OCCIDENTAL PETROLEUM CORP DE
For the period ended Dec 31, 2023. Filed Feb 14, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 14, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Supplemental Oil and Gas Information
Supplemental Oil and Gas Information(Unaudited)
Supplemental Oil and Gas Information
OIL AND GAS RESERVES
The following tables set forth Occidental’s net interests in quantities of proved developed and undeveloped reserves of oil, NGL and natural gas and changes in such quantities. Proved oil, NGL and natural gas reserves were estimated using the unweighted arithmetic average of the first-day-of-the-month price for each month within the year, unless prices were defined by contractual arrangements. Oil, NGL and natural gas prices used for this purpose were based on posted benchmark prices and adjusted for price differentials including gravity, quality and transportation costs. The following table shows the pricing used in the reserve analysis for the periods presented:
| 2023 | 2022 | 2021 | |
|---|---|---|---|
| Average WTI Oil ($/Bbl) | $78.22 | $93.67 | $66.56 |
| Average Brent Oil ($/Bbl) | $82.80 | $97.77 | $69.24 |
| Average Henry Hub Natural Gas ($/MMbtu) | $2.64 | $6.36 | $3.60 |
| Average Mt. Belvieu NGL ($/Bbl) | $29.94 | $47.81 | $44.22 |
Reserves are stated net of applicable royalties. Estimated reserves include Occidental’s economic interests under PSCs and other similar economic arrangements. In addition, discussions of oil and gas production or volumes, in general, refer to sales volumes unless the context requires or it is indicated otherwise.
Prices for oil, NGL and natural gas fluctuate widely. Historically, the markets for oil, NGL and natural gas and refined products have been volatile and may continue to be volatile in the future. Prolonged declines in oil, NGL and natural gas prices would reduce Occidental’s operating results and cash flows and could impact its future rate of growth and the recoverability of the carrying value of its assets.
Supplemental Oil and Gas Information(Unaudited)
OIL RESERVES(a)
| MMbbl | United States | International | Total |
|---|---|---|---|
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||
| Balance as of December 31, 2020 | 1,144 | 331 | 1,475 |
| Revisions of previous estimates | 382 | 4 | 386 |
| Improved recovery | 6 | 13 | 19 |
| Extensions and discoveries | 88 | 1 | 89 |
| Purchases of proved reserves | 33 | — | 33 |
| Sales of proved reserves | (5) | — | (5) |
| Production | (182) | (44) | (226) |
| Balance as of December 31, 2021 | 1,466 | 305 | 1,771 |
| Revisions of previous estimates | 215 | (5) | 210 |
| Improved recovery | 57 | 9 | 66 |
| Extensions and discoveries | 89 | 6 | 95 |
| Purchases of proved reserves | 7 | — | 7 |
| Sales of proved reserves | (10) | — | (10) |
| Production | (185) | (41) | (226) |
| Balance as of December 31, 2022 | 1,639 | 274 | 1,913 |
| Revisions of previous estimates (b) | 77 | 91 | 168 |
| Improved recovery | 7 | 11 | 18 |
| Extensions and discoveries | 59 | 3 | 62 |
| Purchases of proved reserves | 14 | — | 14 |
| Sales of proved reserves | (1) | — | (1) |
| Production | (195) | (39) | (234) |
| Balance as of December 31, 2023 | 1,600 | 340 | 1,940 |
| PROVED DEVELOPED RESERVES | |||
| December 31, 2020 | 917 | 251 | 1,168 |
| December 31, 2021 | 1,140 | 226 | 1,366 |
| December 31, 2022 | 1,208 | 200 | 1,408 |
| December 31, 2023 | 1,140 | 258 | 1,398 |
| PROVED UNDEVELOPED RESERVES | |||
| December 31, 2020 | 227 | 80 | 307 |
| December 31, 2021 | 326 | 79 | 405 |
| December 31, 2022 | 431 | 74 | 505 |
| December 31, 2023 | 460 | 82 | 542 |
(b)Revisions of previous estimates in 2023 included the effects of new infill drilling, price revisions and other updates, including changes in reservoir performance, economic conditions, and development plans. Positive revisions of 137 MMbbl were related to additions associated with infill development projects, primarily in the Permian Basin (65 MMbbl), the DJ Basin (40 MMbbl) and Algeria (25 MMbbl). Further positive revisions of 62 MMbbl were associated with updated operating cost models, reservoir performance, and the Algeria contract extension. The positive revisions were offset by negative price revisions of 31 MMbbl related primarily to the Permian Basin (36 MMbbl) and Gulf of Mexico (3 MMbbl), partially offset by positive price revisions of 10 MMbbl related to PSCs.
