Skip to main content

BRANDYWINE OPERATING PARTNERSHIP, L.P.

For the period ended Jun 30, 2026. Filed Jul 28, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 28, 2026

BDN$3.10-4.6%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

  1. ORGANIZATION OF THE PARENT COMPANY AND THE OPERATING PARTNERSHIP

Brandywine Realty Trust (the “Parent Company”) is a self-administered and self-managed real estate investment trust (“REIT”) engaged in the acquisition, development, redevelopment, ownership, management, and operation of a portfolio of office and mixed-use properties. The Parent Company owns its assets and conducts its operations through Brandywine Operating Partnership, L.P. (the “Operating Partnership”) and subsidiaries of the Operating Partnership. The Parent Company is the sole general partner of the Operating Partnership and, as of June 30, 2026, owned a 99.7% interest in the Operating Partnership. The Parent Company’s common shares of beneficial interest (“common shares”) are publicly traded on the New York Stock Exchange under the ticker symbol “BDN.” The Parent Company, the Operating Partnership, and their consolidated subsidiaries are collectively referred to as the “Company.”

As of June 30, 2026, the Company owned and consolidated 59 properties that contained an aggregate of approximately 11.5 million net rentable square feet (collectively, the “Properties”). The Company’s core portfolio of operating properties (the “Core Properties”) excludes Properties under development or redevelopment, recently completed - not stabilized Properties, and Properties held for sale. The Properties were comprised of the following as of June 30, 2026:

Number of PropertiesRentable Square Feet
Office Properties529,652,038
Mixed-use Properties51,133,450
Core Properties5710,785,488
Development/redevelopment Properties2721,035
The Properties5911,506,523

In addition to the Properties, as of June 30, 2026, the Company owned 106.5 acres of land held for development. The Company also held a leasehold interest in a 0.8 acre land parcel, acquired through a prepaid 99-year ground lease, and held options to purchase approximately 5.1 additional acres of undeveloped land. As of June 30, 2026, the total potential development that this inventory of land could support under current zoning and entitlements, including the parcels under option, amounted to an estimated 11.6 million net rentable square feet.

As of June 30, 2026, the Company also owned economic interests inseven unconsolidated real estate ventures (see Note 4, “Investment in Unconsolidated Real Estate Ventures,” for further information). The Properties and the properties owned by the unconsolidated real estate ventures are primarily located in or near Philadelphia, Pennsylvania; Austin, Texas; Washington, D.C.; Southern New Jersey; and Wilmington, Delaware.

The Company conducts its third-party real estate management services business primarily through wholly-owned management company subsidiaries. As of June 30, 2026, the management company subsidiaries were managing properties containing an aggregate of approximately 18.9 million net rentable square feet, of which approximately 11.8 million net rentable square feet related to Properties owned by the Company, approximately 0.8 million net rentable square feet related tofour held for sale properties and approximately 6.3 million net rentable square feet related to properties owned by the unconsolidated real estate ventures.

Unless otherwise indicated, all references in this Form 10-Q to square feet and net rentable square feet represent net rentable area.

  1. BASIS OF PRESENTATION

Basis of Presentation

The consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments consist solely of normal recurring matters, and result in a fair statement of the financial position of the Company as of June 30, 2026, the results of its operations for the three and six months ended June 30, 2026 and 2025 and its cash flows for the six months ended June 30, 2026 and 2025. The results of operations for such interim periods are not necessarily indicative of the results for a full year. These consolidated financial statements should be read in conjunction with the Parent Company’s and the Operating Partnership’s consolidated financial statements and footnotes included in their combined Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on February 23, 2026.

The consolidated balance sheet at December 31, 2025 has been derived from the audited financial statements as of that date but does not include all the information and footnotes required by GAAP for complete financial statements. The Company’s Annual Report on Form 10-K for the year ended December 31, 2025 contains a discussion of the Company’s significant accounting policies under Note 2, “Summary of Significant Accounting Policies”. There have been no material changes in the Company’s significant accounting policies since December 31, 2025.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The estimates and assumptions include, but are not limited to, the amount and timing of development/redevelopment costs and of Company obligations for such costs, including costs incurred through unconsolidated real estate ventures. The estimates and assumptions for development/redevelopment cost are highly judgmental, cover significant future time horizons and are sensitive to cost escalations, sales price escalations and timing and pricing of leasing activity, all of which may be affected by expectations about future market or economic conditions. Actual results could differ from these and other estimates.

  1. REAL ESTATE INVESTMENTS

As of June 30, 2026 and December 31, 2025, the gross carrying value of the Properties, reflected in the line item “Operating properties” in the Company's consolidated balance sheets, was as follows (in thousands):

June 30, 2026December 31, 2025
Land$344,482$337,459
Building and improvements2,728,2742,925,483
Tenant improvements454,373490,838
Operating properties$3,527,129$3,753,780
Assets held for sale - real estate investments232,921—
Total$3,760,050$3,753,780

Purchase of Land

On June 23, 2026, the company purchased the fee title to the 3025 JFK site, located in Philadelphia, Pennsylvania, by buying out the ground lease for $1.7 million and reclassified our prepaid ground lease and intangible assets to operating properties on the consolidated balance sheets as a result of the purchase.

