CLEAN HARBORS INC
For the period ended Jun 30, 2024. Filed Jul 31, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Jul 31, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Consolidated Financial Statements
(1)BASIS OF PRESENTATION
The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors” or the “Company”) and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature and are necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. Management has made estimates and assumptions affecting the amounts reported in the Company’s consolidated interim financial statements and accompanying footnotes; actual results could differ from those estimates and judgments. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
(2)SIGNIFICANT ACCOUNTING POLICIES
The Company’s significant accounting policies are described in Note 2, “Significant Accounting Policies,” in the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
Accounting Pronouncements Not Yet Adopted
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires an enhanced disclosure of significant segment expenses on an annual and interim basis. This guidance will be effective for the Company’s annual period beginning January 1, 2024, and for interim periods beginning January 1, 2025. Early adoption is permitted. Upon adoption, the guidance should be applied retrospectively to all prior periods presented in the financial statements. The requirements of this ASU are disclosure related and will not have an impact on the Company’s financial condition, results of operations, or cash flows. The Company is currently evaluating the impact of adopting this ASU on its reportable segment disclosures.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances income tax disclosures related to the tax rate reconciliation and income taxes paid. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The requirements of this ASU are disclosure related and will not have an impact on the Company’s financial condition, results of operations, or cash flows. The Company is currently evaluating the impact of adopting this ASU on its income tax disclosures.
In March 2024, the SEC adopted the final rule under SEC Release No. 33-11275, The Enhancement and Standardization of Climate-Related Disclosures for Investors. The rules require disclosure of, among other things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks; and material Scope 1 and Scope 2 greenhouse gas emissions. Additionally, the rules require disclosure in the notes to the financial statements of the effects of severe weather events and other natural conditions, subject to certain materiality thresholds. The rules will become effective on a phased-in timeline beginning with the year ended December 31, 2025. On April 4, 2024, the SEC voluntarily stayed implementation of the final rule to facilitate the orderly judicial resolution of pending legal challenges to the rule. The Company is currently evaluating the final rule to determine its impact on the Company’s consolidated financial statements and disclosures.
(3)REVENUES
The Company generates revenues through the following operating segments: Environmental Services and Safety-Kleen Sustainability Solutions (“SKSS”). The Company’s Environmental Services operating segment generally hasfour sources of revenue and the SKSS operating segment hastwo sources of revenue. The Company disaggregates third-party revenues by geographic location and source of revenue as management believes these categories depict how revenue and cash flows are affected by economic factors. The Company’s significant sources of revenue include:
Technical Services—Technical Services contribute to the revenues of the Environmental Services operating segment. Revenues for these services are generated from fees charged for waste material management and disposal services including onsite environmental management services, collection and transportation, packaging, recycling, treatment and disposal of waste and remediation projects. These services handle hazardous and/or non-hazardous waste, including per- and polyfluoroalkyl substances
(“PFAS”). Revenue is primarily generated by short-term projects, most of which are governed by master service agreements that are long-term in nature. These master service agreements are typically entered into with the Company’s larger customers and outline the pricing and legal frameworks for such arrangements. Services are provided based on purchase orders or agreements with the customer and include prices based upon units of volume of waste, material and personnel costs as well as transportation and other fees. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred as a basis for measuring the satisfaction of the performance obligation. Revenues for treatment and disposal of waste are recognized upon completion of treatment, final disposition in a landfill or incinerator, or when the waste is shipped to a third-party for processing and disposal. The Company periodically enters into bundled arrangements for the collection and transportation and disposal of waste. For such arrangements, transportation and disposal are considered distinct performance obligations and the Company allocates revenue to each based on the relative standalone selling price (i.e., the estimated price that a customer would pay for the services on a standalone basis). Revenues and the related costs from waste that is not yet completely processed and disposed of are deferred. The deferred revenues and costs are recognized when the services are completed. The period between collection and transportation and the final processing and disposal ranges depending on the location of the customer, but generally is measured in days.
Industrial Services—Industrial Services contribute to the revenues of the Environmental Services operating segment. These revenues are primarily generated from industrial and specialty services provided to refineries, chemical plants, manufacturing facilities, power generation companies and other industrial customers throughout North America. Services include in-plant cleaning and maintenance services, plant outage and turnaround services, specialty cleaning services including chemical cleaning, pigging and high and ultra-high pressure water cleaning, leak detection and repair, daylighting, production services and upstream energy services. Services are provided based on purchase orders or agreements with the customer and include prices based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred.
Field and Emergency Response Services—Field and Emergency Response Services contribute to the revenues of the Environmental Services operating segment. Field Services revenues are generated from cleanup services at customer sites, including those managed by municipalities and utility providers, or other locations on a scheduled or emergency response basis. Services include confined space entry for tank cleaning, site decontamination, environmental remediation, railcar cleaning, manhole/vault clean outs, product recovery and transfer and vacuum services. Additional services include filtration, water treatment services and wetland restoration. Response services for environmental emergencies of any scale range from man-made disasters such as oil spills to natural disasters like hurricanes. Emergency response services also include spill cleanup on land and water, as well as contagion disinfection, decontamination and disposal services. Field and emergency response services are provided based on purchase orders or agreements with customers and include prices generally based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. The duration of such services can be over a number of hours, several days or even months for larger scale projects.
Safety-Kleen Environmental Services—Safety-Kleen Environmental Services revenues contribute both to the Environmental Services operating segment and the SKSS operating segment depending upon the nature of such revenues and operating responsibilities relative to executing the revenue contracts. Revenues from providing containerized waste handling and disposal services, parts washer services and vacuum services, referred to collectively as the Safety-Kleen branches’ core service offerings, contribute to the revenues of the Environmental Services operating segment. In addition, sales of packaged blended oil products and other complementary product sales contribute to the revenues of the Environmental Services operating segment. Revenues generated from waste oil, anti-freeze and oil filter collection services, sales of bulk blended oil products and sales of bulk automotive fluids contribute to the SKSS operating segment.