Supplemental Oil and Gas Information(Unaudited)
NGL RESERVES(a)
| MMbbl | United States | International | Total |
|---|---|---|---|
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||
| Balance as of December 31, 2020 | 384 | 215 | 599 |
| Revisions of previous estimates | 227 | (1) | 226 |
| Improved recovery | — | — | — |
| Extensions and discoveries | 27 | — | 27 |
| Purchases of proved reserves | 7 | — | 7 |
| Sales of proved reserves | (2) | — | (2) |
| Production | (79) | (12) | (91) |
| Balance as of December 31, 2021 | 564 | 202 | 766 |
| Revisions of previous estimates | 126 | 2 | 128 |
| Improved recovery | 13 | — | 13 |
| Extensions and discoveries | 36 | — | 36 |
| Purchases of proved reserves | 2 | — | 2 |
| Sales of proved reserves | (4) | — | (4) |
| Production | (83) | (12) | (95) |
| Balance as of December 31, 2022 | 654 | 192 | 846 |
| Revisions of previous estimates (b) | 183 | 2 | 185 |
| Improved recovery | 2 | — | 2 |
| Extensions and discoveries | 45 | — | 45 |
| Purchases of proved reserves | 9 | — | 9 |
| Sales of proved reserves | (1) | — | (1) |
| Production | (90) | (13) | (103) |
| Balance as of December 31, 2023 | 802 | 181 | 983 |
| PROVED DEVELOPED RESERVES | |||
| December 31, 2020 | 314 | 138 | 452 |
| December 31, 2021 | 433 | 125 | 558 |
| December 31, 2022 | 444 | 120 | 564 |
| December 31, 2023 | 515 | 124 | 639 |
| PROVED UNDEVELOPED RESERVES | |||
| December 31, 2020 | 70 | 77 | 147 |
| December 31, 2021 | 131 | 77 | 208 |
| December 31, 2022 | 210 | 72 | 282 |
| December 31, 2023 | 287 | 57 | 344 |
(b)Revisions of previous estimates in 2023 included the effects of new infill drilling, price revisions and other updates, including changes in reservoir performance, economic conditions, and development plans. Positive revisions of 87 MMbbl were related to additions associated with infill development projects, primarily in the DJ Basin (50 MMbbl) and the Permian Basin (36 MMbbl). Further positive revisions of 122 MMbbl were primarily associated with updated NGL yields and reservoir performance. The positive revisions were offset by negative price revisions of 25 MMbbl related primarily to the Permian Basin (24 MMbbl) and the DJ Basin (2 MMbbl).
Supplemental Oil and Gas Information(Unaudited)
NATURAL GAS RESERVES(a)
| Bcf | United States | International | Total |
|---|---|---|---|
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||
| Balance as of December 31, 2020 | 2,446 | 2,573 | 5,019 |
| Revisions of previous estimates | 1,274 | 27 | 1,301 |
| Improved recovery | 3 | 3 | 6 |
| Extensions and discoveries | 176 | — | 176 |
| Purchases of proved reserves | 22 | — | 22 |
| Sales of proved reserves | (25) | — | (25) |
| Production | (477) | (172) | (649) |
| Balance as of December 31, 2021 | 3,419 | 2,431 | 5,850 |
| Revisions of previous estimates | 841 | (30) | 811 |
| Improved recovery | 51 | 17 | 68 |
| Extensions and discoveries | 244 | 23 | 267 |
| Purchases of proved reserves | 8 | — | 8 |
| Sales of proved reserves | (45) | — | (45) |
| Production | (445) | (164) | (609) |
| Balance as of December 31, 2022 | 4,073 | 2,277 | 6,350 |
| Revisions of previous estimates (b) | 325 | (6) | 319 |
| Improved recovery | 1 | 17 | 18 |
| Extensions and discoveries | 268 | 5 | 273 |
| Purchases of proved reserves | 50 | — | 50 |
| Sales of proved reserves | (2) | — | (2) |
| Production | (480) | (176) | (656) |
| Balance as of December 31, 2023 | 4,235 | 2,117 | 6,352 |
| PROVED DEVELOPED RESERVES | |||
| December 31, 2020 | 2,028 | 1,846 | 3,874 |
| December 31, 2021 | 2,632 | 1,705 | 4,337 |
| December 31, 2022 | 2,761 | 1,597 | 4,358 |
| December 31, 2023 | 2,770 | 1,507 | 4,277 |
| PROVED UNDEVELOPED RESERVES | |||
| December 31, 2020 | 418 | 727 | 1,145 |
| December 31, 2021 | 787 | 726 | 1,513 |
| December 31, 2022 | 1,312 | 680 | 1,992 |
| December 31, 2023 | 1,465 | 610 | 2,075 |
(b)Revisions of previous estimates in 2023 included the effects of new infill drilling, price revisions and other updates, including changes in reservoir performance, economic conditions, and development plans. Positive revisions of 474 Bcf were related to additions associated with infill development projects, primarily in the DJ Basin (286 Bcf) and the Permian Basin (185 Bcf). Further positive revisions of 45 Bcf were primarily associated with updated reservoir performance in the Permian Basin (197 Bcf) and Gulf of Mexico (18 Bcf), partially offset by updated gas shrinkage estimates in the DJ Basin (175 Bcf). The positive revisions were offset by negative price revisions of 198 Bcf related primarily to the Permian Basin (187 Bcf) and the DJ Basin (14 Bcf), partially offset by positive price revisions of 12 Bcf related to PSCs.