Dispositions

During the three months ended June 30, 2026, the Company sold a 116,174 square foot office property located in the Pennsylvania Suburbs segment to an unaffiliated third party for a sales price of $15.5 million. Upon the completion of the sale, the Company recognized a $0.1 million gain during the second quarter.

Held-for-use Impairment

For the quarter ended June 30, 2026, the Company did not recognize any impairment losses.

Held-for-sale

As of June 30, 2026, the Company was under an agreement to sell an office building and its above ground parking garage located in the Austin, Texas segment to an unaffiliated third party for $151.0 million and has classified the properties as held-for-sale on the consolidated balance sheet as of June 30, 2026. The properties were sold on July 9, 2026, and the Company will record a gain on sale of real estate in the third quarter of 2026.

As of June 30, 2026, the Company was under an agreement to sell an office building located in the Pennsylvania Suburbs segment to an unaffiliated third party for $41.5 million and has classified the property as held-for-sale on the consolidated balance sheet as of June 30, 2026. The property was sold on July 1, 2026 and the Company will record a gain on sale of real estate in the third quarter of 2026.

As of June 30, 2026, the Company was under an agreement to selltwo office buildings and a parking garage located in the Other segment to an unaffiliated third party for $97.1 million and has classified the properties as held-for-sale on the consolidated balance sheet.

The following is a summary of the properties classified as held for sale as of June 30, 2026 (in thousands):

Held for Sale Property
June 30, 2026
ASSETS HELD FOR SALE
Real estate investments:
Operating properties$267,195
Accumulated depreciation(67,732)
Right of use asset - operating leases5,243
Operating real estate investments, net204,706
Construction-in-progress69
Total real estate investments, net204,775
Deferred costs, net11,838
Accrued Rent Receivable15,589
Other Assets$719
Total assets held for sale, net$232,921
LIABILITIES HELD FOR SALE
Lessee Lease Obligation$6,775
Total liabilities held for sale$6,775
  1. INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES

As of June 30, 2026, the Company held ownership interests inseven unconsolidated real estate ventures, with a net aggregate investment balance of $336.9 million. As of June 30, 2026, four of the real estate ventures owned properties (directly or through leasehold interests) that contained an aggregate of approximately 4.1 million net rentable square feet of office space; one of the real estate ventures directly owned one property with 341 rentable residential units; andtwo of the real estate ventures owned 1.4 acres of land held for development.

The Company accounts for its interests in the unconsolidated real estate ventures, which ownership interests range, as of June 30, 2026, from 20% to 85%, using the equity method of accounting. Certain of the unconsolidated real estate ventures are subject to specified priority allocations of distributable cash, including cash from operations and cash from capital events, such as sales of properties.

The Company earned management fees from the unconsolidated real estate ventures of $0.8 million and $1.2 million for the three months ended June 30, 2026 and 2025, respectively, and $1.6 million and $2.6 million for the six months ended June 30, 2026 and 2025, respectively.

The Company earned leasing commissions from the unconsolidated real estate ventures of $0.5 million and $0.6 million for the three months ended June 30, 2026 and 2025, respectively, and $1.6 million and $2.1 million for the six months ended June 30, 2026 and 2025, respectively.

The Company had outstanding accounts receivable balances from the unconsolidated real estate ventures of $0.8 million and $0.5 million as of June 30, 2026 and December 31, 2025, respectively.

The amounts reflected in the following tables (except for the Company’s share of equity in income) are based on the financial information of the individual unconsolidated real estate ventures.

The following is a summary of the financial position of the unconsolidated real estate ventures in which the Company held interests as of June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026December 31, 2025
Net property$1,160,998$1,164,117
Other assets187,010179,663
Other liabilities80,41485,524
Debt, net570,199583,062
Equity (a)697,395675,194

(a)This amount does not include the effect of the basis difference between the Company’s historical cost basis and the basis recorded at the real estate venture level, which is amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third-party interests in existing real estate ventures and upon the transfer of assets that were previously owned by the Company into a real estate venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the real estate venture level.

The following is a summary of the results of operations of the unconsolidated real estate ventures in which the Company held interests during the three and six-month periods ended June 30, 2026 and 2025 (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Revenue$34,670$38,731$69,952$81,282
Operating expenses(16,433)(16,295)(32,362)(32,957)
Interest expense, net(11,420)(14,787)(22,880)(29,695)
Depreciation and amortization(14,866)(15,003)(30,748)(32,270)
Gain on property disposition—(474)1,053(474)
Net loss$(8,049)$(7,828)$(14,985)$(14,114)
Company's share of net loss$(8,781)$(15,234)$(17,591)$(25,540)
Basis adjustments and other43402151197
Equity in loss of unconsolidated real estate ventures$(8,738)$(14,832)$(17,440)$(25,343)

One Uptown Ventures

On May 1, 2026, both One Uptown Ventures entered into extension options for their loans with the existing lender. The maturity of the One Uptown - Multi-family loan was extended until July 29, 2027, and the total maximum loan capacity was reduced from $85.0 million to $76.5 million. The maturity of the One Uptown Office loan was extended until July 29, 2028, and the total loan capacity was reduced from $121.7 million to $108.9 million.