Generally, the revenue from services is recognized over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The duration of such services can be over a number of hours or several days. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Product revenue is recognized upon the transfer of control whereby control transfers when the products are delivered to the customer. Containerized waste services consist of profiling, collecting, transporting and recycling or disposing of a wide variety of waste. Related collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. Parts washer services include customer use of the Company’s parts washer equipment, cleaning and maintenance of the parts washer equipment and removal and replacement of used cleaning fluids. Parts washer services are considered a single performance obligation due to the highly integrated and interdependent nature of the arrangement. Revenue from parts washer services is recognized over the service interval as the customer receives the benefit of the services.
Safety-Kleen Oil—Safety-Kleen Oil related sales contribute to the revenues of the SKSS segment. These revenues are generated from sales of high-quality base and blended lubricating oils to third-party distributors, government agencies, fleets, railroads and industrial customers. The business also sells recycled fuel oil to asphalt plants, industrial plants and pulp and paper companies. The used oil is also processed into vacuum gas oil which can be further re-refined into lubricant base oils or sold directly into the marine diesel oil fuel market. Revenue for oil products is recognized at a point in time, upon the transfer of control. Control transfers when the products are delivered to the customer.
The following tables present the Company's third-party revenue disaggregated by source of revenue and geography (in thousands):
| Environmental Services | Safety-Kleen Sustainability Solutions | Corporate | Total | |
|---|---|---|---|---|
| Primary Geographical Markets | ||||
| United States | $1,175,328 | $232,789 | $99 | $1,408,216 |
| Canada | 121,970 | 22,533 | — | 144,503 |
| Total third-party revenues | $1,297,298 | $255,322 | $99 | $1,552,719 |
| Sources of Revenue | ||||
| Technical Services | $443,668 | $— | $— | $443,668 |
| Industrial Services and Other | 359,471 | — | 99 | 359,570 |
| Field and Emergency Response Services | 252,893 | — | — | 252,893 |
| Safety-Kleen Environmental Services | 241,266 | 58,421 | — | 299,687 |
| Safety-Kleen Oil | — | 196,901 | — | 196,901 |
| Total third-party revenues | $1,297,298 | $255,322 | $99 | $1,552,719 |
| Environmental Services | Safety-Kleen Sustainability Solutions | Corporate | Total | |
|---|---|---|---|---|
| Primary Geographical Markets | ||||
| United States | $1,041,739 | $212,994 | $116 | $1,254,849 |
| Canada | 119,743 | 23,308 | — | 143,051 |
| Total third-party revenues | $1,161,482 | $236,302 | $116 | $1,397,900 |
| Sources of Revenue | ||||
| Technical Services | $389,908 | $— | $— | $389,908 |
| Industrial Services and Other | 399,545 | — | 116 | 399,661 |
| Field and Emergency Response Services | 154,359 | — | — | 154,359 |
| Safety-Kleen Environmental Services | 217,670 | 62,452 | — | 280,122 |
| Safety-Kleen Oil | — | 173,850 | — | 173,850 |
| Total third-party revenues | $1,161,482 | $236,302 | $116 | $1,397,900 |
| Environmental Services | Safety-Kleen Sustainability Solutions | Corporate | Total | |
|---|---|---|---|---|
| Primary Geographical Markets | ||||
| United States | $2,228,786 | $426,701 | $201 | $2,655,688 |
| Canada | 229,791 | 43,935 | — | 273,726 |
| Total third-party revenues | $2,458,577 | $470,636 | $201 | $2,929,414 |
| Sources of Revenue | ||||
| Technical Services | $851,159 | $— | $— | $851,159 |
| Industrial Services and Other | 718,868 | — | 201 | 719,069 |
| Field and Emergency Response Services | 416,362 | — | — | 416,362 |
| Safety-Kleen Environmental Services | 472,188 | 111,442 | — | 583,630 |
| Safety-Kleen Oil | — | 359,194 | — | 359,194 |
| Total third-party revenues | $2,458,577 | $470,636 | $201 | $2,929,414 |
| Environmental Services | Safety-Kleen Sustainability Solutions | Corporate | Total | |
|---|---|---|---|---|
| Primary Geographical Markets | ||||
| United States | $2,000,323 | $434,765 | $223 | $2,435,311 |
| Canada | 222,141 | 47,835 | — | 269,976 |
| Total third-party revenues | $2,222,464 | $482,600 | $223 | $2,705,287 |
| Sources of Revenue | ||||
| Technical Services | $756,417 | $— | $— | $756,417 |
| Industrial Services and Other | 735,924 | — | 223 | 736,147 |
| Field and Emergency Response Services | 302,445 | — | — | 302,445 |
| Safety-Kleen Environmental Services | 427,678 | 112,011 | — | 539,689 |
| Safety-Kleen Oil | — | 370,589 | — | 370,589 |
| Total third-party revenues | $2,222,464 | $482,600 | $223 | $2,705,287 |
Contract Balances
| (in thousands) | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Receivables | $1,089,832 | $983,111 |
| Contract assets (unbilled receivables) | 187,148 | 107,859 |
| Contract liabilities (deferred revenue) | 108,035 | 95,230 |
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets) and customer advances and deposits or deferred revenue (contract liabilities) on the consolidated balance sheet. Generally, billing occurs subsequent to revenue recognition, as a right to payment is not just subject to passage of time, resulting in contract assets, which are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period. The contract liability balances at the beginning of each period presented are generally fully recognized in the subsequent three-month period.