Supplemental Oil and Gas Information(Unaudited)
TOTAL RESERVES(a)
| MMboe (b) | United States | International | Total |
|---|---|---|---|
| PROVED DEVELOPED AND UNDEVELOPED RESERVES | |||
| Balance as of December 31, 2020 | 1,936 | 975 | 2,911 |
| Revisions of previous estimates | 821 | 8 | 829 |
| Improved recovery | 7 | 13 | 20 |
| Extensions and discoveries | 144 | 1 | 145 |
| Purchases of proved reserves | 44 | — | 44 |
| Sales of proved reserves | (11) | — | (11) |
| Production | (341) | (85) | (426) |
| Balance as of December 31, 2021 | 2,600 | 912 | 3,512 |
| Revisions of previous estimates | 481 | (7) | 474 |
| Improved recovery | 78 | 11 | 89 |
| Extensions and discoveries | 166 | 10 | 176 |
| Purchases of proved reserves | 10 | — | 10 |
| Sales of proved reserves | (21) | — | (21) |
| Production | (342) | (81) | (423) |
| Balance as of December 31, 2022 | 2,972 | 845 | 3,817 |
| Revisions of previous estimates (c) | 314 | 92 | 406 |
| Improved recovery | 9 | 14 | 23 |
| Extensions and discoveries | 149 | 4 | 153 |
| Purchases of proved reserves | 31 | — | 31 |
| Sales of proved reserves | (2) | — | (2) |
| Production | (365) | (81) | (446) |
| Balance as of December 31, 2023 | 3,108 | 874 | 3,982 |
| PROVED DEVELOPED RESERVES | |||
| December 31, 2020 | 1,569 | 697 | 2,266 |
| December 31, 2021 | 2,012 | 635 | 2,647 |
| December 31, 2022 | 2,112 | 586 | 2,698 |
| December 31, 2023 | 2,117 | 633 | 2,750 |
| PROVED UNDEVELOPED RESERVES | |||
| December 31, 2020 | 367 | 278 | 645 |
| December 31, 2021 | 588 | 277 | 865 |
| December 31, 2022 | 860 | 259 | 1,119 |
| December 31, 2023 | 991 | 241 | 1,232 |
(b)Natural gas volumes have been converted to Boe based on an energy content of six Mcf of gas to one barrel of oil. Conversion to Boe does not necessarily result in price equivalency.
(c)Revisions of previous estimates in 2023 included the effects of new infill drilling, price revisions and other updates, including changes in reservoir performance, economic conditions, and development plans. Positive revisions of 303 MMboe were related to additions associated with infill development projects, primarily in the DJ Basin (138 MMboe), the Permian Basin (132 MMboe), and Algeria (26 MMboe). Further positive other revisions of 192 MMboe were primarily associated with updates based on operating cost models (120 MMboe), reservoir performance (47 MMboe), and the Algeria contract extension (44 MMboe). The positive other revisions were partially offset by negative revisions associated with management changes in development plans and interest related revisions (16 MMboe). Additionally, positive revisions were offset by 89 MMboe of negative price revisions. The negative price revisions were primarily associated with the Permian Basin (91 MMboe) and the DJ Basin (5 MMboe), which were partially offset by positive price revisions of 13 MMboe on international PSCs.