  1. LEASES

Lessor Accounting

The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three and six months ended June 30, 2026 and 2025 (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
Lease Revenue2026202520262025
Fixed contractual payments$93,625$87,636$186,228$175,050
Variable lease payments26,24323,58451,35147,834
Total$119,868$111,220$237,579$222,884
  1. INTANGIBLE ASSETS AND LIABILITIES

As of June 30, 2026 and December 31, 2025, the Company’s intangible assets/liabilities were comprised of the following (in thousands):

June 30, 2026
Total CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease value$24,422$(10,646)$13,776
Tenant relationship value110(63)47
Above market leases acquired75(66)9
Total intangible assets, net$24,607$(10,775)$13,832
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below market leases acquired$21,333$(8,978)$12,355
December 31, 2025
Total CostAccumulated AmortizationIntangible Assets, net
Intangible assets, net:
In-place lease value$24,949$(8,099)$16,850
Tenant relationship value110(61)49
Above market leases acquired5,599(72)5,527
Total intangible assets, net$30,658$(8,232)$22,426
Total CostAccumulated AmortizationIntangible Liabilities, net
Intangible liabilities, net:
Below market leases acquired$21,333$(8,620)$12,713

As of June 30, 2026, the Company’s annual amortization for its intangible assets/liabilities, assuming no early lease terminations, was as follows (dollars in thousands):

Assets · Liabilities
2026 (six months remaining)$2,103$358
20271,246688
2028929603
2029929603
2030929603
Thereafter7,6969,500
Total$13,832$12,355
  1. DEBT OBLIGATIONS

The following table sets forth information regarding the Company’s consolidated debt obligations outstanding as of June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026 · December 31, 2025 · EffectiveInterest Rate · MaturityDate
SECURED DEBT:
3025 JFK Construction Loan$—$178,014SOFR + 3.60%(b)July 2026
Avira Secured Term Loan (g)90,000—SOFR + 1.85%(g)June 2033
3151 Market C-PACE Loan (a)57,32457,3247.31%March 2054
Principal balance outstanding147,324235,338
Less: deferred financing costs(3,064)(1,259)
Total Secured indebtedness$144,260$234,079
UNSECURED DEBT
$600.0M Unsecured Credit Facility$149,000$—SOFR + 1.50%(c)June 2027
Term Loan - Swapped to fixed250,000250,000SOFR + 1.70%(c)(d)June 2027
$450.0M 3.95% Guaranteed Notes due 2027450,000450,0004.03%November 2027
$350.0M 8.30% Guaranteed Notes due 2028350,000350,0008.48%(e)March 2028
$350.0M 4.55% Guaranteed Notes due 2029350,000350,0004.30%October 2029
$550.0M 8.88% Guaranteed Notes due 2029550,000550,0008.52%April 2029
$300.0M 6.13% Guaranteed Notes due 2031300,000300,0006.13%January 2031
Indenture IA (Preferred Trust I)27,06227,062SOFR + 1.51%(f)March 2035
Indenture IB (Preferred Trust I)25,77425,774SOFR + 1.51%(f)April 2035
Indenture II (Preferred Trust II)25,77425,774SOFR + 1.51%(f)July 2035
Principal balance outstanding2,477,6102,328,610
Plus: original issue premium (discount), net$6,825$7,760
Less: deferred financing costs(11,689)(13,587)
Total unsecured indebtedness$2,472,746$2,322,783
Total Debt Obligations$2,617,006$2,556,862

(a)In December 2025, we closed on a $50.5 million Commercial Property Assessed Clean Energy ("C-PACE") financing for the development project at 3151 Market Street, which includes $30.0 million in additional future funding for new leasing. The loan bears interest at 7.31%, has an initial maturity date of March 31, 2054 and includes $3.3 million of prepaid interest. The prepaid interest is included within other assets in the Consolidated Balance Sheet.

(b)The interest rate is capped at 6.60% through the maturity of the loan. On June 23, 2026, the Company retired the $178 million construction loan.

(c)Spread includes a 10 basis point daily secured overnight financing rate (" SOFR") adjustment. The Unsecured Credit Facility has an original maturity date of June 30, 2026, subject totwo six-month extensions. The $250.0 million unsecured term loan has a scheduled maturity date of June 30, 2027.

(d)On November 23, 2022, the $250.0 million unsecured term loan was swapped to a fixed rate. At June 30, 2026, the fixed rate for this instrument was 5.41% and matures on June 30, 2027. The effective date of the swap was January 31, 2023.