(4)BUSINESS COMBINATIONS
2024 Acquisitions
On March 22, 2024, the Company completed its acquisition of Hepaco Blocker, Inc. and its subsidiaries (collectively, “HEPACO”) for an all-cash purchase price of $395.6 million, net of cash acquired and subject to final settlement of working capital balances. The operations of HEPACO expand the Environmental Services segment’s field services business.
The preliminary allocation of the purchase price is provisional and was based on estimates of the fair value of assets acquired and liabilities assumed as of March 22, 2024. The Company continues to obtain information to complete the valuation of these balances and the associated income tax accounting. Measurement period adjustments will reflect new information obtained about facts and circumstances that existed as of the acquisition date. The following table summarizes the preliminary determination and recognition of assets acquired and liabilities assumed (in thousands):
| At Acquisition Date As Reported March 31, 2024 | Measurement Period Adjustments | At Acquisition Date As ReportedJune 30, 2024 | |
|---|---|---|---|
| Accounts receivable, including unbilled receivables | $68,496 | $3,427 | $71,923 |
| Inventories and supplies | 1,574 | (1,028) | 546 |
| Prepaid expenses and other current assets | 5,221 | (94) | 5,127 |
| Property, plant and equipment | 45,453 | — | 45,453 |
| Permits and other intangibles | 130,000 | 500 | 130,500 |
| Operating lease right-of-use assets | 9,385 | — | 9,385 |
| Other long-term assets | 2,660 | — | 2,660 |
| Accrued expenses and other current liabilities | (43,966) | (1,096) | (45,062) |
| Current portion of operating lease liabilities | (2,758) | — | (2,758) |
| Operating lease liabilities, less current portion | (6,627) | — | (6,627) |
| Deferred tax liabilities | (8,916) | — | (8,916) |
| Other long-term liabilities | (374) | — | (374) |
| Total identifiable net assets | 200,148 | 1,709 | 201,857 |
| Goodwill | 195,265 | (1,553) | 193,712 |
| Total purchase price | $395,413 | $156 | $395,569 |
Other intangible assets acquired include customer relationships and trademarks/tradenames and are anticipated to have estimated useful lives of between 7 and 20 years with a weighted average useful life of approximately 19 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies, assembled workforce and growth potential that the Company expects to realize from the acquisition. Goodwill generated from the acquisition is not deductible for tax purposes.
The operations included in the Company’s financial statements for the period ended June 30, 2024, and pro forma revenue and earnings amounts on a combined basis as if this acquisition had been completed on January 1, 2023 are immaterial to the unaudited consolidated financial statements of the Company.
On March 1, 2024, the Company acquired Noble Oil Services, Inc and its subsidiaries (collectively, “Noble Oil”) for an all-cash purchase price of $68.7 million, net of cash acquired. The Company settled working capital for this acquisition in the second quarter of 2024 and adjusted the purchase price accordingly. The acquisition of Noble Oil expands the SKSS segment’s oil collection operations in the southeastern region of the United States while also adding incremental production from the re-refinery owned and operated by the acquired company.
The preliminary allocation of the purchase price is provisional and was based on estimates of the fair value of assets acquired and liabilities assumed as of March 1, 2024. The Company continues to obtain information to complete the valuation of these balances and the associated income tax accounting. Measurement period adjustments will reflect new information obtained about facts and circumstances that existed as of the acquisition date. The following table summarizes the preliminary determination and recognition of assets acquired and liabilities assumed (in thousands):
| At Acquisition Date As Reported March 31, 2024 | Measurement Period Adjustments | At Acquisition Date As ReportedJune 30, 2024 | |
|---|---|---|---|
| Accounts receivable, including unbilled receivables | 5,693 | 141 | 5,834 |
| Inventories and supplies | 6,817 | (219) | 6,598 |
| Prepaid expenses and other current assets | 423 | (16) | 407 |
| Property, plant and equipment | 38,914 | 3,514 | 42,428 |
| Permits and other intangibles | 20,200 | — | 20,200 |
| Operating lease right-of-use assets | 3,615 | — | 3,615 |
| Other long-term assets | 92 | — | 92 |
| Accrued expenses and other current liabilities | (8,990) | 96 | (8,894) |
| Current portion of operating lease liabilities | (1,823) | — | (1,823) |
| Operating lease liabilities, less current portion | (1,792) | — | (1,792) |
| Total identifiable net assets | 63,149 | 3,516 | 66,665 |
| Goodwill | 5,744 | (3,667) | 2,077 |
| Total purchase price | $68,893 | $(151) | $68,742 |
Other intangible assets acquired include customer relationships and trademarks/tradenames and are anticipated to have estimated useful lives of between 7 and 15 years with a weighted average useful life of approximately 13 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies and assembled workforce that the Company expects to realize from the acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
The operations included in the Company’s financial statements for the period ended June 30, 2024, and pro forma revenue and earnings amounts on a combined basis as if this acquisition had been completed on January 1, 2023 are immaterial to the unaudited consolidated financial statements of the Company.
2023 Acquisition
On March 31, 2023, the Company acquired Thompson Industrial Services, LLC (“Thompson Industrial”) for an all-cash purchase price of $110.9 million, net of cash acquired. The operations of Thompson Industrial expand the Environmental Services segment’s industrial service operations in the southeastern region of the United States.