Supplemental Oil and Gas Information(Unaudited)
CAPITALIZED COSTS
Capitalized costs relating to oil and gas producing activities and related accumulated DD&A were as follows:
| millions | United States | International | Total |
|---|---|---|---|
| Proved properties | $78,188 | $16,582 | $94,770 |
| Unproved properties | 14,298 | 146 | 14,444 |
| Total capitalized costs (a) | 92,486 | 16,728 | 109,214 |
| Proved properties depreciation, depletion and amortization | (42,102) | (12,940) | (55,042) |
| Unproved properties valuation | (4,233) | — | (4,233) |
| Total Accumulated depreciation, depletion and amortization | (46,335) | (12,940) | (59,275) |
| Net capitalized costs | $46,151 | $3,788 | $49,939 |
| Proved properties | $71,314 | $15,733 | $87,047 |
| Unproved properties | 17,251 | 189 | 17,440 |
| Total capitalized costs (a) | 88,565 | 15,922 | 104,487 |
| Proved properties depreciation, depletion and amortization | (36,727) | (12,373) | (49,100) |
| Unproved properties valuation | (4,781) | (27) | (4,808) |
| Total Accumulated depreciation, depletion and amortization | (41,508) | (12,400) | (53,908) |
| Net capitalized costs | $47,057 | $3,522 | $50,579 |
| Proved properties | $66,443 | $15,232 | $81,675 |
| Unproved properties | 19,423 | 153 | 19,576 |
| Total capitalized costs (a) | 85,866 | 15,385 | 101,251 |
| Proved properties depreciation, depletion and amortization | (32,355) | (11,821) | (44,176) |
| Unproved properties valuation | (4,789) | (27) | (4,816) |
| Total Accumulated depreciation, depletion and amortization | (37,144) | (11,848) | (48,992) |
| Net capitalized costs | $48,722 | $3,537 | $52,259 |
(a)Included acquisition costs, development costs, capitalized interest and AROs.
Supplemental Oil and Gas Information(Unaudited)
COSTS INCURRED
Costs incurred in oil and gas property acquisition, exploration and development activities, whether capitalized or expensed, were as follows:
| millions | United States | International | Total |
|---|---|---|---|
| Property acquisition costs (a) | |||
| Proved properties | $112 | $288 | $400 |
| Unproved properties | 143 | — | 143 |
| Exploration costs | 743 | 150 | 893 |
| Development costs | 3,957 | 543 | 4,500 |
| Costs incurred | $4,955 | $981 | $5,936 |
| Property acquisition costs (a) | |||
| Proved properties | $496 | $3 | $499 |
| Unproved properties | 488 | — | 488 |
| Exploration costs | 279 | 175 | 454 |
| Development costs | 3,083 | 423 | 3,506 |
| Costs incurred | $4,346 | $601 | $4,947 |
| Property acquisition costs | |||
| Proved properties | $378 | $1 | $379 |
| Unproved properties | 51 | — | 51 |
| Exploration costs | 147 | 143 | 290 |
| Development costs | 1,749 | 366 | 2,115 |
| Costs incurred (b) | $2,325 | $510 | $2,835 |
(a)Included $120 million and $340 million in property acquisition costs related to non-monetary exchange transactions for the years ended December 31, 2023 and December 31, 2022, respectively.
(b)Excluded costs incurred related to the Ghana assets, which were sold in 2021.
