of FSNB relating to salaries, travel and other costs incurred on behalf of or relating to the Company and received reimbursements from FSNB. The Company paid $1,432,103 and $1,217,395 in 2025 and 2024, respectively to FSNB in net reimbursement of such costs.
Effective July 1, 2018, the Company assumed the employees of several smaller entities owned or associated with UTG. The purpose of this was to support the continued efforts to further streamline operations amongst associated entities. The salaries, benefits, and payroll related processing fees are 100% reimbursed by the associated entities on a monthly basis. During 2025 and 2024, the Company received reimbursements of $1,661,687 and $1,605,028, respectively. These costs are eliminated for consolidation of these entities, where applicable.
The Company rents a portion of the first floor and second floor of an 8,000 square foot, two-story office building, located in Stanford, KY. The first floor of the building is occupied by UTG and FSNB employees that are included in the shared services agreement between the two entities. The second floor is occupied by the customer service call centers for both UTG and FSNB employees. The building is owned by FSNB and UTG pays $2,000 per month in rent to FSNB for the portion of the building occupied by UTG employees. The Company paid rent of $24,000 to FSNB in 2025 and 2024.
Note 13 – Other Cash Flow Disclosures
On a cash basis, the Company paid the following expenses for the periods ended December 31:
| 2025 | 2024 | |
|---|---|---|
| Interest | $0 | $23,169 |
| Federal income tax | 1,050,000 | 770,000 |
Note 14 - Concentrations
The Company maintains cash balances in financial institutions that at times may exceed federally insured limits. The Company maintains its primary operating cash accounts with First Southern National Bank, an affiliate of the largest shareholder of UTG, Mr. Jesse T. Correll, the Company’s CEO and Chairman. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.
Because UTG serves primarily individuals located inthree states, the ability of our customers to pay their insurance premiums is impacted by the economic conditions in these areas. As of December 31, 2025 and 2024, approximately 53% and 52%, respectively, of the Company’s total direct premium was collected from Illinois, Ohio, and Texas. Thus, results of operations are heavily dependent upon the strength of these economies.
The Company reinsures that portion of insurance risk which is in excess of its retention limits. Retention limits range up to $125,000 per life. Life insurance ceded represented 20% of total life insurance in-force at December 31, 2025 and 2024. Insurance ceded represented 34% and 30% of premium income for 2025 and 2024, respectively. The Company would be liable for the reinsured risks ceded to other companies to the extent that such reinsuring companies are unable to meet their obligations.
The Company owns a variety of investments associated with the oil and gas industry. These investments represented approximately 35% and 34% of the Company’s total invested assets at December 31, 2025 and 2024, respectively. The following table provides an allocation of the oil and gas investments by type as of December 31:
| 2025 | Land, Minerals &Royalty Interests | Exploration | Total |
|---|---|---|---|
| Fixed maturities, at fair value | $0 | $1,061,720 | $1,061,720 |
| Equity securities, at fair value | 136,129,315 | 0 | 136,129,315 |
| Equity securities, at cost | 3,904,565 | 0 | 3,904,565 |
| Investment real estate | 9,879,784 | 0 | 9,879,784 |
| Notes receivable | 1,875,000 | 0 | 1,875,000 |
| Total | $151,788,664 | $1,061,720 | $152,850,384 |
| 2024 | Land, Minerals &Royalty Interests | Exploration | Total |
|---|---|---|---|
| Fixed maturities, at fair value | $0 | $1,068,400 | $1,068,400 |
| Equity securities, at fair value | 124,155,007 | 0 | 124,155,007 |
| Equity securities, at cost | 4,863,572 | 0 | 4,863,572 |
| Investment real estate | 5,677,061 | 0 | 5,677,061 |
| Notes receivable | 1,875,000 | 0 | 1,875,000 |
| Total | $136,570,640 | $1,068,400 | $137,639,040 |
As of December 31, 2025 and 2024, the Company owned four equity securities that represented approximately 79% andfour securities that represented approximately 81%, respectively, of the total investments associated with the oil and gas industry.
The Company’s results of operations and financial condition have in the past been, and may in the future be, adversely affected by the degree of certain industry specific concentrations in the Company’s investment portfolio. The Company has significant exposure to investments associated with the oil and gas industry. Events or developments that have a negative effect on the oil and gas industry may adversely affect the valuation of our investments in this specific industry. The Company’s ability to sell its investments associated with the oil and gas industry may be limited.