(e)During the third quarter of 2023, Moody’s downgraded the Company's senior unsecured credit rating from Baa3 to Ba1. As a result of the downgrade, the interest rate on the Company's 7.55% Guaranteed Notes due 2028 (the "2028 Notes") increased 25 basis points in September 2023 due to the coupon adjustment provisions within the 2028 Notes. During the first quarter of 2024, S&P downgraded the Company's senior unsecured credit rating from BBB- to BB+. As a result of the downgrade, the interest rate on the 2028 Notes increased 25 basis points to 8.05% in March 2024 due to the coupon adjustment provisions within the 2028 Notes. During the second quarter of 2024, Moody's downgraded the Company's senior unsecured credit rating from Ba1 to Ba2. As a result of the downgrade, the interest rate on the 2028 Notes increased 25 basis points to 8.30% in April 2024 due to the coupon adjustment provisions within the 2028 Notes. During the first quarter of 2026, S&P downgraded the Company's senior unsecured credit rating from BB+ to BB-. As a result of the downgrade, the interest rate on the 2028 Notes increased 50 basis points to 8.80%, effective September 2026, due to the coupon adjustment provisions within the 2028 Notes.

Table of contents

(f)On January 16, 2024, the Trust Preferred I Indenture IA was swapped to a fixed rate at 5.14% for the period from March 30, 2024 to December 30, 2026 and Trust Preferred I Indenture IB and Trust Preferred II Indenture II were swapped to a fixed rate at 5.24% for the period from January 30, 2024 to January 30, 2027.

(g)On June 24, 2026, the Company closed on a $90 million secured term loan at Avira, the residential component of 3025 JFK, located in Philadelphia, Pennsylvania. The loan has a stated interest rate of SOFR +1.85% and an initial maturity date of June 2033. Effective June 24, 2026, the loan was swapped to a fixed rate at 5.81% through the maturity date.

The Company utilizes borrowings under its unsecured credit facility (the “Unsecured Credit Facility”) for general business purposes, including to fund costs of acquisitions, developments and redevelopments of properties, and to fund share repurchases and repay other debt. The Unsecured Credit Facility provides for borrowings of up to $600.0 million and the per annum variable interest rate on borrowings is SOFR plus 1.40% plus a spread adjustment of 0.10%. The interest rate and facility fee are subject to adjustment upon a change in the Company’s unsecured debt ratings. During the six months ended June 30, 2026, the weighted-average interest rate on Unsecured Credit Facility borrowings was 5.15%, resulting in $1.9 million of interest expense for such period.

On May 28, 2026, the Company exercised its firstsix-month extension right on the existing Unsecured Credit Facility, extending the maturity date to December 30, 2026. The Company hasone additionalsix-month extension right to extend the maturity date to June 30, 2027.

Additional Information on Unsecured and Secured Consolidated Debt

The Parent Company unconditionally guarantees the unsecured debt obligations of the Operating Partnership (or is a co-borrower with the Operating Partnership) but does not by itself incur unsecured indebtedness. The Parent Company has no material assets other than its investment in the Operating Partnership.

On September 26, 2025, the Company and the Operating Partnership amended its Unsecured Credit Facility to, among other things, amend the restricted payments covenant to permit the Operating Partnership to pay dividends and make distributions attributable to any period of four consecutive fiscal quarters that ends (i) on any date that occurs after June 30, 2025 and on or prior to March 31, 2026, in an amount not to exceed, in the aggregate, the greater of (a)100% of FFO attributable to such period or (b) the minimum amount necessary for the Company to maintain its REIT status and (ii) on April 1, 2026 or any date that occurs thereafter, in amount not to exceed, in the aggregate, the greater of (a)95% of FFO attributable to such period or (b) the minimum amount necessary for the Company to maintain its REIT status.

The Company was in compliance with all financial covenants as of June 30, 2026. Certain of the covenants restrict the Company’s ability to obtain alternative sources of capital.

As of June 30, 2026, the aggregate scheduled principal payments on the Company’s consolidated debt obligations (secured and unsecured) were as follows (in thousands):

2026 (six months remaining)$—
2027849,000
2028350,000
2029900,000
2030—
Thereafter525,934
Total principal payments2,624,934
Net unamortized premiums/(discounts)6,825
Net deferred financing costs(14,753)
Outstanding indebtedness$2,617,006
  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial assets and liabilities recorded on the Company's consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;

Level 2 inputs are inputs, other than quoted prices included in Level 1, which are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and

Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information.