Supplemental Oil and Gas Information(Unaudited)
Occidental’s oil and gas producing activities for continuing operations, which exclude items such as asset divestitures, corporate overhead, and interest, were as follows:
| millions | United States | International (a) | Total |
|---|---|---|---|
| Revenues (b) | $17,494 | $3,766 | $21,260 |
| Lease operating costs | 3,669 | 1,008 | 4,677 |
| Transportation costs | 1,367 | 60 | 1,427 |
| Other operating expenses | 1,058 | 194 | 1,252 |
| Depreciation, depletion and amortization | 5,559 | 553 | 6,112 |
| Taxes other than on income | 959 | 117 | 1,076 |
| Exploration expenses | 323 | 118 | 441 |
| Pretax income before impairments and other charges | 4,559 | 1,716 | 6,275 |
| Asset impairments and other charges | 209 | — | 209 |
| Pretax income | 4,350 | 1,716 | 6,066 |
| Income tax expense (c) | 933 | 746 | 1,679 |
| Results of operations | $3,417 | $970 | $4,387 |
| Revenues (b) | $22,487 | $4,671 | $27,158 |
| Lease operating costs | 3,050 | 978 | 4,028 |
| Transportation costs | 1,324 | 69 | 1,393 |
| Other operating expenses | 981 | 235 | 1,216 |
| Depreciation, depletion and amortization | 5,608 | 571 | 6,179 |
| Taxes other than on income | 1,236 | 299 | 1,535 |
| Exploration expenses | 113 | 103 | 216 |
| Pretax income | 10,175 | 2,416 | 12,591 |
| Income tax expense (c) | 2,213 | 964 | 3,177 |
| Results of operations | $7,962 | $1,452 | $9,414 |
| Revenues (b) | $15,817 | $3,462 | $19,279 |
| Lease operating costs | 2,341 | 883 | 3,224 |
| Transportation costs | 1,306 | 65 | 1,371 |
| Other operating expenses | 896 | 176 | 1,072 |
| Depreciation, depletion and amortization | 7,053 | 687 | 7,740 |
| Taxes other than on income | 785 | 209 | 994 |
| Exploration expenses | 158 | 94 | 252 |
| Oil and gas mark-to-market - Collars and CO2 | 280 | — | 280 |
| Pretax income before impairments and other charges | 2,998 | 1,348 | 4,346 |
| Asset impairments and other charges | 282 | — | 282 |
| Pretax income | 2,716 | 1,348 | 4,064 |
| Income tax expense (c) | 508 | 656 | 1,164 |
| Results of operations | $2,208 | $692 | $2,900 |
(a)Results of operations excluded discontinued operations related to Ghana (sold 2021) assets.
(b)Revenues are net of royalty payments and include income from equity investments.
(c)U.S. federal income taxes reflect certain expenses related to oil and gas activities allocated for U.S. income tax purposes. These amounts are computed using the statutory rate in effect during the period.
Supplemental Oil and Gas Information(Unaudited)
RESULTS PER UNIT OF PRODUCTION FOR CONTINUING OPERATIONS
| $/Boe (a) | United States | International (b) | Total |
|---|---|---|---|
| Revenues (c) | $47.91 | $46.49 | $47.66 |
| Lease operating costs | 10.05 | 12.45 | 10.48 |
| Transportation costs | 3.74 | 0.74 | 3.20 |
| Other operating expenses | 2.90 | 2.39 | 2.81 |
| Depreciation, depletion and amortization | 15.22 | 6.83 | 13.70 |
| Taxes other than on income | 2.63 | 1.44 | 2.41 |
| Exploration expenses | 0.88 | 1.47 | 0.99 |
| Pretax income before impairments and other charges | 12.49 | 21.17 | 14.07 |
| Asset impairments and other charges | 0.57 | — | 0.47 |
| Pretax income | 11.92 | 21.17 | 13.60 |
| Income tax expense (d) | 2.56 | 9.21 | 3.76 |
| Results of operations | $9.36 | $11.96 | $9.84 |
| Revenues (c) | $65.77 | $57.67 | $64.22 |
| Lease operating costs | 8.92 | 12.07 | 9.52 |
| Transportation costs | 3.87 | 0.85 | 3.29 |
| Other operating expenses | 2.87 | 2.90 | 2.88 |
| Depreciation, depletion and amortization | 16.40 | 7.05 | 14.61 |
| Taxes other than on income | 3.61 | 3.69 | 3.63 |
| Exploration expenses | 0.33 | 1.27 | 0.51 |
| Pretax income before impairments and other charges | 29.77 | 29.84 | 29.78 |
| Asset impairments and other charges | — | — | — |
| Pretax income | 29.77 | 29.84 | 29.78 |
| Income tax expense (d) | 6.47 | 11.90 | 7.51 |
| Results of operations | $23.30 | $17.94 | $22.27 |
| Revenues (c) | $46.42 | $40.82 | $45.31 |
| Lease operating costs | 6.87 | 10.41 | 7.58 |
| Transportation costs | 3.83 | 0.76 | 3.22 |
| Other operating expenses | 2.63 | 2.08 | 2.52 |
| Depreciation, depletion and amortization | 20.70 | 8.10 | 18.19 |
| Taxes other than on income | 2.30 | 2.47 | 2.34 |
| Exploration expenses | 0.46 | 1.10 | 0.59 |
| Oil and gas mark-to-market - Collars and CO2 | 0.82 | — | 0.66 |
| Pretax income before impairments and other charges | 8.81 | 15.90 | 10.21 |
| Asset impairments and other charges | 0.83 | — | 0.66 |
| Pretax income | 7.98 | 15.90 | 9.55 |
| Income tax expense (d) | 1.49 | 7.73 | 2.73 |
| Results of operations | $6.49 | $8.17 | $6.82 |
(a)Natural gas volumes have been converted to Boe based on energy content of six Mcf of gas to one barrel of oil.
