CARLISLE COMPANIES INC
For the period ended Jun 30, 2025. Filed Jul 31, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Jul 31, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1—Basis of Presentation
These unaudited Condensed Consolidated Financial Statements include the accounts of Carlisle Companies Incorporated and its wholly owned subsidiaries (collectively, "Carlisle" or the "Company").
These unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), but they do not include all information required for complete financial statements. As such, they should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of the Company's management, these unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to fairly state the financial results of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period's presentation.
New Accounting Pronouncements
The Company does not expect any recently issued accounting pronouncements to materially affect its financial position or results of operations.
Note 2—Segment Information
The Company hastwo reportable segments:
Carlisle Construction Materials ("CCM")—this segment produces a complete line of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.
Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.
Carlisle's chief operating decision maker ("CODM") is its Chief Executive Officer. The CODM uses segment operating income in the annual budget and forecasting process. The CODM considers forecast-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses operating income to assess the performance of each segment and determine the compensation of certain employees.
A summary of financial information by reportable segment follows:
| (in millions) · CCM · CWT · Total | ||||
|---|---|---|---|---|
| Revenue | $1,095.6 | $353.9 | $1,449.5 | |
| Cost of goods sold | 665.1 | 241.6 | 906.7 | |
| Selling and administrative expenses | 100.0 | 64.7 | 164.7 | |
| Research and development expenses | 7.1 | 4.0 | 11.1 | |
| Other operating expense (income), net(1) | (0.4) | 1.1 | 0.7 | |
| Segment operating income | 323.8 | 42.5 | 366.3 | |
| Corporate and unallocated operating expense | 31.3 | |||
| Interest expense | 14.7 | |||
| Interest income | (1.4) | |||
| Other non-operating expense (income), net | (1.9) | |||
| Income from continuing operations before income taxes | $323.6 | |||
(1)Primarily related to lease terminations and litigation settlements.
| (in millions) · CCM · CWT · Total | ||||
|---|---|---|---|---|
| Revenue | $1,088.9 | $361.7 | $1,450.6 | |
| Cost of goods sold | 643.1 | 238.0 | 881.1 | |
| Selling and administrative expenses | 97.7 | 61.0 | 158.7 | |
| Research and development expenses | 6.5 | 2.8 | 9.3 | |
| Other operating expense (income), net(1) | (5.2) | 0.7 | (4.5) | |
| Segment operating income | 346.8 | 59.2 | 406.0 | |
| Corporate and unallocated operating expense | 28.5 | |||
| Interest expense | 18.8 | |||
| Interest income | (13.8) | |||
| Other non-operating expense (income), net | (0.1) | |||
| Income from continuing operations before income taxes | $372.6 | |||
(1)Primarily related to lease terminations, insurance settlements, and litigation settlements.
| (in millions) · CCM · CWT · Total | ||||
|---|---|---|---|---|
| Revenue | $1,894.1 | $651.2 | $2,545.3 | |
| Cost of goods sold | 1,166.0 | 450.8 | 1,616.8 | |
| Selling and administrative expenses | 195.0 | 133.4 | 328.4 | |
| Research and development expenses | 15.2 | 6.6 | 21.8 | |
| Other operating expense (income), net(1) | (0.7) | 1.7 | 1.0 | |
| Segment operating income | 518.6 | 58.7 | 577.3 | |
| Corporate and unallocated operating expense | 58.7 | |||
| Interest expense | 29.5 | |||
| Interest income | (7.8) | |||
| Other non-operating expense (income), net | (1.7) | |||
| Income from continuing operations before income taxes | $498.6 | |||
(1)Primarily related to lease terminations and litigation settlements.