The Company determined the fair values disclosed below using available market information and discounted cash flow analyses as of June 30, 2026 and December 31, 2025, respectively. The discount rate used in calculating fair value is the sum of the current risk free rate and the risk premium on the date of measurement of the instruments or obligations. Considerable judgment is necessary to interpret market data and to develop the related estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize upon disposition. The use of different estimates and valuation methodologies may have a material effect on the fair value amounts shown. The Company believes that the carrying amounts reflected in the consolidated balance sheets at June 30, 2026 and December 31, 2025 approximate the fair values for cash and cash equivalents, accounts receivable, other assets and liabilities, accounts payable and accrued expenses because they are short-term in duration. The following are financial instruments for which the Company’s estimates of fair value differ from the carrying amounts (in thousands):

June 30, 2026December 31, 2025
Carrying Amount (a)Fair ValueCarrying Amount (a)Fair Value
Unsecured notes payable$1,995,543$1,996,930$1,994,784$2,027,570
Variable rate debt564,138554,384506,014501,541
Fixed rate debt57,32457,06556,06658,935

(a)Net of deferred financing costs of $11.3 million and $13.0 million for unsecured notes payable, $0.4 million and $0.6 million for variable rate debt and $3.1 million and $1.3 million for secured fixed rate debt as of June 30, 2026 and December 31, 2025.

The Company used quoted market prices as of June 30, 2026 and December 31, 2025 to value the unsecured notes payable and, as such, categorized them as Level 2.

The inputs utilized to determine the fair value of the Company’s variable rate and fixed rate debt are categorized as Level 3. The fair value of the variable rate and fixed rate debt was determined using a discounted cash flow model that considered borrowing rates available to the Company for loans with similar terms and characteristics.

For the Company’s Level 3 financial instruments for which fair value is disclosed, an increase in the discount rate used to determine fair value would result in a decrease to the fair value. Conversely, a decrease in the discount rate would result in an increase to the fair value.

Disclosure about the fair value of financial instruments is based upon pertinent information available to management as of June 30, 2026 and December 31, 2025. Although management is not aware of any factors that would significantly affect the fair value amounts, such amounts were not comprehensively revalued for purposes of these financial statements since June 30, 2026. Current estimates of fair value may differ from the amounts presented herein.

  1. DERIVATIVE FINANCIAL INSTRUMENTS

The following table summarizes the terms and fair values of the Company’s derivative financial instruments as of June 30, 2026 and December 31, 2025. The notional amounts provide an indication of the extent of the Company’s involvement in these instruments at that time, but do not represent exposure to credit, interest rate or market risks (dollar amounts presented in thousands).

Hedge Product · Hedge Type · Designation · Notional Amount · Strike · Trade Date · Maturity Date · Fair value
6/30/2026 · 12/31/2025 · 6/30/2026 · 12/31/2025
Assets
SwapInterest RateCash Flow(a)$250,000$—3.713%November 23, 2022June 30, 2027$520$—
SwapInterest RateCash Flow(a)27,062—3.629%January 12, 2024December 30, 202628—
SwapInterest RateCash Flow(a)51,548—3.725%January 12, 2024January 30, 202742—
CapInterest RateCash Flow$178,014$178,0143.000%July 22, 2025July 22, 2026$66$546
Liabilities
SwapInterest RateCash Flow(a)$—$250,0003.713%November 23, 2022June 30, 2027$—$(1,530)
SwapInterest RateCash Flow(a)—27,0623.629%January 12, 2024December 30, 2026—(61)
SwapInterest RateCash Flow(a)—51,5483.725%January 12, 2024January 30, 2027—(189)
SwapInterest RateCash Flow(a) (b)$90,000$—3.959%June 24, 2026June 24, 2033$(386)—
$596,624$506,624

(a)Hedging unsecured variable rate debt.

(b)On June 24, 2026, the Company closed on a $90 million secured term loan at Avira, the residential component of 3025 JFK, located in Philadelphia, Pennsylvania. The loan bears interest at 1.85% over SOFR and has an initial maturity date of June 2033. Effective June 24, 2026, the loan was swapped to a fixed rate at 5.81% through the maturity date.

The Company measures its derivative instruments at fair value and records them in “Other assets” and “Other liabilities” on the Company’s consolidated balance sheets.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that the inputs utilized to determine the fair value of derivative instruments are classified in Level 2 of the fair value hierarchy.

  1. LIMITED PARTNERS’ NONCONTROLLING INTERESTS IN THE PARENT COMPANY

Noncontrolling interests in the Parent Company’s financial statements relate to redeemable common limited partnership interests in the Operating Partnership held by parties other than the Parent Company and properties which are consolidated but not wholly-owned by the Operating Partnership.

Operating Partnership

The aggregate book value of the noncontrolling interests associated with the redeemable common limited partnership units in the accompanying consolidated balance sheet of the Parent Company was $2.1 million and $2.4 million as of June 30, 2026 and December 31, 2025, respectively. Under the applicable accounting guidance, the redemption value of the redeemable common limited partnership units is carried at fair value. The Parent Company believes that the aggregate settlement value of these units (based on the number of units outstanding and the average closing price of the common shares during the last five business days of the quarter ended June 30, 2026) was approximately $1.6 million and $1.5 million as of June 30, 2026 and December 31, 2025, respectively.