(b)Results of operations excluded discontinued operations related to the Ghana assets, which were sold in 2021.
(c)Revenues are net of royalty payments and include income from equity investments.
(d)U.S. federal income taxes reflect certain expenses related to oil and gas activities allocated for U.S. income tax purposes. These amounts are computed using the statutory rate in effect during the period.
Supplemental Oil and Gas Information(Unaudited)
STANDARDIZED MEASURE, INCLUDING YEAR-TO-YEAR CHANGES THEREIN, OF DISCOUNTED FUTURE NET CASH FLOWS
For purposes of the following disclosures, future cash flows were computed by applying to Occidental’s proved oil and gas reserves the unweighted arithmetic average of the first-day-of-the-month price for each month within the years ended December 31, 2023, 2022 and 2021, respectively, unless prices were defined by contractual arrangements, and exclude escalations based upon future conditions. The realized prices used to calculate future cash flows vary by producing area and market conditions. Future operating and capital costs were forecast using the current cost environment applied to expectations of future operating and development activities to develop and produce proved reserves at year end.
Future income tax expenses were computed by applying, generally, year-end statutory tax rates (adjusted for permanent differences, tax credits, allowances and foreign income repatriation considerations) to the estimated net future pre-tax cash flows. The discount was computed by application of a 10% discount factor. The calculations assumed the continuation of existing economic, operating and contractual conditions as of December 31, 2023, 2022 and 2021. Such assumptions, which are required by regulation, have not always proven accurate in the past. Other valid assumptions would give rise to substantially different results.
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
| millions | United States | International (a) | Total |
|---|---|---|---|
| Future cash inflows | $143,471 | $35,020 | $178,491 |
| Future costs | |||
| Production costs and other operating | (58,864) | (10,921) | (69,785) |
| Development costs (b) | (19,404) | (3,706) | (23,110) |
| Future income tax expense | (10,441) | (4,895) | (15,336) |
| Future net cash flows | 54,762 | 15,498 | 70,260 |
| 10% discount factor | (23,715) | (6,243) | (29,958) |
| Standardized measure of discounted future net cash flows | $31,047 | $9,255 | $40,302 |
| Future cash inflows | $186,942 | $34,514 | $221,456 |
| Future costs | |||
| Production costs and other operating | (68,068) | (9,468) | (77,536) |
| Development costs (b) | (14,845) | (2,498) | (17,343) |
| Future income tax expense | (18,633) | (4,984) | (23,617) |
| Future net cash flows | 85,396 | 17,564 | 102,960 |
| 10% discount factor | (37,340) | (7,468) | (44,808) |
| Standardized measure of discounted future net cash flows | $48,056 | $10,096 | $58,152 |
| Future cash inflows | $116,014 | $28,865 | $144,879 |
| Future costs | |||
| Production costs and other operating | (47,803) | (9,284) | (57,087) |
| Development costs (b) | (12,186) | (3,004) | (15,190) |
| Future income tax expense | (9,875) | (3,544) | (13,419) |
| Future net cash flows | 46,150 | 13,033 | 59,183 |
| 10% discount factor | (19,538) | (5,821) | (25,359) |
| Standardized measure of discounted future net cash flows | $26,612 | $7,212 | $33,824 |
(a)Excluded discontinued operations related to Ghana assets, which were sold in 2021.
(b)Included ARO costs.
Supplemental Oil and Gas Information(Unaudited)
CHANGES IN THE STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS FROM PROVED RESERVE QUANTITIES(a)
| millions | 2023 | 2022 | 2021 |
|---|---|---|---|
| Balance as of January 1 | $58,152 | $33,824 | $11,351 |
| Sales and transfers of oil and gas produced, net of production costs and other operating expenses | (14,318) | (20,547) | (13,983) |
| Net change in prices received per barrel, net of production costs and other operating expenses | (23,774) | 29,798 | 32,464 |
| Extensions, discoveries and improved recovery, net of future production and development costs | 2,910 | 5,390 | 2,412 |
| Change in estimated future development costs | (3,430) | (1,562) | (376) |
| Revisions of quantity estimates | 6,313 | 10,481 | 10,296 |
| Previously estimated development costs incurred during the period | 2,584 | 1,813 | 1,277 |
| Accretion of discount | 6,152 | 3,492 | 1,009 |
| Net change in income taxes | 5,575 | (5,961) | (6,249) |
| Purchases and sales of reserves in place, net | 404 | (158) | 377 |
| Changes in production rates and other | (266) | 1,582 | (4,754) |
| Net change | (17,850) | 24,328 | 22,473 |
| Balance as of December 31 | $40,302 | $58,152 | $33,824 |
(a) Excluded results from discontinued operations.