| (in millions) · CCM · CWT · Total | ||||
|---|---|---|---|---|
| Revenue | $1,872.5 | $674.6 | $2,547.1 | |
| Cost of goods sold | 1,131.6 | 446.1 | 1,577.7 | |
| Selling and administrative expenses | 175.0 | 121.0 | 296.0 | |
| Research and development expenses | 13.2 | 5.3 | 18.5 | |
| Other operating expense (income), net(1) | (5.3) | 0.8 | (4.5) | |
| Segment operating income | 558.0 | 101.4 | 659.4 | |
| Corporate and unallocated operating expense | 56.7 | |||
| Interest expense | 37.4 | |||
| Interest income | (21.7) | |||
| Other non-operating expense (income), net | (0.4) | |||
| Income from continuing operations before income taxes | $587.4 | |||
(1)Primarily related to lease terminations, insurance settlements, and litigation settlements.
Other financial information by reportable segment follows:
| Three Months Ended June 30, | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| (in millions) | Depreciation and Amortization | Capital Expenditures | Depreciation and Amortization | Capital Expenditures |
| Carlisle Construction Materials | $22.2 | $18.9 | $20.4 | $12.6 |
| Carlisle Weatherproofing Technologies | 25.8 | 9.9 | 21.8 | 8.4 |
| Segment total | 48.0 | 28.8 | 42.2 | 21.0 |
| Corporate and unallocated | 0.9 | — | 0.9 | — |
| Total | $48.9 | $28.8 | $43.1 | $21.0 |
| Six Months Ended June 30, | ||||
| 2025 · 2024 | ||||
| (in millions) | Depreciation and Amortization | Capital Expenditures | Depreciation and Amortization | Capital Expenditures |
| Carlisle Construction Materials | $43.8 | $37.3 | $36.5 | $29.5 |
| Carlisle Weatherproofing Technologies | 51.1 | 20.5 | 43.7 | 15.5 |
| Segment total | 94.9 | 57.8 | 80.2 | 45.0 |
| Corporate and unallocated | 1.8 | — | 1.8 | — |
| Total | $96.7 | $57.8 | $82.0 | $45.0 |
The Company does not report total assets by segment as this is not a metric used by the CODM to allocate resources or evaluate segment performance.
Note 3—Acquisitions
2025 Acquisitions
Bonded Logic
On June 30, 2025, the Company completed the acquisition of selected assets of Bonded Logic, Inc. and Phoenix Fibers, LLC (collectively, "Bonded Logic"), for cash consideration of $60.7 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the fourth quarter of 2025. Bonded Logic is a U.S. manufacturer of sustainable thermal and acoustical insulation products and is best known for its innovative natural fiber insulation products. The acquisition of Bonded Logic is consistent with Carlisle’s Vision 2030 strategy and its strategic pivot to a pure play building products company. The acquisition reinforces Carlisle’s emphasis on increased investment in innovation, synergistic M&A, delivering on its sustainability commitments, and bringing to market new building envelope products that deliver energy efficiency and contractor labor-savings.
The acquisition has been accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification ("ASC") 805, Business Combinations. The following table summarizes the consideration transferred to acquire Bonded Logic and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
| Preliminary Allocation | |
|---|---|
| (in millions) | As of6/30/2025 |
| Total cash consideration transferred | $60.7 |
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |
| Receivables, net | 3.2 |
| Inventories | 5.0 |
| Other current assets | 0.1 |
| Property, plant and equipment | 13.5 |
| Other intangible assets | 9.0 |
| Other long-term assets | 10.2 |
| Accounts payable | (3.3) |
| Other current liabilities | (5.2) |
| Other long-term liabilities | (7.7) |
| Total identifiable net assets | 24.8 |
| Goodwill | $35.9 |
All of the $9.0 million preliminarily allocated to other intangible assets relates to a technology asset with a useful life of 15 years.
ThermaFoam
On February 3, 2025, the Company completed the acquisition of selected assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam Real Estate LLC (collectively, "ThermaFoam"), for cash consideration of $52.9 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the third quarter of 2025. ThermaFoam provides expanded polystyrene insulation products into the commercial, residential, and infrastructure construction markets through both the ThermaFoam and PowerFoam brands. The purchase of ThermaFoam supports Carlisle’s Vision 2030 strategy and strategic pivot to a pure play building products company, builds on the recently completed acquisition of PFB Holdco, Inc. ("PFB") and leverages Carlisle’s vertically integrated expanded polystyrene capabilities while adding geographic coverage in Texas and the South Central United States.