The Company finalized the purchase accounting for this acquisition in the first quarter of 2024. The allocation of the purchase price was based on estimates of the fair value and assets acquired and liabilities assumed as of March 31, 2023. The following table summarizes the final determination and recognition of assets acquired and liabilities assumed (in thousands):
| At Acquisition Date As Reported December 31, 2023 | Measurement Period Adjustments | Final Allocation As ReportedJune 30, 2024 | |
|---|---|---|---|
| Accounts receivable, including unbilled receivables | $25,233 | $(73) | $25,160 |
| Inventories and supplies | 228 | — | 228 |
| Prepaid expenses and other current assets | 1,302 | — | 1,302 |
| Property, plant and equipment | 26,719 | — | 26,719 |
| Permits and other intangibles | 28,900 | — | 28,900 |
| Operating lease right-of-use assets | 4,716 | — | 4,716 |
| Other long-term assets | 72 | — | 72 |
| Accrued expenses and other current liabilities | (10,385) | (145) | (10,530) |
| Current portion of operating lease liabilities | (1,653) | — | (1,653) |
| Operating lease liabilities, less current portion | (3,063) | — | (3,063) |
| Other long-term liabilities | (560) | — | (560) |
| Total identifiable net assets | 71,509 | (218) | 71,291 |
| Goodwill | 39,346 | 218 | 39,564 |
| Total purchase price | $110,855 | $— | $110,855 |
Permits and other intangible assets acquired include customer relationships, trademarks/tradenames and non-compete agreements and are anticipated to have estimated useful lives of between five and 15 years with a weighted average useful life of approximately 13 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies, assembled workforce and growth potential that the Company expects to realize from the acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
(5)INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Supplies | $193,226 | $177,217 |
| Oil and oil related products | 139,870 | 118,600 |
| Solvent and solutions | 13,679 | 11,795 |
| Other | 18,581 | 19,899 |
| Total inventories and supplies | $365,356 | $327,511 |
Supplies inventories consist primarily of critical spare parts to support the Company’s incinerator and re-refinery operations and other general supplies used in our normal day-to-day operations. Other inventories consist primarily of parts washer components, cleaning fluids, absorbents and automotive fluids, such as windshield washer fluid and antifreeze.
(6)PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Land | $184,045 | $174,891 |
| Asset retirement costs (non-landfill) | 27,127 | 27,167 |
| Landfill assets | 253,401 | 253,180 |
| Buildings and improvements (1) | 647,529 | 630,525 |
| Vehicles (2) | 1,396,240 | 1,276,567 |
| Equipment (3) | 2,436,769 | 2,388,370 |
| Construction in progress | 288,007 | 213,601 |
| 5,233,118 | 4,964,301 | |
| Less - accumulated depreciation and amortization | 2,824,471 | 2,770,983 |
| Total property, plant and equipment, net | $2,408,647 | $2,193,318 |
(1) Balances inclusive of gross right-of-use (“ROU”) assets classified as finance leases of $8.0 million in both periods.
(2) Balances inclusive of gross ROU assets classified as finance leases of $205.8 million and $151.7 million, respectively.
(3) Balances inclusive of gross ROU assets classified as finance leases of $9.2 million in both periods.
Depreciation expense, inclusive of landfill and finance lease amortization, was $86.5 million and $168.7 million for the three and six months ended June 30, 2024, respectively. Depreciation expense, inclusive of landfill and finance lease amortization, was $77.2 million and $149.2 million for the three and six months ended June 30, 2023, respectively. The Company recorded $2.9 million and $5.3 million of capitalized interest during the three and six months ended June 30, 2024, respectively. The Company recorded$1.4 million and $2.7 million of capitalized interest during the three and six months ended June 30, 2023, respectively. Capitalized interest in the periods presented is primarily attributable to the construction of a new incinerator in Kimball, Nebraska.
(7)GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in goodwill by segment for the six months ended June 30, 2024 were as follows (in thousands):
| Environmental Services | Safety-Kleen Sustainability Solutions | Totals | |
|---|---|---|---|
| Balance at January 1, 2024 | $1,112,013 | $175,723 | $1,287,736 |
| Increase from current period acquisitions | 193,712 | 2,077 | 195,789 |
| Measurement period adjustments from prior period acquisitions | 218 | — | 218 |
| Foreign currency translation | (1,181) | (477) | (1,658) |
| Balance at June 30, 2024 | $1,304,762 | $177,323 | $1,482,085 |
The Company assesses goodwill on an annual basis as of December 31 or at an interim date when events or changes in the business environment (“triggering events”) would more likely than not reduce the fair value of a reporting unit below its carrying value. During the period ended June 30, 2024, no such triggering events were identified.
As of June 30, 2024 and December 31, 2023, the Company’s intangible assets consisted of the following (in thousands):
| June 30, 2024 | December 31, 2023 | |||||
|---|---|---|---|---|---|---|
| Cost | Accumulated Amortization | Net | Cost | Accumulated Amortization | Net | |
| Permits | $192,138 | $121,085 | $71,053 | $191,747 | $117,556 | $74,191 |
| Customer and supplier relationships | 706,721 | 244,082 | 462,639 | 604,994 | 258,879 | 346,115 |
| Other intangible assets | 114,078 | 40,281 | 73,797 | 100,068 | 37,862 | 62,206 |
| Total amortizable permits and other intangible assets | 1,012,937 | 405,448 | 607,489 | 896,809 | 414,297 | 482,512 |
| Trademarks and trade names | 119,974 | — | 119,974 | 120,285 | — | 120,285 |
| Total permits and other intangible assets | $1,132,911 | $405,448 | $727,463 | $1,017,094 | $414,297 | $602,797 |
Amortization expense of permits, customer and supplier relationships and other intangible assets was $14.0 million and $26.9 million in the three and six months ended June 30, 2024, respectively. Amortization expense of permits, customer and supplier relationships and other intangible assets was $12.5 million and $25.2 million in the three and six months ended June 30, 2023, respectively.