Supplemental Oil and Gas Information(Unaudited)
NET PRODUCTIVE AND DRY— EXPLORATORY AND DEVELOPMENT WELLS COMPLETED
The following table sets forth, for each year in the three-year period ended December 31, 2023, Occidental’s net productive and dry exploratory and development wells completed:
| United States | International | Total | |
|---|---|---|---|
| Oil | |||
| Exploratory | 25 | 13 | 38 |
| Development | 420 | 63 | 483 |
| Gas | |||
| Exploratory | 1 | 1 | 2 |
| Development | 38 | 3 | 41 |
| Dry | |||
| Exploratory | 5 | 8 | 13 |
| Development | 7 | — | 7 |
| Oil | |||
| Exploratory | 9 | 10 | 19 |
| Development | 265 | 32 | 297 |
| Gas | |||
| Exploratory | — | — | — |
| Development | 3 | 2 | 5 |
| Dry | |||
| Exploratory | — | 5 | 5 |
| Development | 1 | — | 1 |
| Oil | |||
| Exploratory | 6 | 4 | 10 |
| Development | 292 | 42 | 334 |
| Gas | |||
| Exploratory | — | 1 | 1 |
| Development | 4 | — | 4 |
| Dry | |||
| Exploratory | 4 | 2 | 6 |
| Development | 1 | — | 1 |
Supplemental Oil and Gas Information(Unaudited)
PRODUCTIVE OIL AND GAS WELLS
The following table sets forth, as of December 31, 2023, Occidental’s productive oil and gas wells (both producing and capable of production):
| United States · International · Total | ||||||
|---|---|---|---|---|---|---|
| Oil (a) | ||||||
| Gross (b) | 17,374 | (985) | 2,954 | — | 20,328 | (985) |
| Net (c) | 14,917 | (884) | 1,385 | — | 16,302 | (884) |
| Gas (a) | ||||||
| Gross (b) | 2,509 | (1,122) | 165 | (2) | 2,674 | (1,124) |
| Net (c) | 2,037 | (1,081) | 100 | (2) | 2,137 | (1,083) |
(a)The numbers in parentheses indicate the number of wells with multiple completions.
(b)The total number of wells in which interests are owned.
(c)The sum of fractional interests.
PARTICIPATION IN WELLS BEING DRILLED OR PENDING COMPLETION
The following table sets forth, as of December 31, 2023, Occidental’s participation in exploratory and development wells being drilled:
| United States | International | Total | |
|---|---|---|---|
| Exploratory and development wells being drilled | |||
| Gross | 85 | 15 | 100 |
| Net | 75 | 10 | 85 |
| Exploratory and development wells pending completion (a) | |||
| Gross | 134 | — | 134 |
| Net | 79 | — | 79 |
(a)Wells suspended or waiting on completion include exploration and development wells where drilling has occurred, but the wells are awaiting the completion of hydraulic fracturing or other completion activities or the resumption of drilling in the future. There were 61 MMboe of PUD reserves primarily assigned to U.S. onshore development wells suspended or waiting on completion as of December 31, 2023. Occidental expects to convert all of these PUD reserves to developed status within five years of their initial disclosure.
As of December 31, 2023, Occidental was participating in 107 and 40 gross pressure-maintenance projects in the United States and Internationally, respectively. In the United States, these projects primarily consisted of waterfloods and CO 2 floods, and in the Middle East and North Africa, these projects consisted mostly of waterfloods.
Supplemental Oil and Gas Information(Unaudited)
OIL AND GAS ACREAGE
The following table sets forth, as of December 31, 2023, Occidental’s holdings of developed and undeveloped oil and gas acreage:
| thousands | United States | International | Total |
|---|---|---|---|
| Developed (a) | |||
| Gross (b) | 6,151 | 1,249 | 7,400 |
| Net (c) | 3,936 | 462 | 4,398 |
| Undeveloped (d) | |||
| Gross (b) | 1,114 | 8,395 | 9,509 |
| Net (c) | 743 | 6,599 | 7,342 |
| Fee Mineral Ownership (e) | |||
| Gross (b) | 8,070 | — | 8,070 |
| Net (c) | 4,582 | — | 4,582 |
(a)Acres spaced or assigned to productive wells.