The acquisition has been accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The following table summarizes the consideration transferred to acquire ThermaFoam and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
| Preliminary Allocation | Measurement Period Adjustments | Preliminary Allocation | |
|---|---|---|---|
| (in millions) · As of2/3/2025 · As of6/30/2025 | |||
| Total cash consideration transferred | $52.9 | $— | $52.9 |
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |||
| Receivables, net | 2.7 | 0.2 | 2.9 |
| Inventories | 1.4 | — | 1.4 |
| Other current assets | 0.1 | — | 0.1 |
| Property, plant and equipment | 8.8 | — | 8.8 |
| Other intangible assets | 6.7 | — | 6.7 |
| Accounts payable | (0.9) | 0.1 | (0.8) |
| Other current liabilities | (0.6) | 0.3 | (0.3) |
| Total identifiable net assets | 18.2 | 0.6 | 18.8 |
| Goodwill | $34.7 | $(0.6) | $34.1 |
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
| (in millions) | Fair Value | Weighted Average Useful Life (in years) |
|---|---|---|
| Customer relationships | $6.5 | 9 |
| Other intangibles | 0.2 | 5 |
| Total | $6.7 |
2024 Acquisitions
PFB
On December 18, 2024, the Company completed the acquisition of 100% of the equity interests of PFB for cash consideration of $266.5 million, including $6.4 million of cash acquired, subject to certain customary purchase price adjustments that were finalized in the second quarter of 2025. PFB is a leading vertically integrated provider of expanded polystyrene insulation products across Canada and the Midwestern United States.
The following table summarizes the consideration transferred to acquire PFB and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.
| Preliminary Allocation | Measurement Period Adjustments | Preliminary Allocation | |
|---|---|---|---|
| (in millions) · As of12/18/2024 · As of6/30/2025 | |||
| Total cash consideration transferred | $268.9 | $(2.4) | $266.5 |
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |||
| Cash and cash equivalents | 6.4 | — | 6.4 |
| Receivables, net | 9.6 | — | 9.6 |
| Inventories | 14.5 | — | 14.5 |
| Other current assets | 6.6 | (0.7) | 5.9 |
| Property, plant and equipment | 31.7 | — | 31.7 |
| Other intangible assets | 112.8 | 11.5 | 124.3 |
| Other long-term assets | 46.1 | 0.1 | 46.2 |
| Accounts payable | (4.6) | 0.7 | (3.9) |
| Other current liabilities | (27.8) | 13.8 | (14.0) |
| Deferred taxes | (27.9) | (2.2) | (30.1) |
| Other long-term liabilities | (43.5) | (0.1) | (43.6) |
| Total identifiable net assets | 123.9 | 23.1 | 147.0 |
| Goodwill | $145.0 | $(25.5) | $119.5 |
The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
| (in millions) | Fair Value | Weighted Average Useful Life (in years) |
|---|---|---|
| Customer relationships | $81.5 | 11 |
| Trade names | 15.0 | 15 |
| Technologies | 27.8 | 11 |
| Total | $124.3 |
MTL
On May 1, 2024, the Company completed the acquisition of 100% of the equity of MTL Holdings LLC ("MTL") for cash consideration of $424.6 million, including $10.3 million of cash acquired, subject to certain customary post-closing purchase price adjustments that were finalized in the third quarter of 2024. MTL is a leading provider of prefabricated perimeter edge metal systems and non-insulated architectural metal wall systems for commercial, institutional and industrial buildings.