  1. BENEFICIARIES’ EQUITY OF THE PARENT COMPANY

Earnings per Share (EPS)

The following table details the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):

Three Months Ended June 30,
20262025
BasicDilutedBasicDiluted
Numerator
Net loss$(31,535)$(31,535)$(88,936)$(88,936)
Net loss attributable to noncontrolling interests125125267267
Nonforfeitable dividends allocated to unvested restricted shareholders(248)(248)(322)(322)
Net loss attributable to common shareholders$(31,658)$(31,658)$(88,991)$(88,991)
Denominator
Weighted-average shares outstanding174,384,600174,384,600173,532,583173,532,583
Weighted-average shares outstanding174,384,600174,384,600173,532,583173,532,583
Loss per Common Share:
Net loss attributable to common shareholders$(0.18)$(0.18)$(0.51)$(0.51)
Six Months Ended June 30,
20262025
BasicDilutedBasicDiluted
Numerator
Net loss$(80,339)$(80,339)$(115,992)$(115,992)
Net loss attributable to noncontrolling interests338338348348
Nonforfeitable dividends allocated to unvested restricted shareholders(566)(566)(751)(751)
Net loss attributable to common shareholders$(80,567)$(80,567)$(116,395)$(116,395)
Denominator
Weighted-average shares outstanding174,072,403174,072,403173,225,737173,225,737
Weighted-average shares outstanding174,072,403174,072,403173,225,737173,225,737
Loss per Common Share:
Net loss attributable to common shareholders$(0.46)$(0.46)$(0.67)$(0.67)

The contingent securities/share-based compensation impact is calculated using the treasury stock method and relates to employee awards settled in shares of the Parent Company. The effect of these securities is anti-dilutive for periods that the Parent Company incurs a net loss from continuing operations available to common shareholders and therefore is excluded from the dilutive earnings per share calculation in such periods.

Redeemable common limited partnership units totaling 515,595 at June 30, 2026 and June 30, 2025 were excluded from the diluted earnings per share computations because they are not dilutive.

Unvested restricted shares are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the three and six months ended June 30, 2026 and 2025, earnings representing nonforfeitable dividends as noted in the table above were allocated to the unvested restricted shares issued to the Company’s executives and other employees under the Company’s shareholder-approved long-term equity incentive plan.

Common Shares

On May 28, 2026, the Parent Company declared a distribution of $0.08 per common share, totaling $14.3 million, which was paid on July 22, 2026 to shareholders of record as of July 8, 2026.

The Parent Company maintains a common share repurchase program under which the Board of Trustees has authorized the Parent Company to repurchase its common shares. On January 3, 2019, the Board of Trustees authorized the repurchase of up to $150.0 million of the Company's common shares from and after January 3, 2019. During the three months ended June 30, 2026, the Company didnot repurchase any common shares under the program. During the six months ended June 30, 2026, the Company repurchased and retired 700,000 common shares at an average price of $3.10 per share, totaling $2.2 million. During the three months and six months ended June 30, 2025, the Company didnot repurchase any common shares under the program.

  1. PARTNERS’ EQUITY OF THE PARENT COMPANY

Earnings per Common Partnership Unit

The following table details the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):

Three Months Ended June 30,
20262025
BasicDilutedBasicDiluted
Numerator
Net loss$(31,535)$(31,535)$(88,936)$(88,936)
Net loss attributable to noncontrolling interests3030——
Nonforfeitable dividends allocated to unvested restricted unitholders(248)(248)(322)(322)
Net loss attributable to common unitholders$(31,753)$(31,753)$(89,258)$(89,258)
Denominator
Total weighted-average units outstanding174,900,195174,900,195174,048,178174,048,178
Loss per Common Partnership Unit:
Net loss attributable to common unitholders$(0.18)$(0.18)$(0.51)$(0.51)
Six Months Ended June 30,
20262025
BasicDilutedBasicDiluted
Numerator
Net loss$(80,339)$(80,339)$(115,992)$(115,992)
Net loss attributable to noncontrolling interests9797——
Nonforfeitable dividends allocated to unvested restricted unitholders(566)(566)(751)(751)
Net loss attributable to common unitholders$(80,808)$(80,808)$(116,743)$(116,743)
Denominator
Total weighted-average units outstanding174,587,997174,587,997173,741,332173,741,332
Loss per Common Partnership Unit:
Net loss attributable to common unitholders$(0.46)$(0.46)$(0.67)$(0.67)

Unvested restricted units are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per unit. For the three and six months ended June 30, 2026 and 2025, earnings representing nonforfeitable dividends were allocated to the unvested restricted units issued to the Parent Company’s executives and other employees under the Parent Company’s shareholder-approved long-term incentive plan.

Common Partnership Units

On May 28, 2026, the Operating Partnership declared a distribution of $0.08 per common partnership unit, totaling $14.3 million, which was paid on July 22, 2026 to unitholders of record as of July 8, 2026.