The expected amortization of the net carrying amount of finite-lived intangible assets at June 30, 2024 was as follows (in thousands):
| Years Ending December 31, | Expected Amortization |
|---|---|
| 2024 (six months) | $27,418 |
| 2025 | 52,546 |
| 2026 | 50,657 |
| 2027 | 48,576 |
| 2028 | 47,260 |
| Thereafter | 381,032 |
| $607,489 |
(8)ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accrued expenses and other current liabilities consisted of the following (in thousands):
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Accrued insurance | $102,754 | $107,658 |
| Accrued compensation and benefits | 101,056 | 113,236 |
| Accrued income, real estate, sales and other taxes | 51,163 | 44,752 |
| Accrued interest | 33,655 | 33,857 |
| Accrued other | 104,080 | 97,654 |
| $392,708 | $397,157 |
(9)CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) from January 1, 2024 through June 30, 2024 were as follows (in thousands):
| Landfill Retirement Liability | Non-Landfill Retirement Liability | Total | |
|---|---|---|---|
| Balance at January 1, 2024 | $59,443 | $59,157 | $118,600 |
| New asset retirement obligations | 947 | — | 947 |
| Accretion | 2,415 | 2,185 | 4,600 |
| Changes in estimates recorded to consolidated statement of operations | — | (182) | (182) |
| Changes in estimates recorded to consolidated balance sheet | 46 | 51 | 97 |
| Expenditures | (2,701) | (1,963) | (4,664) |
| Currency translation and other | (160) | (126) | (286) |
| Balance at June 30, 2024 | $59,990 | $59,122 | $119,112 |
In the six months ended June 30, 2024, there were no significant benefits or charges resulting from changes in estimates for closure and post-closure liabilities.
(10)REMEDIAL LIABILITIES
The changes to remedial liabilities from January 1, 2024 through June 30, 2024 were as follows (in thousands):
| RemedialLiabilities forLandfill Sites | RemedialLiabilities forInactive Sites | RemedialLiabilities(IncludingSuperfund) forNon-LandfillOperations | Total | |
|---|---|---|---|---|
| Balance at January 1, 2024 | $1,880 | $60,277 | $49,086 | $111,243 |
| Accretion | 44 | 1,134 | 743 | 1,921 |
| Changes in estimates recorded to consolidated statement of operations | 15 | 713 | 3,417 | 4,145 |
| Expenditures | (26) | (1,801) | (3,443) | (5,270) |
| Currency translation and other | — | (9) | (431) | (440) |
| Balance at June 30, 2024 | $1,913 | $60,314 | $49,372 | $111,599 |
In the six months ended June 30, 2024, changes in estimates for remedial liabilities included a $2.9 million reserve increase related to new information on the ultimate remediation of an existing Superfund site.
(11)FINANCING ARRANGEMENTS
Long-Term Debt
The following table is a summary of the Company’s long-term debt (in thousands):
| Current Portion of Long-Term Debt: | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Secured senior term loans | $15,102 | $10,000 |
| Long-Term Debt: | ||
| Secured senior term loans due October 8, 2028 | 1,457,347 | 970,000 |
| Unsecured senior notes, at 4.875%, due July 15, 2027 (“2027 Notes”) | 545,000 | 545,000 |
| Unsecured senior notes, at 5.125%, due July 15, 2029 (“2029 Notes”) | 300,000 | 300,000 |
| Unsecured senior notes, at 6.375%, due February 1, 2031 (“2031 Notes”) | 500,000 | 500,000 |
| Long-term debt, at par | $2,802,347 | $2,315,000 |
| Unamortized debt issuance costs and discount | (26,510) | (23,283) |
| Long-term debt, at carrying value | $2,775,837 | $2,291,717 |
Financing Activities
The Company’s significant financing arrangements are described in Note 12, “Financing Arrangements,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and, other than as noted below, there have been no material changes to the arrangements described therein.
On June 28, 2024, the Company and one of the Company’s Canadian subsidiaries (the “Canadian Borrower”) entered into a seventh amended and restated credit agreement (the “Amended Credit Agreement”) with Bank of America, N.A. (“BofA”), as administrative agent, and the lenders party to the Amended Credit Agreement. The Amended Credit Agreement amends and restates the sixth amended and restated credit agreement dated October 28, 2020 (the “Prior Credit Agreement”).
Under the Amended Credit Agreement, the Company has the right to obtain revolving loans and letters of credit for a combined maximum of up to $550.0 million (with a sub-limit of $250.0 million for letters of credit) and the Canadian Borrower has the right to obtain revolving loans and letters of credit for a combined maximum of up to $50.0 million. The maximum borrowing amount of $600.0 million under the Amended Credit Agreement, increased from $400.0 million under the Prior Credit Agreement.
Borrowings by the Company under the Amended Credit Agreement will bear interest at the Company’s option, at either (i) the sum of Term SOFR plus a SOFR Adjustment of 0.1% plus 1.5% per annum, or (ii) the U.S. Base Rate, plus 0.5% per annum, and borrowings by the Canadian Borrower will bear interest, at the Company’s option, at either (i) the sum of Term CORRA plus a Term CORRA adjustment of either 0.29547% or 0.32138% for the one or three month interest period respectively, plus 1.5% per annum, (ii) the Canadian Prime Rate, plus 0.5% per annum, or (iii) the Canadian Base Rate, plus 0.5% per annum, as those terms are defined in the Amended Credit Agreement. Other terms under the Amended Credit Agreement are substantially the same as under the Prior Credit Agreement. Subject to certain customary conditions, the facility will expire on June 28, 2029.
The Company hadno outstanding loan balance as of the under the Amended Credit Agreement as of the date of the amendment discussed above, June 30, 2024 or December 31, 2023. As of June 30, 2024, the Company had $463.5 million available to borrow under the revolving credit facility and outstanding letters of credit were $136.5 million.