The following table summarizes the consideration transferred to acquire MTL and the allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill.
| Preliminary Allocation | Measurement Period Adjustments | Final Allocation | |
|---|---|---|---|
| (in millions) · As of5/1/2024 · As of4/30/2025 | |||
| Total cash consideration transferred | $423.1 | $1.5 | $424.6 |
| Recognized amounts of identifiable assets acquired and liabilities assumed: | |||
| Cash and cash equivalents | 10.3 | — | 10.3 |
| Receivables, net | 14.0 | — | 14.0 |
| Inventories | 17.2 | (0.4) | 16.8 |
| Other current assets | 0.9 | — | 0.9 |
| Property, plant and equipment | 10.7 | (0.3) | 10.4 |
| Other intangible assets | 248.3 | — | 248.3 |
| Other long-term assets | 8.1 | 0.3 | 8.4 |
| Accounts payable | (5.9) | — | (5.9) |
| Other current liabilities | (6.1) | — | (6.1) |
| Deferred taxes | (6.9) | 0.4 | (6.5) |
| Other long-term liabilities | (6.7) | (0.9) | (7.6) |
| Total identifiable net assets | 283.9 | (0.9) | 283.0 |
| Goodwill | $139.2 | $2.4 | $141.6 |
The fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:
| (in millions) | Fair Value | Weighted Average Useful Life (in years) |
|---|---|---|
| Customer relationships | $183.1 | 13 |
| Trade names | 44.6 | 19 |
| Technologies | 18.1 | 11 |
| Software | 2.5 | 5 |
| Total | $248.3 |
Note 4—Discontinued Operations
On May 21, 2024, the Company completed the sale of Carlisle Interconnect Technologies ("CIT") for cash proceeds of $2.025 billion, subject to certain customary purchase price adjustments, which were finalized in the third quarter of 2024.
A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income follows:
| CIT | Other | Total | |
|---|---|---|---|
| (Loss) income from discontinued operations before income taxes(1) | (0.2) | 0.1 | (0.1) |
| Benefit from provision for income taxes | (0.2) | (0.2) | (0.4) |
| Income from discontinued operations | $— | $0.3 | $0.3 |
(1)Related to other non-operating income and expenses
| CIT | Other | Total | |
|---|---|---|---|
| Revenues | $115.2 | $— | $115.2 |
| Cost of goods sold | 83.7 | — | 83.7 |
| Other operating expense (income), net | 11.9 | — | 11.9 |
| Operating income | 19.6 | — | 19.6 |
| Other non-operating expense (income), net | 0.1 | 1.5 | 1.6 |
| Income (loss) from discontinued operations before income taxes and gain on sale | 19.5 | (1.5) | 18.0 |
| (Gain) loss on sale of discontinued operations | (462.3) | 0.1 | (462.2) |
| Income (loss) from discontinued operations before income taxes | 481.8 | (1.6) | 480.2 |
| Provision for (benefit from) income taxes | 53.6 | (0.6) | 53.0 |
| Income (loss) from discontinued operations | $428.2 | $(1.0) | $427.2 |
| CIT | Other | Total | |
|---|---|---|---|
| (Loss) income from discontinued operations before income taxes(1) | (0.5) | 2.7 | 2.2 |
| (Benefit from) provision for income taxes | (1.3) | — | (1.3) |
| Income from discontinued operations | $0.8 | $2.7 | $3.5 |
(1)Related to other non-operating income and expenses
| CIT | Other | Total | |
|---|---|---|---|
| Revenues | $328.6 | $— | $328.6 |
| Cost of goods sold | 237.5 | — | 237.5 |
| Other operating expense (income), net | 34.4 | — | 34.4 |
| Operating income | 56.7 | — | 56.7 |
| Other non-operating expense (income), net | (0.1) | 9.1 | 9.0 |
| Income (loss) from discontinued operations before income taxes and gain on sale | 56.8 | (9.1) | 47.7 |
| (Gain) loss on sale of discontinued operations | (454.7) | 0.3 | (454.4) |
| Income (loss) from discontinued operations before income taxes | 511.5 | (9.4) | 502.1 |
| Provision for (benefit from) income taxes | 57.0 | (3.5) | 53.5 |
| Income (loss) from discontinued operations | $454.5 | $(5.9) | $448.6 |
A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows follows:
| (in millions) | CIT | Other | Total |
|---|---|---|---|
| Net cash provided by operating activities | $0.8 | $2.7 | $3.5 |