Note 15 – Segment Information
The Company is organized into asingle reportable segment: insurance distribution. The Company derives its revenue entirely from within the United States and manages business activities on a consolidated basis. The Company’s chief operating decision maker is its Chief Executive Officer.
The accounting policies of the insurance distribution segment are the same as those described in the summary of significant accounting policies. The chief operating decision maker uses net income or loss, as reported on the Consolidated Statements of Operations, to assess performance and allocate resources for the insurance distribution segment. The significant segment expense categories regularly provided to the chief operating decision maker are the same as those included on the Consolidated Statements of Operations. The measure of segment assets is total assets as reported on the Consolidated Balance Sheets.
The chief operating decision maker uses net income or loss to assess performance by examining period-over-period trends and monitoring budget versus actual results.
Note 16 – Selected Quarterly Financial Data
As a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and Item 10(f)(1) of Regulation S-K, the Company has elected to comply with certain scaled disclosure reporting obligations, and therefore does not have to provide the information required by this item.
Note 17 – Adoption of Accounting Standards
In August 2018, the FASB issued updated guidance, Accounting Standards Update 2018-12 (ASU 2018-12) to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. This update improved the timeliness of recognizing changes in the liability for future policy benefits, modified the rate used to discount future cash flows, simplified and improved accounting for certain market-based options or guarantees associated with deposit (i.e., account balance) contracts, simplified the amortization of deferred acquisitions costs and expanded required disclosures.
The expanded disclosure requires an insurance entity to provide disaggregated roll forwards of beginning to ending balances of the following: liability for future policy benefits, policyholder account balances, market risk benefits, separate account liabilities and deferred acquisition costs including disclosure about, changes to and effect of changes for significant inputs, judgments, assumptions and methods used in measurements.
The Company adopted ASU 2018-12 on December 31, 2025, for the liability for future policy benefits. ASU 2018-12 was adopted on a modified retrospective basis such that the balance for the liability for future policy benefits was adjusted to conform to ASU 2018-12 effective January 1, 2024. With respect to an analysis for market risk benefits, the Company concluded that it had no market-based options or guarantees associated with its liability for policyholders’ account balances. Also, the Company does not currently have a deferred acquisition cost asset and did not have such an asset at January 1, 2024.
Based upon the adoption of ASU 2018-12, there was no cumulative effect adjustment recorded to retained earnings, net of tax, and a cumulative effect adjustment of $4,962,670 was recorded as an increase to Accumulated Other Comprehensive Income, net of tax, as of January 1, 2024.
The impact to Accumulated Comprehensive Income is a result of the difference between the locked in rate and the current rate.
The increase (decrease) on the impacted caption in the consolidated balance sheet, consolidated statement of operations, consolidated statement of comprehensive income, and consolidated statements of cash flows related to the retrospective cumulative effect adjustments of ASU 2018-12 is summarized as follows:
| As Previously | |||
|---|---|---|---|
| December 31, 2024 | Reported | Adjustments | As Restated |
| Consolidated Balance Sheets | |||
| Future policy benefits | $218,284,203 | $(7,901,443) | $210,382,760 |
| Deferred income taxes | 23,072,061 | 1,659,304 | 24,731,365 |
| Retained earnings | 180,631,577 | 704,570 | 181,336,147 |
| Accumulated other comprehensive income (loss) | (2,942,313) | 5,537,569 | 2,595,256 |
| Consolidated Statements of Operations | |||
| Benefits, claims and settlement expenses: Life | $13,740,517 | $(891,861) | $12,848,656 |
| Operating expenses | 9,429,857 | (55,202) | 9,374,655 |
| Income tax expense | 12,818,983 | 242,493 | 13,061,476 |
| Net income attributable to common shareholders | 49,301,515 | 704,570 | 50,006,085 |
| Basic income per share | 15.57 | 0.23 | 15.80 |
| Diluted income per share | 15.57 | 0.23 | 15.80 |
| Consolidated Statements of Comprehensive Income (Loss) | |||
| Net income | $49,401,181 | $704,570 | $50,105,751 |
| Subtotal: Other comprehensive income (loss), net of tax | (221,731) | 574,899 | 353,168 |
| Comprehensive income attributable to UTG, Inc. | 49,079,784 | 1,279,469 | 50,359,253 |
| Consolidated Statements of Cash Flows | |||
| Net income | $49,401,181 | $704,570 | $50,105,751 |
| Provision for deferred income tax expense | 10,711,564 | 187,291 | 10,898,855 |
| Change in policy liabilities and accruals | (3,005,006) | (891,861) | (3,896,867) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.