On March 22, 2024, the Company and substantially all of the Company’s domestic subsidiaries entered into Incremental Facility Amendment No. 5 to the Company’s existing Credit Agreement, dated as of June 30, 2017 (“Term Loan Agreement”). Incremental Facility Amendment No. 5 provided for the incurrence of additional term loans (the “2024 Incremental Term Loans”) under the Term Loan Agreement in the aggregate principal amount of $500.0 million. Proceeds from the issuance of the 2024 Incremental Term Loans were $491.2 million after debt discount and debt issuance costs, and were used to fund the acquisition of HEPACO, with the excess increasing the Company’s cash balances. The 2024 Incremental Term Loans are in addition to the aggregate of $980.0 million of term loans (the “Existing Term Loans”) which were outstanding prior to the issuance of the 2024 Incremental Term Loans. Both the 2024 Incremental Term Loans and the Existing Term Loans (collectively referred to as the “2028 Term Loans”) will mature on October 8, 2028, and may be prepaid at any time without premium or penalty other than customary breakage costs or if the Company engages in certain repricing transactions before September 22, 2024, in which event a 1.0% prepayment premium would be due. The Company’s obligations under the 2028 Term Loans are guaranteed by substantially all of the Company’s domestic restricted subsidiaries and secured by liens on substantially all of the assets of the Company and the guarantors.
The 2028 Term Loans bear interest, at the Company’s election, at either of the following rates: (a) the sum of the Term SOFR Rate (as defined in the Term Loan Agreement) plus 0.11448% (the one-month Term SOFR adjustment) plus a 1.75% margin per annum, or (b) the sum of the Base Rate (as defined in the Term Loan Agreement) plus 0.75% margin per annum. The Term SOFR rate is subject to a floor of 0.00% and the Base Rate is subject to a floor of 1.00%. The Company has elected one-month Term SOFR for interest payments on that debt; however, the Term Loan Agreement provides for Term SOFR adjustments for other interest periods. Interest on the 2028 Term Loans is paid monthly with interest payments on the 2024 Incremental Term Loan portion commencing in April 2024.
As of June 30, 2024 and December 31, 2023, the estimated fair value of the Company’s outstanding long-term debt, including the current portion, was $2.8 billion and $2.3 billion, respectively. The Company’s estimates of fair value of its long-term debt, including the current portion, are based on quoted market prices or other available market data which are considered Level 2 measures according to the fair value hierarchy. Level 2 utilizes quoted market prices in markets that are not active, broker or dealer quotation or alternative pricing sources with reasonable levels of price transparency for similar assets and liabilities.
As of June 30, 2024, after taking into account the interest rate swaps discussed under the “Cash Flow Hedges” header below, the Company’s variable rate debt consisted of $872.4 million of the 2028 Term Loans. The Company’s interest rate on this variable rate debt as of June 30, 2024 was 7.19%.
Cash Flow Hedges
The Company’s strategy to hedge against fluctuations in variable interest rates involves entering into interest rate derivative agreements.
The Company has entered into interest rate swap agreements with a notional amount of $600.0 million (“2022 Swaps”) to effectively fix the interest rate on $600.0 million principal of the outstanding Existing Term Loans. The fixed rate on these instruments is 1.9645% and the variable rate is linked to the Term SOFR to mirror the variable interest payments for the Existing Term Loans. Including the 1.75% interest rate margin and the 0.11448% SOFR adjustment for the Existing Term Loans, the effective annual interest rate of this $600.0 million of principal debt is approximately 3.83%. Prior to the phase-out of LIBOR as a referenced rate on June 30, 2023, the fixed rate was 0.931% and the variable rate was linked to LIBOR, again to mirror the LIBOR linked variable interest payments for the Existing Term Loans. With the then 2.00% interest rate margin for the Existing Term Loans, the effective annual interest rate of the $600.0 million of principal debt was 2.931% through June 30, 2023. The 2022 Swaps will expire on September 30, 2027.
At the inception of these instruments, the Company designated the 2022 Swaps as cash flow hedges. As of June 30, 2024, the Company recorded a derivative asset with a fair value of $41.4 million related to the 2022 Swaps. The balance of the derivative asset as of December 31, 2023 was $35.5 million. These assets are included in Other long-term assets on the consolidated balance sheets.
No ineffectiveness has been identified on the 2022 Swaps and, therefore the change in fair value is recorded in stockholders’ equity as a component of accumulated other comprehensive loss. Amounts are reclassified from accumulated other comprehensive loss into interest expense on the unaudited consolidated statement of operations in the same period or periods during which the hedged transactions affect earnings.
(12)EARNINGS PER SHARE
The following are computations of basic and diluted earnings per share (in thousands, except per share amounts):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Numerator for basic and diluted earnings per share: | ||||
| Net income | $133,280 | $115,766 | $203,112 | $188,167 |
| Denominator: | ||||
| Weighted-average basic shares outstanding | 53,932 | 54,092 | 53,931 | 54,084 |
| Dilutive effect of outstanding stock awards | 316 | 356 | 300 | 338 |
| Dilutive shares outstanding | 54,248 | 54,448 | 54,231 | 54,422 |
| Basic earnings per share: | $2.47 | $2.14 | $3.77 | $3.48 |
| Diluted earnings per share: | $2.46 | $2.13 | $3.75 | $3.46 |
The Company included all outstanding performance awards and restricted stock awards in the calculation of diluted earnings per share except as shown in the table below (in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Antidilutive restricted stock awards | 15 | — | 26 | 20 |
| Performance stock awards for which performance criteria was not attained at reporting date | 161 | 106 | 161 | 106 |
(13)ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component and related tax impacts for the six months ended June 30, 2024 were as follows (in thousands):
| Foreign Currency TranslationAdjustments | Unrealized Loss on Available-For-Sale Securities | Unrealized Gain on Fair Value of Interest Rate Hedges | Unrealized Loss on Pension | Total | |
|---|---|---|---|---|---|
| Balance at January 1, 2024 | $(200,339) | $(4) | $25,891 | $(887) | $(175,339) |
| Other comprehensive (loss) income before reclassifications | (13,400) | (117) | 16,119 | 28 | 2,630 |
| Amounts reclassified out of accumulated other comprehensive loss | — | — | (10,211) | — | (10,211) |
| Tax benefit (provision) | — | 25 | (1,595) | — | (1,570) |
| Other comprehensive (loss) income | (13,400) | (92) | 4,313 | 28 | (9,151) |
| Balance at June 30, 2024 | $(213,739) | $(96) | $30,204 | $(859) | $(184,490) |
The amount realized in the unaudited cons olidated statement of operations during the three and six months ended June 30, 2024 which was reclassified out of accumu lated other comprehensive loss was as follows (in thousands):
| Component of Accumulated Other Comprehensive Loss | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | Location |
|---|---|---|---|
| Unrealized Gain on Fair Value of Interest Rate Hedges | $5,097 | $10,211 | Interest expense, net of interest income |
(14)STOCK-BASED COMPENSATION
Total stock-based compensation cost recognized for the three and six months ended June 30, 2024 was $8.5 million and $14.9 million, respectively. Total stock-based compensation cost recognized for the three and six months ended June 30, 2023 was $4.5 million and $10.5 million, respectively. The total income tax benefit recognized in the unaudited consolidated statements of operations from stock-based compensation expense for the three and six months ended June 30, 2024 was $1.5 million and $2.7 million, respectively. The total income tax benefit recognized in the unaudited consolidated statements of operations from stock-based compensation expense for the three and six months ended June 30, 2023 was $0.6 million and $1.7 million, respectively.