| Net cash provided by investing activities | — | — | — |
| Net cash used in financing activities | (0.8) | (2.7) | (3.5) |
| Change in cash and cash equivalents from discontinued operations | — | — | — |
| Cash and cash equivalents from discontinued operations at beginning of period | — | — | — |
| Cash and cash equivalents from discontinued operations at end of period | $— | $— | $— |
| (in millions) | CIT | Other | Total |
|---|---|---|---|
| Net cash provided by (used in) operating activities | $20.0 | $(5.9) | $14.1 |
| Net cash provided by investing activities | 1,983.6 | — | 1,983.6 |
| Net cash (used in) provided by financing activities(1) | (2,032.4) | 5.9 | (2,026.5) |
| Change in cash and cash equivalents from discontinued operations | (28.8) | — | (28.8) |
| Cash and cash equivalents from discontinued operations at beginning of period | 28.8 | — | 28.8 |
| Cash and cash equivalents from discontinued operations at end of period | $— | $— | $— |
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.
Note 5—Earnings Per Share
The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The numerator in the computation of earnings per share includes income attributable to vested and deferred restricted shares and restricted stock units but excludes unvested restricted shares. The denominator includes the dilutive impact of vested and deferred restricted shares but excludes unvested shares.
Diluted earnings per share is calculated using the treasury stock method and includes stock options and performance share awards as they are contingently issuable. However, neither qualifies as a participating security as they lack non-forfeitable dividend rights.
Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:
| Three Months EndedJune 30, · Six Months EndedJune 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per share amounts and percentages) · 2025 · 2024 · 2025 · 2024 | |||||||||
| Income from continuing operations | $255.5 | $285.2 | $395.6 | $456.1 | |||||
| Less: dividends declared | 43.1 | 40.3 | 88.4 | 81.8 | |||||
| Undistributed earnings | 212.4 | 244.9 | 307.2 | 374.3 | |||||
| Percent allocated to common stockholders(1) | 99.8% | 99.8% | 99.8% | 99.8% | |||||
| Undistributed earnings allocated to common stockholders | 212.0 | 244.4 | 306.6 | 373.6 | |||||
| Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares | 43.1 | 40.2 | 88.3 | 81.6 | |||||
| Income from continuing operations attributable to common stockholders | $255.1 | $284.6 | $394.9 | $455.2 | |||||
| Shares: | |||||||||
| Basic weighted-average shares outstanding | 43.0 | 47.3 | 43.6 | 47.5 | |||||
| Effect of dilutive securities: | |||||||||
| Performance awards | 0.1 | 0.2 | 0.1 | 0.2 | |||||
| Stock options | 0.3 | 0.4 | 0.3 | 0.5 | |||||
| Diluted weighted-average shares outstanding | 43.4 | 47.9 | 44.0 | 48.2 | |||||
| Per share income from continuing operations attributable to common shares: | |||||||||
| Basic | $5.92 | $6.02 | $9.05 | $9.58 | |||||
| Diluted | $5.87 | $5.94 | $8.97 | $9.45 | |||||
| (1) | Basic weighted-average shares outstanding | 43.0 | 47.3 | 43.6 | 47.5 | ||||
| Basic weighted-average shares outstanding and unvested restricted shares expected to vest | 43.1 | 47.4 | 43.7 | 47.6 | |||||
| Percent allocated to common stockholders | 99.8% | 99.8% | 99.8% | 99.8% | |||||
To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| (in millions) | 2025 | 2024 | 2025 | 2024 |
| Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share | $0.3 | $426.3 | $3.5 | $447.7 |
| Net income attributable to common stockholders for basic and diluted earnings per share | 255.4 | 711.1 | 398.4 | 903.0 |
| Anti-dilutive stock options excluded from earnings per share calculation(1) | 0.2 | 0.1 | 0.2 | 0.1 |
(1)Represents stock options excluded from the diluted earnings per share calculation, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.