In connection with the Parent Company’s common share repurchase program, one common unit of the Operating Partnership is retired for each common share repurchased. As discussed in Note 11 above, during the three months ended June 30, 2026, the Company didnot repurchase any common shares under the program. During the six months ended June 30, 2026, the Company repurchased 700,000 common shares at an average price of $3.10 per share, totaling $2.2 million, and the Operating Partnership retired 700,000 common units of the Operating Partnership. During the three months and six months ended June 30, 2025, the Company didnot repurchase any units under the program.

  1. SEGMENT INFORMATION

As of June 30, 2026, the Company owned and managed properties within four segments: (1) Philadelphia Central Business District (“Philadelphia CBD”), (2) Pennsylvania Suburbs, (3) Austin, Texas and (4) Other. The Philadelphia CBD segment includes properties located in the City of Philadelphia, Pennsylvania. The Pennsylvania Suburbs segment includes properties in Chester, Delaware, and Montgomery counties in the Philadelphia suburbs. The Austin, Texas segment includes properties in the City of Austin, Texas. The Other segment includes properties located in Washington, D.C., Northern Virginia, Southern Maryland, Camden County, New Jersey and New Castle County, Delaware. In addition to thefour segments, the corporate group is responsible for cash and investment management, development/redevelopment of certain real estate properties during the construction period, and certain other general support functions. Land held for development and construction in progress is transferred to operating properties by region upon completion of the associated construction or project.

The Company’s segments are based on the Company’s method of internal reporting, which classifies the Company's operations by geographic area. The following tables provide selected asset information and results of operations of the Company’s reportable segments (in thousands):

Real estate investments, at cost:
June 30, 2026December 31, 2025
Philadelphia CBD$2,115,745$2,080,220
Pennsylvania Suburbs880,047883,218
Austin, Texas391,404510,030
Total Core Segments3,387,1963,473,468
Other139,933280,312
Operating properties$3,527,129$3,753,780
Assets held for sale232,921—
Total$3,760,050$3,753,780
Corporate
Prepaid ground leases, net$34,156$51,399
Right of use asset - operating leases, net$12,266$17,806
Construction-in-progress$85,569$118,543
Land held for development$75,134$70,405
Prepaid leasehold interests in land held for development, net$27,762$27,762

Net operating income:

Three Months Ended June 30,
20262025
Total revenueOperating expenses (a)Net operating incomeTotal revenueOperating expenses (a)Net operating income
Philadelphia CBD$68,060$(26,853)$41,207$56,683$(20,372)$36,311
Pennsylvania Suburbs33,148(12,268)20,88031,310(9,963)21,347
Austin, Texas14,150(6,262)7,88818,499(7,785)10,714
Other10,259(4,521)5,7389,995(4,380)5,615
Corporate3,303(2,610)6934,084(2,856)1,228
Operating properties$128,920$(52,514)$76,406$120,571$(45,356)$75,215
Six Months Ended June 30,
20262025
Total revenueOperating expenses (a)Net operating incomeTotal revenueOperating expenses (a)Net operating income
Philadelphia CBD$133,687$(53,550)$80,137$112,071$(41,003)$71,068
Pennsylvania Suburbs66,710(23,288)43,42263,241(20,018)43,223
Austin, Texas28,098(12,051)16,04736,650(15,552)21,098
Other20,232(9,341)10,89120,518(9,604)10,914
Corporate7,197(6,303)8949,607(6,770)2,837
Operating properties$255,924$(104,533)$151,391$242,087$(92,947)$149,140

(a)Includes property operating expenses, real estate taxes and third-party management expense.

Unconsolidated real estate ventures:
Investment in real estate ventures · Equity in income (loss) of real estate ventures
As of · Three Months Ended June 30, · Six Months Ended June 30,
June 30, 2026December 31, 20252026202520262025
Philadelphia CBD$215,205$215,078$(1,991)$(7,651)$(4,299)$(11,859)
Mid-Atlantic Office JV10,35910,877(345)436(442)275
Austin, Texas94,51971,611(6,198)(7,510)(12,328)(13,398)
Other16,76816,760(204)(107)(371)(361)
Total$336,851$314,326$(8,738)$(14,832)$(17,440)$(25,343)