Restricted Stock Awards
The following table summarizes information about restricted stock awards for the six months ended June 30, 2024:
| Restricted Stock | Number of Shares | Weighted AverageGrant-DateFair Value |
|---|---|---|
| Balance at January 1, 2024 | 414,623 | $114.02 |
| Granted | 137,966 | 185.38 |
| Vested | (55,992) | 116.86 |
| Forfeited | (15,780) | 134.69 |
| Balance at June 30, 2024 | 480,817 | $133.49 |
As of June 30, 2024, there was $48.2 million of total unrecognized compensation cost arising from restricted stock awards. This cost is expected to be recognized over a weighted average period of 3.1 years. The total fair value of restricted stock vested during the three and six months ended June 30, 2024 was $7.2 million and $10.9 million, respectively. The total fair value of restricted stock vested during the three and six months ended June 30, 2023 was $5.9 million and $8.1 million, respectively.
Performance Stock Awards
Performance stock awards are subject to performance criteria established by the Compensation and Human Capital Committee of the Company’s Board of Directors prior to or at the date of grant. The performance stock awards are earned based on achieving certain revenue, Adjusted EBITDA Margin, Return on Invested Capital and Total Recordable Incident Rate targets set forth in the applicable award agreements. Performance stock awards include continued service conditions through vesting.
The following table summarizes information about performance stock awards for the six months ended June 30, 2024:
| Performance Stock | Number of Shares | Weighted AverageGrant-DateFair Value |
|---|---|---|
| Balance at January 1, 2024 | 181,284 | $114.10 |
| Granted | 79,738 | 173.45 |
| Vested | (19,589) | 104.31 |
| Forfeited | (3,680) | 143.59 |
| Balance at June 30, 2024 | 237,753 | $134.36 |
As of June 30, 2024, there was $10.1 million of total unrecognized compensation cost arising from performance stock awards achieved or deemed probable of vesting. No performance awards vested during the three months ended June 30, 2024 and June 30, 2023. The total fair value of performance awards vested during the six months ended June 30, 2024 and June 30, 2023 was $3.7 million and $7.8 million, respectively.
Employee Stock Purchase Plan
On May 22, 2024, the Company’s shareholders approved the Clean Harbors Employee Stock Purchase Plan (the “ESPP”). The ESPP provides a means for eligible employees of the Company to authorize after-tax payroll deductions on a voluntary basis to be used for the periodic purchase of the Company's common stock at a 10% discount to its fair market value. The purchase price paid by the employees will be 90% of the lower of the closing price of the Company's common stock on (i) the first trading day of the offering period or (ii) the last trading day of the offering period. A total of 500,000 shares of common stock are reserved for issuance under the ESPP. As of June 30, 2024, no shares have been issued under the plan.
(15)COMMITMENTS AND CONTINGENCIES
The Company and its subsidiaries are subject to legal proceedings and claims arising in the ordinary course of business. Actions filed against the Company arise from commercial and employment-related claims including alleged class actions related to sales practices and wage and hour claims. The plaintiffs in these actions may be seeking damages or injunctive relief or both. These actions are in various jurisdictions and stages of proceedings, and some are covered in part by insurance. In addition, the Company’s waste management services operations are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of government authorities and other interested parties. The issues involved in such proceedings generally relate to alleged violations of existing permits and licenses or alleged responsibility under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third-party sites”) to which either the Company or the prior owners of certain of the Company’s facilities shipped waste.
At June 30, 2024 and December 31, 2023, the Company had recorded reserves of $32.6 million and $32.4 million, respectively, for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. As of June 30, 2024 and December 31, 2023, the $32.6 million and $32.4 million, respectively, of reserves consisted of (i) $26.0 million and $25.0 million, respectively, related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets, and (ii) $6.6 million and $7.4 million, respectively, primarily related to federal, state and provincial enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
In management’s opinion, it is not reasonably possible that the potential liability beyond what has been recorded, if any, that may result from these actions, either individually or collectively, will have a material effect on the Company’s financial position, results of operations or cash flows. The Company periodically adjusts the aggregate amount of these reserves when actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available.
Legal or Administrative Proceedings
As of June 30, 2024, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during 2024, relate to Safety-Kleen product liability cases and Superfund proceedings.