Note 6—Revenues
Revenues by End-Market
A summary of revenues disaggregated by end-market follows:
| Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|---|
| (in millions) | CCM | CWT | Total | CCM | CWT | Total |
| Non-residential construction | $1,011.5 | $165.0 | $1,176.5 | $1,006.8 | $163.0 | $1,169.8 |
| Residential construction | 84.1 | 158.3 | 242.4 | 82.1 | 164.5 | 246.6 |
| Other | — | 30.6 | 30.6 | — | 34.2 | 34.2 |
| Total revenues | $1,095.6 | $353.9 | $1,449.5 | $1,088.9 | $361.7 | $1,450.6 |
| Six Months Ended June 30, 2025 · Six Months Ended June 30, 2024 | ||||||
| (in millions) | CCM | CWT | Total | CCM | CWT | Total |
| Non-residential construction | $1,746.3 | $303.1 | $2,049.4 | $1,725.6 | $297.8 | $2,023.4 |
| Residential construction | 147.8 | 288.7 | 436.5 | 146.9 | 309.5 | 456.4 |
| Other | — | 59.4 | 59.4 | — | 67.3 | 67.3 |
| Total revenues | $1,894.1 | $651.2 | $2,545.3 | $1,872.5 | $674.6 | $2,547.1 |
Revenues by Geographic Area
A summary of revenues based on the region to which the product was delivered follows:
| Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | |||||
|---|---|---|---|---|---|---|
| (in millions) | CCM | CWT | Total | CCM | CWT | Total |
| United States | $1,011.2 | $301.4 | $1,312.6 | $1,002.3 | $319.7 | $1,322.0 |
| International: | ||||||
| Europe | 64.3 | 4.5 | 68.8 | 57.9 | 5.5 | 63.4 |
| North America (excluding U.S.) | 14.5 | 44.0 | 58.5 | 22.2 | 32.1 | 54.3 |
| Other | 5.6 | 4.0 | 9.6 | 6.5 | 4.4 | 10.9 |
| Total international | 84.4 | 52.5 | 136.9 | 86.6 | 42.0 | 128.6 |
| Total revenues | $1,095.6 | $353.9 | $1,449.5 | $1,088.9 | $361.7 | $1,450.6 |
| Six Months Ended June 30, 2025 · Six Months Ended June 30, 2024 | ||||||
| (in millions) | CCM | CWT | Total | CCM | CWT | Total |
| United States | $1,721.7 | $556.8 | $2,278.5 | $1,706.1 | $598.4 | $2,304.5 |
| International: | ||||||
| Europe | 124.1 | 9.2 | 133.3 | 113.9 | 10.8 | 124.7 |
| North America (excluding U.S.) | 37.0 | 76.9 | 113.9 | 40.1 | 56.9 | 97.0 |
| Other | 11.3 | 8.3 | 19.6 | 12.4 | 8.5 | 20.9 |
| Total international | 172.4 | 94.4 | 266.8 | 166.4 | 76.2 | 242.6 |
| Total revenues | $1,894.1 | $651.2 | $2,545.3 | $1,872.5 | $674.6 | $2,547.1 |
Contract Liabilities
The Company receives payment at inception of contracts for separately priced extended service warranties and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of the change in contract liabilities for the six months ended June 30, follows:
| (in millions) | 2025 | 2024 |
|---|---|---|
| Balance as of January 1 | $350.5 | $324.0 |
| Revenue deferred | 23.5 | 25.3 |
| Revenue recognized | (15.0) | (14.1) |
| Balance as of June 30 | $359.0 | $335.2 |
A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2025, follows:
| (in millions) | Remainder of 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter |
|---|---|---|---|---|---|---|---|
| Extended service warranties | $14.9 | $28.9 | $27.9 | $26.8 | $25.8 | $25.0 | $209.7 |
Note 7—Income Taxes
The effective income tax rate on continuing operations for the six months ended June 30, 2025, was 20.7%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.2% and a tax benefit of $12.6 million of discrete activity primarily related to excess tax benefits from stock compensation and reduced prior year tax liabilities.