Net operating income (“NOI”) is a non-GAAP financial measure, which we define as total property revenue less property operating expenses, real estate taxes and third-party management expenses. Property operating expenses that are included in determining NOI consist of costs that are necessary and allocable to our operating properties such as utilities, property-level salaries, repairs and maintenance, property insurance and management fees. General and administrative expenses that are not reflected in NOI primarily consist of corporate-level salaries, amortization of share awards and professional fees that are incurred as part of corporate office management. NOI presented by the Company may not be comparable to NOI reported by other companies that define NOI differently. NOI is the primary measure that is used by the Company’s management to evaluate the operating performance of the Company’s real estate assets by segment. The Company believes NOI provides useful information to investors regarding the financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. While NOI is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. NOI does not reflect interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs. The Company believes that net income (loss), as defined by GAAP, is the most appropriate earnings measure. The following is a reconciliation of consolidated net income (loss), as defined by GAAP, to consolidated NOI, (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net loss$(31,535)$(88,936)$(80,339)$(115,992)
Plus:
Interest expense41,93132,34582,82064,190
Interest expense - amortization of deferred financing costs1,3451,1972,7322,427
Depreciation and amortization47,74943,76296,98088,115
General and administrative expenses9,2639,32521,59826,795
Equity in loss of unconsolidated real estate ventures8,73814,83217,44025,343
Provision for impairment—63,36911,90963,369
Loss on early extinguishment of debt24—24—
Less:
Interest and investment income1,0688501,7342,036
Income tax provision(22)(85)(24)(85)
Net gain (loss) on disposition of real estate63(86)632,973
Net gain on real estate venture transactions———183
Consolidated net operating income$76,406$75,215$151,391$149,140
  1. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company is involved from time to time in litigation on various matters, including disputes with tenants, disputes with vendors, employee disputes and disputes arising out of agreements to purchase or sell properties or joint ventures or disputes relating to state and local taxes. Given the nature of the Company’s business activities, these lawsuits are considered routine to the conduct of its business. The result of any particular lawsuit cannot be predicted, because of the very nature of litigation, the litigation process and its adversarial nature, and the jury system. The Company will establish reserves for specific legal proceedings when it determines that the likelihood of an unfavorable outcome is probable and when the amount of loss is reasonably estimable. The Company does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.

Environmental

As an owner of real estate, the Company is subject to various environmental laws of federal, state, and local governments. The Company’s compliance with existing laws has not had a material adverse effect on its financial condition and results of operations, and the Company does not believe it will have a material adverse effect in the future. However, the Company cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on its current Properties or on properties that the Company may acquire.

Debt Guarantees and Equity Funding Commitments

As of June 30, 2026, the Company’s unconsolidated real estate ventures had aggregate indebtedness of $573.5 million. These loans are generally mortgage or construction loans, most of which are nonrecourse to the Company, except for customary recourse carve-outs. In addition, during construction undertaken by the unconsolidated real estate ventures, including the One Uptown Ventures, the Company has provided, and expects to continue to provide, cost overrun and completion guarantees, as well as customary environmental indemnities and guarantees of customary exceptions to nonrecourse provisions in loan agreements and in certain circumstance, joint venture agreements.

With respect to the One Uptown Ventures, the Company has provided completion guarantees and environmental indemnities in favor of its partner. In addition, the Company has provided completion guarantees, environmental indemnities and guarantees of exceptions to nonrecourse loan provisions in favor of the lenders for the One Uptown Ventures. Moreover, the Company has provided, in favor of the lenders, carry guarantees and limited payment guarantees up to 30% and 15% of the maximum principal balance of the $121.7 million (office) and $85.0 million (multifamily) construction loans, respectively. The construction loans were originally scheduled to mature on July 29, 2026. On May 1, 2026, both One Uptown Ventures entered into extension options for their loans with the existing lender. The maturity of the One Uptown - Multi-family loan was extended until July 29, 2027 and the maturity of the One Uptown Office loan was extended until July 29, 2028. The One Uptown - Multi-family loan maximum principal was reduced to $76.5 million resulting in a limited payment guaranty of 17% of the principal balance. The One Uptown Office loan maximum principal was reduced to $108.9 million resulting in a limited payment guaranty of 34% of the principal balance.

The Company has agreed, pursuant to the leasehold mortgage loan to the New MAP Venture, to fund up to an additional $12.0 million for tenant and capital improvements pursuant to leases that the Company proposes, in its discretion, to enter into at the properties owned (through leasehold interests) by the New MAP Venture, which amounts, when funded, will accrue interest at 8.0% per annum. As of June 30, 2026, the Company has not funded any additional capital pursuant to the leasehold mortgage loan.

Impact of Natural Disasters and Casualty

The Company carries liability insurance to mitigate its exposure to certain losses, including those relating to property damage. The Company records the estimated amount of expected insurance proceeds for property damage and other losses incurred as an asset (typically a receivable from the insurer) and income up to the amount of the losses incurred when receipt of insurance proceeds is deemed probable. Any amount of insurance recovery in excess of the amount of the losses is considered a gain contingency and is not recorded until the proceeds are received.

Other Commitments or Contingencies

In connection with the Schuylkill Yards Project, the Company entered into a neighborhood engagement program and, as of June 30, 2026, had $4.2 million of future fixed contractual obligations. The Company also committed to fund additional contributions under the program. As of June 30, 2026, the Company estimated that these additional contributions, which are not fixed under the terms of agreement, will be $2.0 million.

The Company has committed to contribute $15.0 million to a venture capital fund that invests in early-stage life science companies. As of June 30, 2026, the Company had funded $6.5 million of the foregoing commitment.

The Company invests in its properties and regularly incurs capital expenditures in the ordinary course of business to maintain the properties. The Company believes that such expenditures enhance its competitiveness. The Company also enters into construction, utility and service contracts in the ordinary course of business which may extend beyond one year. These contracts typically provide for cancellation with insignificant or no cancellation penalties.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.