MGM Resorts International
For the period ended Dec 31, 2025. Filed Feb 11, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 11, 2026
MGM$33.06+0.5%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Consolidated Statements of Cash Flows
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Cash flows from operating activities | |||
| Net income | $520,872 | $1,064,608 | $1,314,924 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 1,017,794 | 831,097 | 814,128 |
| Amortization of debt discounts and issuance costs | 26,679 | 27,227 | 27,844 |
| Loss on extinguishment of debt | — | 7,087 | — |
| Provision for credit losses | 61,127 | 61,089 | 48,984 |
| Stock-based compensation | 90,471 | 80,224 | 73,607 |
| Property transactions, net | 126,036 | 81,316 | (370,513) |
| Goodwill impairment | 278,927 | — | — |
| Foreign currency transaction loss (gain) | 288,002 | (128,588) | 106,428 |
| Noncash lease expense | 509,098 | 515,403 | 516,120 |
| Other investment losses | 22,421 | 32,237 | 1,112 |
| Loss (income) from unconsolidated affiliates | (71,117) | 91,387 | 63,136 |
| Distributions from unconsolidated affiliates | 17,153 | 21,929 | 20,121 |
| Deferred income taxes | (245,564) | (85,116) | (117,278) |
| Change in operating assets and liabilities: | |||
| Accounts receivable | (90,115) | (157,662) | (132,288) |
| Inventories | 15,679 | 1,275 | (15,524) |
| Income taxes receivable and payable, net | 47,645 | (132,842) | (58,493) |
| Prepaid expenses and other | 4,453 | 35,062 | (50,875) |
| Accounts payable and accrued liabilities | (82,374) | (107,395) | 410,131 |
| Other | (7,809) | 124,157 | 39,213 |
| Net cash provided by operating activities | 2,529,378 | 2,362,495 | 2,690,777 |
| Cash flows from investing activities | |||
| Capital expenditures | (1,068,927) | (1,150,589) | (931,813) |
| Dispositions of property and equipment | 7,113 | 13,179 | 5,431 |
| Proceeds from sale of operating resorts | — | — | 460,392 |
| Proceeds from repayment of principal on note receivable | — | — | 152,518 |
| Acquisitions, net of cash acquired | — | (113,882) | (122,058) |
| Investments in unconsolidated affiliates | (237,759) | (182,078) | (161,040) |
| Distributions from unconsolidated affiliates | 207,272 | 2,324 | 8,342 |
| Investments and other | (48,488) | 147,883 | (125,947) |
| Net cash used in investing activities | (1,140,789) | (1,283,163) | (714,175) |
| Cash flows from financing activities | |||
| Net borrowings (repayments) of debt – maturities of 90 days or less | 6,607 | 104,416 | (1,097,306) |
| Issuance of long-term debt | 353,778 | 2,100,000 | — |
| Repayment of long-term debt | (500,000) | (2,175,000) | (1,285,600) |
| Debt issuance costs | (40,839) | (38,318) | (21,535) |
| Distributions to noncontrolling interest owners | (169,235) | (188,567) | (177,093) |
| Repurchases of common stock | (1,228,272) | (1,357,890) | (2,291,917) |
| Other | (153,133) | (8,922) | (131,180) |
| Net cash used in financing activities | (1,731,094) | (1,564,281) | (5,004,631) |
| Effect of exchange rate on cash, cash equivalents, and restricted cash | 4,410 | (26,883) | (19,401) |
| Change in cash and cash equivalents classified as assets held for sale | (14,605) | — | 25,938 |
| Cash, cash equivalents, and restricted cash | |||
| Net change for the period | (352,700) | (511,832) | (3,021,492) |
| Balance, beginning of period | 2,503,064 | 3,014,896 | 6,036,388 |
| Balance, end of period | $2,150,364 | $2,503,064 | $3,014,896 |
| Supplemental cash flow disclosures | |||
| Interest paid, net of amounts capitalized | $389,128 | $406,260 | $452,160 |
| Non-cash investing and financing activities | |||
| MGM Grand Paradise gaming concession intangible asset | $— | $— | $226,083 |
| MGM Grand Paradise gaming concession payment obligation | — | — | 226,083 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.