The effective income tax rate on continuing operations for the six months ended June 30, 2024, was 22.4%.
Subsequent Event
On July 4, 2025, the U.S. federal government enacted legislation commonly referred to as the One Big Beautiful Bill Act. This legislation includes significant tax law changes affecting corporations. The Company continues to assess the effects of this new legislation but does not expect it to materially affect the Company’s financial position or results of operations.
Note 8—Inventories
A summary of the Company's inventories follows:
| (in millions) | June 30,2025 | December 31,2024 |
|---|---|---|
| Raw materials | $169.2 | $157.0 |
| Work-in-process | 30.1 | 26.1 |
| Finished goods | 314.3 | 299.8 |
| Reserves | (12.7) | (10.2) |
| Inventories | $500.9 | $472.7 |
Note 9—Other Intangible Assets
A summary of the Company's other intangible assets follows:
| June 30, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| (in millions) | Acquired Cost | Accumulated Amortization | Net Book Value | Acquired Cost | Accumulated Amortization | Net Book Value |
| Customer relationships | $1,479.9 | $(434.6) | $1,045.3 | $1,456.0 | $(380.5) | $1,075.5 |
| Indefinite lived trade names | 254.4 | — | 254.4 | 252.0 | — | 252.0 |
| Technology | 203.3 | (111.2) | 92.1 | 185.6 | (103.4) | 82.2 |
| Definite-lived trade names | 117.6 | (40.1) | 77.5 | 117.0 | (37.0) | 80.0 |
| Other | 42.0 | (27.2) | 14.8 | 37.8 | (22.6) | 15.2 |
| Other intangible assets | $2,097.2 | $(613.1) | $1,484.1 | $2,048.4 | $(543.5) | $1,504.9 |
Note 10—Long-term Debt
A summary of the Company's long-term debt follows:
| (in millions) | Fair Value(1) | |||
|---|---|---|---|---|
| June 30,2025 | December 31,2024 | June 30,2025 | December 31,2024 | |
| 2.20% Notes due 2032 | $550.0 | $550.0 | $466.1 | $448.7 |
| 2.75% Notes due 2030 | 750.0 | 750.0 | 693.2 | 672.2 |
| 3.75% Notes due 2027 | 600.0 | 600.0 | 592.2 | 584.1 |
| Unamortized discount, debt issuance costs and other | (4.2) | (9.4) | ||
| Total debt | 1,895.8 | 1,890.6 | ||
| Less: current portion of debt | 4.3 | 3.2 | ||
| Long term-debt | $1,891.5 | $1,887.4 | ||
(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.
Revolving Credit Facility
During the six months ended June 30, 2025, there wereno borrowings or repayments under the Company's Fifth Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A. (the "Credit Agreement"). As of June 30, 2025 and December 31, 2024, the Company hadno outstanding balance and $1.0 billion available under the Credit Agreement.
Covenants and Limitations
The Notes and the Credit Agreement require the Company to meet various restrictive covenants and limitations, including certain leverage and interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations as of June 30, 2025 and December 31, 2024.
Letters of Credit and Guarantees
During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of June 30, 2025 and December 31, 2024, the Company had $19.3 million and $22.8 million in letters of credit and bank guarantees outstanding. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $80.0 million in letters of credit, of which $60.7 million was available as of June 30, 2025.
Note 11—Commitments and Contingencies
Litigation
As of June 30, 2025, there were no material developments in the legal proceedings included in Note 16 to the audited Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and there were no new material legal proceedings during the six months ended June 30, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.