(b)Total acres in which interests are held.
(c)Sum of the fractional interests owned based on working interests, or interests under PSCs and other economic arrangements.
(d)Acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether the acreage contains proved reserves.
(e)Occidental’s fee mineral acreage is primarily undeveloped.
Occidental’s investment in developed and undeveloped acreage comprises numerous concessions, blocks and leases. Work programs are designed to ensure that the exploration potential of any property is fully evaluated before the contractual expiration date. In some instances, Occidental may elect to relinquish acreage in advance of the contractual expiration date if the evaluation process is complete and there is not a business basis for extension. In cases where additional time may be required to fully evaluate acreage, Occidental has generally been successful in obtaining extensions. Scheduled lease and concession expirations for undeveloped acreage over the next three years are not expected to have a material adverse impact on Occidental.
Supplemental Oil and Gas Information(Unaudited)
OIL, NGL AND NATURAL GAS SALES VOLUMES PER DAY
The following tables set forth the sales volumes from ongoing operations of oil, NGL and natural gas per day for each of the three years in the period ended December 31, 2023. The differences between the sales and production volumes per day are negligible and are generally due to the timing of shipments at Occidental’s international locations where product is loaded onto tankers. Natural gas volumes have been converted to Boe based on energy content of six Mcf of gas to one barrel of oil.
| Sales per Day from Ongoing Operations (Mboe/d) | 2023 | 2022 | 2021 |
|---|---|---|---|
| United States | |||
| Permian | 584 | 513 | 487 |
| Rockies & Other Domestic | 271 | 277 | 302 |
| Gulf of Mexico | 145 | 147 | 144 |
| Total | 1,000 | 937 | 933 |
| International | |||
| Algeria and Other International | 35 | 48 | 43 |
| Al Hosn Gas | 82 | 73 | 76 |
| Dolphin | 39 | 37 | 40 |
| Oman | 66 | 64 | 74 |
| Total | 222 | 222 | 233 |
| Total Sales from Ongoing Operations (Mboe/d) | 1,222 | 1,159 | 1,166 |
| Operations exited or exiting | — | — | 18 |
| Total Sales (Mboe/d) | 1,222 | 1,159 | 1,184 |
Supplemental Oil and Gas Information(Unaudited)
| Sales per Day by Products from Ongoing Operations | 2023 | 2022 | 2021 |
|---|---|---|---|
| United States | |||
| Oil (Mbbl/d) | |||
| Permian | 337 | 303 | 286 |
| Rockies & Other Domestic | 77 | 82 | 93 |
| Gulf of Mexico | 120 | 122 | 119 |
| Total | 534 | 507 | 498 |
| NGL (Mbbl/d) | |||
| Permian | 140 | 119 | 110 |
| Rockies & Other Domestic | 97 | 97 | 97 |
| Gulf of Mexico | 11 | 11 | 10 |
| Total | 248 | 227 | 217 |
| Natural gas (MMcf/d) | |||
| Permian | 644 | 545 | 548 |
| Rockies & Other Domestic | 584 | 590 | 676 |
| Gulf of Mexico | 81 | 81 | 84 |
| Total | 1,309 | 1,216 | 1,308 |
| International | |||
| Oil (Mbbl/d) | |||
| Algeria and Other International | 29 | 42 | 39 |
| Al Hosn Gas | 14 | 12 | 13 |
| Dolphin | 6 | 6 | 7 |
| Oman | 57 | 53 | 61 |
| Total | 106 | 113 | 120 |
| NGL (Mbbl/d) | |||
| Algeria and Other International | 3 | 4 | 3 |
| Al Hosn Gas | 23 | 23 | 23 |
| Dolphin | 8 | 7 | 8 |
| Total | 34 | 34 | 34 |
| Natural gas (MMcf/d) | |||
| Algeria and Other International | 15 | 12 | 6 |
| Al Hosn Gas | 267 | 227 | 234 |
| Dolphin | 150 | 142 | 151 |
| Oman | 57 | 69 | 80 |
| Total | 489 | 450 | 471 |
| Total Sales from Ongoing Operations (Mboe/d) | 1,222 | 1,159 | 1,166 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.