Safety-Kleen Product Liability Cases: Safety-Kleen, Inc. (“Safety-Kleen”), which is a legal entity acquired by the Company in 2012, has been named as a defendant in certain product liability cases that are currently pending in various courts and jurisdictions throughout the United States. As of June 30, 2024, there were approximately 72 proceedings (excluding cases which have been settled but not formally dismissed) wherein persons claim personal injury resulting from the use of Safety-Kleen’s parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen’s parts cleaning equipment contains contaminants and/or that Safety-Kleen’s recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen failed to warn adequately the product user of potential risks, including a historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene.
The Company maintains insurance that it believes will provide coverage for these product liability claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. The Company historically has vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all of these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, the Company is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of June 30, 2024. From January 1, 2024 to June 30, 2024, nine product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, the Company did not incur any expense as insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.
Superfund Proceedings: The Company has been notified that either the Company or the prior owners of certain facilities the Company has since acquired have been identified as potentially responsible parties (“PRPs”) or potential PRPs of indemnification obligations in connection with 131 sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the 131 Superfund related sites, six involve facilities that are now owned or leased by the Company and 125 involve third-party sites which received waste potentially shipped by the Company or the prior owners of certain facilities the Company has since acquired. Of the 125 third-party sites,30 are now settled,13 are currently requiring expenditures on remediation and 82 are not currently requiring expenditures on remediation.
In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any indemnification obligations, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company or the prior owners of certain of the Company’s facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations. The Company believes its potential monetary liability could exceed $1.0 million atthree of the 131 Superfund related sites.
Of the 125 third-party sites at which the Company has been notified it is a PRP or potential PRP or may have indemnification obligations, the Company has indemnification agreements at a total of 17 sites. These agreements indemnify the Company with respect to any liability at the 17 sites for waste disposed prior to the Company’s acquisition of the former subsidiaries of Waste Management, Inc. and McKesson Corporation which had shipped waste to those sites. Accordingly, the indemnifying parties are paying all costs of defending those subsidiaries in those 17 cases, including legal fees and settlement costs. However, there can be no guarantee that the Company’s ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for those indemnification agreements discussed, the Company does not have an indemnity agreement with respect to any of the 125 third-party sites discussed above.
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of June 30, 2024, there wasone proceeding for which the Company believed it was possible that the sanctions could equal or exceed $1.0 million. As of December 31, 2023, there wereno proceedings for which the Company believed it was possible that the sanctions could equal or exceed $1.0 million. As of the date of these financial statements, the Company believes that the fines or other penalties in this or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(16)SEGMENT REPORTING
Segment reporting is prepared on the same basis that the Company’s chief operating decision maker, which is a committee comprised of the Company’s Co-Chief Executive Officers, manages the business, makes operating decisions and assesses performance. The Company is managed and reports astwo operating segments; (i) the Environmental Services segment and (ii) the Safety-Kleen Sustainability Solutions segment.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following tables reconcile third-party revenues to direct revenues for the three and six months ended June 30, 2024 and 2023 (in thousands):
| Three Months Ended · Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2024 | June 30, 2023 | |||||
| Third-Party Revenues | Intersegment Revenues (Expenses), net | Direct Revenues | Third-Party Revenues | Intersegment Revenues (Expenses), net | Direct Revenues | |
| Environmental Services | $1,297,298 | $12,085 | $1,309,383 | $1,161,482 | $10,554 | $1,172,036 |
| Safety-Kleen Sustainability Solutions | 255,322 | (12,085) | 243,237 | 236,302 | (10,554) | 225,748 |
| Corporate Items | 99 | — | 99 | 116 | — | 116 |
| Total | $1,552,719 | $— | $1,552,719 | $1,397,900 | $— | $1,397,900 |
| Six Months Ended · Six Months Ended | ||||||
|---|---|---|---|---|---|---|
| June 30, 2024 | June 30, 2023 | |||||
| Third-Party Revenues | Intersegment Revenues (Expenses), net | Direct Revenues | Third-Party Revenues | Intersegment Revenues (Expenses), net | Direct Revenues | |
| Environmental Services | $2,458,577 | $23,316 | $2,481,893 | $2,222,464 | $20,313 | $2,242,777 |
| Safety-Kleen Sustainability Solutions | 470,636 | (23,316) | 447,320 | 482,600 | (20,313) | 462,287 |
| Corporate Items | 201 | — | 201 | 223 | — | 223 |
| Total | $2,929,414 | $— | $2,929,414 | $2,705,287 | $— | $2,705,287 |
The primary financial measure by which the Company evaluates the performance of its segments is Adjusted EBITDA, which consists of net income plus accretion of environmental liabilities, stock-based compensation, depreciation and amortization, net interest expense, loss on early extinguishment of debt and provision for income taxes and excludes other gains, losses and non-cash charges not deemed representative of fundamental segment results and other expense, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Adjusted EBITDA: | ||||
| Environmental Services | $359,915 | $305,622 | $624,390 | $533,967 |
| Safety-Kleen Sustainability Solutions | 51,476 | 53,415 | 81,176 | 94,878 |
| Corporate Items | (83,575) | (71,531) | (147,655) | (126,201) |
| Total | 327,816 | 287,506 | 557,911 | 502,644 |
| Reconciliation to Consolidated Statements of Operations: | ||||
| Accretion of environmental liabilities | 3,304 | 3,486 | 6,521 | 6,893 |
| Stock-based compensation | 8,515 | 4,500 | 14,853 | 10,518 |
| Depreciation and amortization | 100,504 | 89,697 | 195,569 | 174,455 |
| Income from operations | 215,493 | 189,823 | 340,968 | 310,778 |
| Other expense, net | 167 | 1,283 | 1,308 | 1,167 |
| Loss on early extinguishment of debt | — | — | — | 2,362 |
| Interest expense, net of interest income | 36,449 | 30,072 | 64,988 | 50,704 |
| Income before provision for income taxes | $178,877 | $158,468 | $274,672 | $256,545 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.